{ "ticker": { "uuid": "c1a81d1b-dab5-4139-81f0-dc7b076b8c0c", "symbol": "MSFT", "name": "Microsoft Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c1a81d1b-dab5-4139-81f0-dc7b076b8c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a81d1b-dab5-4139-81f0-dc7b076b8c0c/" }, "latest_snapshot": { "ticker": { "uuid": "c1a81d1b-dab5-4139-81f0-dc7b076b8c0c", "symbol": "MSFT", "name": "Microsoft Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c1a81d1b-dab5-4139-81f0-dc7b076b8c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a81d1b-dab5-4139-81f0-dc7b076b8c0c/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.12, "value": 0.03, "quality": 0.95, "momentum": 0.08, "coverage": 0.909, "confidence": 0.861, "delta": 1 }, "headline_factors": { "price": 32.54, "market_cap": 4518658358633.65, "pe_ratio": 36.0869, "earnings_yield": 0.0328, "ebitda_to_ev": 0.0442, "shareholder_yield": 0.0123, "roe": 0.3022, "piotroski_f_score": 5, "momentum_12_1": -0.2633, "volatility_252d": 0.3603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.0869, "ev_ebitda": 22.6092, "earnings_yield": 0.0328, "fcf_yield": 0.016, "shareholder_yield": 0.0123 }, "quality": { "roe": 0.3022, "roic": 0.2544, "gross_margin": 0.6831, "fcf_margin": 0.2291, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1493, "eps_growth_1y": 0.1554, "fcf_growth_1y": -0.0332 }, "momentum": { "price_return_12m": -0.1311, "momentum_12_1": -0.2633, "relative_strength": -0.4348 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.95, "momentum_percentile": 0.08, "growth_composite": 23, "yield_composite": 79, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.861 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.4, "os": 0.13, "value": 0.05, "quality": 0.95, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.6173, "earnings_yield": 0.0363, "shareholder_yield": 0.0136, "roe": 0.3022, "momentum_12_1": -0.1336 }, { "week_end_date": "2026-06-14", "price": 27.52, "os": 0.13, "value": 0.06, "quality": 0.95, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.5316, "earnings_yield": 0.0387, "shareholder_yield": 0.0145, "roe": 0.3022, "momentum_12_1": -0.1276 }, { "week_end_date": "2026-06-21", "price": 26.41, "os": 0.13, "value": 0.07, "quality": 0.95, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3001, "earnings_yield": 0.0403, "shareholder_yield": 0.0151, "roe": 0.3022, "momentum_12_1": -0.1352 }, { "week_end_date": "2026-06-28", "price": 26.1, "os": 0.14, "value": 0.07, "quality": 0.95, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.9562, "earnings_yield": 0.0408, "shareholder_yield": 0.0153, "roe": 0.3022, "momentum_12_1": -0.1075 }, { "week_end_date": "2026-07-05", "price": 27.59, "os": 0.13, "value": 0.06, "quality": 0.95, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 30.6093, "earnings_yield": 0.0386, "shareholder_yield": 0.0145, "roe": 0.3022, "momentum_12_1": -0.1731 }, { "week_end_date": "2026-07-12", "price": 27.07, "os": 0.13, "value": 0.06, "quality": 0.95, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.0324, "earnings_yield": 0.0394, "shareholder_yield": 0.0148, "roe": 0.3022, "momentum_12_1": -0.2354 }, { "week_end_date": "2026-07-19", "price": 27.63, "os": 0.13, "value": 0.06, "quality": 0.95, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 30.6536, "earnings_yield": 0.0386, "shareholder_yield": 0.0145, "roe": 0.3022, "momentum_12_1": -0.2756 }, { "week_end_date": "2026-07-26", "price": 26.78, "os": 0.13, "value": 0.06, "quality": 0.95, "momentum": 0.07, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 29.7106, "earnings_yield": 0.0398, "shareholder_yield": 0.0149, "roe": 0.3022, "momentum_12_1": -0.2886 }, { "week_end_date": "2026-08-02", "price": 32.54, "os": 0.12, "value": 0.03, "quality": 0.95, "momentum": 0.08, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 36.0869, "earnings_yield": 0.0328, "shareholder_yield": 0.0123, "roe": 0.3022, "momentum_12_1": -0.2633 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 331839000000, "cost_of_revenue": 106374000000, "gross_profit": 225465000000, "ebit": 155237000000, "ebitda": 207519000000, "pretax_income": null, "tax_provision": null, "net_income": 133749000000, "net_income_to_common": 133749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182935000000, "capital_expenditure": -115948000000, "free_cash_flow": 66987000000, "dividends_paid": -26445000000, "share_repurchases": -22271000000, "shares_issued": 2009000000, "net_debt_issued": -3000000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 155445000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281724000000, "cost_of_revenue": 87831000000, "gross_profit": 193893000000, "ebit": 128528000000, "ebitda": 160165000000, "pretax_income": null, "tax_provision": null, "net_income": 101832000000, "net_income_to_common": 101832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000000, "total_current_assets": 191131000000, "total_assets": 619003000000, "short_term_debt": 2999000000, "long_term_debt": 40152000000, "total_debt": 60588000000, "total_liabilities": null, "total_equity": 343479000000, "shares_outstanding": 7434158655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136162000000, "capital_expenditure": -64551000000, "free_cash_flow": 71611000000, "dividends_paid": -24082000000, "share_repurchases": -18420000000, "shares_issued": 2056000000, "net_debt_issued": -3216000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90007000000, "cost_of_revenue": 29525000000, "gross_profit": 60482000000, "ebit": 40603000000, "ebitda": 55908000000, "pretax_income": null, "tax_provision": null, "net_income": 35766000000, "net_income_to_common": 35766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20935000000, "total_current_assets": 207710000000, "total_assets": 758376000000, "short_term_debt": 9227000000, "long_term_debt": 31067000000, "total_debt": 56826000000, "total_liabilities": null, "total_equity": 442387000000, "shares_outstanding": 7428434704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55441000000, "capital_expenditure": -35802000000, "free_cash_flow": 19639000000, "dividends_paid": -6758000000, "share_repurchases": -4579000000, "shares_issued": 520000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 82886000000, "cost_of_revenue": 26828000000, "gross_profit": 56058000000, "ebit": 38398000000, "ebitda": 50285000000, "pretax_income": null, "tax_provision": null, "net_income": 31778000000, "net_income_to_common": 31778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32105000000, "total_current_assets": 175329000000, "total_assets": 694228000000, "short_term_debt": 8839000000, "long_term_debt": 31423000000, "total_debt": 56965000000, "total_liabilities": null, "total_equity": 414367000000, "shares_outstanding": 7429000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46679000000, "capital_expenditure": -30876000000, "free_cash_flow": 15803000000, "dividends_paid": -6756000000, "share_repurchases": -4627000000, "shares_issued": 541000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81273000000, "cost_of_revenue": 25978000000, "gross_profit": 55295000000, "ebit": 38275000000, "ebitda": 58180000000, "pretax_income": null, "tax_provision": null, "net_income": 38458000000, "net_income_to_common": 38458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000000, "total_current_assets": 180190000000, "total_assets": 665302000000, "short_term_debt": 4837000000, "long_term_debt": 35425000000, "total_debt": 57607000000, "total_liabilities": null, "total_equity": 390875000000, "shares_outstanding": 7428838066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35758000000, "capital_expenditure": -29876000000, "free_cash_flow": 5882000000, "dividends_paid": -6762000000, "share_repurchases": -7415000000, "shares_issued": 259000000, "net_debt_issued": -3000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81273000000, "cost_of_revenue": 25978000000, "gross_profit": 55295000000, "ebit": 38275000000, "ebitda": 58180000000, "pretax_income": null, "tax_provision": null, "net_income": 38458000000, "net_income_to_common": 38458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000000, "total_current_assets": 180190000000, "total_assets": 665302000000, "short_term_debt": 4837000000, "long_term_debt": 35425000000, "total_debt": 57607000000, "total_liabilities": null, "total_equity": 390875000000, "shares_outstanding": 7428838066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35758000000, "capital_expenditure": -29876000000, "free_cash_flow": 5882000000, "dividends_paid": -6762000000, "share_repurchases": -7415000000, "shares_issued": 259000000, "net_debt_issued": -3000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81273000000, "cost_of_revenue": 25978000000, "gross_profit": 55295000000, "ebit": 38275000000, "ebitda": 58180000000, "pretax_income": null, "tax_provision": null, "net_income": 38458000000, "net_income_to_common": 38458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000000, "total_current_assets": 180190000000, "total_assets": 665302000000, "short_term_debt": 4837000000, "long_term_debt": 35425000000, "total_debt": 57607000000, "total_liabilities": null, "total_equity": 390875000000, "shares_outstanding": 7428838066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35758000000, "capital_expenditure": -29876000000, "free_cash_flow": 5882000000, "dividends_paid": -6762000000, "share_repurchases": -7415000000, "shares_issued": 259000000, "net_debt_issued": -3000000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }