{ "ticker": { "uuid": "c1ab0a39-2b86-48b0-b16f-095ef8b61df0", "symbol": "NGEX", "name": "NGEx Minerals Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c1ab0a39-2b86-48b0-b16f-095ef8b61df0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ab0a39-2b86-48b0-b16f-095ef8b61df0/" }, "ticker_metadata": { "id": 36299, "uuid": "c1ab0a39-2b86-48b0-b16f-095ef8b61df0", "symbol": "NGEX", "name": "NGEx Minerals Ltd.", "asset_type": "equity", "market_cap": 6245532672, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "NGEx Minerals Ltd. engages in the acquisition, exploration, and development of mineral properties in South America. The company's flagship project includes Vicu\u00f1a Project consists of the Los Helados deposit located in Chile and the Lunahuasi deposit in San Juan, Argentina. The company was formerly known as 11264796 Canada Inc. and changed its name to NGEx Minerals Ltd. in June 2019. NGEx Minerals Ltd. was incorporated in 2019 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1ab0a39-2b86-48b0-b16f-095ef8b61df0", "symbol": "NGEX", "name": "NGEx Minerals Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c1ab0a39-2b86-48b0-b16f-095ef8b61df0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ab0a39-2b86-48b0-b16f-095ef8b61df0/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.43, "value": 0.46, "quality": 0.46, "momentum": 0.47, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 24.73, "market_cap": 5362917629.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0326, "roe": -0.208, "piotroski_f_score": 3, "momentum_12_1": 0.6166, "volatility_252d": 0.499 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.249799+00:00", "batch_id": "" }, "size": { "price_close": 24.73, "market_cap": 5362917629.4, "market_cap_usd": 5362917629.4, "enterprise_value": 5256637276.4, "shares_outstanding": 216858780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.4311, "ptbv_ratio": 8.4311, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -56.9824, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.8532, "earnings_yield": null, "fcf_yield": -0.0179, "price_to_sales": null, "price_to_book": 8.4311, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0326, "shareholder_yield": -0.0326, "debt_paydown_yield": null, "total_yield": -0.0326 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.208, "roa": -0.1986, "roic": null, "roc_greenblatt": -0.2592, "asset_turnover": null, "cash_conversion": 0.7112, "accruals_ratio": -0.0574, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2618, "revenue_stability_5y": null, "eps_surprise_avg": -61.5375, "sue_score": -0.9695, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8043, "debt_to_assets": null, "interest_coverage": -1043.5557, "current_ratio": 24.9513, "quick_ratio": 24.9513, "net_debt": -106280353, "local_beta": 2.4145, "volatility_252d": 0.499, "volatility_60d": 1.1773, "max_drawdown_12m": -0.2992, "risk_adjusted_momentum": 1.2357 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.156, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0707, "price_return_3m": -0.0824, "price_return_6m": -0.0124, "price_return_9m": 0.1256, "price_return_12m": 0.5024, "price_return_12m_ex1m": 0.6166, "momentum_6m": -0.0124, "momentum_12m": 0.5024, "momentum_12_1": 0.6166, "distance_from_52w_high": -0.2154, "distance_from_52w_low": 0.6664, "relative_strength": 0.2003 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -138059295, "ebitda_ttm": -132134492, "net_income_ttm": -132337540, "eps_diluted_ttm": -0.6102, "operating_cash_flow_ttm": -94115289, "capital_expenditure_ttm": null, "fcf_ttm": -94115289, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 175000000, "interest_expense_ttm": 132297, "cash_and_equivalents": 106280353, "total_current_assets": 658586664, "total_current_liabilities": 26394912, "net_ppe": 6794668, "total_assets": 666467259, "total_debt": null, "total_equity": 636090439, "net_working_capital": 525911399, "book_value_per_share": 2.9332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9332 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.46, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11503, "ticker_id": 36299, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.249799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.73, "market_cap": 5362917629.4, "market_cap_usd": 5362917629.4, "enterprise_value": 5256637276.4, "shares_outstanding": 216858780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.43106153, "ptbv_ratio": 8.43106153, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -56.98242747, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.85317043, "earnings_yield": null, "fcf_yield": -0.01790409, "dividend_yield": 0, "buyback_yield": -0.03263149, "shareholder_yield": -0.03263149, "debt_paydown_yield": null, "total_yield": -0.03263149, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.20804831, "roa": -0.1985657, "roic": null, "roc_greenblatt": -0.25916599, "asset_turnover": null, "cash_conversion": 0.71117605, "accruals_ratio": -0.05735053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80433467, "debt_to_assets": null, "interest_coverage": -1043.55574956, "current_ratio": 24.95127334, "quick_ratio": 24.95127334, "net_debt": -106280353, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.15601188, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.261835, "revenue_stability_5y": null, "eps_surprise_avg": -61.5375, "sue_score": -0.9695, "price_return_1m": -0.07065017, "price_return_3m": -0.0823748, "price_return_6m": -0.01238023, "price_return_9m": 0.1256259, "price_return_12m": 0.50243022, "price_return_12m_ex1m": 0.61664657, "distance_from_52w_high": -0.21541878, "distance_from_52w_low": 0.66644205, "relative_strength": 0.20032382, "local_beta": 2.4145, "volatility_252d": 0.499031, "volatility_60d": 1.177261, "max_drawdown_12m": -0.29917513, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -138059295, "ebitda_ttm": -132134492, "net_income_ttm": -132337540, "eps_diluted_ttm": -0.61024755, "operating_cash_flow_ttm": -94115289, "capital_expenditure_ttm": null, "fcf_ttm": -94115289, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 175000000, "interest_expense_ttm": 132297, "cash_and_equivalents": 106280353, "total_current_assets": 658586664, "total_current_liabilities": 26394912, "net_ppe": 6794668, "total_assets": 666467259, "total_debt": null, "total_equity": 636090439, "net_working_capital": 525911399, "book_value_per_share": 2.93320122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.93320122, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.73, "os": 0.43, "value": 0.46, "quality": 0.46, "momentum": 0.47, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0326, "roe": -0.208, "momentum_12_1": 0.6166, "complete_fields": { "id": 11503, "ticker_id": 36299, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.249799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.73, "market_cap": 5362917629.4, "market_cap_usd": 5362917629.4, "enterprise_value": 5256637276.4, "shares_outstanding": 216858780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.43106153, "ptbv_ratio": 8.43106153, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -56.98242747, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.85317043, "earnings_yield": null, "fcf_yield": -0.01790409, "dividend_yield": 0, "buyback_yield": -0.03263149, "shareholder_yield": -0.03263149, "debt_paydown_yield": null, "total_yield": -0.03263149, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.20804831, "roa": -0.1985657, "roic": null, "roc_greenblatt": -0.25916599, "asset_turnover": null, "cash_conversion": 0.71117605, "accruals_ratio": -0.05735053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80433467, "debt_to_assets": null, "interest_coverage": -1043.55574956, "current_ratio": 24.95127334, "quick_ratio": 24.95127334, "net_debt": -106280353, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.15601188, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.261835, "revenue_stability_5y": null, "eps_surprise_avg": -61.5375, "sue_score": -0.9695, "price_return_1m": -0.07065017, "price_return_3m": -0.0823748, "price_return_6m": -0.01238023, "price_return_9m": 0.1256259, "price_return_12m": 0.50243022, "price_return_12m_ex1m": 0.61664657, "distance_from_52w_high": -0.21541878, "distance_from_52w_low": 0.66644205, "relative_strength": 0.20032382, "local_beta": 2.4145, "volatility_252d": 0.499031, "volatility_60d": 1.177261, "max_drawdown_12m": -0.29917513, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -138059295, "ebitda_ttm": -132134492, "net_income_ttm": -132337540, "eps_diluted_ttm": -0.61024755, "operating_cash_flow_ttm": -94115289, "capital_expenditure_ttm": null, "fcf_ttm": -94115289, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 175000000, "interest_expense_ttm": 132297, "cash_and_equivalents": 106280353, "total_current_assets": 658586664, "total_current_liabilities": 26394912, "net_ppe": 6794668, "total_assets": 666467259, "total_debt": null, "total_equity": 636090439, "net_working_capital": 525911399, "book_value_per_share": 2.93320122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.93320122, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -130418047, "ebitda": -123189676, "pretax_income": null, "tax_provision": null, "net_income": -123335862, "net_income_to_common": -123335862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192536059, "total_current_assets": 449769587, "total_assets": 456610654, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 439640776, "shares_outstanding": 216428111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93490192, "capital_expenditure": null, "free_cash_flow": -93490192, "dividends_paid": null, "share_repurchases": null, "shares_issued": 175000000, "net_debt_issued": null }, "complete_fields": { "id": 423233, "ticker_id": 36299, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-123189676", "netIncome": "-123335862", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "75515", "operatingIncome": "-130418047", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70671" }, "balance": { "totalDebt": null, "totalAssets": "456610654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216428111", "totalCurrentAssets": "449769587", "totalShareholderEquity": "439640776", "totalCurrentLiabilities": "13295008", "propertyPlantEquipmentNet": "6507196", "cashAndShortTermInvestments": "192536059" }, "cashflow": { "freeCashFlow": "-93490192", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "175000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-93490192", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130418047, "depreciation_amortisation": 70671, "ebitda": -123189676, "interest_expense": 75515, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123335862, "net_income_continuing_ops": null, "net_income_to_common": -123335862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192536059, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449769587, "net_ppe": 6507196, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 456610654, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13295008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 439640776, "shares_outstanding": 216428111, "operating_cash_flow": -93490192, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 175000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93490192, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-123189676", "netIncome": "-123335862", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "75515", "operatingIncome": "-130418047", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70671" }, "balance": { "totalDebt": null, "totalAssets": "456610654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216428111", "totalCurrentAssets": "449769587", "totalShareholderEquity": "439640776", "totalCurrentLiabilities": "13295008", "propertyPlantEquipmentNet": "6507196", "cashAndShortTermInvestments": "192536059" }, "cashflow": { "freeCashFlow": "-93490192", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "175000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-93490192", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -77693536, "ebitda": -63484194, "pretax_income": null, "tax_provision": null, "net_income": -63596812, "net_income_to_common": -63596812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153367759, "total_current_assets": 201519901, "total_assets": 208563415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 195031350, "shares_outstanding": 207000445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46168594, "capital_expenditure": -2495187, "free_cash_flow": -48663781, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176906983, "net_debt_issued": null }, "complete_fields": { "id": 423238, "ticker_id": 36299, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-63484194", "netIncome": "-63596812", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "54426", "operatingIncome": "-77693536", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58192" }, "balance": { "totalDebt": null, "totalAssets": "208563415", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207000445", "totalCurrentAssets": "201519901", "totalShareholderEquity": "195031350", "totalCurrentLiabilities": "12576024", "propertyPlantEquipmentNet": "6644771", "cashAndShortTermInvestments": "153367759" }, "cashflow": { "freeCashFlow": "-48663781", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176906983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-46168594", "repurchaseOfStock": null, "capitalExpenditures": "-2495187" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77693536, "depreciation_amortisation": 58192, "ebitda": -63484194, "interest_expense": 54426, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63596812, "net_income_continuing_ops": null, "net_income_to_common": -63596812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153367759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201519901, "net_ppe": 6644771, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208563415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12576024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 195031350, "shares_outstanding": 207000445, "operating_cash_flow": -46168594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2495187, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176906983, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48663781, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-63484194", "netIncome": "-63596812", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "54426", "operatingIncome": "-77693536", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58192" }, "balance": { "totalDebt": null, "totalAssets": "208563415", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207000445", "totalCurrentAssets": "201519901", "totalShareholderEquity": "195031350", "totalCurrentLiabilities": "12576024", "propertyPlantEquipmentNet": "6644771", "cashAndShortTermInvestments": "153367759" }, "cashflow": { "freeCashFlow": "-48663781", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176906983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-46168594", "repurchaseOfStock": null, "capitalExpenditures": "-2495187" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -49101099, "ebitda": -37629579, "pretax_income": null, "tax_provision": null, "net_income": -37718192, "net_income_to_common": -37718192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59502617, "total_current_assets": 76873496, "total_assets": 81292915, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 73468337, "shares_outstanding": 186824491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27087854, "capital_expenditure": -323342, "free_cash_flow": -27411196, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85659990, "net_debt_issued": null }, "complete_fields": { "id": 423240, "ticker_id": 36299, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37629579", "netIncome": "-37718192", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "71382", "operatingIncome": "-49101099", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17231" }, "balance": { "totalDebt": null, "totalAssets": "81292915", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186824491", "totalCurrentAssets": "76873496", "totalShareholderEquity": "73468337", "totalCurrentLiabilities": "7189838", "propertyPlantEquipmentNet": "4006152", "cashAndShortTermInvestments": "59502617" }, "cashflow": { "freeCashFlow": "-27411196", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "85659990", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-27087854", "repurchaseOfStock": null, "capitalExpenditures": "-323342" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49101099, "depreciation_amortisation": 17231, "ebitda": -37629579, "interest_expense": 71382, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37718192, "net_income_continuing_ops": null, "net_income_to_common": -37718192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59502617, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76873496, "net_ppe": 4006152, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81292915, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7189838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73468337, "shares_outstanding": 186824491, "operating_cash_flow": -27087854, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323342, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85659990, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27411196, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37629579", "netIncome": "-37718192", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "71382", "operatingIncome": "-49101099", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17231" }, "balance": { "totalDebt": null, "totalAssets": "81292915", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186824491", "totalCurrentAssets": "76873496", "totalShareholderEquity": "73468337", "totalCurrentLiabilities": "7189838", "propertyPlantEquipmentNet": "4006152", "cashAndShortTermInvestments": "59502617" }, "cashflow": { "freeCashFlow": "-27411196", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "85659990", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-27087854", "repurchaseOfStock": null, "capitalExpenditures": "-323342" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -34419492, "ebitda": -32352684, "pretax_income": null, "tax_provision": null, "net_income": -32415262, "net_income_to_common": -32415262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23249241, "total_current_assets": 27549800, "total_assets": 32311557, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 24014546, "shares_outstanding": 172123530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27156678, "capital_expenditure": -126220, "free_cash_flow": -27282898, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 11050 }, "complete_fields": { "id": 423241, "ticker_id": 36299, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32352684", "netIncome": "-32415262", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "50303", "operatingIncome": "-34419492", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12275" }, "balance": { "totalDebt": null, "totalAssets": "32311557", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "172123530", "totalCurrentAssets": "27549800", "totalShareholderEquity": "24014546", "totalCurrentLiabilities": "7327951", "propertyPlantEquipmentNet": "3921420", "cashAndShortTermInvestments": "23249241" }, "cashflow": { "freeCashFlow": "-27282898", "dividendsPaid": null, "issuanceOfDebt": "1781000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-1769950", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27156678", "repurchaseOfStock": null, "capitalExpenditures": "-126220" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34419492, "depreciation_amortisation": 12275, "ebitda": -32352684, "interest_expense": 50303, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32415262, "net_income_continuing_ops": null, "net_income_to_common": -32415262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23249241, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27549800, "net_ppe": 3921420, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32311557, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7327951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24014546, "shares_outstanding": 172123530, "operating_cash_flow": -27156678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126220, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 11050, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27282898, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32352684", "netIncome": "-32415262", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "50303", "operatingIncome": "-34419492", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12275" }, "balance": { "totalDebt": null, "totalAssets": "32311557", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "172123530", "totalCurrentAssets": "27549800", "totalShareholderEquity": "24014546", "totalCurrentLiabilities": "7327951", "propertyPlantEquipmentNet": "3921420", "cashAndShortTermInvestments": "23249241" }, "cashflow": { "freeCashFlow": "-27282898", "dividendsPaid": null, "issuanceOfDebt": "1781000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-1769950", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27156678", "repurchaseOfStock": null, "capitalExpenditures": "-126220" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -125756, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26555 }, "complete_fields": { "id": 423242, "ticker_id": 36299, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3201050", "issuanceOfStock": null, "repaymentOfDebt": "-3174495", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-125756" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125756, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26555, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3201050", "issuanceOfStock": null, "repaymentOfDebt": "-3174495", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-125756" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -47835817, "ebitda": -44050003, "pretax_income": null, "tax_provision": null, "net_income": -44143768, "net_income_to_common": -44143768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106280353, "total_current_assets": 658586664, "total_assets": 666467259, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 636090439, "shares_outstanding": 216858780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29246682, "capital_expenditure": null, "free_cash_flow": -29246682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423231, "ticker_id": 36299, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44050003", "netIncome": "-44143768", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "75793", "operatingIncome": "-47835817", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17972" }, "balance": { "totalDebt": null, "totalAssets": "666467259", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216858780", "totalCurrentAssets": "658586664", "totalShareholderEquity": "636090439", "totalCurrentLiabilities": "26394912", "propertyPlantEquipmentNet": "6794668", "cashAndShortTermInvestments": "106280353" }, "cashflow": { "freeCashFlow": "-29246682", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-29246682", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47835817, "depreciation_amortisation": 17972, "ebitda": -44050003, "interest_expense": 75793, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44143768, "net_income_continuing_ops": null, "net_income_to_common": -44143768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106280353, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 658586664, "net_ppe": 6794668, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666467259, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26394912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 636090439, "shares_outstanding": 216858780, "operating_cash_flow": -29246682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29246682, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44050003", "netIncome": "-44143768", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "75793", "operatingIncome": "-47835817", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17972" }, "balance": { "totalDebt": null, "totalAssets": "666467259", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216858780", "totalCurrentAssets": "658586664", "totalShareholderEquity": "636090439", "totalCurrentLiabilities": "26394912", "propertyPlantEquipmentNet": "6794668", "cashAndShortTermInvestments": "106280353" }, "cashflow": { "freeCashFlow": "-29246682", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-29246682", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -38482979, "ebitda": -38107012, "pretax_income": null, "tax_provision": null, "net_income": -38144358, "net_income_to_common": -38144358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192536059, "total_current_assets": 449769587, "total_assets": 456610654, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 439640776, "shares_outstanding": 216428111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27838217, "capital_expenditure": null, "free_cash_flow": -27838217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423232, "ticker_id": 36299, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38107012", "netIncome": "-38144358", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18875", "operatingIncome": "-38482979", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18471" }, "balance": { "totalDebt": null, "totalAssets": "456610654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216428111", "totalCurrentAssets": "449769587", "totalShareholderEquity": "439640776", "totalCurrentLiabilities": "13295008", "propertyPlantEquipmentNet": "6507196", "cashAndShortTermInvestments": "192536059" }, "cashflow": { "freeCashFlow": "-27838217", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-27838217", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38482979, "depreciation_amortisation": 18471, "ebitda": -38107012, "interest_expense": 18875, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38144358, "net_income_continuing_ops": null, "net_income_to_common": -38144358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192536059, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449769587, "net_ppe": 6507196, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 456610654, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13295008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 439640776, "shares_outstanding": 216428111, "operating_cash_flow": -27838217, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27838217, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38107012", "netIncome": "-38144358", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18875", "operatingIncome": "-38482979", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18471" }, "balance": { "totalDebt": null, "totalAssets": "456610654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216428111", "totalCurrentAssets": "449769587", "totalShareholderEquity": "439640776", "totalCurrentLiabilities": "13295008", "propertyPlantEquipmentNet": "6507196", "cashAndShortTermInvestments": "192536059" }, "cashflow": { "freeCashFlow": "-27838217", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-27838217", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31031783, "ebitda": -28626196, "pretax_income": null, "tax_provision": null, "net_income": -28662189, "net_income_to_common": -28662189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85739248, "total_current_assets": 136298321, "total_assets": 142949177, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 131325822, "shares_outstanding": 208055443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11066540, "capital_expenditure": null, "free_cash_flow": -11066540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423234, "ticker_id": 36299, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28626196", "netIncome": "-28662189", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18922", "operatingIncome": "-31031783", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17071" }, "balance": { "totalDebt": null, "totalAssets": "142949177", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208055443", "totalCurrentAssets": "136298321", "totalShareholderEquity": "131325822", "totalCurrentLiabilities": "10699523", "propertyPlantEquipmentNet": "6310125", "cashAndShortTermInvestments": "85739248" }, "cashflow": { "freeCashFlow": "-11066540", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11066540", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31031783, "depreciation_amortisation": 17071, "ebitda": -28626196, "interest_expense": 18922, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28662189, "net_income_continuing_ops": null, "net_income_to_common": -28662189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85739248, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136298321, "net_ppe": 6310125, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142949177, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10699523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131325822, "shares_outstanding": 208055443, "operating_cash_flow": -11066540, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11066540, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28626196", "netIncome": "-28662189", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18922", "operatingIncome": "-31031783", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17071" }, "balance": { "totalDebt": null, "totalAssets": "142949177", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208055443", "totalCurrentAssets": "136298321", "totalShareholderEquity": "131325822", "totalCurrentLiabilities": "10699523", "propertyPlantEquipmentNet": "6310125", "cashAndShortTermInvestments": "85739248" }, "cashflow": { "freeCashFlow": "-11066540", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11066540", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20708716, "ebitda": -21351281, "pretax_income": null, "tax_provision": null, "net_income": -21387225, "net_income_to_common": -21387225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97239886, "total_current_assets": 145242158, "total_assets": 152086656, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 144531323, "shares_outstanding": 207208110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25963850, "capital_expenditure": null, "free_cash_flow": -25963850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423235, "ticker_id": 36299, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21351281", "netIncome": "-21387225", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18707", "operatingIncome": "-20708716", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17237" }, "balance": { "totalDebt": null, "totalAssets": "152086656", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207208110", "totalCurrentAssets": "145242158", "totalShareholderEquity": "144531323", "totalCurrentLiabilities": "6649784", "propertyPlantEquipmentNet": "6496907", "cashAndShortTermInvestments": "97239886" }, "cashflow": { "freeCashFlow": "-25963850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-25963850", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20708716, "depreciation_amortisation": 17237, "ebitda": -21351281, "interest_expense": 18707, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21387225, "net_income_continuing_ops": null, "net_income_to_common": -21387225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97239886, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145242158, "net_ppe": 6496907, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152086656, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6649784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144531323, "shares_outstanding": 207208110, "operating_cash_flow": -25963850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25963850, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21351281", "netIncome": "-21387225", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "18707", "operatingIncome": "-20708716", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17237" }, "balance": { "totalDebt": null, "totalAssets": "152086656", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207208110", "totalCurrentAssets": "145242158", "totalShareholderEquity": "144531323", "totalCurrentLiabilities": "6649784", "propertyPlantEquipmentNet": "6496907", "cashAndShortTermInvestments": "97239886" }, "cashflow": { "freeCashFlow": "-25963850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-25963850", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -40194569, "ebitda": -35105187, "pretax_income": null, "tax_provision": null, "net_income": -35142090, "net_income_to_common": -35142090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124180205, "total_current_assets": 173324573, "total_assets": 180614590, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 164023303, "shares_outstanding": 207017111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28621585, "capital_expenditure": null, "free_cash_flow": -28621585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423236, "ticker_id": 36299, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35105187", "netIncome": "-35142090", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "19011", "operatingIncome": "-40194569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17892" }, "balance": { "totalDebt": null, "totalAssets": "180614590", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207017111", "totalCurrentAssets": "173324573", "totalShareholderEquity": "164023303", "totalCurrentLiabilities": "15636915", "propertyPlantEquipmentNet": "6935565", "cashAndShortTermInvestments": "124180205" }, "cashflow": { "freeCashFlow": "-28621585", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-28621585", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40194569, "depreciation_amortisation": 17892, "ebitda": -35105187, "interest_expense": 19011, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35142090, "net_income_continuing_ops": null, "net_income_to_common": -35142090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124180205, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173324573, "net_ppe": 6935565, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180614590, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15636915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164023303, "shares_outstanding": 207017111, "operating_cash_flow": -28621585, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28621585, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35105187", "netIncome": "-35142090", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "19011", "operatingIncome": "-40194569", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17892" }, "balance": { "totalDebt": null, "totalAssets": "180614590", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207017111", "totalCurrentAssets": "173324573", "totalShareholderEquity": "164023303", "totalCurrentLiabilities": "15636915", "propertyPlantEquipmentNet": "6935565", "cashAndShortTermInvestments": "124180205" }, "cashflow": { "freeCashFlow": "-28621585", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-28621585", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176906983, "net_debt_issued": null }, "complete_fields": { "id": 423237, "ticker_id": 36299, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176906983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176906983, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176906983", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423239, "ticker_id": 36299, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:09.087036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }