{ "ticker": { "uuid": "c1a60e73-081a-460a-9198-1d9e143774bc", "symbol": "PODD", "name": "Insulet Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c1a60e73-081a-460a-9198-1d9e143774bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a60e73-081a-460a-9198-1d9e143774bc/" }, "ticker_metadata": { "id": 7736, "uuid": "c1a60e73-081a-460a-9198-1d9e143774bc", "symbol": "PODD", "name": "Insulet Corporation", "asset_type": "equity", "market_cap": 10039221000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Insulet Corporation develops, manufactures, and sells insulin delivery systems for people with insulin-dependent diabetes. The company is headquartered in Acton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1a60e73-081a-460a-9198-1d9e143774bc", "symbol": "PODD", "name": "Insulet Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c1a60e73-081a-460a-9198-1d9e143774bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a60e73-081a-460a-9198-1d9e143774bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.07, "quality": 0.98, "momentum": 0.03, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 153.22, "market_cap": 10756350440, "pe_ratio": 35.523, "earnings_yield": 0.0282, "ebitda_to_ev": 0.05, "shareholder_yield": 0, "roe": 0.2325, "piotroski_f_score": 7, "momentum_12_1": -0.5055, "volatility_252d": 0.2988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.463174+00:00", "batch_id": "" }, "size": { "price_close": 153.22, "market_cap": 10756350440, "market_cap_usd": 10756350440, "enterprise_value": 11224050440, "shares_outstanding": 70202000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.523, "pb_ratio": 8.2576, "ptbv_ratio": 9.4703, "ps_ratio": 3.7079, "pcf_ratio": 17.3686, "pfcf_ratio": 13.0159, "ev_ebitda": 19.9894, "ev_ebit": 24.3789, "ev_sales": 3.8692, "ev_fcf": 13.5819, "earnings_yield": 0.0282, "fcf_yield": 0.0736, "price_to_sales": 3.7079, "price_to_book": 8.2576, "price_to_cashflow": 17.3686, "ebitda_to_ev": 0.05, "sales_yield": 0.2585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7101, "operating_margin": 0.1587, "net_margin": 0.1044, "ebitda_margin": 0.1936, "fcf_margin": 0.2849, "roe": 0.2325, "roa": 0.1014, "roic": 0.1948, "roc_greenblatt": null, "asset_turnover": 0.9711, "cash_conversion": 2.7292, "accruals_ratio": -0.106, "sbc_to_revenue": 0.0227, "piotroski_f_score": 7, "altman_z_score": 5.8987, "earnings_stability_5y": 0.5697, "revenue_stability_5y": 0.4671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6896, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2933, "net_debt_to_ebitda": 0.8329, "debt_to_assets": 0.3174, "interest_coverage": 6.6245, "current_ratio": 2.4865, "quick_ratio": 1.8138, "net_debt": 467700000, "local_beta": -0.0001, "volatility_252d": 0.2988, "volatility_60d": 0.6529, "max_drawdown_12m": -0.584, "risk_adjusted_momentum": -1.6917 }, "growth": { "revenue_growth_1y": 0.3193, "revenue_growth_3y_cagr": 0.2754, "revenue_growth_5y_cagr": 0.2453, "eps_growth_1y": -0.2471, "eps_growth_3y_cagr": 2.7732, "eps_growth_5y_cagr": 1.0515, "fcf_growth_1y": 0.6068, "book_value_growth_1y": 0.2854, "revenue_growth": 0.3193, "earnings_growth": -0.2471 }, "momentum": { "price_return_1m": -0.0061, "price_return_3m": -0.3535, "price_return_6m": -0.4968, "price_return_9m": -0.5603, "price_return_12m": -0.5085, "price_return_12m_ex1m": -0.5055, "momentum_6m": -0.4968, "momentum_12m": -0.5085, "momentum_12_1": -0.5055, "distance_from_52w_high": -0.5603, "distance_from_52w_low": 0.0571, "relative_strength": -0.6665 }, "raw_ttm": { "revenue_ttm": 2900900000, "gross_profit_ttm": 2060000000, "ebit_ttm": 460400000, "ebitda_ttm": 561500000, "net_income_ttm": 302800000, "eps_diluted_ttm": 4.3133, "operating_cash_flow_ttm": 619300000, "capital_expenditure_ttm": 207100000, "fcf_ttm": 826400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69500000, "cash_and_equivalents": 480400000, "total_current_assets": 1709500000, "total_current_liabilities": 687500000, "net_ppe": null, "total_assets": 2987200000, "total_debt": 948100000, "total_equity": 1302600000, "net_working_capital": 560200000, "book_value_per_share": 18.555, "retained_earnings": 378500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1135800000, "tangible_book_per_share": 16.179 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 71, "rank_pcf": 71, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 20, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96 }, "composites": { "value_composite": 93, "quality_composite": 2, "momentum_composite": 97, "growth_composite": 10, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2619, "os_score": 0.1, "value_percentile": 0.07, "quality_percentile": 0.98, "momentum_percentile": 0.03, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1559, "ticker_id": 7736, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.463174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.22, "market_cap": 10756350440, "market_cap_usd": 10756350440, "enterprise_value": 11224050440, "shares_outstanding": 70202000, "fx_rate_to_usd": null, "pe_ratio": 35.5229539, "pb_ratio": 8.25760052, "ptbv_ratio": 9.47028565, "ps_ratio": 3.70793562, "pcf_ratio": 17.36856199, "pfcf_ratio": 13.01591292, "ev_ebitda": 19.98940417, "ev_ebit": 24.3789106, "ev_sales": 3.86916145, "ev_fcf": 13.58186162, "earnings_yield": 0.02815081, "fcf_yield": 0.07362761, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71012444, "operating_margin": 0.15870937, "net_margin": 0.1043814, "ebitda_margin": 0.19356062, "fcf_margin": 0.28487711, "roe": 0.23245816, "roa": 0.10136583, "roic": 0.19479445, "roc_greenblatt": null, "asset_turnover": 0.97111007, "cash_conversion": 2.72919419, "accruals_ratio": -0.10595206, "sbc_to_revenue": 0.02268262, "debt_to_equity": 1.29325963, "net_debt_to_ebitda": 0.83294746, "debt_to_assets": 0.31738752, "interest_coverage": 6.62446043, "current_ratio": 2.48654545, "quick_ratio": 1.81381818, "net_debt": 467700000, "revenue_growth_1y": 0.31925053, "revenue_growth_3y_cagr": 0.2754148, "revenue_growth_5y_cagr": 0.24526227, "eps_growth_1y": -0.24714073, "eps_growth_3y_cagr": 2.77315782, "eps_growth_5y_cagr": 1.05150588, "fcf_growth_1y": 0.60684425, "book_value_growth_1y": 0.2854407, "piotroski_f_score": 7, "altman_z_score": 5.89872594, "earnings_stability_5y": 0.569698, "revenue_stability_5y": 0.467123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00609756, "price_return_3m": -0.35352939, "price_return_6m": -0.49679792, "price_return_9m": -0.56025601, "price_return_12m": -0.50854797, "price_return_12m_ex1m": -0.50553292, "distance_from_52w_high": -0.56025601, "distance_from_52w_low": 0.05712709, "relative_strength": -0.66648902, "local_beta": -0.0001, "volatility_252d": 0.298833, "volatility_60d": 0.652929, "max_drawdown_12m": -0.58401975, "revenue_ttm": 2900900000, "gross_profit_ttm": 2060000000, "ebit_ttm": 460400000, "ebitda_ttm": 561500000, "net_income_ttm": 302800000, "eps_diluted_ttm": 4.31326743, "operating_cash_flow_ttm": 619300000, "capital_expenditure_ttm": 207100000, "fcf_ttm": 826400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69500000, "cash_and_equivalents": 480400000, "total_current_assets": 1709500000, "total_current_liabilities": 687500000, "net_ppe": null, "total_assets": 2987200000, "total_debt": 948100000, "total_equity": 1302600000, "net_working_capital": 560200000, "book_value_per_share": 18.55502692, "retained_earnings": 378500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1135800000, "tangible_book_per_share": 16.17902624, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 71, "rank_pcf": 71, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 20, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 93, "quality_composite": 2, "momentum_composite": 97, "growth_composite": 10, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 153.22, "os": 0.1, "value": 0.07, "quality": 0.98, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 35.523, "earnings_yield": 0.0282, "shareholder_yield": 0, "roe": 0.2325, "momentum_12_1": -0.5055, "complete_fields": { "id": 1559, "ticker_id": 7736, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.463174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.22, "market_cap": 10756350440, "market_cap_usd": 10756350440, "enterprise_value": 11224050440, "shares_outstanding": 70202000, "fx_rate_to_usd": null, "pe_ratio": 35.5229539, "pb_ratio": 8.25760052, "ptbv_ratio": 9.47028565, "ps_ratio": 3.70793562, "pcf_ratio": 17.36856199, "pfcf_ratio": 13.01591292, "ev_ebitda": 19.98940417, "ev_ebit": 24.3789106, "ev_sales": 3.86916145, "ev_fcf": 13.58186162, "earnings_yield": 0.02815081, "fcf_yield": 0.07362761, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71012444, "operating_margin": 0.15870937, "net_margin": 0.1043814, "ebitda_margin": 0.19356062, "fcf_margin": 0.28487711, "roe": 0.23245816, "roa": 0.10136583, "roic": 0.19479445, "roc_greenblatt": null, "asset_turnover": 0.97111007, "cash_conversion": 2.72919419, "accruals_ratio": -0.10595206, "sbc_to_revenue": 0.02268262, "debt_to_equity": 1.29325963, "net_debt_to_ebitda": 0.83294746, "debt_to_assets": 0.31738752, "interest_coverage": 6.62446043, "current_ratio": 2.48654545, "quick_ratio": 1.81381818, "net_debt": 467700000, "revenue_growth_1y": 0.31925053, "revenue_growth_3y_cagr": 0.2754148, "revenue_growth_5y_cagr": 0.24526227, "eps_growth_1y": -0.24714073, "eps_growth_3y_cagr": 2.77315782, "eps_growth_5y_cagr": 1.05150588, "fcf_growth_1y": 0.60684425, "book_value_growth_1y": 0.2854407, "piotroski_f_score": 7, "altman_z_score": 5.89872594, "earnings_stability_5y": 0.569698, "revenue_stability_5y": 0.467123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00609756, "price_return_3m": -0.35352939, "price_return_6m": -0.49679792, "price_return_9m": -0.56025601, "price_return_12m": -0.50854797, "price_return_12m_ex1m": -0.50553292, "distance_from_52w_high": -0.56025601, "distance_from_52w_low": 0.05712709, "relative_strength": -0.66648902, "local_beta": -0.0001, "volatility_252d": 0.298833, "volatility_60d": 0.652929, "max_drawdown_12m": -0.58401975, "revenue_ttm": 2900900000, "gross_profit_ttm": 2060000000, "ebit_ttm": 460400000, "ebitda_ttm": 561500000, "net_income_ttm": 302800000, "eps_diluted_ttm": 4.31326743, "operating_cash_flow_ttm": 619300000, "capital_expenditure_ttm": 207100000, "fcf_ttm": 826400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69500000, "cash_and_equivalents": 480400000, "total_current_assets": 1709500000, "total_current_liabilities": 687500000, "net_ppe": null, "total_assets": 2987200000, "total_debt": 948100000, "total_equity": 1302600000, "net_working_capital": 560200000, "book_value_per_share": 18.55502692, "retained_earnings": 378500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1135800000, "tangible_book_per_share": 16.17902624, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 80, "rank_ps": 71, "rank_pcf": 71, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 54, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 20, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 93, "quality_composite": 2, "momentum_composite": 97, "growth_composite": 10, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 2708100000, "cost_of_revenue": 768200000, "gross_profit": 1939900000, "ebit": 473800000, "ebitda": 586900000, "pretax_income": 339500000, "tax_provision": 92400000, "net_income": 247100000, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716100000, "total_current_assets": 1888700000, "total_assets": 3190400000, "short_term_debt": 22200000, "long_term_debt": 930800000, "total_debt": 953000000, "total_liabilities": 1675200000, "total_equity": 1515200000, "shares_outstanding": 71886000, "goodwill_and_intangibles": 168700000 }, "cash_flow": { "operating_cash_flow": 569300000, "capital_expenditure": 191600000, "free_cash_flow": 760900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149114, "ticker_id": 7736, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473800000", "ebitda": "586900000", "netIncome": "247100000", "grossProfit": "1939900000", "depreciation": "None", "totalRevenue": "2708100000", "costOfRevenue": "768200000", "interestIncome": "34700000", "incomeBeforeTax": "339500000", "interestExpense": "79700000", "operatingIncome": "473800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92400000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "1466100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113100000", "sellingGeneralAndAdministrative": "1165000000", "netIncomeFromContinuingOperations": "247100000" }, "balance": { "goodwill": "51600000", "inventory": "452600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3190400000", "longTermDebt": "930800000", "shortTermDebt": "22200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117100000", "reportedCurrency": "USD", "retainedEarnings": "287400000", "totalLiabilities": "1675200000", "otherCurrentAssets": "203100000", "totalCurrentAssets": "1888700000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301700000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1050800000", "totalShareholderEquity": "1515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "680100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "995100000", "cashAndShortTermInvestments": "716100000", "commonStockSharesOutstanding": "71886000", "intangibleAssetsExcludingGoodwill": "117100000", "cashAndCashEquivalentsAtCarryingValue": "716100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "569300000", "capitalExpenditures": "191600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595300000", "cashflowFromInvestment": "-222700000", "stockBasedCompensation": "62700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2708100000, "cost_of_revenue": 768200000, "gross_profit": 1939900000, "research_and_development": 301100000, "selling_general_admin": 1165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473800000, "depreciation_amortisation": 113100000, "ebitda": 586900000, "interest_expense": 79700000, "interest_income": null, "other_non_operating": null, "pretax_income": 339500000, "tax_provision": 92400000, "effective_tax_rate": null, "net_income": 247100000, "net_income_continuing_ops": 247100000, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716100000, "short_term_investments": null, "net_receivables": 516900000, "inventory": 452600000, "other_current_assets": null, "total_current_assets": 1888700000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 117100000, "goodwill_and_intangibles": 168700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1301700000, "total_assets": 3190400000, "short_term_debt": 22200000, "accounts_payable": 75000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680100000, "long_term_debt": 930800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995100000, "total_liabilities": 1675200000, "total_debt": 953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287400000, "total_equity": 1515200000, "shares_outstanding": 71886000, "operating_cash_flow": 569300000, "stock_based_compensation": 62700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595300000, "free_cash_flow": 760900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473800000", "ebitda": "586900000", "netIncome": "247100000", "grossProfit": "1939900000", "depreciation": "None", "totalRevenue": "2708100000", "costOfRevenue": "768200000", "interestIncome": "34700000", "incomeBeforeTax": "339500000", "interestExpense": "79700000", "operatingIncome": "473800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92400000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "1466100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113100000", "sellingGeneralAndAdministrative": "1165000000", "netIncomeFromContinuingOperations": "247100000" }, "balance": { "goodwill": "51600000", "inventory": "452600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3190400000", "longTermDebt": "930800000", "shortTermDebt": "22200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117100000", "reportedCurrency": "USD", "retainedEarnings": "287400000", "totalLiabilities": "1675200000", "otherCurrentAssets": "203100000", "totalCurrentAssets": "1888700000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301700000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1050800000", "totalShareholderEquity": "1515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "680100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "995100000", "cashAndShortTermInvestments": "716100000", "commonStockSharesOutstanding": "71886000", "intangibleAssetsExcludingGoodwill": "117100000", "cashAndCashEquivalentsAtCarryingValue": "716100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "569300000", "capitalExpenditures": "191600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595300000", "cashflowFromInvestment": "-222700000", "stockBasedCompensation": "62700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 2071600000, "cost_of_revenue": 625900000, "gross_profit": 1445700000, "ebit": 342900000, "ebitda": 423700000, "pretax_income": 300200000, "tax_provision": -118100000, "net_income": 418300000, "net_income_to_common": 418300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953400000, "total_current_assets": 1871200000, "total_assets": 3087700000, "short_term_debt": 85900000, "long_term_debt": 1296100000, "total_debt": 1382000000, "total_liabilities": 1876100000, "total_equity": 1211600000, "shares_outstanding": 73890000, "goodwill_and_intangibles": 150000000 }, "cash_flow": { "operating_cash_flow": 430300000, "capital_expenditure": 124900000, "free_cash_flow": 555200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149119, "ticker_id": 7736, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342900000", "ebitda": "423700000", "netIncome": "418300000", "grossProfit": "1445700000", "depreciation": "None", "totalRevenue": "2071600000", "costOfRevenue": "625900000", "interestIncome": "39500000", "incomeBeforeTax": "300200000", "interestExpense": "42700000", "operatingIncome": "308900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-118100000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "1136800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80800000", "sellingGeneralAndAdministrative": "832900000", "netIncomeFromContinuingOperations": "418300000" }, "balance": { "goodwill": "51500000", "inventory": "430400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3087700000", "longTermDebt": "1296100000", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "40300000", "totalLiabilities": "1876100000", "otherCurrentAssets": "121900000", "totalCurrentAssets": "1871200000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216499999", "currentAccountsPayable": "19800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "528400000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "1347699999", "cashAndShortTermInvestments": "953400000", "commonStockSharesOutstanding": "73890000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "953400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "430300000", "capitalExpenditures": "124900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28100000", "cashflowFromInvestment": "-146200000", "stockBasedCompensation": "69300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2071600000, "cost_of_revenue": 625900000, "gross_profit": 1445700000, "research_and_development": 219600000, "selling_general_admin": 832900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342900000, "depreciation_amortisation": 80800000, "ebitda": 423700000, "interest_expense": 42700000, "interest_income": null, "other_non_operating": null, "pretax_income": 300200000, "tax_provision": -118100000, "effective_tax_rate": null, "net_income": 418300000, "net_income_continuing_ops": 418300000, "net_income_to_common": 418300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953400000, "short_term_investments": null, "net_receivables": 365500000, "inventory": 430400000, "other_current_assets": null, "total_current_assets": 1871200000, "net_ppe": null, "goodwill": 51500000, "intangible_assets": 98500000, "goodwill_and_intangibles": 150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216499999, "total_assets": 3087700000, "short_term_debt": 85900000, "accounts_payable": 19800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528400000, "long_term_debt": 1296100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347699999, "total_liabilities": 1876100000, "total_debt": 1382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40300000, "total_equity": 1211600000, "shares_outstanding": 73890000, "operating_cash_flow": 430300000, "stock_based_compensation": 69300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28100000, "free_cash_flow": 555200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342900000", "ebitda": "423700000", "netIncome": "418300000", "grossProfit": "1445700000", "depreciation": "None", "totalRevenue": "2071600000", "costOfRevenue": "625900000", "interestIncome": "39500000", "incomeBeforeTax": "300200000", "interestExpense": "42700000", "operatingIncome": "308900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-118100000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "1136800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80800000", "sellingGeneralAndAdministrative": "832900000", "netIncomeFromContinuingOperations": "418300000" }, "balance": { "goodwill": "51500000", "inventory": "430400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3087700000", "longTermDebt": "1296100000", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "40300000", "totalLiabilities": "1876100000", "otherCurrentAssets": "121900000", "totalCurrentAssets": "1871200000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216499999", "currentAccountsPayable": "19800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "528400000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "1347699999", "cashAndShortTermInvestments": "953400000", "commonStockSharesOutstanding": "73890000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "953400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "430300000", "capitalExpenditures": "124900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28100000", "cashflowFromInvestment": "-146200000", "stockBasedCompensation": "69300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 1697100000, "cost_of_revenue": 537200000, "gross_profit": 1159900000, "ebit": 250800000, "ebitda": 323600000, "pretax_income": 214600000, "tax_provision": 8300000, "net_income": 206300000, "net_income_to_common": 206300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650700000, "total_current_assets": 1566300000, "total_assets": 2588200000, "short_term_debt": 52900000, "long_term_debt": 1366400000, "total_debt": 1419300000, "total_liabilities": 1855500000, "total_equity": 732700000, "shares_outstanding": 73633000, "goodwill_and_intangibles": 150400000 }, "cash_flow": { "operating_cash_flow": 145700000, "capital_expenditure": 75600000, "free_cash_flow": 221300000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149124, "ticker_id": 7736, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250800000", "ebitda": "323600000", "netIncome": "206300000", "grossProfit": "1159900000", "depreciation": "None", "totalRevenue": "1697100000", "costOfRevenue": "537200000", "interestIncome": "28900000", "incomeBeforeTax": "214600000", "interestExpense": "36200000", "operatingIncome": "220000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "939900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72800000", "sellingGeneralAndAdministrative": "671800000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "51700000", "inventory": "402600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2588200000", "longTermDebt": "1366400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98700000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "1855500000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1566300000", "currentLongTermDebt": "49400000", "longTermInvestments": "None", "shortTermInvestments": "53500000", "currentNetReceivables": "359700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021899999", "currentAccountsPayable": "19200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448800000", "totalShareholderEquity": "732700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363700000", "totalCurrentLiabilities": "451200000", "otherNonCurrentLiabilities": "37900000", "totalNonCurrentLiabilities": "1404300000", "cashAndShortTermInvestments": "650700000", "commonStockSharesOutstanding": "73633000", "intangibleAssetsExcludingGoodwill": "98700000", "cashAndCashEquivalentsAtCarryingValue": "650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206300000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53600000", "operatingCashflow": "145700000", "capitalExpenditures": "75600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13600000", "cashflowFromInvestment": "-119400000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1697100000, "cost_of_revenue": 537200000, "gross_profit": 1159900000, "research_and_development": 205000000, "selling_general_admin": 671800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250800000, "depreciation_amortisation": 72800000, "ebitda": 323600000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": 214600000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 206300000, "net_income_continuing_ops": 120000000, "net_income_to_common": 206300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650700000, "short_term_investments": 53500000, "net_receivables": 359700000, "inventory": 402600000, "other_current_assets": null, "total_current_assets": 1566300000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 98700000, "goodwill_and_intangibles": 150400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021899999, "total_assets": 2588200000, "short_term_debt": 52900000, "accounts_payable": 19200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451200000, "long_term_debt": 1366400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404300000, "total_liabilities": 1855500000, "total_debt": 1419300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378000000, "total_equity": 732700000, "shares_outstanding": 73633000, "operating_cash_flow": 145700000, "stock_based_compensation": 48300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119400000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13600000, "free_cash_flow": 221300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250800000", "ebitda": "323600000", "netIncome": "206300000", "grossProfit": "1159900000", "depreciation": "None", "totalRevenue": "1697100000", "costOfRevenue": "537200000", "interestIncome": "28900000", "incomeBeforeTax": "214600000", "interestExpense": "36200000", "operatingIncome": "220000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "939900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72800000", "sellingGeneralAndAdministrative": "671800000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "51700000", "inventory": "402600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2588200000", "longTermDebt": "1366400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98700000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "1855500000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1566300000", "currentLongTermDebt": "49400000", "longTermInvestments": "None", "shortTermInvestments": "53500000", "currentNetReceivables": "359700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021899999", "currentAccountsPayable": "19200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448800000", "totalShareholderEquity": "732700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363700000", "totalCurrentLiabilities": "451200000", "otherNonCurrentLiabilities": "37900000", "totalNonCurrentLiabilities": "1404300000", "cashAndShortTermInvestments": "650700000", "commonStockSharesOutstanding": "73633000", "intangibleAssetsExcludingGoodwill": "98700000", "cashAndCashEquivalentsAtCarryingValue": "650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206300000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53600000", "operatingCashflow": "145700000", "capitalExpenditures": "75600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13600000", "cashflowFromInvestment": "-119400000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 1305300000, "cost_of_revenue": 499700000, "gross_profit": 805600000, "ebit": 45800000, "ebitda": 109000000, "pretax_income": 9800000, "tax_provision": 5200000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623900000, "total_current_assets": 1298800000, "total_assets": 2251100000, "short_term_debt": 31100000, "long_term_debt": 1374300000, "total_debt": 1405400000, "total_liabilities": 1774700000, "total_equity": 476400000, "shares_outstanding": 69910000, "goodwill_and_intangibles": 127200000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 157300000, "free_cash_flow": 276300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149129, "ticker_id": 7736, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45800000", "ebitda": "109000000", "netIncome": "4600000", "grossProfit": "805600000", "depreciation": "None", "totalRevenue": "1305300000", "costOfRevenue": "499700000", "interestIncome": "9800000", "incomeBeforeTax": "9800000", "interestExpense": "36000000", "operatingIncome": "37600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180200000", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63200000", "sellingGeneralAndAdministrative": "526600000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "51700000", "inventory": "346800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2251100000", "longTermDebt": "1374300000", "shortTermDebt": "31100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75500000", "reportedCurrency": "USD", "retainedEarnings": "-584300000", "totalLiabilities": "1774700000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "1298800000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "50800000", "currentNetReceivables": "205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952300000", "currentAccountsPayable": "30800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599900000", "shortLongTermDebtTotal": "1432800000", "totalShareholderEquity": "476400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286700000", "totalCurrentLiabilities": "364700000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "1410000000", "cashAndShortTermInvestments": "623900000", "commonStockSharesOutstanding": "69910000", "intangibleAssetsExcludingGoodwill": "75500000", "cashAndCashEquivalentsAtCarryingValue": "623900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "119000000", "capitalExpenditures": "157300000", "changeInReceivables": "-51800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40300000", "cashflowFromInvestment": "-191100000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305300000, "cost_of_revenue": 499700000, "gross_profit": 805600000, "research_and_development": 180200000, "selling_general_admin": 526600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45800000, "depreciation_amortisation": 63200000, "ebitda": 109000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9800000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 4600000, "net_income_continuing_ops": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623900000, "short_term_investments": 50800000, "net_receivables": 205600000, "inventory": 346800000, "other_current_assets": null, "total_current_assets": 1298800000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 75500000, "goodwill_and_intangibles": 127200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952300000, "total_assets": 2251100000, "short_term_debt": 31100000, "accounts_payable": 30800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364700000, "long_term_debt": 1374300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410000000, "total_liabilities": 1774700000, "total_debt": 1405400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584300000, "total_equity": 476400000, "shares_outstanding": 69910000, "operating_cash_flow": 119000000, "stock_based_compensation": 40900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40300000, "free_cash_flow": 276300000, "net_change_in_cash": -112400000 }, "raw_data": { "income": { "ebit": "45800000", "ebitda": "109000000", "netIncome": "4600000", "grossProfit": "805600000", "depreciation": "None", "totalRevenue": "1305300000", "costOfRevenue": "499700000", "interestIncome": "9800000", "incomeBeforeTax": "9800000", "interestExpense": "36000000", "operatingIncome": "37600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180200000", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63200000", "sellingGeneralAndAdministrative": "526600000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "51700000", "inventory": "346800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2251100000", "longTermDebt": "1374300000", "shortTermDebt": "31100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75500000", "reportedCurrency": "USD", "retainedEarnings": "-584300000", "totalLiabilities": "1774700000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "1298800000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "50800000", "currentNetReceivables": "205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952300000", "currentAccountsPayable": "30800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599900000", "shortLongTermDebtTotal": "1432800000", "totalShareholderEquity": "476400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286700000", "totalCurrentLiabilities": "364700000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "1410000000", "cashAndShortTermInvestments": "623900000", "commonStockSharesOutstanding": "69910000", "intangibleAssetsExcludingGoodwill": "75500000", "cashAndCashEquivalentsAtCarryingValue": "623900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "119000000", "capitalExpenditures": "157300000", "changeInReceivables": "-51800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40300000", "cashflowFromInvestment": "-191100000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 1098800000, "cost_of_revenue": 346700000, "gross_profit": 752100000, "ebit": 82200000, "ebitda": 139600000, "pretax_income": 20500000, "tax_provision": 3700000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791600000, "total_current_assets": 1329800000, "total_assets": 2048800000, "short_term_debt": 25100000, "long_term_debt": 1248800000, "total_debt": 1273900000, "total_liabilities": 1492500000, "total_equity": 556300000, "shares_outstanding": 68579000, "goodwill_and_intangibles": 76400000 }, "cash_flow": { "operating_cash_flow": -68100000, "capital_expenditure": 122700000, "free_cash_flow": 54600000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149134, "ticker_id": 7736, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82200000", "ebitda": "139600000", "netIncome": "16800000", "grossProfit": "752100000", "depreciation": "None", "totalRevenue": "1098800000", "costOfRevenue": "346700000", "interestIncome": "500000", "incomeBeforeTax": "20500000", "interestExpense": "61700000", "operatingIncome": "126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "626100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160100000", "otherNonOperatingIncome": "-44300000", "costofGoodsAndServicesSold": "346700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57400000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39800000", "inventory": "303200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2048800000", "longTermDebt": "1248800000", "shortTermDebt": "25100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36600000", "reportedCurrency": "USD", "retainedEarnings": "-649500000", "totalLiabilities": "1492500000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1329800000", "currentLongTermDebt": "25100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "37700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536500000", "shortLongTermDebtTotal": "1273900000", "totalShareholderEquity": "556300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "228800000", "otherNonCurrentLiabilities": "14900000", "totalNonCurrentLiabilities": "1263700000", "cashAndShortTermInvestments": "791600000", "commonStockSharesOutstanding": "68579000", "intangibleAssetsExcludingGoodwill": "36600000", "cashAndCashEquivalentsAtCarryingValue": "791600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-154400000", "operatingCashflow": "-68100000", "capitalExpenditures": "122700000", "changeInReceivables": "-71300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40700000", "cashflowFromInvestment": "-82700000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098800000, "cost_of_revenue": 346700000, "gross_profit": 752100000, "research_and_development": 160100000, "selling_general_admin": 466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82200000, "depreciation_amortisation": 57400000, "ebitda": 139600000, "interest_expense": 61700000, "interest_income": null, "other_non_operating": null, "pretax_income": 20500000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791600000, "short_term_investments": 0, "net_receivables": 161000000, "inventory": 303200000, "other_current_assets": null, "total_current_assets": 1329800000, "net_ppe": null, "goodwill": 39800000, "intangible_assets": 36600000, "goodwill_and_intangibles": 76400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719000000, "total_assets": 2048800000, "short_term_debt": 25100000, "accounts_payable": 37700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228800000, "long_term_debt": 1248800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263700000, "total_liabilities": 1492500000, "total_debt": 1273900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649500000, "total_equity": 556300000, "shares_outstanding": 68579000, "operating_cash_flow": -68100000, "stock_based_compensation": 34400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82700000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40700000, "free_cash_flow": 54600000, "net_change_in_cash": -110100000 }, "raw_data": { "income": { "ebit": "82200000", "ebitda": "139600000", "netIncome": "16800000", "grossProfit": "752100000", "depreciation": "None", "totalRevenue": "1098800000", "costOfRevenue": "346700000", "interestIncome": "500000", "incomeBeforeTax": "20500000", "interestExpense": "61700000", "operatingIncome": "126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "626100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160100000", "otherNonOperatingIncome": "-44300000", "costofGoodsAndServicesSold": "346700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57400000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39800000", "inventory": "303200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2048800000", "longTermDebt": "1248800000", "shortTermDebt": "25100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36600000", "reportedCurrency": "USD", "retainedEarnings": "-649500000", "totalLiabilities": "1492500000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1329800000", "currentLongTermDebt": "25100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "37700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536500000", "shortLongTermDebtTotal": "1273900000", "totalShareholderEquity": "556300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "228800000", "otherNonCurrentLiabilities": "14900000", "totalNonCurrentLiabilities": "1263700000", "cashAndShortTermInvestments": "791600000", "commonStockSharesOutstanding": "68579000", "intangibleAssetsExcludingGoodwill": "36600000", "cashAndCashEquivalentsAtCarryingValue": "791600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-154400000", "operatingCashflow": "-68100000", "capitalExpenditures": "122700000", "changeInReceivables": "-71300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40700000", "cashflowFromInvestment": "-82700000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 904400000, "cost_of_revenue": 322100000, "gross_profit": 582300000, "ebit": 54900000, "ebitda": 110300000, "pretax_income": 9700000, "tax_provision": 2900000, "net_income": 6800000, "net_income_to_common": 6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947600000, "total_current_assets": 1248700000, "total_assets": 1872900000, "short_term_debt": 15600000, "long_term_debt": 1043700000, "total_debt": 1059300000, "total_liabilities": 1269300000, "total_equity": 603600000, "shares_outstanding": 65946000, "goodwill_and_intangibles": 68500000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 166500000, "free_cash_flow": 250500000, "dividends_paid": 98500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149139, "ticker_id": 7736, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54900000", "ebitda": "110300000", "netIncome": "6800000", "grossProfit": "582300000", "depreciation": "None", "totalRevenue": "904400000", "costOfRevenue": "322100000", "interestIncome": "3000000", "incomeBeforeTax": "9700000", "interestExpense": "48100000", "operatingIncome": "51500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-45100000", "nonInterestIncome": "None", "operatingExpenses": "530800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146800000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "322100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55400000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "39800000", "inventory": "154300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1872900000", "longTermDebt": "1043700000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "-666300000", "totalLiabilities": "1269300000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1248700000", "currentLongTermDebt": "15600000", "longTermInvestments": "0", "shortTermInvestments": "40400000", "currentNetReceivables": "83800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624200000", "currentAccountsPayable": "54100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478700000", "shortLongTermDebtTotal": "1059300000", "totalShareholderEquity": "603600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132700000", "totalCurrentLiabilities": "207800000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "1061500000", "cashAndShortTermInvestments": "947600000", "commonStockSharesOutstanding": "65946000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "947600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6800000", "profitLoss": "None", "dividendPayout": "98500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50500000", "operatingCashflow": "84000000", "capitalExpenditures": "166500000", "changeInReceivables": "-15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "605500000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "703500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904400000, "cost_of_revenue": 322100000, "gross_profit": 582300000, "research_and_development": 146800000, "selling_general_admin": 384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54900000, "depreciation_amortisation": 55400000, "ebitda": 110300000, "interest_expense": 48100000, "interest_income": null, "other_non_operating": null, "pretax_income": 9700000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 6800000, "net_income_continuing_ops": 6800000, "net_income_to_common": 6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947600000, "short_term_investments": 40400000, "net_receivables": 83800000, "inventory": 154300000, "other_current_assets": null, "total_current_assets": 1248700000, "net_ppe": null, "goodwill": 39800000, "intangible_assets": 28700000, "goodwill_and_intangibles": 68500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624200000, "total_assets": 1872900000, "short_term_debt": 15600000, "accounts_payable": 54100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207800000, "long_term_debt": 1043700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061500000, "total_liabilities": 1269300000, "total_debt": 1059300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -666300000, "total_equity": 603600000, "shares_outstanding": 65946000, "operating_cash_flow": 84000000, "stock_based_compensation": 35900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000000, "dividends_paid": 98500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605500000, "free_cash_flow": 250500000, "net_change_in_cash": 703500000 }, "raw_data": { "income": { "ebit": "54900000", "ebitda": "110300000", "netIncome": "6800000", "grossProfit": "582300000", "depreciation": "None", "totalRevenue": "904400000", "costOfRevenue": "322100000", "interestIncome": "3000000", "incomeBeforeTax": "9700000", "interestExpense": "48100000", "operatingIncome": "51500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-45100000", "nonInterestIncome": "None", "operatingExpenses": "530800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146800000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "322100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55400000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "39800000", "inventory": "154300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1872900000", "longTermDebt": "1043700000", "shortTermDebt": "15600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "-666300000", "totalLiabilities": "1269300000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1248700000", "currentLongTermDebt": "15600000", "longTermInvestments": "0", "shortTermInvestments": "40400000", "currentNetReceivables": "83800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624200000", "currentAccountsPayable": "54100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478700000", "shortLongTermDebtTotal": "1059300000", "totalShareholderEquity": "603600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132700000", "totalCurrentLiabilities": "207800000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "1061500000", "cashAndShortTermInvestments": "947600000", "commonStockSharesOutstanding": "65946000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "947600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6800000", "profitLoss": "None", "dividendPayout": "98500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-50500000", "operatingCashflow": "84000000", "capitalExpenditures": "166500000", "changeInReceivables": "-15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "605500000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "703500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 738200000, "cost_of_revenue": 257900000, "gross_profit": 480300000, "ebit": 46300000, "ebitda": 74200000, "pretax_income": 14500000, "tax_provision": 2900000, "net_income": 11600000, "net_income_to_common": 11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376100000, "total_current_assets": 591000000, "total_assets": 1142900000, "short_term_debt": 3600000, "long_term_debt": 887900000, "total_debt": 891500000, "total_liabilities": 1067000000, "total_equity": 75900000, "shares_outstanding": 62304348, "goodwill_and_intangibles": 53000000 }, "cash_flow": { "operating_cash_flow": 98400000, "capital_expenditure": 170900000, "free_cash_flow": 269300000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149144, "ticker_id": 7736, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46300000", "ebitda": "74200000", "netIncome": "11600000", "grossProfit": "480300000", "depreciation": "None", "totalRevenue": "738200000", "costOfRevenue": "257900000", "interestIncome": "7800000", "incomeBeforeTax": "14500000", "interestExpense": "34600000", "operatingIncome": "50000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "430300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132300000", "otherNonOperatingIncome": "-900000", "costofGoodsAndServicesSold": "257900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "115500000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "39800000", "inventory": "101000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1142900000", "longTermDebt": "887900000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13200000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1067000000", "otherCurrentAssets": "31100000", "totalCurrentAssets": "591000000", "currentLongTermDebt": "None", "longTermInvestments": "58400000", "shortTermInvestments": "162400000", "currentNetReceivables": "82800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551900000", "currentAccountsPayable": "54500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399400000", "shortLongTermDebtTotal": "891500000", "totalShareholderEquity": "75900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96400000", "totalCurrentLiabilities": "157700000", "otherNonCurrentLiabilities": "21400000", "totalNonCurrentLiabilities": "909300000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "62304348", "intangibleAssetsExcludingGoodwill": "13200000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30200000", "operatingCashflow": "98400000", "capitalExpenditures": "170900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73500000", "cashflowFromInvestment": "-73600000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738200000, "cost_of_revenue": 257900000, "gross_profit": 480300000, "research_and_development": 132300000, "selling_general_admin": 115500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46300000, "depreciation_amortisation": 27900000, "ebitda": 74200000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": 14500000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 11600000, "net_income_continuing_ops": 11600000, "net_income_to_common": 11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376100000, "short_term_investments": 162400000, "net_receivables": 82800000, "inventory": 101000000, "other_current_assets": null, "total_current_assets": 591000000, "net_ppe": null, "goodwill": 39800000, "intangible_assets": 13200000, "goodwill_and_intangibles": 53000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551900000, "total_assets": 1142900000, "short_term_debt": 3600000, "accounts_payable": 54500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157700000, "long_term_debt": 887900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909300000, "total_liabilities": 1067000000, "total_debt": 891500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672000000, "total_equity": 75900000, "shares_outstanding": 62304348, "operating_cash_flow": 98400000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73600000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73500000, "free_cash_flow": 269300000, "net_change_in_cash": 98300000 }, "raw_data": { "income": { "ebit": "46300000", "ebitda": "74200000", "netIncome": "11600000", "grossProfit": "480300000", "depreciation": "None", "totalRevenue": "738200000", "costOfRevenue": "257900000", "interestIncome": "7800000", "incomeBeforeTax": "14500000", "interestExpense": "34600000", "operatingIncome": "50000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "430300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132300000", "otherNonOperatingIncome": "-900000", "costofGoodsAndServicesSold": "257900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "115500000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "39800000", "inventory": "101000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1142900000", "longTermDebt": "887900000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13200000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1067000000", "otherCurrentAssets": "31100000", "totalCurrentAssets": "591000000", "currentLongTermDebt": "None", "longTermInvestments": "58400000", "shortTermInvestments": "162400000", "currentNetReceivables": "82800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551900000", "currentAccountsPayable": "54500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399400000", "shortLongTermDebtTotal": "891500000", "totalShareholderEquity": "75900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96400000", "totalCurrentLiabilities": "157700000", "otherNonCurrentLiabilities": "21400000", "totalNonCurrentLiabilities": "909300000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "62304348", "intangibleAssetsExcludingGoodwill": "13200000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30200000", "operatingCashflow": "98400000", "capitalExpenditures": "170900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73500000", "cashflowFromInvestment": "-73600000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 563823000, "cost_of_revenue": 193655000, "gross_profit": 370168000, "ebit": 27423000, "ebitda": 43069000, "pretax_income": 5226000, "tax_provision": 1934000, "net_income": 3292000, "net_income_to_common": 3292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113906000, "total_current_assets": 454009000, "total_assets": 928744000, "short_term_debt": null, "long_term_debt": 591978000, "total_debt": 591978000, "total_liabilities": 716645000, "total_equity": 212099000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 50029000 }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 162354000, "free_cash_flow": 198254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149149, "ticker_id": 7736, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27423000", "ebitda": "43069000", "netIncome": "3292000", "grossProfit": "370168000", "depreciation": "None", "totalRevenue": "563823000", "costOfRevenue": "193655000", "interestIncome": "6705000", "incomeBeforeTax": "5226000", "interestExpense": "22197000", "operatingIncome": "27423000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "-22197000", "nonInterestIncome": "None", "operatingExpenses": "342745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88606000", "otherNonOperatingIncome": "6705000", "costofGoodsAndServicesSold": "193655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15646000", "sellingGeneralAndAdministrative": "111818000", "netIncomeFromContinuingOperations": "3292000" }, "balance": { "goodwill": "39646000", "inventory": "71414000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "928744000", "longTermDebt": "591978000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10383000", "reportedCurrency": "USD", "retainedEarnings": "-683614000", "totalLiabilities": "716645000", "otherCurrentAssets": "16977000", "totalCurrentAssets": "454009000", "currentLongTermDebt": "None", "longTermInvestments": "140784000", "shortTermInvestments": "175040000", "currentNetReceivables": "76672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474735000", "currentAccountsPayable": "25500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258379000", "shortLongTermDebtTotal": "591978000", "totalShareholderEquity": "212099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80510000", "totalCurrentLiabilities": "115657000", "otherNonCurrentLiabilities": "9010000", "totalNonCurrentLiabilities": "600988000", "cashAndShortTermInvestments": "113906000", "commonStockSharesOutstanding": "61008000", "intangibleAssetsExcludingGoodwill": "10383000", "cashAndCashEquivalentsAtCarryingValue": "113906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38800000", "operatingCashflow": "35900000", "capitalExpenditures": "162354000", "changeInReceivables": "None", "changeInExchangeRate": "-1401000", "cashflowFromFinancing": "-8700000", "cashflowFromInvestment": "-184500000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-158671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563823000, "cost_of_revenue": 193655000, "gross_profit": 370168000, "research_and_development": 88606000, "selling_general_admin": 111818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27423000, "depreciation_amortisation": 15646000, "ebitda": 43069000, "interest_expense": 22197000, "interest_income": null, "other_non_operating": null, "pretax_income": 5226000, "tax_provision": 1934000, "effective_tax_rate": null, "net_income": 3292000, "net_income_continuing_ops": 3292000, "net_income_to_common": 3292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113906000, "short_term_investments": 175040000, "net_receivables": 76672000, "inventory": 71414000, "other_current_assets": null, "total_current_assets": 454009000, "net_ppe": null, "goodwill": 39646000, "intangible_assets": 10383000, "goodwill_and_intangibles": 50029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474735000, "total_assets": 928744000, "short_term_debt": null, "accounts_payable": 25500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115657000, "long_term_debt": 591978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600988000, "total_liabilities": 716645000, "total_debt": 591978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683614000, "total_equity": 212099000, "shares_outstanding": 61008000, "operating_cash_flow": 35900000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8700000, "free_cash_flow": 198254000, "net_change_in_cash": -158671000 }, "raw_data": { "income": { "ebit": "27423000", "ebitda": "43069000", "netIncome": "3292000", "grossProfit": "370168000", "depreciation": "None", "totalRevenue": "563823000", "costOfRevenue": "193655000", "interestIncome": "6705000", "incomeBeforeTax": "5226000", "interestExpense": "22197000", "operatingIncome": "27423000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "-22197000", "nonInterestIncome": "None", "operatingExpenses": "342745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88606000", "otherNonOperatingIncome": "6705000", "costofGoodsAndServicesSold": "193655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15646000", "sellingGeneralAndAdministrative": "111818000", "netIncomeFromContinuingOperations": "3292000" }, "balance": { "goodwill": "39646000", "inventory": "71414000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "928744000", "longTermDebt": "591978000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10383000", "reportedCurrency": "USD", "retainedEarnings": "-683614000", "totalLiabilities": "716645000", "otherCurrentAssets": "16977000", "totalCurrentAssets": "454009000", "currentLongTermDebt": "None", "longTermInvestments": "140784000", "shortTermInvestments": "175040000", "currentNetReceivables": "76672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474735000", "currentAccountsPayable": "25500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258379000", "shortLongTermDebtTotal": "591978000", "totalShareholderEquity": "212099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80510000", "totalCurrentLiabilities": "115657000", "otherNonCurrentLiabilities": "9010000", "totalNonCurrentLiabilities": "600988000", "cashAndShortTermInvestments": "113906000", "commonStockSharesOutstanding": "61008000", "intangibleAssetsExcludingGoodwill": "10383000", "cashAndCashEquivalentsAtCarryingValue": "113906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38800000", "operatingCashflow": "35900000", "capitalExpenditures": "162354000", "changeInReceivables": "None", "changeInExchangeRate": "-1401000", "cashflowFromFinancing": "-8700000", "cashflowFromInvestment": "-184500000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-158671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 761700000, "cost_of_revenue": 232600000, "gross_profit": 529100000, "ebit": 127700000, "ebitda": 153900000, "pretax_income": 113000000, "tax_provision": 21900000, "net_income": 91100000, "net_income_to_common": 91100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480400000, "total_current_assets": 1709500000, "total_assets": 2987200000, "short_term_debt": 18600000, "long_term_debt": 929500000, "total_debt": 948100000, "total_liabilities": 1684600000, "total_equity": 1302600000, "shares_outstanding": 70202000, "goodwill_and_intangibles": 166800000 }, "cash_flow": { "operating_cash_flow": 113800000, "capital_expenditure": 27800000, "free_cash_flow": 141600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149112, "ticker_id": 7736, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127700000", "ebitda": "153900000", "netIncome": "91100000", "grossProfit": "529100000", "depreciation": "None", "totalRevenue": "761700000", "costOfRevenue": "232600000", "interestIncome": "4900000", "incomeBeforeTax": "113000000", "interestExpense": "14700000", "operatingIncome": "122100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "406900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "317200000", "netIncomeFromContinuingOperations": "91100000" }, "balance": { "goodwill": "51600000", "inventory": "462500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2987200000", "longTermDebt": "929500000", "shortTermDebt": "18600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115200000", "reportedCurrency": "USD", "retainedEarnings": "378500000", "totalLiabilities": "1684600000", "otherCurrentAssets": "221900000", "totalCurrentAssets": "1709500000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277700000", "currentAccountsPayable": "149800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948100000", "totalShareholderEquity": "1302600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519100000", "totalCurrentLiabilities": "687500000", "otherNonCurrentLiabilities": "67600000", "totalNonCurrentLiabilities": "997100000", "cashAndShortTermInvestments": "480400000", "commonStockSharesOutstanding": "70202000", "intangibleAssetsExcludingGoodwill": "115200000", "cashAndCashEquivalentsAtCarryingValue": "480400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11500000", "operatingCashflow": "113800000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319900000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761700000, "cost_of_revenue": 232600000, "gross_profit": 529100000, "research_and_development": 89700000, "selling_general_admin": 317200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127700000, "depreciation_amortisation": 26200000, "ebitda": 153900000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 113000000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 91100000, "net_income_continuing_ops": 91100000, "net_income_to_common": 91100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480400000, "short_term_investments": null, "net_receivables": 544700000, "inventory": 462500000, "other_current_assets": null, "total_current_assets": 1709500000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 115200000, "goodwill_and_intangibles": 166800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277700000, "total_assets": 2987200000, "short_term_debt": 18600000, "accounts_payable": 149800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687500000, "long_term_debt": 929500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997100000, "total_liabilities": 1684600000, "total_debt": 948100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378500000, "total_equity": 1302600000, "shares_outstanding": 70202000, "operating_cash_flow": 113800000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319900000, "free_cash_flow": 141600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127700000", "ebitda": "153900000", "netIncome": "91100000", "grossProfit": "529100000", "depreciation": "None", "totalRevenue": "761700000", "costOfRevenue": "232600000", "interestIncome": "4900000", "incomeBeforeTax": "113000000", "interestExpense": "14700000", "operatingIncome": "122100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "406900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "317200000", "netIncomeFromContinuingOperations": "91100000" }, "balance": { "goodwill": "51600000", "inventory": "462500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2987200000", "longTermDebt": "929500000", "shortTermDebt": "18600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115200000", "reportedCurrency": "USD", "retainedEarnings": "378500000", "totalLiabilities": "1684600000", "otherCurrentAssets": "221900000", "totalCurrentAssets": "1709500000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277700000", "currentAccountsPayable": "149800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948100000", "totalShareholderEquity": "1302600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519100000", "totalCurrentLiabilities": "687500000", "otherNonCurrentLiabilities": "67600000", "totalNonCurrentLiabilities": "997100000", "cashAndShortTermInvestments": "480400000", "commonStockSharesOutstanding": "70202000", "intangibleAssetsExcludingGoodwill": "115200000", "cashAndCashEquivalentsAtCarryingValue": "480400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11500000", "operatingCashflow": "113800000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319900000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 783800000, "cost_of_revenue": 215200000, "gross_profit": 568600000, "ebit": 146300000, "ebitda": 176900000, "pretax_income": 140200000, "tax_provision": 38500000, "net_income": 101600000, "net_income_to_common": 101600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716100000, "total_current_assets": 1888700000, "total_assets": 3190400000, "short_term_debt": 22200000, "long_term_debt": 930800000, "total_debt": 953000000, "total_liabilities": 1675200000, "total_equity": 1515200000, "shares_outstanding": 70667000, "goodwill_and_intangibles": 168700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 135100000, "free_cash_flow": 318400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149113, "ticker_id": 7736, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146300000", "ebitda": "176900000", "netIncome": "101600000", "grossProfit": "568600000", "depreciation": "None", "totalRevenue": "783800000", "costOfRevenue": "215200000", "interestIncome": "5700000", "incomeBeforeTax": "140200000", "interestExpense": "19600000", "operatingIncome": "146300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "422300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "331400000", "netIncomeFromContinuingOperations": "101600000" }, "balance": { "goodwill": "51600000", "inventory": "452600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3190400000", "longTermDebt": "930800000", "shortTermDebt": "22200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117100000", "reportedCurrency": "USD", "retainedEarnings": "287400000", "totalLiabilities": "1675200000", "otherCurrentAssets": "203100000", "totalCurrentAssets": "1888700000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301700000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1050800000", "totalShareholderEquity": "1515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "680100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "995100000", "cashAndShortTermInvestments": "716100000", "commonStockSharesOutstanding": "70667000", "intangibleAssetsExcludingGoodwill": "117100000", "cashAndCashEquivalentsAtCarryingValue": "716100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "183300000", "capitalExpenditures": "135100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72500000", "cashflowFromInvestment": "-152800000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783800000, "cost_of_revenue": 215200000, "gross_profit": 568600000, "research_and_development": 90900000, "selling_general_admin": 331400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146300000, "depreciation_amortisation": 30600000, "ebitda": 176900000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": 140200000, "tax_provision": 38500000, "effective_tax_rate": null, "net_income": 101600000, "net_income_continuing_ops": 101600000, "net_income_to_common": 101600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716100000, "short_term_investments": null, "net_receivables": 516900000, "inventory": 452600000, "other_current_assets": null, "total_current_assets": 1888700000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 117100000, "goodwill_and_intangibles": 168700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1301700000, "total_assets": 3190400000, "short_term_debt": 22200000, "accounts_payable": 75000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680100000, "long_term_debt": 930800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995100000, "total_liabilities": 1675200000, "total_debt": 953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287400000, "total_equity": 1515200000, "shares_outstanding": 70667000, "operating_cash_flow": 183300000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72500000, "free_cash_flow": 318400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146300000", "ebitda": "176900000", "netIncome": "101600000", "grossProfit": "568600000", "depreciation": "None", "totalRevenue": "783800000", "costOfRevenue": "215200000", "interestIncome": "5700000", "incomeBeforeTax": "140200000", "interestExpense": "19600000", "operatingIncome": "146300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "422300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "331400000", "netIncomeFromContinuingOperations": "101600000" }, "balance": { "goodwill": "51600000", "inventory": "452600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3190400000", "longTermDebt": "930800000", "shortTermDebt": "22200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117100000", "reportedCurrency": "USD", "retainedEarnings": "287400000", "totalLiabilities": "1675200000", "otherCurrentAssets": "203100000", "totalCurrentAssets": "1888700000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1301700000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1050800000", "totalShareholderEquity": "1515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "680100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "995100000", "cashAndShortTermInvestments": "716100000", "commonStockSharesOutstanding": "70667000", "intangibleAssetsExcludingGoodwill": "117100000", "cashAndCashEquivalentsAtCarryingValue": "716100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "183300000", "capitalExpenditures": "135100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72500000", "cashflowFromInvestment": "-152800000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 706300000, "cost_of_revenue": 196200000, "gross_profit": 510100000, "ebit": 138400000, "ebitda": 160400000, "pretax_income": 122800000, "tax_provision": 35200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757400000, "total_current_assets": 1859400000, "total_assets": 3029300000, "short_term_debt": 96400000, "long_term_debt": 934900000, "total_debt": 1031300000, "total_liabilities": 1645200000, "total_equity": 1384100000, "shares_outstanding": 70661000, "goodwill_and_intangibles": 156600000 }, "cash_flow": { "operating_cash_flow": 125700000, "capital_expenditure": 21000000, "free_cash_flow": 146700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149115, "ticker_id": 7736, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138400000", "ebitda": "160400000", "netIncome": "87600000", "grossProfit": "510100000", "depreciation": "None", "totalRevenue": "706300000", "costOfRevenue": "196200000", "interestIncome": "8600000", "incomeBeforeTax": "122800000", "interestExpense": "15600000", "operatingIncome": "117700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "315200000", "netIncomeFromContinuingOperations": "87600000" }, "balance": { "goodwill": "51600000", "inventory": "446300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3029300000", "longTermDebt": "934900000", "shortTermDebt": "96400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "185800000", "totalLiabilities": "1645200000", "otherCurrentAssets": "193500000", "totalCurrentAssets": "1859400000", "currentLongTermDebt": "79900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169900000", "currentAccountsPayable": "48200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1031300000", "totalShareholderEquity": "1384100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486600000", "totalCurrentLiabilities": "647700000", "otherNonCurrentLiabilities": "62400000", "totalNonCurrentLiabilities": "997500000", "cashAndShortTermInvestments": "757400000", "commonStockSharesOutstanding": "70661000", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "757400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "125700000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456999999", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706300000, "cost_of_revenue": 196200000, "gross_profit": 510100000, "research_and_development": 77200000, "selling_general_admin": 315200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138400000, "depreciation_amortisation": 22000000, "ebitda": 160400000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 122800000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 87600000, "net_income_continuing_ops": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757400000, "short_term_investments": null, "net_receivables": 462200000, "inventory": 446300000, "other_current_assets": null, "total_current_assets": 1859400000, "net_ppe": null, "goodwill": 51600000, "intangible_assets": 105000000, "goodwill_and_intangibles": 156600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169900000, "total_assets": 3029300000, "short_term_debt": 96400000, "accounts_payable": 48200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647700000, "long_term_debt": 934900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997500000, "total_liabilities": 1645200000, "total_debt": 1031300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185800000, "total_equity": 1384100000, "shares_outstanding": 70661000, "operating_cash_flow": 125700000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456999999, "free_cash_flow": 146700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138400000", "ebitda": "160400000", "netIncome": "87600000", "grossProfit": "510100000", "depreciation": "None", "totalRevenue": "706300000", "costOfRevenue": "196200000", "interestIncome": "8600000", "incomeBeforeTax": "122800000", "interestExpense": "15600000", "operatingIncome": "117700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "315200000", "netIncomeFromContinuingOperations": "87600000" }, "balance": { "goodwill": "51600000", "inventory": "446300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3029300000", "longTermDebt": "934900000", "shortTermDebt": "96400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "185800000", "totalLiabilities": "1645200000", "otherCurrentAssets": "193500000", "totalCurrentAssets": "1859400000", "currentLongTermDebt": "79900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169900000", "currentAccountsPayable": "48200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1031300000", "totalShareholderEquity": "1384100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486600000", "totalCurrentLiabilities": "647700000", "otherNonCurrentLiabilities": "62400000", "totalNonCurrentLiabilities": "997500000", "cashAndShortTermInvestments": "757400000", "commonStockSharesOutstanding": "70661000", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "757400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "125700000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456999999", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 649100000, "cost_of_revenue": 196900000, "gross_profit": 452200000, "ebit": 48000000, "ebitda": 70300000, "pretax_income": 28400000, "tax_provision": 5900000, "net_income": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992900000, "total_current_assets": 2257100000, "total_assets": 3469200000, "short_term_debt": 478400000, "long_term_debt": 939000000, "total_debt": 1417400000, "total_liabilities": 2006200000, "total_equity": 1462900000, "shares_outstanding": 70641000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 196500000, "capital_expenditure": 23200000, "free_cash_flow": 219700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149116, "ticker_id": 7736, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48000000", "ebitda": "70300000", "netIncome": "22500000", "grossProfit": "452200000", "depreciation": "None", "totalRevenue": "649100000", "costOfRevenue": "196900000", "interestIncome": "10100000", "incomeBeforeTax": "28400000", "interestExpense": "19600000", "operatingIncome": "121100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "331100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "257700000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "51700000", "inventory": "446900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3469200000", "longTermDebt": "939000000", "shortTermDebt": "478400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102300000", "reportedCurrency": "USD", "retainedEarnings": "98200000", "totalLiabilities": "2006200000", "otherCurrentAssets": "244100000", "totalCurrentAssets": "2257100000", "currentLongTermDebt": "460700000", "longTermInvestments": "None", "shortTermInvestments": "128699999", "currentNetReceivables": "444500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212100000", "currentAccountsPayable": "96100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1417400000", "totalShareholderEquity": "1462900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418200000", "totalCurrentLiabilities": "1010100000", "otherNonCurrentLiabilities": "57800000", "totalNonCurrentLiabilities": "996100000", "cashAndShortTermInvestments": "992900000", "commonStockSharesOutstanding": "70641000", "intangibleAssetsExcludingGoodwill": "102300000", "cashAndCashEquivalentsAtCarryingValue": "992900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "196500000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343600000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649100000, "cost_of_revenue": 196900000, "gross_profit": 452200000, "research_and_development": 73400000, "selling_general_admin": 257700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48000000, "depreciation_amortisation": 22300000, "ebitda": 70300000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": 28400000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 22500000, "net_income_continuing_ops": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992900000, "short_term_investments": 128699999, "net_receivables": 444500000, "inventory": 446900000, "other_current_assets": null, "total_current_assets": 2257100000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 102300000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212100000, "total_assets": 3469200000, "short_term_debt": 478400000, "accounts_payable": 96100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010100000, "long_term_debt": 939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996100000, "total_liabilities": 2006200000, "total_debt": 1417400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98200000, "total_equity": 1462900000, "shares_outstanding": 70641000, "operating_cash_flow": 196500000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343600000, "free_cash_flow": 219700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48000000", "ebitda": "70300000", "netIncome": "22500000", "grossProfit": "452200000", "depreciation": "None", "totalRevenue": "649100000", "costOfRevenue": "196900000", "interestIncome": "10100000", "incomeBeforeTax": "28400000", "interestExpense": "19600000", "operatingIncome": "121100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "331100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "257700000", "netIncomeFromContinuingOperations": "22500000" }, "balance": { "goodwill": "51700000", "inventory": "446900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3469200000", "longTermDebt": "939000000", "shortTermDebt": "478400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102300000", "reportedCurrency": "USD", "retainedEarnings": "98200000", "totalLiabilities": "2006200000", "otherCurrentAssets": "244100000", "totalCurrentAssets": "2257100000", "currentLongTermDebt": "460700000", "longTermInvestments": "None", "shortTermInvestments": "128699999", "currentNetReceivables": "444500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212100000", "currentAccountsPayable": "96100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1417400000", "totalShareholderEquity": "1462900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418200000", "totalCurrentLiabilities": "1010100000", "otherNonCurrentLiabilities": "57800000", "totalNonCurrentLiabilities": "996100000", "cashAndShortTermInvestments": "992900000", "commonStockSharesOutstanding": "70641000", "intangibleAssetsExcludingGoodwill": "102300000", "cashAndCashEquivalentsAtCarryingValue": "992900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "196500000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343600000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 569000000, "cost_of_revenue": 160000000, "gross_profit": 409000000, "ebit": 57300000, "ebitda": 79000000, "pretax_income": 48100000, "tax_provision": 12700000, "net_income": 35400000, "net_income_to_common": 35400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283100000, "total_current_assets": 2307000000, "total_assets": 3517300000, "short_term_debt": 83100000, "long_term_debt": 1612300000, "total_debt": 1695400000, "total_liabilities": 2186600000, "total_equity": 1330700000, "shares_outstanding": 74111000, "goodwill_and_intangibles": 151300000 }, "cash_flow": { "operating_cash_flow": 63800000, "capital_expenditure": 12300000, "free_cash_flow": 76100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149117, "ticker_id": 7736, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57300000", "ebitda": "79000000", "netIncome": "35400000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "569000000", "costOfRevenue": "160000000", "interestIncome": "10300000", "incomeBeforeTax": "48100000", "interestExpense": "9200000", "operatingIncome": "88800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "320200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "241400000", "netIncomeFromContinuingOperations": "35400000" }, "balance": { "goodwill": "51500000", "inventory": "440800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3517300000", "longTermDebt": "1612300000", "shortTermDebt": "83100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99800000", "reportedCurrency": "USD", "retainedEarnings": "75700000", "totalLiabilities": "2186600000", "otherCurrentAssets": "180800000", "totalCurrentAssets": "2307000000", "currentLongTermDebt": "83100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210300000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695400000", "totalShareholderEquity": "1330700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364300000", "totalCurrentLiabilities": "520400000", "otherNonCurrentLiabilities": "53900000", "totalNonCurrentLiabilities": "1666199999", "cashAndShortTermInvestments": "1283100000", "commonStockSharesOutstanding": "74111000", "intangibleAssetsExcludingGoodwill": "99800000", "cashAndCashEquivalentsAtCarryingValue": "1283100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "63800000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277800000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569000000, "cost_of_revenue": 160000000, "gross_profit": 409000000, "research_and_development": 59600000, "selling_general_admin": 241400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57300000, "depreciation_amortisation": 21700000, "ebitda": 79000000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": 48100000, "tax_provision": 12700000, "effective_tax_rate": null, "net_income": 35400000, "net_income_continuing_ops": 35400000, "net_income_to_common": 35400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283100000, "short_term_investments": null, "net_receivables": 402300000, "inventory": 440800000, "other_current_assets": null, "total_current_assets": 2307000000, "net_ppe": null, "goodwill": 51500000, "intangible_assets": 99800000, "goodwill_and_intangibles": 151300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210300000, "total_assets": 3517300000, "short_term_debt": 83100000, "accounts_payable": 57600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520400000, "long_term_debt": 1612300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666199999, "total_liabilities": 2186600000, "total_debt": 1695400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75700000, "total_equity": 1330700000, "shares_outstanding": 74111000, "operating_cash_flow": 63800000, "stock_based_compensation": 18200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277800000, "free_cash_flow": 76100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57300000", "ebitda": "79000000", "netIncome": "35400000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "569000000", "costOfRevenue": "160000000", "interestIncome": "10300000", "incomeBeforeTax": "48100000", "interestExpense": "9200000", "operatingIncome": "88800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "320200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "241400000", "netIncomeFromContinuingOperations": "35400000" }, "balance": { "goodwill": "51500000", "inventory": "440800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3517300000", "longTermDebt": "1612300000", "shortTermDebt": "83100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99800000", "reportedCurrency": "USD", "retainedEarnings": "75700000", "totalLiabilities": "2186600000", "otherCurrentAssets": "180800000", "totalCurrentAssets": "2307000000", "currentLongTermDebt": "83100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210300000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695400000", "totalShareholderEquity": "1330700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364300000", "totalCurrentLiabilities": "520400000", "otherNonCurrentLiabilities": "53900000", "totalNonCurrentLiabilities": "1666199999", "cashAndShortTermInvestments": "1283100000", "commonStockSharesOutstanding": "74111000", "intangibleAssetsExcludingGoodwill": "99800000", "cashAndCashEquivalentsAtCarryingValue": "1283100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "63800000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277800000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 597500000, "cost_of_revenue": 166600000, "gross_profit": 430900000, "ebit": 120000000, "ebitda": 141500000, "pretax_income": 111300000, "tax_provision": 10600000, "net_income": 100700000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953400000, "total_current_assets": 1871200000, "total_assets": 3087700000, "short_term_debt": 85900000, "long_term_debt": 1296100000, "total_debt": 1382000000, "total_liabilities": 1876100000, "total_equity": 1211600000, "shares_outstanding": 74079000, "goodwill_and_intangibles": 150000000 }, "cash_flow": { "operating_cash_flow": 147700000, "capital_expenditure": 56000000, "free_cash_flow": 203700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149118, "ticker_id": 7736, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "141500000", "netIncome": "100700000", "grossProfit": "430900000", "depreciation": "None", "totalRevenue": "597500000", "costOfRevenue": "166600000", "interestIncome": "10300000", "incomeBeforeTax": "111300000", "interestExpense": "8700000", "operatingIncome": "109300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "321600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21500000", "sellingGeneralAndAdministrative": "236800000", "netIncomeFromContinuingOperations": "100700000" }, "balance": { "goodwill": "51500000", "inventory": "430400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3087700000", "longTermDebt": "1296100000", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "40300000", "totalLiabilities": "1876100000", "otherCurrentAssets": "121900000", "totalCurrentAssets": "1871200000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216499999", "currentAccountsPayable": "19800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "528400000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "1347699999", "cashAndShortTermInvestments": "953400000", "commonStockSharesOutstanding": "74079000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "953400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "147700000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20900000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597500000, "cost_of_revenue": 166600000, "gross_profit": 430900000, "research_and_development": 60600000, "selling_general_admin": 236800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 21500000, "ebitda": 141500000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 111300000, "tax_provision": 10600000, "effective_tax_rate": null, "net_income": 100700000, "net_income_continuing_ops": 100700000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953400000, "short_term_investments": null, "net_receivables": 365500000, "inventory": 430400000, "other_current_assets": null, "total_current_assets": 1871200000, "net_ppe": null, "goodwill": 51500000, "intangible_assets": 98500000, "goodwill_and_intangibles": 150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216499999, "total_assets": 3087700000, "short_term_debt": 85900000, "accounts_payable": 19800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528400000, "long_term_debt": 1296100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347699999, "total_liabilities": 1876100000, "total_debt": 1382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40300000, "total_equity": 1211600000, "shares_outstanding": 74079000, "operating_cash_flow": 147700000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20900000, "free_cash_flow": 203700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "141500000", "netIncome": "100700000", "grossProfit": "430900000", "depreciation": "None", "totalRevenue": "597500000", "costOfRevenue": "166600000", "interestIncome": "10300000", "incomeBeforeTax": "111300000", "interestExpense": "8700000", "operatingIncome": "109300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "321600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21500000", "sellingGeneralAndAdministrative": "236800000", "netIncomeFromContinuingOperations": "100700000" }, "balance": { "goodwill": "51500000", "inventory": "430400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3087700000", "longTermDebt": "1296100000", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "40300000", "totalLiabilities": "1876100000", "otherCurrentAssets": "121900000", "totalCurrentAssets": "1871200000", "currentLongTermDebt": "96000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216499999", "currentAccountsPayable": "19800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1422000000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "528400000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "1347699999", "cashAndShortTermInvestments": "953400000", "commonStockSharesOutstanding": "74079000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "953400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "147700000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20900000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 543900000, "cost_of_revenue": 166800000, "gross_profit": 377100000, "ebit": 95200000, "ebitda": 116500000, "pretax_income": 82900000, "tax_provision": 5400000, "net_income": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902600000, "total_current_assets": 1841600000, "total_assets": 3025400000, "short_term_debt": 42000000, "long_term_debt": 1356300000, "total_debt": 1398300000, "total_liabilities": 1907400000, "total_equity": 1118000000, "shares_outstanding": 73951000, "goodwill_and_intangibles": 151300000 }, "cash_flow": { "operating_cash_flow": 98500000, "capital_expenditure": 26700000, "free_cash_flow": 125200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149120, "ticker_id": 7736, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95200000", "ebitda": "116500000", "netIncome": "77500000", "grossProfit": "377100000", "depreciation": "None", "totalRevenue": "543900000", "costOfRevenue": "166800000", "interestIncome": "10500000", "incomeBeforeTax": "82900000", "interestExpense": "12300000", "operatingIncome": "88100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "205800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "51700000", "inventory": "444900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3025400000", "longTermDebt": "1356300000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99600000", "reportedCurrency": "USD", "retainedEarnings": "-60400000", "totalLiabilities": "1907400000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "1841600000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183800000", "currentAccountsPayable": "40300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398300000", "totalShareholderEquity": "1118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401100000", "totalCurrentLiabilities": "506200000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1401200000", "cashAndShortTermInvestments": "902600000", "commonStockSharesOutstanding": "73951000", "intangibleAssetsExcludingGoodwill": "99600000", "cashAndCashEquivalentsAtCarryingValue": "902600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "98500000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7800000", "cashflowFromInvestment": "-29300000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543900000, "cost_of_revenue": 166800000, "gross_profit": 377100000, "research_and_development": 54900000, "selling_general_admin": 205800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95200000, "depreciation_amortisation": 21300000, "ebitda": 116500000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 82900000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 77500000, "net_income_continuing_ops": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902600000, "short_term_investments": null, "net_receivables": 375600000, "inventory": 444900000, "other_current_assets": null, "total_current_assets": 1841600000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 99600000, "goodwill_and_intangibles": 151300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183800000, "total_assets": 3025400000, "short_term_debt": 42000000, "accounts_payable": 40300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506200000, "long_term_debt": 1356300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1401200000, "total_liabilities": 1907400000, "total_debt": 1398300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60400000, "total_equity": 1118000000, "shares_outstanding": 73951000, "operating_cash_flow": 98500000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7800000, "free_cash_flow": 125200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95200000", "ebitda": "116500000", "netIncome": "77500000", "grossProfit": "377100000", "depreciation": "None", "totalRevenue": "543900000", "costOfRevenue": "166800000", "interestIncome": "10500000", "incomeBeforeTax": "82900000", "interestExpense": "12300000", "operatingIncome": "88100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "205800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "51700000", "inventory": "444900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3025400000", "longTermDebt": "1356300000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99600000", "reportedCurrency": "USD", "retainedEarnings": "-60400000", "totalLiabilities": "1907400000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "1841600000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183800000", "currentAccountsPayable": "40300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398300000", "totalShareholderEquity": "1118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401100000", "totalCurrentLiabilities": "506200000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "1401200000", "cashAndShortTermInvestments": "902600000", "commonStockSharesOutstanding": "73951000", "intangibleAssetsExcludingGoodwill": "99600000", "cashAndCashEquivalentsAtCarryingValue": "902600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "98500000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7800000", "cashflowFromInvestment": "-29300000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 488500000, "cost_of_revenue": 157600000, "gross_profit": 330900000, "ebit": 62100000, "ebitda": 81300000, "pretax_income": 51100000, "tax_provision": -137500000, "net_income": 188600000, "net_income_to_common": 188600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715500000, "total_current_assets": 1731100000, "total_assets": 2881600000, "short_term_debt": 37900000, "long_term_debt": 1359900000, "total_debt": 1397800000, "total_liabilities": 1883200000, "total_equity": 998400000, "shares_outstanding": 73802000, "goodwill_and_intangibles": 150200000 }, "cash_flow": { "operating_cash_flow": 86800000, "capital_expenditure": 22500000, "free_cash_flow": 109300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149121, "ticker_id": 7736, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62100000", "ebitda": "81300000", "netIncome": "188600000", "grossProfit": "330900000", "depreciation": "None", "totalRevenue": "488500000", "costOfRevenue": "157600000", "interestIncome": "9300000", "incomeBeforeTax": "51100000", "interestExpense": "11000000", "operatingIncome": "54500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-137500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "276400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "222400000", "netIncomeFromContinuingOperations": "188600000" }, "balance": { "goodwill": "51700000", "inventory": "430900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2881600000", "longTermDebt": "1359900000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "-137900000", "totalLiabilities": "1883200000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "1731100000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "105500000", "currentNetReceivables": "348600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150500000", "currentAccountsPayable": "76800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397800000", "totalShareholderEquity": "998400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349400000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "37300000", "totalNonCurrentLiabilities": "1397200000", "cashAndShortTermInvestments": "715500000", "commonStockSharesOutstanding": "73802000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "715500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "86800000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8800000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488500000, "cost_of_revenue": 157600000, "gross_profit": 330900000, "research_and_development": 53900000, "selling_general_admin": 222400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62100000, "depreciation_amortisation": 19200000, "ebitda": 81300000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51100000, "tax_provision": -137500000, "effective_tax_rate": null, "net_income": 188600000, "net_income_continuing_ops": 188600000, "net_income_to_common": 188600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715500000, "short_term_investments": 105500000, "net_receivables": 348600000, "inventory": 430900000, "other_current_assets": null, "total_current_assets": 1731100000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 98500000, "goodwill_and_intangibles": 150200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1150500000, "total_assets": 2881600000, "short_term_debt": 37900000, "accounts_payable": 76800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000000, "long_term_debt": 1359900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397200000, "total_liabilities": 1883200000, "total_debt": 1397800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137900000, "total_equity": 998400000, "shares_outstanding": 73802000, "operating_cash_flow": 86800000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8800000, "free_cash_flow": 109300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62100000", "ebitda": "81300000", "netIncome": "188600000", "grossProfit": "330900000", "depreciation": "None", "totalRevenue": "488500000", "costOfRevenue": "157600000", "interestIncome": "9300000", "incomeBeforeTax": "51100000", "interestExpense": "11000000", "operatingIncome": "54500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-137500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "276400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "222400000", "netIncomeFromContinuingOperations": "188600000" }, "balance": { "goodwill": "51700000", "inventory": "430900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2881600000", "longTermDebt": "1359900000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "-137900000", "totalLiabilities": "1883200000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "1731100000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "105500000", "currentNetReceivables": "348600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150500000", "currentAccountsPayable": "76800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397800000", "totalShareholderEquity": "998400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349400000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "37300000", "totalNonCurrentLiabilities": "1397200000", "cashAndShortTermInvestments": "715500000", "commonStockSharesOutstanding": "73802000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "715500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "86800000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8800000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 441700000, "cost_of_revenue": 134900000, "gross_profit": 306800000, "ebit": 65600000, "ebitda": 84400000, "pretax_income": 54900000, "tax_provision": 3400000, "net_income": 51500000, "net_income_to_common": 51500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696900000, "total_current_assets": 1601600000, "total_assets": 2624000000, "short_term_debt": 38900000, "long_term_debt": 1362600000, "total_debt": 1401500000, "total_liabilities": 1833300000, "total_equity": 790700000, "shares_outstanding": 73741000, "goodwill_and_intangibles": 150200000 }, "cash_flow": { "operating_cash_flow": 87600000, "capital_expenditure": 24000000, "free_cash_flow": 111600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149122, "ticker_id": 7736, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65600000", "ebitda": "84400000", "netIncome": "51500000", "grossProfit": "306800000", "depreciation": "None", "totalRevenue": "441700000", "costOfRevenue": "134900000", "interestIncome": "9400000", "incomeBeforeTax": "54900000", "interestExpense": "10700000", "operatingIncome": "56900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "249900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "190200000", "netIncomeFromContinuingOperations": "51500000" }, "balance": { "goodwill": "51700000", "inventory": "430600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2624000000", "longTermDebt": "1362600000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "-326500000", "totalLiabilities": "1833300000", "otherCurrentAssets": "99300000", "totalCurrentAssets": "1601600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "54300000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022400000", "currentAccountsPayable": "75900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401500000", "totalShareholderEquity": "790700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299400000", "totalCurrentLiabilities": "432400000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1400900000", "cashAndShortTermInvestments": "696900000", "commonStockSharesOutstanding": "73741000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "696900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29600000", "operatingCashflow": "87600000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441700000, "cost_of_revenue": 134900000, "gross_profit": 306800000, "research_and_development": 50200000, "selling_general_admin": 190200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65600000, "depreciation_amortisation": 18800000, "ebitda": 84400000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 54900000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 51500000, "net_income_continuing_ops": 51500000, "net_income_to_common": 51500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696900000, "short_term_investments": 54300000, "net_receivables": 320500000, "inventory": 430600000, "other_current_assets": null, "total_current_assets": 1601600000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 98500000, "goodwill_and_intangibles": 150200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022400000, "total_assets": 2624000000, "short_term_debt": 38900000, "accounts_payable": 75900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432400000, "long_term_debt": 1362600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400900000, "total_liabilities": 1833300000, "total_debt": 1401500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326500000, "total_equity": 790700000, "shares_outstanding": 73741000, "operating_cash_flow": 87600000, "stock_based_compensation": 14200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14100000, "free_cash_flow": 111600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65600000", "ebitda": "84400000", "netIncome": "51500000", "grossProfit": "306800000", "depreciation": "None", "totalRevenue": "441700000", "costOfRevenue": "134900000", "interestIncome": "9400000", "incomeBeforeTax": "54900000", "interestExpense": "10700000", "operatingIncome": "56900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "249900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "190200000", "netIncomeFromContinuingOperations": "51500000" }, "balance": { "goodwill": "51700000", "inventory": "430600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2624000000", "longTermDebt": "1362600000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "98500000", "reportedCurrency": "USD", "retainedEarnings": "-326500000", "totalLiabilities": "1833300000", "otherCurrentAssets": "99300000", "totalCurrentAssets": "1601600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "54300000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022400000", "currentAccountsPayable": "75900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401500000", "totalShareholderEquity": "790700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299400000", "totalCurrentLiabilities": "432400000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1400900000", "cashAndShortTermInvestments": "696900000", "commonStockSharesOutstanding": "73741000", "intangibleAssetsExcludingGoodwill": "98500000", "cashAndCashEquivalentsAtCarryingValue": "696900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29600000", "operatingCashflow": "87600000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 509800000, "cost_of_revenue": 148600000, "gross_profit": 361200000, "ebit": 114500000, "ebitda": 133300000, "pretax_income": 107800000, "tax_provision": 4500000, "net_income": 103300000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650700000, "total_current_assets": 1566300000, "total_assets": 2588200000, "short_term_debt": 52900000, "long_term_debt": 1366400000, "total_debt": 1419300000, "total_liabilities": 1855500000, "total_equity": 732700000, "shares_outstanding": 69860000, "goodwill_and_intangibles": 150400000 }, "cash_flow": { "operating_cash_flow": 45200000, "capital_expenditure": 2000000, "free_cash_flow": 47200000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149123, "ticker_id": 7736, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114500000", "ebitda": "133300000", "netIncome": "103300000", "grossProfit": "361200000", "depreciation": "None", "totalRevenue": "509800000", "costOfRevenue": "148600000", "interestIncome": "6200000", "incomeBeforeTax": "107800000", "interestExpense": "6700000", "operatingIncome": "106400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "254800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "190900000", "netIncomeFromContinuingOperations": "103300000" }, "balance": { "goodwill": "51700000", "inventory": "402600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2588200000", "longTermDebt": "1366400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98700000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "1855500000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1566300000", "currentLongTermDebt": "49400000", "longTermInvestments": "None", "shortTermInvestments": "53500000", "currentNetReceivables": "359700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021899999", "currentAccountsPayable": "19200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448800000", "totalShareholderEquity": "732700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363700000", "totalCurrentLiabilities": "451200000", "otherNonCurrentLiabilities": "37900000", "totalNonCurrentLiabilities": "1404300000", "cashAndShortTermInvestments": "650700000", "commonStockSharesOutstanding": "69860000", "intangibleAssetsExcludingGoodwill": "98700000", "cashAndCashEquivalentsAtCarryingValue": "650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103300000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11700000", "operatingCashflow": "45200000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509800000, "cost_of_revenue": 148600000, "gross_profit": 361200000, "research_and_development": 42000000, "selling_general_admin": 190900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114500000, "depreciation_amortisation": 18800000, "ebitda": 133300000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 107800000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 103300000, "net_income_continuing_ops": 103300000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650700000, "short_term_investments": 53500000, "net_receivables": 359700000, "inventory": 402600000, "other_current_assets": null, "total_current_assets": 1566300000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 98700000, "goodwill_and_intangibles": 150400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021899999, "total_assets": 2588200000, "short_term_debt": 52900000, "accounts_payable": 19200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451200000, "long_term_debt": 1366400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404300000, "total_liabilities": 1855500000, "total_debt": 1419300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378000000, "total_equity": 732700000, "shares_outstanding": 69860000, "operating_cash_flow": 45200000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31600000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2200000, "free_cash_flow": 47200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114500000", "ebitda": "133300000", "netIncome": "103300000", "grossProfit": "361200000", "depreciation": "None", "totalRevenue": "509800000", "costOfRevenue": "148600000", "interestIncome": "6200000", "incomeBeforeTax": "107800000", "interestExpense": "6700000", "operatingIncome": "106400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "254800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "190900000", "netIncomeFromContinuingOperations": "103300000" }, "balance": { "goodwill": "51700000", "inventory": "402600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2588200000", "longTermDebt": "1366400000", "shortTermDebt": "52900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98700000", "reportedCurrency": "USD", "retainedEarnings": "-378000000", "totalLiabilities": "1855500000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1566300000", "currentLongTermDebt": "49400000", "longTermInvestments": "None", "shortTermInvestments": "53500000", "currentNetReceivables": "359700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021899999", "currentAccountsPayable": "19200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448800000", "totalShareholderEquity": "732700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363700000", "totalCurrentLiabilities": "451200000", "otherNonCurrentLiabilities": "37900000", "totalNonCurrentLiabilities": "1404300000", "cashAndShortTermInvestments": "650700000", "commonStockSharesOutstanding": "69860000", "intangibleAssetsExcludingGoodwill": "98700000", "cashAndCashEquivalentsAtCarryingValue": "650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103300000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11700000", "operatingCashflow": "45200000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2200000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 139400000, "gross_profit": 293300000, "ebit": 64100000, "ebitda": 82800000, "pretax_income": 53700000, "tax_provision": 1800000, "net_income": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580700000, "total_current_assets": 1454700000, "total_assets": 2467700000, "short_term_debt": 49800000, "long_term_debt": 1370600000, "total_debt": 1420400000, "total_liabilities": 1860200000, "total_equity": 607500000, "shares_outstanding": 73624000, "goodwill_and_intangibles": 151200000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 22400000, "free_cash_flow": 78400000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149125, "ticker_id": 7736, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64100000", "ebitda": "82800000", "netIncome": "51900000", "grossProfit": "293300000", "depreciation": "None", "totalRevenue": "432700000", "costOfRevenue": "139400000", "interestIncome": "8600000", "incomeBeforeTax": "53700000", "interestExpense": "10400000", "operatingIncome": "54800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "238500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "168300000", "netIncomeFromContinuingOperations": "51900000" }, "balance": { "goodwill": "51700000", "inventory": "410800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2467700000", "longTermDebt": "1370600000", "shortTermDebt": "49800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99500000", "reportedCurrency": "USD", "retainedEarnings": "-481300000", "totalLiabilities": "1860200000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1454700000", "currentLongTermDebt": "49800000", "longTermInvestments": "None", "shortTermInvestments": "104700000", "currentNetReceivables": "270300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012999999", "currentAccountsPayable": "77800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420400000", "totalShareholderEquity": "607500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "451400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "1408800000", "cashAndShortTermInvestments": "580700000", "commonStockSharesOutstanding": "73624000", "intangibleAssetsExcludingGoodwill": "99500000", "cashAndCashEquivalentsAtCarryingValue": "580700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "56000000", "capitalExpenditures": "22400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-22600000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432700000, "cost_of_revenue": 139400000, "gross_profit": 293300000, "research_and_development": 57800000, "selling_general_admin": 168300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64100000, "depreciation_amortisation": 18700000, "ebitda": 82800000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": 53700000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 51900000, "net_income_continuing_ops": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580700000, "short_term_investments": 104700000, "net_receivables": 270300000, "inventory": 410800000, "other_current_assets": null, "total_current_assets": 1454700000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 99500000, "goodwill_and_intangibles": 151200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012999999, "total_assets": 2467700000, "short_term_debt": 49800000, "accounts_payable": 77800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451400000, "long_term_debt": 1370600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408800000, "total_liabilities": 1860200000, "total_debt": 1420400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481300000, "total_equity": 607500000, "shares_outstanding": 73624000, "operating_cash_flow": 56000000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22600000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6900000, "free_cash_flow": 78400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64100000", "ebitda": "82800000", "netIncome": "51900000", "grossProfit": "293300000", "depreciation": "None", "totalRevenue": "432700000", "costOfRevenue": "139400000", "interestIncome": "8600000", "incomeBeforeTax": "53700000", "interestExpense": "10400000", "operatingIncome": "54800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "238500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "168300000", "netIncomeFromContinuingOperations": "51900000" }, "balance": { "goodwill": "51700000", "inventory": "410800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2467700000", "longTermDebt": "1370600000", "shortTermDebt": "49800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99500000", "reportedCurrency": "USD", "retainedEarnings": "-481300000", "totalLiabilities": "1860200000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1454700000", "currentLongTermDebt": "49800000", "longTermInvestments": "None", "shortTermInvestments": "104700000", "currentNetReceivables": "270300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012999999", "currentAccountsPayable": "77800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420400000", "totalShareholderEquity": "607500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "451400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "1408800000", "cashAndShortTermInvestments": "580700000", "commonStockSharesOutstanding": "73624000", "intangibleAssetsExcludingGoodwill": "99500000", "cashAndCashEquivalentsAtCarryingValue": "580700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "56000000", "capitalExpenditures": "22400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-22600000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "income_statement": { "revenue": 396500000, "cost_of_revenue": 131600000, "gross_profit": 264900000, "ebit": 38200000, "ebitda": 56300000, "pretax_income": 28500000, "tax_provision": 1200000, "net_income": 27300000, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556800000, "total_current_assets": 1405200000, "total_assets": 2385800000, "short_term_debt": 29200000, "long_term_debt": 1368600000, "total_debt": 1397800000, "total_liabilities": 1831900000, "total_equity": 553900000, "shares_outstanding": 70142000, "goodwill_and_intangibles": 151200000 }, "cash_flow": { "operating_cash_flow": 44000000, "capital_expenditure": 18100000, "free_cash_flow": 62100000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149126, "ticker_id": 7736, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:31.438373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38200000", "ebitda": "56300000", "netIncome": "27300000", "grossProfit": "264900000", "depreciation": "None", "totalRevenue": "396500000", "costOfRevenue": "131600000", "interestIncome": "7300000", "incomeBeforeTax": "28500000", "interestExpense": "9700000", "operatingIncome": "31100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "233800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55100000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "131600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "178700000", "netIncomeFromContinuingOperations": "27300000" }, "balance": { "goodwill": "51700000", "inventory": "411300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2385800000", "longTermDebt": "1368600000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "99500000", "reportedCurrency": "USD", "retainedEarnings": "-533200000", "totalLiabilities": "1831900000", "otherCurrentAssets": "83300000", "totalCurrentAssets": "1405200000", "currentLongTermDebt": "29200000", "longTermInvestments": "None", "shortTermInvestments": "103300000", "currentNetReceivables": "250500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980600000", "currentAccountsPayable": "107500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601500000", "shortLongTermDebtTotal": "1397800000", "totalShareholderEquity": "553900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268900000", "totalCurrentLiabilities": "425000000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1406900000", "cashAndShortTermInvestments": "556800000", "commonStockSharesOutstanding": "70142000", "intangibleAssetsExcludingGoodwill": "99500000", "cashAndCashEquivalentsAtCarryingValue": "556800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27300000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24500000", "operatingCashflow": "44000000", "capitalExpenditures": "18100000", "changeInReceivables": "-33200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-23100000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396500000, "cost_of_revenue": 131600000, "gross_profit": 264900000, "research_and_development": 55100000, "selling_general_admin": 178700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38200000, "depreciation_amortisation": 18100000, "ebitda": 56300000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": 28500000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 27300000, "net_income_continuing_ops": 27300000, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556800000, "short_term_investments": 103300000, "net_receivables": 250500000, "inventory": 411300000, "other_current_assets": null, "total_current_assets": 1405200000, "net_ppe": null, "goodwill": 51700000, "intangible_assets": 99500000, "goodwill_and_intangibles": 151200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980600000, "total_assets": 2385800000, "short_term_debt": 29200000, "accounts_payable": 107500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425000000, "long_term_debt": 1368600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1406900000, "total_liabilities": 1831900000, "total_debt": 1397800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533200000, "total_equity": 553900000, "shares_outstanding": 70142000, "operating_cash_flow": 44000000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23100000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3200000, "free_cash_flow": 62100000, "net_change_in_cash": 24100000 }, "raw_data": { "income": { "ebit": "38200000", "ebitda": "56300000", "netIncome": "27300000", "grossProfit": "264900000", "depreciation": "None", "totalRevenue": "396500000", "costOfRevenue": "131600000", "interestIncome": "7300000", "incomeBeforeTax": "28500000", "interestExpense": "9700000", "operatingIncome": "31100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "233800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55100000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "131600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18100000", "sellingGeneralAndAdministrative": "178700000", "netIncomeFromContinuingOperations": "27300000" }, "balance": { "goodwill": "51700000", "inventory": "411300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2385800000", "longTermDebt": "1368600000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "99500000", "reportedCurrency": "USD", "retainedEarnings": "-533200000", "totalLiabilities": "1831900000", "otherCurrentAssets": "83300000", "totalCurrentAssets": "1405200000", "currentLongTermDebt": "29200000", "longTermInvestments": "None", "shortTermInvestments": "103300000", "currentNetReceivables": "250500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980600000", "currentAccountsPayable": "107500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601500000", "shortLongTermDebtTotal": "1397800000", "totalShareholderEquity": "553900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268900000", "totalCurrentLiabilities": "425000000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1406900000", "cashAndShortTermInvestments": "556800000", "commonStockSharesOutstanding": "70142000", "intangibleAssetsExcludingGoodwill": "99500000", "cashAndCashEquivalentsAtCarryingValue": "556800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27300000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24500000", "operatingCashflow": "44000000", "capitalExpenditures": "18100000", "changeInReceivables": "-33200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-23100000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }