{ "ticker": { "uuid": "c1afb69c-8a02-43b6-8e11-80d48708053d", "symbol": "AMPH", "name": "Amphastar P", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c1afb69c-8a02-43b6-8e11-80d48708053d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1afb69c-8a02-43b6-8e11-80d48708053d/" }, "ticker_metadata": { "id": 4767, "uuid": "c1afb69c-8a02-43b6-8e11-80d48708053d", "symbol": "AMPH", "name": "Amphastar P", "asset_type": "equity", "market_cap": 842175000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Amphastar Pharmaceuticals, Inc., a specialty pharmaceutical company, develops, manufactures, markets, and sells generic and proprietary injectable, inhalation, and intranasal products in the United States, China, and France. The company is headquartered in Rancho Cucamonga, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1afb69c-8a02-43b6-8e11-80d48708053d", "symbol": "AMPH", "name": "Amphastar P", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c1afb69c-8a02-43b6-8e11-80d48708053d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1afb69c-8a02-43b6-8e11-80d48708053d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.87, "quality": 0.82, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.74, "market_cap": 917080920, "pe_ratio": 11.5751, "earnings_yield": 0.0864, "ebitda_to_ev": 0.1141, "shareholder_yield": 0, "roe": 0.1024, "piotroski_f_score": 6, "momentum_12_1": -0.2689, "volatility_252d": 0.5825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.828379+00:00", "batch_id": "" }, "size": { "price_close": 19.74, "market_cap": 917080920, "market_cap_usd": 917080920, "enterprise_value": 1367083920, "shares_outstanding": 46458000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5751, "pb_ratio": 1.1858, "ptbv_ratio": 4.2901, "ps_ratio": 1.2728, "pcf_ratio": 5.4304, "pfcf_ratio": 4.5272, "ev_ebitda": 8.7659, "ev_ebit": 11.1463, "ev_sales": 1.8973, "ev_fcf": 6.7487, "earnings_yield": 0.0864, "fcf_yield": 0.1482, "price_to_sales": 1.2728, "price_to_book": 1.1858, "price_to_cashflow": 5.4304, "ebitda_to_ev": 0.1141, "sales_yield": 0.5271 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4734, "operating_margin": 0.1702, "net_margin": 0.11, "ebitda_margin": 0.2164, "fcf_margin": 0.2811, "roe": 0.1024, "roa": 0.0481, "roic": 0.0773, "roc_greenblatt": null, "asset_turnover": 0.4372, "cash_conversion": 2.5568, "accruals_ratio": -0.0544, "sbc_to_revenue": 0.0391, "piotroski_f_score": 6, "altman_z_score": 2.2253, "earnings_stability_5y": 0.4242, "revenue_stability_5y": 0.3226, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1311, "net_debt_to_ebitda": 2.8855, "debt_to_assets": 0.3769, "interest_coverage": 4.7634, "current_ratio": 3.8527, "quick_ratio": 2.8179, "net_debt": 450003000, "local_beta": 0.0001, "volatility_252d": 0.5825, "volatility_60d": 1.2221, "max_drawdown_12m": -0.4491, "risk_adjusted_momentum": -0.4617 }, "growth": { "revenue_growth_1y": -0.0106, "revenue_growth_3y_cagr": 0.1299, "revenue_growth_5y_cagr": 0.1553, "eps_growth_1y": -0.4406, "eps_growth_3y_cagr": 0.0239, "eps_growth_5y_cagr": 1.3384, "fcf_growth_1y": -0.1421, "book_value_growth_1y": 0.163, "revenue_growth": -0.0106, "earnings_growth": -0.4406 }, "momentum": { "price_return_1m": 0.0389, "price_return_3m": 0.0207, "price_return_6m": -0.2626, "price_return_9m": -0.329, "price_return_12m": -0.2405, "price_return_12m_ex1m": -0.2689, "momentum_6m": -0.2626, "momentum_12m": -0.2405, "momentum_12_1": -0.2689, "distance_from_52w_high": -0.3553, "distance_from_52w_low": 0.1701, "relative_strength": -0.3984 }, "raw_ttm": { "revenue_ttm": 720530000, "gross_profit_ttm": 341128000, "ebit_ttm": 122649000, "ebitda_ttm": 155955000, "net_income_ttm": 79229000, "eps_diluted_ttm": 1.7054, "operating_cash_flow_ttm": 168878000, "capital_expenditure_ttm": 33692000, "fcf_ttm": 202570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25748000, "cash_and_equivalents": 171174000, "total_current_assets": 633683000, "total_current_liabilities": 164478000, "net_ppe": null, "total_assets": 1648162000, "total_debt": 621177000, "total_equity": 773391000, "net_working_capital": 309407000, "book_value_per_share": 16.6471, "retained_earnings": 673301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 213768000, "tangible_book_per_share": 4.6013 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 64, "rank_ps": 34, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 25, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 43, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 33, "rank_piotroski": 25, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84 }, "composites": { "value_composite": 13, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8446, "os_score": 0.83, "value_percentile": 0.87, "quality_percentile": 0.82, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 223, "ticker_id": 4767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.828379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.74, "market_cap": 917080920, "market_cap_usd": 917080920, "enterprise_value": 1367083920, "shares_outstanding": 46458000, "fx_rate_to_usd": null, "pe_ratio": 11.5750662, "pb_ratio": 1.18579208, "ptbv_ratio": 4.29007578, "ps_ratio": 1.27278659, "pcf_ratio": 5.43043451, "pfcf_ratio": 4.5272297, "ev_ebitda": 8.76588708, "ev_ebit": 11.14631118, "ev_sales": 1.89733102, "ev_fcf": 6.74869882, "earnings_yield": 0.08639259, "fcf_yield": 0.14817671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47344038, "operating_margin": 0.17022053, "net_margin": 0.10995934, "ebitda_margin": 0.21644484, "fcf_margin": 0.28114027, "roe": 0.10244365, "roa": 0.04807112, "roic": 0.07725553, "roc_greenblatt": null, "asset_turnover": 0.43717183, "cash_conversion": 2.55676583, "accruals_ratio": -0.05439332, "sbc_to_revenue": 0.03907957, "debt_to_equity": 1.13108505, "net_debt_to_ebitda": 2.88546696, "debt_to_assets": 0.37689074, "interest_coverage": 4.76343794, "current_ratio": 3.85269155, "quick_ratio": 2.81793918, "net_debt": 450003000, "revenue_growth_1y": -0.01061978, "revenue_growth_3y_cagr": 0.12994776, "revenue_growth_5y_cagr": 0.15525401, "eps_growth_1y": -0.44057983, "eps_growth_3y_cagr": 0.02389226, "eps_growth_5y_cagr": 1.33839005, "fcf_growth_1y": -0.14207787, "book_value_growth_1y": 0.16301982, "piotroski_f_score": 6, "altman_z_score": 2.22530682, "earnings_stability_5y": 0.424182, "revenue_stability_5y": 0.322621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03894737, "price_return_3m": 0.02068252, "price_return_6m": -0.2626074, "price_return_9m": -0.32902787, "price_return_12m": -0.24047711, "price_return_12m_ex1m": -0.2689496, "distance_from_52w_high": -0.35532332, "distance_from_52w_low": 0.17012448, "relative_strength": -0.39841816, "local_beta": 0.0001, "volatility_252d": 0.582533, "volatility_60d": 1.222139, "max_drawdown_12m": -0.44905291, "revenue_ttm": 720530000, "gross_profit_ttm": 341128000, "ebit_ttm": 122649000, "ebitda_ttm": 155955000, "net_income_ttm": 79229000, "eps_diluted_ttm": 1.70538981, "operating_cash_flow_ttm": 168878000, "capital_expenditure_ttm": 33692000, "fcf_ttm": 202570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25748000, "cash_and_equivalents": 171174000, "total_current_assets": 633683000, "total_current_liabilities": 164478000, "net_ppe": null, "total_assets": 1648162000, "total_debt": 621177000, "total_equity": 773391000, "net_working_capital": 309407000, "book_value_per_share": 16.64710061, "retained_earnings": 673301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 213768000, "tangible_book_per_share": 4.60131732, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 64, "rank_ps": 34, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 25, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 43, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 33, "rank_piotroski": 25, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 13, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.74, "os": 0.83, "value": 0.87, "quality": 0.82, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 11.5751, "earnings_yield": 0.0864, "shareholder_yield": 0, "roe": 0.1024, "momentum_12_1": -0.2689, "complete_fields": { "id": 223, "ticker_id": 4767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.828379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.74, "market_cap": 917080920, "market_cap_usd": 917080920, "enterprise_value": 1367083920, "shares_outstanding": 46458000, "fx_rate_to_usd": null, "pe_ratio": 11.5750662, "pb_ratio": 1.18579208, "ptbv_ratio": 4.29007578, "ps_ratio": 1.27278659, "pcf_ratio": 5.43043451, "pfcf_ratio": 4.5272297, "ev_ebitda": 8.76588708, "ev_ebit": 11.14631118, "ev_sales": 1.89733102, "ev_fcf": 6.74869882, "earnings_yield": 0.08639259, "fcf_yield": 0.14817671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47344038, "operating_margin": 0.17022053, "net_margin": 0.10995934, "ebitda_margin": 0.21644484, "fcf_margin": 0.28114027, "roe": 0.10244365, "roa": 0.04807112, "roic": 0.07725553, "roc_greenblatt": null, "asset_turnover": 0.43717183, "cash_conversion": 2.55676583, "accruals_ratio": -0.05439332, "sbc_to_revenue": 0.03907957, "debt_to_equity": 1.13108505, "net_debt_to_ebitda": 2.88546696, "debt_to_assets": 0.37689074, "interest_coverage": 4.76343794, "current_ratio": 3.85269155, "quick_ratio": 2.81793918, "net_debt": 450003000, "revenue_growth_1y": -0.01061978, "revenue_growth_3y_cagr": 0.12994776, "revenue_growth_5y_cagr": 0.15525401, "eps_growth_1y": -0.44057983, "eps_growth_3y_cagr": 0.02389226, "eps_growth_5y_cagr": 1.33839005, "fcf_growth_1y": -0.14207787, "book_value_growth_1y": 0.16301982, "piotroski_f_score": 6, "altman_z_score": 2.22530682, "earnings_stability_5y": 0.424182, "revenue_stability_5y": 0.322621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03894737, "price_return_3m": 0.02068252, "price_return_6m": -0.2626074, "price_return_9m": -0.32902787, "price_return_12m": -0.24047711, "price_return_12m_ex1m": -0.2689496, "distance_from_52w_high": -0.35532332, "distance_from_52w_low": 0.17012448, "relative_strength": -0.39841816, "local_beta": 0.0001, "volatility_252d": 0.582533, "volatility_60d": 1.222139, "max_drawdown_12m": -0.44905291, "revenue_ttm": 720530000, "gross_profit_ttm": 341128000, "ebit_ttm": 122649000, "ebitda_ttm": 155955000, "net_income_ttm": 79229000, "eps_diluted_ttm": 1.70538981, "operating_cash_flow_ttm": 168878000, "capital_expenditure_ttm": 33692000, "fcf_ttm": 202570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25748000, "cash_and_equivalents": 171174000, "total_current_assets": 633683000, "total_current_liabilities": 164478000, "net_ppe": null, "total_assets": 1648162000, "total_debt": 621177000, "total_equity": 773391000, "net_working_capital": 309407000, "book_value_per_share": 16.64710061, "retained_earnings": 673301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 213768000, "tangible_book_per_share": 4.60131732, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 27, "rank_pb": 28, "rank_ptbv": 64, "rank_ps": 34, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 25, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 43, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 33, "rank_piotroski": 25, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 13, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 719887000, "cost_of_revenue": 363830000, "gross_profit": 356057000, "ebit": 140403000, "ebitda": 149105000, "pretax_income": 123624000, "tax_provision": 25530000, "net_income": 98094000, "net_income_to_common": 98094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170177000, "total_current_assets": 636016000, "total_assets": 1629299000, "short_term_debt": 9569000, "long_term_debt": 608749000, "total_debt": 618318000, "total_liabilities": 840494000, "total_equity": 788805000, "shares_outstanding": 48215000, "goodwill_and_intangibles": 565965000 }, "cash_flow": { "operating_cash_flow": 156115000, "capital_expenditure": 34882000, "free_cash_flow": 190997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15113, "ticker_id": 4767, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "149105000", "netIncome": "98094000", "grossProfit": "356057000", "depreciation": "None", "totalRevenue": "719887000", "costOfRevenue": "363830000", "interestIncome": "8679000", "incomeBeforeTax": "123624000", "interestExpense": "25481000", "operatingIncome": "140403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "-16802000", "nonInterestIncome": "None", "operatingExpenses": "215654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85925000", "netIncomeFromContinuingOperations": "98094000" }, "balance": { "goodwill": "3402000", "inventory": "176890000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1629299000", "longTermDebt": "608749000", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "562563000", "reportedCurrency": "USD", "retainedEarnings": "666881000", "totalLiabilities": "840494000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "636016000", "currentLongTermDebt": "1641000", "longTermInvestments": "0", "shortTermInvestments": "112635000", "currentNetReceivables": "143560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993283000", "currentAccountsPayable": "32592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656002000", "totalShareholderEquity": "788805000", "capitalLeaseObligations": "45612000", "otherCurrentLiabilities": "98828000", "totalCurrentLiabilities": "158156000", "otherNonCurrentLiabilities": "29979000", "totalNonCurrentLiabilities": "682338000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "48215000", "intangibleAssetsExcludingGoodwill": "562563000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21063000", "operatingCashflow": "156115000", "capitalExpenditures": "34882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67425000", "cashflowFromInvestment": "-70332000", "stockBasedCompensation": "27277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719887000, "cost_of_revenue": 363830000, "gross_profit": 356057000, "research_and_development": 85844000, "selling_general_admin": 85925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140403000, "depreciation_amortisation": null, "ebitda": 149105000, "interest_expense": 25481000, "interest_income": null, "other_non_operating": null, "pretax_income": 123624000, "tax_provision": 25530000, "effective_tax_rate": null, "net_income": 98094000, "net_income_continuing_ops": 98094000, "net_income_to_common": 98094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170177000, "short_term_investments": 112635000, "net_receivables": 143560000, "inventory": 176890000, "other_current_assets": null, "total_current_assets": 636016000, "net_ppe": null, "goodwill": 3402000, "intangible_assets": 562563000, "goodwill_and_intangibles": 565965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993283000, "total_assets": 1629299000, "short_term_debt": 9569000, "accounts_payable": 32592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158156000, "long_term_debt": 608749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682338000, "total_liabilities": 840494000, "total_debt": 618318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666881000, "total_equity": 788805000, "shares_outstanding": 48215000, "operating_cash_flow": 156115000, "stock_based_compensation": 27277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67425000, "free_cash_flow": 190997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "149105000", "netIncome": "98094000", "grossProfit": "356057000", "depreciation": "None", "totalRevenue": "719887000", "costOfRevenue": "363830000", "interestIncome": "8679000", "incomeBeforeTax": "123624000", "interestExpense": "25481000", "operatingIncome": "140403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "-16802000", "nonInterestIncome": "None", "operatingExpenses": "215654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85925000", "netIncomeFromContinuingOperations": "98094000" }, "balance": { "goodwill": "3402000", "inventory": "176890000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1629299000", "longTermDebt": "608749000", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "562563000", "reportedCurrency": "USD", "retainedEarnings": "666881000", "totalLiabilities": "840494000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "636016000", "currentLongTermDebt": "1641000", "longTermInvestments": "0", "shortTermInvestments": "112635000", "currentNetReceivables": "143560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993283000", "currentAccountsPayable": "32592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656002000", "totalShareholderEquity": "788805000", "capitalLeaseObligations": "45612000", "otherCurrentLiabilities": "98828000", "totalCurrentLiabilities": "158156000", "otherNonCurrentLiabilities": "29979000", "totalNonCurrentLiabilities": "682338000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "48215000", "intangibleAssetsExcludingGoodwill": "562563000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21063000", "operatingCashflow": "156115000", "capitalExpenditures": "34882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67425000", "cashflowFromInvestment": "-70332000", "stockBasedCompensation": "27277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 731967000, "cost_of_revenue": 358112000, "gross_profit": 373855000, "ebit": 220107000, "ebitda": 277312000, "pretax_income": 189191000, "tax_provision": 29672000, "net_income": 159519000, "net_income_to_common": 159519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151609000, "total_current_assets": 534071000, "total_assets": 1577470000, "short_term_debt": 7038000, "long_term_debt": 601630000, "total_debt": 608668000, "total_liabilities": 845172000, "total_equity": 732298000, "shares_outstanding": 52058000, "goodwill_and_intangibles": 590660000 }, "cash_flow": { "operating_cash_flow": 213386000, "capital_expenditure": 41041000, "free_cash_flow": 254427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15118, "ticker_id": 4767, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220107000", "ebitda": "277312000", "netIncome": "159519000", "grossProfit": "373855000", "depreciation": "None", "totalRevenue": "731967000", "costOfRevenue": "358112000", "interestIncome": "10612000", "incomeBeforeTax": "189191000", "interestExpense": "30343000", "operatingIncome": "205419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29672000", "reportedCurrency": "USD", "netInterestIncome": "-19731000", "nonInterestIncome": "None", "operatingExpenses": "168436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57205000", "sellingGeneralAndAdministrative": "56720000", "netIncomeFromContinuingOperations": "159519000" }, "balance": { "goodwill": "3049000", "inventory": "153741000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1577470000", "longTermDebt": "601630000", "shortTermDebt": "7038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587611000", "reportedCurrency": "USD", "retainedEarnings": "568787000", "totalLiabilities": "845172000", "otherCurrentAssets": "20649000", "totalCurrentAssets": "534071000", "currentLongTermDebt": "234000", "longTermInvestments": "10996000", "shortTermInvestments": "70036000", "currentNetReceivables": "138036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043399000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650549000", "totalShareholderEquity": "732298000", "capitalLeaseObligations": "48685000", "otherCurrentLiabilities": "126543000", "totalCurrentLiabilities": "173759000", "otherNonCurrentLiabilities": "20945000", "totalNonCurrentLiabilities": "671413000", "cashAndShortTermInvestments": "151609000", "commonStockSharesOutstanding": "52058000", "intangibleAssetsExcludingGoodwill": "587611000", "cashAndCashEquivalentsAtCarryingValue": "151609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48797000", "operatingCashflow": "213386000", "capitalExpenditures": "41041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80953000", "cashflowFromInvestment": "-124930000", "stockBasedCompensation": "24368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731967000, "cost_of_revenue": 358112000, "gross_profit": 373855000, "research_and_development": 73914000, "selling_general_admin": 56720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220107000, "depreciation_amortisation": 57205000, "ebitda": 277312000, "interest_expense": 30343000, "interest_income": null, "other_non_operating": null, "pretax_income": 189191000, "tax_provision": 29672000, "effective_tax_rate": null, "net_income": 159519000, "net_income_continuing_ops": 159519000, "net_income_to_common": 159519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151609000, "short_term_investments": 70036000, "net_receivables": 138036000, "inventory": 153741000, "other_current_assets": null, "total_current_assets": 534071000, "net_ppe": null, "goodwill": 3049000, "intangible_assets": 587611000, "goodwill_and_intangibles": 590660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043399000, "total_assets": 1577470000, "short_term_debt": 7038000, "accounts_payable": 30514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173759000, "long_term_debt": 601630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671413000, "total_liabilities": 845172000, "total_debt": 608668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568787000, "total_equity": 732298000, "shares_outstanding": 52058000, "operating_cash_flow": 213386000, "stock_based_compensation": 24368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80953000, "free_cash_flow": 254427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220107000", "ebitda": "277312000", "netIncome": "159519000", "grossProfit": "373855000", "depreciation": "None", "totalRevenue": "731967000", "costOfRevenue": "358112000", "interestIncome": "10612000", "incomeBeforeTax": "189191000", "interestExpense": "30343000", "operatingIncome": "205419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29672000", "reportedCurrency": "USD", "netInterestIncome": "-19731000", "nonInterestIncome": "None", "operatingExpenses": "168436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57205000", "sellingGeneralAndAdministrative": "56720000", "netIncomeFromContinuingOperations": "159519000" }, "balance": { "goodwill": "3049000", "inventory": "153741000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1577470000", "longTermDebt": "601630000", "shortTermDebt": "7038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587611000", "reportedCurrency": "USD", "retainedEarnings": "568787000", "totalLiabilities": "845172000", "otherCurrentAssets": "20649000", "totalCurrentAssets": "534071000", "currentLongTermDebt": "234000", "longTermInvestments": "10996000", "shortTermInvestments": "70036000", "currentNetReceivables": "138036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043399000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650549000", "totalShareholderEquity": "732298000", "capitalLeaseObligations": "48685000", "otherCurrentLiabilities": "126543000", "totalCurrentLiabilities": "173759000", "otherNonCurrentLiabilities": "20945000", "totalNonCurrentLiabilities": "671413000", "cashAndShortTermInvestments": "151609000", "commonStockSharesOutstanding": "52058000", "intangibleAssetsExcludingGoodwill": "587611000", "cashAndCashEquivalentsAtCarryingValue": "151609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48797000", "operatingCashflow": "213386000", "capitalExpenditures": "41041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80953000", "cashflowFromInvestment": "-124930000", "stockBasedCompensation": "24368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 644395000, "cost_of_revenue": 293274000, "gross_profit": 351121000, "ebit": 198517000, "ebitda": 240294000, "pretax_income": 169378000, "tax_provision": 31833000, "net_income": 137545000, "net_income_to_common": 137545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144296000, "total_current_assets": 489600000, "total_assets": 1512912000, "short_term_debt": 4342000, "long_term_debt": 589579000, "total_debt": 593921000, "total_liabilities": 873491000, "total_equity": 639421000, "shares_outstanding": 53001000, "goodwill_and_intangibles": 613295000 }, "cash_flow": { "operating_cash_flow": 183503000, "capital_expenditure": 38166000, "free_cash_flow": 221669000, "dividends_paid": 454093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15123, "ticker_id": 4767, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198517000", "ebitda": "240294000", "netIncome": "137545000", "grossProfit": "351121000", "depreciation": "None", "totalRevenue": "644395000", "costOfRevenue": "293274000", "interestIncome": "3736000", "incomeBeforeTax": "169378000", "interestExpense": "27158000", "operatingIncome": "196987000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31833000", "reportedCurrency": "USD", "netInterestIncome": "-14494000", "nonInterestIncome": "None", "operatingExpenses": "154134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41777000", "sellingGeneralAndAdministrative": "51540000", "netIncomeFromContinuingOperations": "135291000" }, "balance": { "goodwill": "3216000", "inventory": "105833000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1512912000", "longTermDebt": "589579000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610079000", "reportedCurrency": "USD", "retainedEarnings": "409268000", "totalLiabilities": "873491000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "489600000", "currentLongTermDebt": "436000", "longTermInvestments": "15212000", "shortTermInvestments": "112510000", "currentNetReceivables": "115469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023312000", "currentAccountsPayable": "25438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623642000", "totalShareholderEquity": "639421000", "capitalLeaseObligations": "33627000", "otherCurrentLiabilities": "194018000", "totalCurrentLiabilities": "225407000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "648084000", "cashAndShortTermInvestments": "144296000", "commonStockSharesOutstanding": "53001000", "intangibleAssetsExcludingGoodwill": "610079000", "cashAndCashEquivalentsAtCarryingValue": "144296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137545000", "profitLoss": "None", "dividendPayout": "454093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1724000", "operatingCashflow": "183503000", "capitalExpenditures": "38166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454093000", "cashflowFromInvestment": "-649116000", "stockBasedCompensation": "20242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644395000, "cost_of_revenue": 293274000, "gross_profit": 351121000, "research_and_development": 73741000, "selling_general_admin": 51540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198517000, "depreciation_amortisation": 41777000, "ebitda": 240294000, "interest_expense": 27158000, "interest_income": null, "other_non_operating": null, "pretax_income": 169378000, "tax_provision": 31833000, "effective_tax_rate": null, "net_income": 137545000, "net_income_continuing_ops": 135291000, "net_income_to_common": 137545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144296000, "short_term_investments": 112510000, "net_receivables": 115469000, "inventory": 105833000, "other_current_assets": null, "total_current_assets": 489600000, "net_ppe": null, "goodwill": 3216000, "intangible_assets": 610079000, "goodwill_and_intangibles": 613295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023312000, "total_assets": 1512912000, "short_term_debt": 4342000, "accounts_payable": 25438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225407000, "long_term_debt": 589579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648084000, "total_liabilities": 873491000, "total_debt": 593921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409268000, "total_equity": 639421000, "shares_outstanding": 53001000, "operating_cash_flow": 183503000, "stock_based_compensation": 20242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649116000, "dividends_paid": 454093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454093000, "free_cash_flow": 221669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198517000", "ebitda": "240294000", "netIncome": "137545000", "grossProfit": "351121000", "depreciation": "None", "totalRevenue": "644395000", "costOfRevenue": "293274000", "interestIncome": "3736000", "incomeBeforeTax": "169378000", "interestExpense": "27158000", "operatingIncome": "196987000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31833000", "reportedCurrency": "USD", "netInterestIncome": "-14494000", "nonInterestIncome": "None", "operatingExpenses": "154134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41777000", "sellingGeneralAndAdministrative": "51540000", "netIncomeFromContinuingOperations": "135291000" }, "balance": { "goodwill": "3216000", "inventory": "105833000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1512912000", "longTermDebt": "589579000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610079000", "reportedCurrency": "USD", "retainedEarnings": "409268000", "totalLiabilities": "873491000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "489600000", "currentLongTermDebt": "436000", "longTermInvestments": "15212000", "shortTermInvestments": "112510000", "currentNetReceivables": "115469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023312000", "currentAccountsPayable": "25438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623642000", "totalShareholderEquity": "639421000", "capitalLeaseObligations": "33627000", "otherCurrentLiabilities": "194018000", "totalCurrentLiabilities": "225407000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "648084000", "cashAndShortTermInvestments": "144296000", "commonStockSharesOutstanding": "53001000", "intangibleAssetsExcludingGoodwill": "610079000", "cashAndCashEquivalentsAtCarryingValue": "144296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137545000", "profitLoss": "None", "dividendPayout": "454093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1724000", "operatingCashflow": "183503000", "capitalExpenditures": "38166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454093000", "cashflowFromInvestment": "-649116000", "stockBasedCompensation": "20242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 498987000, "cost_of_revenue": 250127000, "gross_profit": 248860000, "ebit": 117886000, "ebitda": 146161000, "pretax_income": 114863000, "tax_provision": 23477000, "net_income": 91386000, "net_income_to_common": 91386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156098000, "total_current_assets": 378319000, "total_assets": 741987000, "short_term_debt": 6049000, "long_term_debt": 72839000, "total_debt": 78888000, "total_liabilities": 213329000, "total_equity": 528658000, "shares_outstanding": 52427000, "goodwill_and_intangibles": 37298000 }, "cash_flow": { "operating_cash_flow": 89181000, "capital_expenditure": 24034000, "free_cash_flow": 113215000, "dividends_paid": 15658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15128, "ticker_id": 4767, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117886000", "ebitda": "146161000", "netIncome": "91386000", "grossProfit": "248860000", "depreciation": "None", "totalRevenue": "498987000", "costOfRevenue": "250127000", "interestIncome": "1321000", "incomeBeforeTax": "114863000", "interestExpense": "1846000", "operatingIncome": "107497000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23477000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "141363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74771000", "otherNonOperatingIncome": "9212000", "costofGoodsAndServicesSold": "250127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28275000", "sellingGeneralAndAdministrative": "45061000", "netIncomeFromContinuingOperations": "91386000" }, "balance": { "goodwill": "3126000", "inventory": "103584000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "741987000", "longTermDebt": "72839000", "shortTermDebt": "6049000", "treasuryStock": "-189524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34172000", "reportedCurrency": "USD", "retainedEarnings": "271723000", "totalLiabilities": "213329000", "otherCurrentAssets": "10169000", "totalCurrentAssets": "378319000", "currentLongTermDebt": "3046000", "longTermInvestments": "2414000", "shortTermInvestments": "19664000", "currentNetReceivables": "88804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363668000", "currentAccountsPayable": "20501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238266000", "shortLongTermDebtTotal": "102582000", "totalShareholderEquity": "528658000", "capitalLeaseObligations": "26697000", "otherCurrentLiabilities": "63741000", "totalCurrentLiabilities": "94862000", "otherNonCurrentLiabilities": "14565000", "totalNonCurrentLiabilities": "118467000", "cashAndShortTermInvestments": "156098000", "commonStockSharesOutstanding": "52427000", "intangibleAssetsExcludingGoodwill": "34172000", "cashAndCashEquivalentsAtCarryingValue": "156098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91386000", "profitLoss": "None", "dividendPayout": "15658000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11746000", "operatingCashflow": "89181000", "capitalExpenditures": "24034000", "changeInReceivables": "-10132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26439000", "cashflowFromInvestment": "-32777000", "stockBasedCompensation": "17860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498987000, "cost_of_revenue": 250127000, "gross_profit": 248860000, "research_and_development": 74771000, "selling_general_admin": 45061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117886000, "depreciation_amortisation": 28275000, "ebitda": 146161000, "interest_expense": 1846000, "interest_income": null, "other_non_operating": null, "pretax_income": 114863000, "tax_provision": 23477000, "effective_tax_rate": null, "net_income": 91386000, "net_income_continuing_ops": 91386000, "net_income_to_common": 91386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156098000, "short_term_investments": 19664000, "net_receivables": 88804000, "inventory": 103584000, "other_current_assets": null, "total_current_assets": 378319000, "net_ppe": null, "goodwill": 3126000, "intangible_assets": 34172000, "goodwill_and_intangibles": 37298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363668000, "total_assets": 741987000, "short_term_debt": 6049000, "accounts_payable": 20501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94862000, "long_term_debt": 72839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118467000, "total_liabilities": 213329000, "total_debt": 78888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271723000, "total_equity": 528658000, "shares_outstanding": 52427000, "operating_cash_flow": 89181000, "stock_based_compensation": 17860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32777000, "dividends_paid": 15658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26439000, "free_cash_flow": 113215000, "net_change_in_cash": 29965000 }, "raw_data": { "income": { "ebit": "117886000", "ebitda": "146161000", "netIncome": "91386000", "grossProfit": "248860000", "depreciation": "None", "totalRevenue": "498987000", "costOfRevenue": "250127000", "interestIncome": "1321000", "incomeBeforeTax": "114863000", "interestExpense": "1846000", "operatingIncome": "107497000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23477000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "141363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74771000", "otherNonOperatingIncome": "9212000", "costofGoodsAndServicesSold": "250127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28275000", "sellingGeneralAndAdministrative": "45061000", "netIncomeFromContinuingOperations": "91386000" }, "balance": { "goodwill": "3126000", "inventory": "103584000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "741987000", "longTermDebt": "72839000", "shortTermDebt": "6049000", "treasuryStock": "-189524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34172000", "reportedCurrency": "USD", "retainedEarnings": "271723000", "totalLiabilities": "213329000", "otherCurrentAssets": "10169000", "totalCurrentAssets": "378319000", "currentLongTermDebt": "3046000", "longTermInvestments": "2414000", "shortTermInvestments": "19664000", "currentNetReceivables": "88804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363668000", "currentAccountsPayable": "20501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238266000", "shortLongTermDebtTotal": "102582000", "totalShareholderEquity": "528658000", "capitalLeaseObligations": "26697000", "otherCurrentLiabilities": "63741000", "totalCurrentLiabilities": "94862000", "otherNonCurrentLiabilities": "14565000", "totalNonCurrentLiabilities": "118467000", "cashAndShortTermInvestments": "156098000", "commonStockSharesOutstanding": "52427000", "intangibleAssetsExcludingGoodwill": "34172000", "cashAndCashEquivalentsAtCarryingValue": "156098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91386000", "profitLoss": "None", "dividendPayout": "15658000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11746000", "operatingCashflow": "89181000", "capitalExpenditures": "24034000", "changeInReceivables": "-10132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26439000", "cashflowFromInvestment": "-32777000", "stockBasedCompensation": "17860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 437768000, "cost_of_revenue": 238029000, "gross_profit": 199739000, "ebit": 85024000, "ebitda": 111557000, "pretax_income": 83931000, "tax_provision": 20630000, "net_income": 62116000, "net_income_to_common": 62116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126353000, "total_current_assets": 318119000, "total_assets": 671529000, "short_term_debt": 5184000, "long_term_debt": 74776000, "total_debt": 79960000, "total_liabilities": 226007000, "total_equity": 445522000, "shares_outstanding": 49784000, "goodwill_and_intangibles": 38870000 }, "cash_flow": { "operating_cash_flow": 97994000, "capital_expenditure": 27456000, "free_cash_flow": 125450000, "dividends_paid": 15925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15133, "ticker_id": 4767, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85024000", "ebitda": "111557000", "netIncome": "62116000", "grossProfit": "199739000", "depreciation": "None", "totalRevenue": "437768000", "costOfRevenue": "238029000", "interestIncome": "601000", "incomeBeforeTax": "83931000", "interestExpense": "885000", "operatingIncome": "69887000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20630000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "129852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60932000", "otherNonOperatingIncome": "14929000", "costofGoodsAndServicesSold": "238029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26533000", "sellingGeneralAndAdministrative": "51434000", "netIncomeFromContinuingOperations": "63509000" }, "balance": { "goodwill": "3313000", "inventory": "92807000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "671529000", "longTermDebt": "74776000", "shortTermDebt": "5184000", "treasuryStock": "-150479000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35557000", "reportedCurrency": "USD", "retainedEarnings": "180337000", "totalLiabilities": "226007000", "otherCurrentAssets": "9835000", "totalCurrentAssets": "318119000", "currentLongTermDebt": "2202000", "longTermInvestments": "3985000", "shortTermInvestments": "10320000", "currentNetReceivables": "78804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353410000", "currentAccountsPayable": "22214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244244000", "shortLongTermDebtTotal": "104663000", "totalShareholderEquity": "445522000", "capitalLeaseObligations": "27685000", "otherCurrentLiabilities": "67331000", "totalCurrentLiabilities": "103810000", "otherNonCurrentLiabilities": "46887000", "totalNonCurrentLiabilities": "122197000", "cashAndShortTermInvestments": "126353000", "commonStockSharesOutstanding": "49784000", "intangibleAssetsExcludingGoodwill": "35557000", "cashAndCashEquivalentsAtCarryingValue": "126353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63301000", "profitLoss": "None", "dividendPayout": "15925000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1258000", "operatingCashflow": "97994000", "capitalExpenditures": "27456000", "changeInReceivables": "-14921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37018000", "cashflowFromInvestment": "-28672000", "stockBasedCompensation": "18687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437768000, "cost_of_revenue": 238029000, "gross_profit": 199739000, "research_and_development": 60932000, "selling_general_admin": 51434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85024000, "depreciation_amortisation": 26533000, "ebitda": 111557000, "interest_expense": 885000, "interest_income": null, "other_non_operating": null, "pretax_income": 83931000, "tax_provision": 20630000, "effective_tax_rate": null, "net_income": 62116000, "net_income_continuing_ops": 63509000, "net_income_to_common": 62116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126353000, "short_term_investments": 10320000, "net_receivables": 78804000, "inventory": 92807000, "other_current_assets": null, "total_current_assets": 318119000, "net_ppe": null, "goodwill": 3313000, "intangible_assets": 35557000, "goodwill_and_intangibles": 38870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353410000, "total_assets": 671529000, "short_term_debt": 5184000, "accounts_payable": 22214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103810000, "long_term_debt": 74776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122197000, "total_liabilities": 226007000, "total_debt": 79960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180337000, "total_equity": 445522000, "shares_outstanding": 49784000, "operating_cash_flow": 97994000, "stock_based_compensation": 18687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28672000, "dividends_paid": 15925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37018000, "free_cash_flow": 125450000, "net_change_in_cash": 32304000 }, "raw_data": { "income": { "ebit": "85024000", "ebitda": "111557000", "netIncome": "62116000", "grossProfit": "199739000", "depreciation": "None", "totalRevenue": "437768000", "costOfRevenue": "238029000", "interestIncome": "601000", "incomeBeforeTax": "83931000", "interestExpense": "885000", "operatingIncome": "69887000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20630000", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "129852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60932000", "otherNonOperatingIncome": "14929000", "costofGoodsAndServicesSold": "238029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26533000", "sellingGeneralAndAdministrative": "51434000", "netIncomeFromContinuingOperations": "63509000" }, "balance": { "goodwill": "3313000", "inventory": "92807000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "671529000", "longTermDebt": "74776000", "shortTermDebt": "5184000", "treasuryStock": "-150479000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35557000", "reportedCurrency": "USD", "retainedEarnings": "180337000", "totalLiabilities": "226007000", "otherCurrentAssets": "9835000", "totalCurrentAssets": "318119000", "currentLongTermDebt": "2202000", "longTermInvestments": "3985000", "shortTermInvestments": "10320000", "currentNetReceivables": "78804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353410000", "currentAccountsPayable": "22214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244244000", "shortLongTermDebtTotal": "104663000", "totalShareholderEquity": "445522000", "capitalLeaseObligations": "27685000", "otherCurrentLiabilities": "67331000", "totalCurrentLiabilities": "103810000", "otherNonCurrentLiabilities": "46887000", "totalNonCurrentLiabilities": "122197000", "cashAndShortTermInvestments": "126353000", "commonStockSharesOutstanding": "49784000", "intangibleAssetsExcludingGoodwill": "35557000", "cashAndCashEquivalentsAtCarryingValue": "126353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63301000", "profitLoss": "None", "dividendPayout": "15925000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1258000", "operatingCashflow": "97994000", "capitalExpenditures": "27456000", "changeInReceivables": "-14921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37018000", "cashflowFromInvestment": "-28672000", "stockBasedCompensation": "18687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 349846000, "cost_of_revenue": 206506000, "gross_profit": 143340000, "ebit": 5011000, "ebitda": 30191000, "pretax_income": 4637000, "tax_provision": 3540000, "net_income": 1403000, "net_income_to_common": 1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92642000, "total_current_assets": 279682000, "total_assets": 631236000, "short_term_debt": 15620000, "long_term_debt": 34186000, "total_debt": 49806000, "total_liabilities": 182513000, "total_equity": 402306000, "shares_outstanding": 49124000, "goodwill_and_intangibles": 40615000 }, "cash_flow": { "operating_cash_flow": 57266000, "capital_expenditure": 33855000, "free_cash_flow": 91121000, "dividends_paid": 23165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15138, "ticker_id": 4767, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5011000", "ebitda": "30191000", "netIncome": "1403000", "grossProfit": "143340000", "depreciation": "None", "totalRevenue": "349846000", "costOfRevenue": "206506000", "interestIncome": "642000", "incomeBeforeTax": "4637000", "interestExpense": "374000", "operatingIncome": "10954000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3540000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "132386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67229000", "otherNonOperatingIncome": "-5943000", "costofGoodsAndServicesSold": "206506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25180000", "sellingGeneralAndAdministrative": "50377000", "netIncomeFromContinuingOperations": "1097000" }, "balance": { "goodwill": "3940000", "inventory": "96831000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "631236000", "longTermDebt": "34186000", "shortTermDebt": "15620000", "treasuryStock": "-121812000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36675000", "reportedCurrency": "USD", "retainedEarnings": "117773000", "totalLiabilities": "182513000", "otherCurrentAssets": "11227000", "totalCurrentAssets": "279682000", "currentLongTermDebt": "12263000", "longTermInvestments": "0", "shortTermInvestments": "12977000", "currentNetReceivables": "66005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351554000", "currentAccountsPayable": "24357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260055000", "shortLongTermDebtTotal": "67270000", "totalShareholderEquity": "402306000", "capitalLeaseObligations": "20821000", "otherCurrentLiabilities": "71147000", "totalCurrentLiabilities": "112201000", "otherNonCurrentLiabilities": "35385000", "totalNonCurrentLiabilities": "70312000", "cashAndShortTermInvestments": "92642000", "commonStockSharesOutstanding": "49124000", "intangibleAssetsExcludingGoodwill": "36675000", "cashAndCashEquivalentsAtCarryingValue": "92642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1097000", "profitLoss": "None", "dividendPayout": "23165000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15297000", "operatingCashflow": "57266000", "capitalExpenditures": "33855000", "changeInReceivables": "-20160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-36415000", "stockBasedCompensation": "20498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349846000, "cost_of_revenue": 206506000, "gross_profit": 143340000, "research_and_development": 67229000, "selling_general_admin": 50377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5011000, "depreciation_amortisation": 25180000, "ebitda": 30191000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 4637000, "tax_provision": 3540000, "effective_tax_rate": null, "net_income": 1403000, "net_income_continuing_ops": 1097000, "net_income_to_common": 1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92642000, "short_term_investments": 12977000, "net_receivables": 66005000, "inventory": 96831000, "other_current_assets": null, "total_current_assets": 279682000, "net_ppe": null, "goodwill": 3940000, "intangible_assets": 36675000, "goodwill_and_intangibles": 40615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351554000, "total_assets": 631236000, "short_term_debt": 15620000, "accounts_payable": 24357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112201000, "long_term_debt": 34186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70312000, "total_liabilities": 182513000, "total_debt": 49806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117773000, "total_equity": 402306000, "shares_outstanding": 49124000, "operating_cash_flow": 57266000, "stock_based_compensation": 20498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36415000, "dividends_paid": 23165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246000, "free_cash_flow": 91121000, "net_change_in_cash": 18605000 }, "raw_data": { "income": { "ebit": "5011000", "ebitda": "30191000", "netIncome": "1403000", "grossProfit": "143340000", "depreciation": "None", "totalRevenue": "349846000", "costOfRevenue": "206506000", "interestIncome": "642000", "incomeBeforeTax": "4637000", "interestExpense": "374000", "operatingIncome": "10954000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3540000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "132386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67229000", "otherNonOperatingIncome": "-5943000", "costofGoodsAndServicesSold": "206506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25180000", "sellingGeneralAndAdministrative": "50377000", "netIncomeFromContinuingOperations": "1097000" }, "balance": { "goodwill": "3940000", "inventory": "96831000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "631236000", "longTermDebt": "34186000", "shortTermDebt": "15620000", "treasuryStock": "-121812000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36675000", "reportedCurrency": "USD", "retainedEarnings": "117773000", "totalLiabilities": "182513000", "otherCurrentAssets": "11227000", "totalCurrentAssets": "279682000", "currentLongTermDebt": "12263000", "longTermInvestments": "0", "shortTermInvestments": "12977000", "currentNetReceivables": "66005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351554000", "currentAccountsPayable": "24357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260055000", "shortLongTermDebtTotal": "67270000", "totalShareholderEquity": "402306000", "capitalLeaseObligations": "20821000", "otherCurrentLiabilities": "71147000", "totalCurrentLiabilities": "112201000", "otherNonCurrentLiabilities": "35385000", "totalNonCurrentLiabilities": "70312000", "cashAndShortTermInvestments": "92642000", "commonStockSharesOutstanding": "49124000", "intangibleAssetsExcludingGoodwill": "36675000", "cashAndCashEquivalentsAtCarryingValue": "92642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1097000", "profitLoss": "None", "dividendPayout": "23165000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15297000", "operatingCashflow": "57266000", "capitalExpenditures": "33855000", "changeInReceivables": "-20160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-36415000", "stockBasedCompensation": "20498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 322357000, "cost_of_revenue": 190434000, "gross_profit": 131923000, "ebit": -39000, "ebitda": 21082000, "pretax_income": 60228000, "tax_provision": 13723000, "net_income": 48939000, "net_income_to_common": 48939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75550000, "total_current_assets": 255241000, "total_assets": 586971000, "short_term_debt": 10916000, "long_term_debt": 39394000, "total_debt": 50310000, "total_liabilities": 159443000, "total_equity": 381366000, "shares_outstanding": 49907000, "goodwill_and_intangibles": 41153000 }, "cash_flow": { "operating_cash_flow": 41762000, "capital_expenditure": 41555000, "free_cash_flow": 83317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15143, "ticker_id": 4767, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39000", "ebitda": "21082000", "netIncome": "48939000", "grossProfit": "131923000", "depreciation": "None", "totalRevenue": "322357000", "costOfRevenue": "190434000", "interestIncome": "997000", "incomeBeforeTax": "60228000", "interestExpense": "119000", "operatingIncome": "-39000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13723000", "reportedCurrency": "USD", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "131962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68853000", "otherNonOperatingIncome": "60386000", "costofGoodsAndServicesSold": "190434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21121000", "sellingGeneralAndAdministrative": "50279000", "netIncomeFromContinuingOperations": "46505000" }, "balance": { "goodwill": "3634000", "inventory": "110501000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "586971000", "longTermDebt": "39394000", "shortTermDebt": "10916000", "treasuryStock": "-97627000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37519000", "reportedCurrency": "USD", "retainedEarnings": "116370000", "totalLiabilities": "159443000", "otherCurrentAssets": "9849000", "totalCurrentAssets": "255241000", "currentLongTermDebt": "7741000", "longTermInvestments": "None", "shortTermInvestments": "13965000", "currentNetReceivables": "45376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331730000", "currentAccountsPayable": "25061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233856000", "shortLongTermDebtTotal": "66625000", "totalShareholderEquity": "381366000", "capitalLeaseObligations": "19490000", "otherCurrentLiabilities": "51990001", "totalCurrentLiabilities": "90009000", "otherNonCurrentLiabilities": "29173000", "totalNonCurrentLiabilities": "69434000", "cashAndShortTermInvestments": "75550000", "commonStockSharesOutstanding": "49907000", "intangibleAssetsExcludingGoodwill": "37519000", "cashAndCashEquivalentsAtCarryingValue": "75550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41103000", "operatingCashflow": "41762000", "capitalExpenditures": "41555000", "changeInReceivables": "6702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3783000", "cashflowFromInvestment": "-50527000", "stockBasedCompensation": "17295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322357000, "cost_of_revenue": 190434000, "gross_profit": 131923000, "research_and_development": 68853000, "selling_general_admin": 50279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39000, "depreciation_amortisation": 21121000, "ebitda": 21082000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": 60228000, "tax_provision": 13723000, "effective_tax_rate": null, "net_income": 48939000, "net_income_continuing_ops": 46505000, "net_income_to_common": 48939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75550000, "short_term_investments": 13965000, "net_receivables": 45376000, "inventory": 110501000, "other_current_assets": null, "total_current_assets": 255241000, "net_ppe": null, "goodwill": 3634000, "intangible_assets": 37519000, "goodwill_and_intangibles": 41153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331730000, "total_assets": 586971000, "short_term_debt": 10916000, "accounts_payable": 25061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90009000, "long_term_debt": 39394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69434000, "total_liabilities": 159443000, "total_debt": 50310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116370000, "total_equity": 381366000, "shares_outstanding": 49907000, "operating_cash_flow": 41762000, "stock_based_compensation": 17295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3783000, "free_cash_flow": 83317000, "net_change_in_cash": -12548000 }, "raw_data": { "income": { "ebit": "-39000", "ebitda": "21082000", "netIncome": "48939000", "grossProfit": "131923000", "depreciation": "None", "totalRevenue": "322357000", "costOfRevenue": "190434000", "interestIncome": "997000", "incomeBeforeTax": "60228000", "interestExpense": "119000", "operatingIncome": "-39000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13723000", "reportedCurrency": "USD", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "131962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68853000", "otherNonOperatingIncome": "60386000", "costofGoodsAndServicesSold": "190434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21121000", "sellingGeneralAndAdministrative": "50279000", "netIncomeFromContinuingOperations": "46505000" }, "balance": { "goodwill": "3634000", "inventory": "110501000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "586971000", "longTermDebt": "39394000", "shortTermDebt": "10916000", "treasuryStock": "-97627000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37519000", "reportedCurrency": "USD", "retainedEarnings": "116370000", "totalLiabilities": "159443000", "otherCurrentAssets": "9849000", "totalCurrentAssets": "255241000", "currentLongTermDebt": "7741000", "longTermInvestments": "None", "shortTermInvestments": "13965000", "currentNetReceivables": "45376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331730000", "currentAccountsPayable": "25061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233856000", "shortLongTermDebtTotal": "66625000", "totalShareholderEquity": "381366000", "capitalLeaseObligations": "19490000", "otherCurrentLiabilities": "51990001", "totalCurrentLiabilities": "90009000", "otherNonCurrentLiabilities": "29173000", "totalNonCurrentLiabilities": "69434000", "cashAndShortTermInvestments": "75550000", "commonStockSharesOutstanding": "49907000", "intangibleAssetsExcludingGoodwill": "37519000", "cashAndCashEquivalentsAtCarryingValue": "75550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41103000", "operatingCashflow": "41762000", "capitalExpenditures": "41555000", "changeInReceivables": "6702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3783000", "cashflowFromInvestment": "-50527000", "stockBasedCompensation": "17295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 294666000, "cost_of_revenue": 187681000, "gross_profit": 106985000, "ebit": -8623000, "ebitda": 7893000, "pretax_income": -9926000, "tax_provision": -3266000, "net_income": -5738000, "net_income_to_common": -5738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86337000, "total_current_assets": 220342000, "total_assets": 513563000, "short_term_debt": 18229000, "long_term_debt": 31984000, "total_debt": 50213000, "total_liabilities": 149204000, "total_equity": 332435000, "shares_outstanding": 46395000, "goodwill_and_intangibles": 42267000 }, "cash_flow": { "operating_cash_flow": 38191000, "capital_expenditure": 46808000, "free_cash_flow": 84999000, "dividends_paid": 20312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15148, "ticker_id": 4767, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8623000", "ebitda": "7893000", "netIncome": "-5738000", "grossProfit": "106985000", "depreciation": "None", "totalRevenue": "294666000", "costOfRevenue": "187681000", "interestIncome": "456000", "incomeBeforeTax": "-9926000", "interestExpense": "243000", "operatingIncome": "-8623000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3266000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "115608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57564000", "otherNonOperatingIncome": "-1060000", "costofGoodsAndServicesSold": "187681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16516000", "sellingGeneralAndAdministrative": "49888000", "netIncomeFromContinuingOperations": "-6660000" }, "balance": { "goodwill": "3951000", "inventory": "69322000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "513563000", "longTermDebt": "31984000", "shortTermDebt": "18229000", "treasuryStock": "-75476000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38316000", "reportedCurrency": "USD", "retainedEarnings": "67485000", "totalLiabilities": "149204000", "otherCurrentAssets": "9689000", "totalCurrentAssets": "220342000", "currentLongTermDebt": "18229000", "longTermInvestments": "None", "shortTermInvestments": "2831000", "currentNetReceivables": "52163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293221000", "currentAccountsPayable": "31323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210418000", "shortLongTermDebtTotal": "50213000", "totalShareholderEquity": "332435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56095000", "totalCurrentLiabilities": "106834000", "otherNonCurrentLiabilities": "9355000", "totalNonCurrentLiabilities": "42370000", "cashAndShortTermInvestments": "86337000", "commonStockSharesOutstanding": "46395000", "intangibleAssetsExcludingGoodwill": "38316000", "cashAndCashEquivalentsAtCarryingValue": "86337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660000", "profitLoss": "None", "dividendPayout": "20312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5984000", "operatingCashflow": "38191000", "capitalExpenditures": "46808000", "changeInReceivables": "-16295000", "changeInExchangeRate": "-274000", "cashflowFromFinancing": "25008000", "cashflowFromInvestment": "-42182000", "stockBasedCompensation": "16680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294666000, "cost_of_revenue": 187681000, "gross_profit": 106985000, "research_and_development": 57564000, "selling_general_admin": 49888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8623000, "depreciation_amortisation": 16516000, "ebitda": 7893000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": -9926000, "tax_provision": -3266000, "effective_tax_rate": null, "net_income": -5738000, "net_income_continuing_ops": -6660000, "net_income_to_common": -5738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86337000, "short_term_investments": 2831000, "net_receivables": 52163000, "inventory": 69322000, "other_current_assets": null, "total_current_assets": 220342000, "net_ppe": null, "goodwill": 3951000, "intangible_assets": 38316000, "goodwill_and_intangibles": 42267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293221000, "total_assets": 513563000, "short_term_debt": 18229000, "accounts_payable": 31323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106834000, "long_term_debt": 31984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42370000, "total_liabilities": 149204000, "total_debt": 50213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67485000, "total_equity": 332435000, "shares_outstanding": 46395000, "operating_cash_flow": 38191000, "stock_based_compensation": 16680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42182000, "dividends_paid": 20312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25008000, "free_cash_flow": 84999000, "net_change_in_cash": 20743000 }, "raw_data": { "income": { "ebit": "-8623000", "ebitda": "7893000", "netIncome": "-5738000", "grossProfit": "106985000", "depreciation": "None", "totalRevenue": "294666000", "costOfRevenue": "187681000", "interestIncome": "456000", "incomeBeforeTax": "-9926000", "interestExpense": "243000", "operatingIncome": "-8623000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3266000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "115608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57564000", "otherNonOperatingIncome": "-1060000", "costofGoodsAndServicesSold": "187681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16516000", "sellingGeneralAndAdministrative": "49888000", "netIncomeFromContinuingOperations": "-6660000" }, "balance": { "goodwill": "3951000", "inventory": "69322000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "513563000", "longTermDebt": "31984000", "shortTermDebt": "18229000", "treasuryStock": "-75476000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38316000", "reportedCurrency": "USD", "retainedEarnings": "67485000", "totalLiabilities": "149204000", "otherCurrentAssets": "9689000", "totalCurrentAssets": "220342000", "currentLongTermDebt": "18229000", "longTermInvestments": "None", "shortTermInvestments": "2831000", "currentNetReceivables": "52163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293221000", "currentAccountsPayable": "31323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210418000", "shortLongTermDebtTotal": "50213000", "totalShareholderEquity": "332435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56095000", "totalCurrentLiabilities": "106834000", "otherNonCurrentLiabilities": "9355000", "totalNonCurrentLiabilities": "42370000", "cashAndShortTermInvestments": "86337000", "commonStockSharesOutstanding": "46395000", "intangibleAssetsExcludingGoodwill": "38316000", "cashAndCashEquivalentsAtCarryingValue": "86337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660000", "profitLoss": "None", "dividendPayout": "20312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5984000", "operatingCashflow": "38191000", "capitalExpenditures": "46808000", "changeInReceivables": "-16295000", "changeInExchangeRate": "-274000", "cashflowFromFinancing": "25008000", "cashflowFromInvestment": "-42182000", "stockBasedCompensation": "16680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 171171000, "cost_of_revenue": 100849000, "gross_profit": 70322000, "ebit": 13630000, "ebitda": 13630000, "pretax_income": 10052000, "tax_provision": 3632000, "net_income": 6420000, "net_income_to_common": 6420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171174000, "total_current_assets": 633683000, "total_assets": 1648162000, "short_term_debt": 11376000, "long_term_debt": 609801000, "total_debt": 621177000, "total_liabilities": 874771000, "total_equity": 773391000, "shares_outstanding": 46458000, "goodwill_and_intangibles": 559623000 }, "cash_flow": { "operating_cash_flow": 47840000, "capital_expenditure": 9507000, "free_cash_flow": 57347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15111, "ticker_id": 4767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13630000", "netIncome": "6420000", "grossProfit": "70322000", "depreciation": "None", "totalRevenue": "171171000", "costOfRevenue": "100849000", "interestIncome": "2400000", "incomeBeforeTax": "10052000", "interestExpense": "6553000", "operatingIncome": "13630000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3632000", "reportedCurrency": "USD", "netInterestIncome": "-4153000", "nonInterestIncome": "None", "operatingExpenses": "56692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18028000", "netIncomeFromContinuingOperations": "6420000" }, "balance": { "goodwill": "3330000", "inventory": "170194000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1648162000", "longTermDebt": "609801000", "shortTermDebt": "11376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "556293000", "reportedCurrency": "USD", "retainedEarnings": "673301000", "totalLiabilities": "874771000", "otherCurrentAssets": "21255000", "totalCurrentAssets": "633683000", "currentLongTermDebt": "1671000", "longTermInvestments": "None", "shortTermInvestments": "123212000", "currentNetReceivables": "147848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014479000", "currentAccountsPayable": "35500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686378000", "totalShareholderEquity": "773391000", "capitalLeaseObligations": "74906000", "otherCurrentLiabilities": "107997000", "totalCurrentLiabilities": "164478000", "otherNonCurrentLiabilities": "29365000", "totalNonCurrentLiabilities": "710292999", "cashAndShortTermInvestments": "171174000", "commonStockSharesOutstanding": "46458000", "intangibleAssetsExcludingGoodwill": "556293000", "cashAndCashEquivalentsAtCarryingValue": "171174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6248000", "operatingCashflow": "47840000", "capitalExpenditures": "9507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30207000", "cashflowFromInvestment": "-16733000", "stockBasedCompensation": "9274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171171000, "cost_of_revenue": 100849000, "gross_profit": 70322000, "research_and_development": 26737000, "selling_general_admin": 18028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13630000, "depreciation_amortisation": null, "ebitda": 13630000, "interest_expense": 6553000, "interest_income": null, "other_non_operating": null, "pretax_income": 10052000, "tax_provision": 3632000, "effective_tax_rate": null, "net_income": 6420000, "net_income_continuing_ops": 6420000, "net_income_to_common": 6420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171174000, "short_term_investments": 123212000, "net_receivables": 147848000, "inventory": 170194000, "other_current_assets": null, "total_current_assets": 633683000, "net_ppe": null, "goodwill": 3330000, "intangible_assets": 556293000, "goodwill_and_intangibles": 559623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014479000, "total_assets": 1648162000, "short_term_debt": 11376000, "accounts_payable": 35500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164478000, "long_term_debt": 609801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710292999, "total_liabilities": 874771000, "total_debt": 621177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673301000, "total_equity": 773391000, "shares_outstanding": 46458000, "operating_cash_flow": 47840000, "stock_based_compensation": 9274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30207000, "free_cash_flow": 57347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13630000", "netIncome": "6420000", "grossProfit": "70322000", "depreciation": "None", "totalRevenue": "171171000", "costOfRevenue": "100849000", "interestIncome": "2400000", "incomeBeforeTax": "10052000", "interestExpense": "6553000", "operatingIncome": "13630000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3632000", "reportedCurrency": "USD", "netInterestIncome": "-4153000", "nonInterestIncome": "None", "operatingExpenses": "56692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18028000", "netIncomeFromContinuingOperations": "6420000" }, "balance": { "goodwill": "3330000", "inventory": "170194000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1648162000", "longTermDebt": "609801000", "shortTermDebt": "11376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "556293000", "reportedCurrency": "USD", "retainedEarnings": "673301000", "totalLiabilities": "874771000", "otherCurrentAssets": "21255000", "totalCurrentAssets": "633683000", "currentLongTermDebt": "1671000", "longTermInvestments": "None", "shortTermInvestments": "123212000", "currentNetReceivables": "147848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014479000", "currentAccountsPayable": "35500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686378000", "totalShareholderEquity": "773391000", "capitalLeaseObligations": "74906000", "otherCurrentLiabilities": "107997000", "totalCurrentLiabilities": "164478000", "otherNonCurrentLiabilities": "29365000", "totalNonCurrentLiabilities": "710292999", "cashAndShortTermInvestments": "171174000", "commonStockSharesOutstanding": "46458000", "intangibleAssetsExcludingGoodwill": "556293000", "cashAndCashEquivalentsAtCarryingValue": "171174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6248000", "operatingCashflow": "47840000", "capitalExpenditures": "9507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30207000", "cashflowFromInvestment": "-16733000", "stockBasedCompensation": "9274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 183105000, "cost_of_revenue": 97435000, "gross_profit": 85670000, "ebit": 35606000, "ebitda": 38544000, "pretax_income": 31914000, "tax_provision": 7485000, "net_income": 24429000, "net_income_to_common": 24429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170177000, "total_current_assets": 636016000, "total_assets": 1629299000, "short_term_debt": 9569000, "long_term_debt": 608749000, "total_debt": 618318000, "total_liabilities": 840494000, "total_equity": 788805000, "shares_outstanding": 47164000, "goodwill_and_intangibles": 565965000 }, "cash_flow": { "operating_cash_flow": 32863000, "capital_expenditure": 8272000, "free_cash_flow": 41135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15112, "ticker_id": 4767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38544000", "netIncome": "24429000", "grossProfit": "85670000", "depreciation": "None", "totalRevenue": "183105000", "costOfRevenue": "97435000", "interestIncome": "2423000", "incomeBeforeTax": "31914000", "interestExpense": "6630000", "operatingIncome": "35606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7485000", "reportedCurrency": "USD", "netInterestIncome": "-4207000", "nonInterestIncome": "None", "operatingExpenses": "50064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16471000", "netIncomeFromContinuingOperations": "24429000" }, "balance": { "goodwill": "3402000", "inventory": "176890000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1629299000", "longTermDebt": "608749000", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "562563000", "reportedCurrency": "USD", "retainedEarnings": "666881000", "totalLiabilities": "840494000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "636016000", "currentLongTermDebt": "1641000", "longTermInvestments": "0", "shortTermInvestments": "112635000", "currentNetReceivables": "143560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993283000", "currentAccountsPayable": "32592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656002000", "totalShareholderEquity": "788805000", "capitalLeaseObligations": "45612000", "otherCurrentLiabilities": "98828000", "totalCurrentLiabilities": "158156000", "otherNonCurrentLiabilities": "29979000", "totalNonCurrentLiabilities": "682338000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "47164000", "intangibleAssetsExcludingGoodwill": "562563000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9009000", "operatingCashflow": "32863000", "capitalExpenditures": "8272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18373000", "cashflowFromInvestment": "-60569000", "stockBasedCompensation": "6205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183105000, "cost_of_revenue": 97435000, "gross_profit": 85670000, "research_and_development": 23314000, "selling_general_admin": 16471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35606000, "depreciation_amortisation": null, "ebitda": 38544000, "interest_expense": 6630000, "interest_income": null, "other_non_operating": null, "pretax_income": 31914000, "tax_provision": 7485000, "effective_tax_rate": null, "net_income": 24429000, "net_income_continuing_ops": 24429000, "net_income_to_common": 24429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170177000, "short_term_investments": 112635000, "net_receivables": 143560000, "inventory": 176890000, "other_current_assets": null, "total_current_assets": 636016000, "net_ppe": null, "goodwill": 3402000, "intangible_assets": 562563000, "goodwill_and_intangibles": 565965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993283000, "total_assets": 1629299000, "short_term_debt": 9569000, "accounts_payable": 32592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158156000, "long_term_debt": 608749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682338000, "total_liabilities": 840494000, "total_debt": 618318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666881000, "total_equity": 788805000, "shares_outstanding": 47164000, "operating_cash_flow": 32863000, "stock_based_compensation": 6205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18373000, "free_cash_flow": 41135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38544000", "netIncome": "24429000", "grossProfit": "85670000", "depreciation": "None", "totalRevenue": "183105000", "costOfRevenue": "97435000", "interestIncome": "2423000", "incomeBeforeTax": "31914000", "interestExpense": "6630000", "operatingIncome": "35606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7485000", "reportedCurrency": "USD", "netInterestIncome": "-4207000", "nonInterestIncome": "None", "operatingExpenses": "50064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16471000", "netIncomeFromContinuingOperations": "24429000" }, "balance": { "goodwill": "3402000", "inventory": "176890000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1629299000", "longTermDebt": "608749000", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "562563000", "reportedCurrency": "USD", "retainedEarnings": "666881000", "totalLiabilities": "840494000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "636016000", "currentLongTermDebt": "1641000", "longTermInvestments": "0", "shortTermInvestments": "112635000", "currentNetReceivables": "143560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993283000", "currentAccountsPayable": "32592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656002000", "totalShareholderEquity": "788805000", "capitalLeaseObligations": "45612000", "otherCurrentLiabilities": "98828000", "totalCurrentLiabilities": "158156000", "otherNonCurrentLiabilities": "29979000", "totalNonCurrentLiabilities": "682338000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "47164000", "intangibleAssetsExcludingGoodwill": "562563000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9009000", "operatingCashflow": "32863000", "capitalExpenditures": "8272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18373000", "cashflowFromInvestment": "-60569000", "stockBasedCompensation": "6205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 191840000, "cost_of_revenue": 93194000, "gross_profit": 98646000, "ebit": 27797000, "ebitda": 41926000, "pretax_income": 21513000, "tax_provision": 4163000, "net_income": 17350000, "net_income_to_common": 17350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216500000, "total_current_assets": 639470000, "total_assets": 1666222000, "short_term_debt": 8750000, "long_term_debt": 608582000, "total_debt": 617332000, "total_liabilities": 889476000, "total_equity": 776746000, "shares_outstanding": 47677000, "goodwill_and_intangibles": 572237000 }, "cash_flow": { "operating_cash_flow": 52583000, "capital_expenditure": 5348000, "free_cash_flow": 57931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15114, "ticker_id": 4767, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27797000", "ebitda": "41926000", "netIncome": "17350000", "grossProfit": "98646000", "depreciation": "None", "totalRevenue": "191840000", "costOfRevenue": "93194000", "interestIncome": "2246000", "incomeBeforeTax": "21513000", "interestExpense": "6284000", "operatingIncome": "25320000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "-4038000", "nonInterestIncome": "None", "operatingExpenses": "73326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14129000", "sellingGeneralAndAdministrative": "39467000", "netIncomeFromContinuingOperations": "17350000" }, "balance": { "goodwill": "3404000", "inventory": "185932000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1666222000", "longTermDebt": "608582000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "568833000", "reportedCurrency": "USD", "retainedEarnings": "642451000", "totalLiabilities": "889476000", "otherCurrentAssets": "28086000", "totalCurrentAssets": "639470000", "currentLongTermDebt": "923000", "longTermInvestments": "0", "shortTermInvestments": "62144000", "currentNetReceivables": "146808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026752000", "currentAccountsPayable": "40540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656773000", "totalShareholderEquity": "776746000", "capitalLeaseObligations": "47268000", "otherCurrentLiabilities": "155937000", "totalCurrentLiabilities": "205227000", "otherNonCurrentLiabilities": "29269000", "totalNonCurrentLiabilities": "684249000", "cashAndShortTermInvestments": "216500000", "commonStockSharesOutstanding": "47677000", "intangibleAssetsExcludingGoodwill": "568833000", "cashAndCashEquivalentsAtCarryingValue": "216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5860000", "operatingCashflow": "52583000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4347000", "cashflowFromInvestment": "-19619000", "stockBasedCompensation": "6297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191840000, "cost_of_revenue": 93194000, "gross_profit": 98646000, "research_and_development": 22354000, "selling_general_admin": 39467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27797000, "depreciation_amortisation": 14129000, "ebitda": 41926000, "interest_expense": 6284000, "interest_income": null, "other_non_operating": null, "pretax_income": 21513000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": 17350000, "net_income_continuing_ops": 17350000, "net_income_to_common": 17350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216500000, "short_term_investments": 62144000, "net_receivables": 146808000, "inventory": 185932000, "other_current_assets": null, "total_current_assets": 639470000, "net_ppe": null, "goodwill": 3404000, "intangible_assets": 568833000, "goodwill_and_intangibles": 572237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026752000, "total_assets": 1666222000, "short_term_debt": 8750000, "accounts_payable": 40540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205227000, "long_term_debt": 608582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684249000, "total_liabilities": 889476000, "total_debt": 617332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642451000, "total_equity": 776746000, "shares_outstanding": 47677000, "operating_cash_flow": 52583000, "stock_based_compensation": 6297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4347000, "free_cash_flow": 57931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27797000", "ebitda": "41926000", "netIncome": "17350000", "grossProfit": "98646000", "depreciation": "None", "totalRevenue": "191840000", "costOfRevenue": "93194000", "interestIncome": "2246000", "incomeBeforeTax": "21513000", "interestExpense": "6284000", "operatingIncome": "25320000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "-4038000", "nonInterestIncome": "None", "operatingExpenses": "73326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14129000", "sellingGeneralAndAdministrative": "39467000", "netIncomeFromContinuingOperations": "17350000" }, "balance": { "goodwill": "3404000", "inventory": "185932000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1666222000", "longTermDebt": "608582000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "568833000", "reportedCurrency": "USD", "retainedEarnings": "642451000", "totalLiabilities": "889476000", "otherCurrentAssets": "28086000", "totalCurrentAssets": "639470000", "currentLongTermDebt": "923000", "longTermInvestments": "0", "shortTermInvestments": "62144000", "currentNetReceivables": "146808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026752000", "currentAccountsPayable": "40540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656773000", "totalShareholderEquity": "776746000", "capitalLeaseObligations": "47268000", "otherCurrentLiabilities": "155937000", "totalCurrentLiabilities": "205227000", "otherNonCurrentLiabilities": "29269000", "totalNonCurrentLiabilities": "684249000", "cashAndShortTermInvestments": "216500000", "commonStockSharesOutstanding": "47677000", "intangibleAssetsExcludingGoodwill": "568833000", "cashAndCashEquivalentsAtCarryingValue": "216500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5860000", "operatingCashflow": "52583000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4347000", "cashflowFromInvestment": "-19619000", "stockBasedCompensation": "6297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 174414000, "cost_of_revenue": 87924000, "gross_profit": 86490000, "ebit": 45616000, "ebitda": 61855000, "pretax_income": 39335000, "tax_provision": 8305000, "net_income": 31030000, "net_income_to_common": 31030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187689000, "total_current_assets": 580830000, "total_assets": 1615333000, "short_term_debt": 8806000, "long_term_debt": 607727000, "total_debt": 616533000, "total_liabilities": 857851000, "total_equity": 757482000, "shares_outstanding": 48128000, "goodwill_and_intangibles": 578499000 }, "cash_flow": { "operating_cash_flow": 35592000, "capital_expenditure": 10565000, "free_cash_flow": 46157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15115, "ticker_id": 4767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45616000", "ebitda": "61855000", "netIncome": "31030000", "grossProfit": "86490000", "depreciation": "None", "totalRevenue": "174414000", "costOfRevenue": "87924000", "interestIncome": "1921000", "incomeBeforeTax": "39335000", "interestExpense": "6281000", "operatingIncome": "42184000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8305000", "reportedCurrency": "USD", "netInterestIncome": "-4360000", "nonInterestIncome": "None", "operatingExpenses": "44306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16239000", "sellingGeneralAndAdministrative": "13991000", "netIncomeFromContinuingOperations": "31030000" }, "balance": { "goodwill": "3397000", "inventory": "191731000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1615333000", "longTermDebt": "607727000", "shortTermDebt": "8806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "575102000", "reportedCurrency": "USD", "retainedEarnings": "625102000", "totalLiabilities": "857851000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "580830000", "currentLongTermDebt": "927000", "longTermInvestments": "2047000", "shortTermInvestments": "44062000", "currentNetReceivables": "134585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034503000", "currentAccountsPayable": "41881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655497000", "totalShareholderEquity": "757482000", "capitalLeaseObligations": "46843000", "otherCurrentLiabilities": "124671000", "totalCurrentLiabilities": "176407000", "otherNonCurrentLiabilities": "27796000", "totalNonCurrentLiabilities": "681444000", "cashAndShortTermInvestments": "187689000", "commonStockSharesOutstanding": "48128000", "intangibleAssetsExcludingGoodwill": "575102000", "cashAndCashEquivalentsAtCarryingValue": "187689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "35592000", "capitalExpenditures": "10565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30202000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174414000, "cost_of_revenue": 87924000, "gross_profit": 86490000, "research_and_development": 20080000, "selling_general_admin": 13991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45616000, "depreciation_amortisation": 16239000, "ebitda": 61855000, "interest_expense": 6281000, "interest_income": null, "other_non_operating": null, "pretax_income": 39335000, "tax_provision": 8305000, "effective_tax_rate": null, "net_income": 31030000, "net_income_continuing_ops": 31030000, "net_income_to_common": 31030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187689000, "short_term_investments": 44062000, "net_receivables": 134585000, "inventory": 191731000, "other_current_assets": null, "total_current_assets": 580830000, "net_ppe": null, "goodwill": 3397000, "intangible_assets": 575102000, "goodwill_and_intangibles": 578499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034503000, "total_assets": 1615333000, "short_term_debt": 8806000, "accounts_payable": 41881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176407000, "long_term_debt": 607727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681444000, "total_liabilities": 857851000, "total_debt": 616533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625102000, "total_equity": 757482000, "shares_outstanding": 48128000, "operating_cash_flow": 35592000, "stock_based_compensation": 6382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30202000, "free_cash_flow": 46157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45616000", "ebitda": "61855000", "netIncome": "31030000", "grossProfit": "86490000", "depreciation": "None", "totalRevenue": "174414000", "costOfRevenue": "87924000", "interestIncome": "1921000", "incomeBeforeTax": "39335000", "interestExpense": "6281000", "operatingIncome": "42184000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8305000", "reportedCurrency": "USD", "netInterestIncome": "-4360000", "nonInterestIncome": "None", "operatingExpenses": "44306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16239000", "sellingGeneralAndAdministrative": "13991000", "netIncomeFromContinuingOperations": "31030000" }, "balance": { "goodwill": "3397000", "inventory": "191731000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1615333000", "longTermDebt": "607727000", "shortTermDebt": "8806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "575102000", "reportedCurrency": "USD", "retainedEarnings": "625102000", "totalLiabilities": "857851000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "580830000", "currentLongTermDebt": "927000", "longTermInvestments": "2047000", "shortTermInvestments": "44062000", "currentNetReceivables": "134585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034503000", "currentAccountsPayable": "41881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655497000", "totalShareholderEquity": "757482000", "capitalLeaseObligations": "46843000", "otherCurrentLiabilities": "124671000", "totalCurrentLiabilities": "176407000", "otherNonCurrentLiabilities": "27796000", "totalNonCurrentLiabilities": "681444000", "cashAndShortTermInvestments": "187689000", "commonStockSharesOutstanding": "48128000", "intangibleAssetsExcludingGoodwill": "575102000", "cashAndCashEquivalentsAtCarryingValue": "187689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "35592000", "capitalExpenditures": "10565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30202000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 170528000, "cost_of_revenue": 85277000, "gross_profit": 85251000, "ebit": 37148000, "ebitda": 52355000, "pretax_income": 30862000, "tax_provision": 5577000, "net_income": 25285000, "net_income_to_common": 25285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182782000, "total_current_assets": 587961000, "total_assets": 1626276000, "short_term_debt": 7970000, "long_term_debt": 603858000, "total_debt": 611828000, "total_liabilities": 874993000, "total_equity": 751283000, "shares_outstanding": 49890000, "goodwill_and_intangibles": 584528000 }, "cash_flow": { "operating_cash_flow": 35077000, "capital_expenditure": 10697000, "free_cash_flow": 45774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15116, "ticker_id": 4767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37148000", "ebitda": "52355000", "netIncome": "25285000", "grossProfit": "85251000", "depreciation": "None", "totalRevenue": "170528000", "costOfRevenue": "85277000", "interestIncome": "2089000", "incomeBeforeTax": "30862000", "interestExpense": "6286000", "operatingIncome": "37293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5577000", "reportedCurrency": "USD", "netInterestIncome": "-4197000", "nonInterestIncome": "None", "operatingExpenses": "47958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15207000", "sellingGeneralAndAdministrative": "15996000", "netIncomeFromContinuingOperations": "25285000" }, "balance": { "goodwill": "3157000", "inventory": "185476000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1626276000", "longTermDebt": "603858000", "shortTermDebt": "7970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "581371000", "reportedCurrency": "USD", "retainedEarnings": "594071000", "totalLiabilities": "874993000", "otherCurrentAssets": "20208000", "totalCurrentAssets": "587961000", "currentLongTermDebt": "224000", "longTermInvestments": "5913000", "shortTermInvestments": "54101000", "currentNetReceivables": "145394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038315000", "currentAccountsPayable": "52813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652533000", "totalShareholderEquity": "751283000", "capitalLeaseObligations": "48451000", "otherCurrentLiabilities": "123127000", "totalCurrentLiabilities": "199052000", "otherNonCurrentLiabilities": "24421000", "totalNonCurrentLiabilities": "675941000", "cashAndShortTermInvestments": "182782000", "commonStockSharesOutstanding": "49890000", "intangibleAssetsExcludingGoodwill": "581371000", "cashAndCashEquivalentsAtCarryingValue": "182782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31111000", "operatingCashflow": "35077000", "capitalExpenditures": "10697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14503000", "cashflowFromInvestment": "10481000", "stockBasedCompensation": "8393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170528000, "cost_of_revenue": 85277000, "gross_profit": 85251000, "research_and_development": 20096000, "selling_general_admin": 15996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37148000, "depreciation_amortisation": 15207000, "ebitda": 52355000, "interest_expense": 6286000, "interest_income": null, "other_non_operating": null, "pretax_income": 30862000, "tax_provision": 5577000, "effective_tax_rate": null, "net_income": 25285000, "net_income_continuing_ops": 25285000, "net_income_to_common": 25285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182782000, "short_term_investments": 54101000, "net_receivables": 145394000, "inventory": 185476000, "other_current_assets": null, "total_current_assets": 587961000, "net_ppe": null, "goodwill": 3157000, "intangible_assets": 581371000, "goodwill_and_intangibles": 584528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038315000, "total_assets": 1626276000, "short_term_debt": 7970000, "accounts_payable": 52813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199052000, "long_term_debt": 603858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675941000, "total_liabilities": 874993000, "total_debt": 611828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594071000, "total_equity": 751283000, "shares_outstanding": 49890000, "operating_cash_flow": 35077000, "stock_based_compensation": 8393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14503000, "free_cash_flow": 45774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37148000", "ebitda": "52355000", "netIncome": "25285000", "grossProfit": "85251000", "depreciation": "None", "totalRevenue": "170528000", "costOfRevenue": "85277000", "interestIncome": "2089000", "incomeBeforeTax": "30862000", "interestExpense": "6286000", "operatingIncome": "37293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5577000", "reportedCurrency": "USD", "netInterestIncome": "-4197000", "nonInterestIncome": "None", "operatingExpenses": "47958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15207000", "sellingGeneralAndAdministrative": "15996000", "netIncomeFromContinuingOperations": "25285000" }, "balance": { "goodwill": "3157000", "inventory": "185476000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1626276000", "longTermDebt": "603858000", "shortTermDebt": "7970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "581371000", "reportedCurrency": "USD", "retainedEarnings": "594071000", "totalLiabilities": "874993000", "otherCurrentAssets": "20208000", "totalCurrentAssets": "587961000", "currentLongTermDebt": "224000", "longTermInvestments": "5913000", "shortTermInvestments": "54101000", "currentNetReceivables": "145394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038315000", "currentAccountsPayable": "52813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652533000", "totalShareholderEquity": "751283000", "capitalLeaseObligations": "48451000", "otherCurrentLiabilities": "123127000", "totalCurrentLiabilities": "199052000", "otherNonCurrentLiabilities": "24421000", "totalNonCurrentLiabilities": "675941000", "cashAndShortTermInvestments": "182782000", "commonStockSharesOutstanding": "49890000", "intangibleAssetsExcludingGoodwill": "581371000", "cashAndCashEquivalentsAtCarryingValue": "182782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31111000", "operatingCashflow": "35077000", "capitalExpenditures": "10697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14503000", "cashflowFromInvestment": "10481000", "stockBasedCompensation": "8393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 186523000, "cost_of_revenue": 99875000, "gross_profit": 86648000, "ebit": 50387000, "ebitda": 65051000, "pretax_income": 43962000, "tax_provision": 5998000, "net_income": 37964000, "net_income_to_common": 37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151609000, "total_current_assets": 534071000, "total_assets": 1577470000, "short_term_debt": 7038000, "long_term_debt": 601630000, "total_debt": 608668000, "total_liabilities": 845172000, "total_equity": 732298000, "shares_outstanding": 52058000, "goodwill_and_intangibles": 590660000 }, "cash_flow": { "operating_cash_flow": 29024000, "capital_expenditure": 12411000, "free_cash_flow": 41435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15117, "ticker_id": 4767, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50387000", "ebitda": "65051000", "netIncome": "37964000", "grossProfit": "86648000", "depreciation": "None", "totalRevenue": "186523000", "costOfRevenue": "99875000", "interestIncome": "2292000", "incomeBeforeTax": "43962000", "interestExpense": "6425000", "operatingIncome": "45144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5998000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14664000", "sellingGeneralAndAdministrative": "12938000", "netIncomeFromContinuingOperations": "37964000" }, "balance": { "goodwill": "3049000", "inventory": "153741000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1577470000", "longTermDebt": "601630000", "shortTermDebt": "7038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587611000", "reportedCurrency": "USD", "retainedEarnings": "568787000", "totalLiabilities": "845172000", "otherCurrentAssets": "20649000", "totalCurrentAssets": "534071000", "currentLongTermDebt": "234000", "longTermInvestments": "10996000", "shortTermInvestments": "70036000", "currentNetReceivables": "138036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043399000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650549000", "totalShareholderEquity": "732298000", "capitalLeaseObligations": "48685000", "otherCurrentLiabilities": "126543000", "totalCurrentLiabilities": "173759000", "otherNonCurrentLiabilities": "20945000", "totalNonCurrentLiabilities": "671413000", "cashAndShortTermInvestments": "151609000", "commonStockSharesOutstanding": "52058000", "intangibleAssetsExcludingGoodwill": "587611000", "cashAndCashEquivalentsAtCarryingValue": "151609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24468000", "operatingCashflow": "29024000", "capitalExpenditures": "12411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33842000", "cashflowFromInvestment": "-35678000", "stockBasedCompensation": "5632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186523000, "cost_of_revenue": 99875000, "gross_profit": 86648000, "research_and_development": 18142000, "selling_general_admin": 12938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50387000, "depreciation_amortisation": 14664000, "ebitda": 65051000, "interest_expense": 6425000, "interest_income": null, "other_non_operating": null, "pretax_income": 43962000, "tax_provision": 5998000, "effective_tax_rate": null, "net_income": 37964000, "net_income_continuing_ops": 37964000, "net_income_to_common": 37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151609000, "short_term_investments": 70036000, "net_receivables": 138036000, "inventory": 153741000, "other_current_assets": null, "total_current_assets": 534071000, "net_ppe": null, "goodwill": 3049000, "intangible_assets": 587611000, "goodwill_and_intangibles": 590660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043399000, "total_assets": 1577470000, "short_term_debt": 7038000, "accounts_payable": 30514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173759000, "long_term_debt": 601630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671413000, "total_liabilities": 845172000, "total_debt": 608668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568787000, "total_equity": 732298000, "shares_outstanding": 52058000, "operating_cash_flow": 29024000, "stock_based_compensation": 5632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33842000, "free_cash_flow": 41435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50387000", "ebitda": "65051000", "netIncome": "37964000", "grossProfit": "86648000", "depreciation": "None", "totalRevenue": "186523000", "costOfRevenue": "99875000", "interestIncome": "2292000", "incomeBeforeTax": "43962000", "interestExpense": "6425000", "operatingIncome": "45144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5998000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14664000", "sellingGeneralAndAdministrative": "12938000", "netIncomeFromContinuingOperations": "37964000" }, "balance": { "goodwill": "3049000", "inventory": "153741000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1577470000", "longTermDebt": "601630000", "shortTermDebt": "7038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587611000", "reportedCurrency": "USD", "retainedEarnings": "568787000", "totalLiabilities": "845172000", "otherCurrentAssets": "20649000", "totalCurrentAssets": "534071000", "currentLongTermDebt": "234000", "longTermInvestments": "10996000", "shortTermInvestments": "70036000", "currentNetReceivables": "138036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043399000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650549000", "totalShareholderEquity": "732298000", "capitalLeaseObligations": "48685000", "otherCurrentLiabilities": "126543000", "totalCurrentLiabilities": "173759000", "otherNonCurrentLiabilities": "20945000", "totalNonCurrentLiabilities": "671413000", "cashAndShortTermInvestments": "151609000", "commonStockSharesOutstanding": "52058000", "intangibleAssetsExcludingGoodwill": "587611000", "cashAndCashEquivalentsAtCarryingValue": "151609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24468000", "operatingCashflow": "29024000", "capitalExpenditures": "12411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33842000", "cashflowFromInvestment": "-35678000", "stockBasedCompensation": "5632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 188819000, "cost_of_revenue": 86878000, "gross_profit": 101941000, "ebit": 54381000, "ebitda": 68814000, "pretax_income": 47683000, "tax_provision": 7254000, "net_income": 40429000, "net_income_to_common": 40429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192116000, "total_current_assets": 545949000, "total_assets": 1545178000, "short_term_debt": 4461000, "long_term_debt": 596446000, "total_debt": 600907000, "total_liabilities": 817500000, "total_equity": 727678000, "shares_outstanding": 51862000, "goodwill_and_intangibles": 594796000 }, "cash_flow": { "operating_cash_flow": 59962000, "capital_expenditure": 13793000, "free_cash_flow": 73755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15119, "ticker_id": 4767, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54381000", "ebitda": "68814000", "netIncome": "40429000", "grossProfit": "101941000", "depreciation": "None", "totalRevenue": "188819000", "costOfRevenue": "86878000", "interestIncome": "2427000", "incomeBeforeTax": "47683000", "interestExpense": "6698000", "operatingIncome": "57048000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7254000", "reportedCurrency": "USD", "netInterestIncome": "-4271000", "nonInterestIncome": "None", "operatingExpenses": "44893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14433000", "sellingGeneralAndAdministrative": "14821000", "netIncomeFromContinuingOperations": "40429000" }, "balance": { "goodwill": "3256000", "inventory": "130316000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1545178000", "longTermDebt": "596446000", "shortTermDebt": "4461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "591540000", "reportedCurrency": "USD", "retainedEarnings": "530823000", "totalLiabilities": "817500000", "otherCurrentAssets": "20158000", "totalCurrentAssets": "545949000", "currentLongTermDebt": "252000", "longTermInvestments": "0", "shortTermInvestments": "58375000", "currentNetReceivables": "144984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999229000", "currentAccountsPayable": "34088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629848000", "totalShareholderEquity": "727678000", "capitalLeaseObligations": "33150000", "otherCurrentLiabilities": "119180000", "totalCurrentLiabilities": "159010000", "otherNonCurrentLiabilities": "27037000", "totalNonCurrentLiabilities": "658490000", "cashAndShortTermInvestments": "192116000", "commonStockSharesOutstanding": "51862000", "intangibleAssetsExcludingGoodwill": "591540000", "cashAndCashEquivalentsAtCarryingValue": "192116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7309000", "operatingCashflow": "59962000", "capitalExpenditures": "13793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22816000", "cashflowFromInvestment": "-34586000", "stockBasedCompensation": "5596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188819000, "cost_of_revenue": 86878000, "gross_profit": 101941000, "research_and_development": 21077000, "selling_general_admin": 14821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54381000, "depreciation_amortisation": 14433000, "ebitda": 68814000, "interest_expense": 6698000, "interest_income": null, "other_non_operating": null, "pretax_income": 47683000, "tax_provision": 7254000, "effective_tax_rate": null, "net_income": 40429000, "net_income_continuing_ops": 40429000, "net_income_to_common": 40429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192116000, "short_term_investments": 58375000, "net_receivables": 144984000, "inventory": 130316000, "other_current_assets": null, "total_current_assets": 545949000, "net_ppe": null, "goodwill": 3256000, "intangible_assets": 591540000, "goodwill_and_intangibles": 594796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999229000, "total_assets": 1545178000, "short_term_debt": 4461000, "accounts_payable": 34088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159010000, "long_term_debt": 596446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658490000, "total_liabilities": 817500000, "total_debt": 600907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530823000, "total_equity": 727678000, "shares_outstanding": 51862000, "operating_cash_flow": 59962000, "stock_based_compensation": 5596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22816000, "free_cash_flow": 73755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54381000", "ebitda": "68814000", "netIncome": "40429000", "grossProfit": "101941000", "depreciation": "None", "totalRevenue": "188819000", "costOfRevenue": "86878000", "interestIncome": "2427000", "incomeBeforeTax": "47683000", "interestExpense": "6698000", "operatingIncome": "57048000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7254000", "reportedCurrency": "USD", "netInterestIncome": "-4271000", "nonInterestIncome": "None", "operatingExpenses": "44893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14433000", "sellingGeneralAndAdministrative": "14821000", "netIncomeFromContinuingOperations": "40429000" }, "balance": { "goodwill": "3256000", "inventory": "130316000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1545178000", "longTermDebt": "596446000", "shortTermDebt": "4461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "591540000", "reportedCurrency": "USD", "retainedEarnings": "530823000", "totalLiabilities": "817500000", "otherCurrentAssets": "20158000", "totalCurrentAssets": "545949000", "currentLongTermDebt": "252000", "longTermInvestments": "0", "shortTermInvestments": "58375000", "currentNetReceivables": "144984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999229000", "currentAccountsPayable": "34088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629848000", "totalShareholderEquity": "727678000", "capitalLeaseObligations": "33150000", "otherCurrentLiabilities": "119180000", "totalCurrentLiabilities": "159010000", "otherNonCurrentLiabilities": "27037000", "totalNonCurrentLiabilities": "658490000", "cashAndShortTermInvestments": "192116000", "commonStockSharesOutstanding": "51862000", "intangibleAssetsExcludingGoodwill": "591540000", "cashAndCashEquivalentsAtCarryingValue": "192116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7309000", "operatingCashflow": "59962000", "capitalExpenditures": "13793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22816000", "cashflowFromInvestment": "-34586000", "stockBasedCompensation": "5596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 182394000, "cost_of_revenue": 87228000, "gross_profit": 95166000, "ebit": 58852000, "ebitda": 72997000, "pretax_income": 50243000, "tax_provision": 12294000, "net_income": 37949000, "net_income_to_common": 37949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189619000, "total_current_assets": 482645000, "total_assets": 1491522000, "short_term_debt": 4245000, "long_term_debt": 586853000, "total_debt": 591098000, "total_liabilities": 778176000, "total_equity": 713346000, "shares_outstanding": 52046000, "goodwill_and_intangibles": 600849000 }, "cash_flow": { "operating_cash_flow": 69109000, "capital_expenditure": 6044000, "free_cash_flow": 75153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15120, "ticker_id": 4767, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58852000", "ebitda": "72997000", "netIncome": "37949000", "grossProfit": "95166000", "depreciation": "None", "totalRevenue": "182394000", "costOfRevenue": "87228000", "interestIncome": "3337000", "incomeBeforeTax": "50243000", "interestExpense": "8609000", "operatingIncome": "55217000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12294000", "reportedCurrency": "USD", "netInterestIncome": "-5272000", "nonInterestIncome": "None", "operatingExpenses": "39949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14145000", "sellingGeneralAndAdministrative": "13285000", "netIncomeFromContinuingOperations": "37949000" }, "balance": { "goodwill": "3129000", "inventory": "122411000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1491522000", "longTermDebt": "586853000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "597720000", "reportedCurrency": "USD", "retainedEarnings": "490394000", "totalLiabilities": "778176000", "otherCurrentAssets": "10380000", "totalCurrentAssets": "482645000", "currentLongTermDebt": "249000", "longTermInvestments": "9944000", "shortTermInvestments": "28156000", "currentNetReceivables": "132079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008877000", "currentAccountsPayable": "31775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620581000", "totalShareholderEquity": "713346000", "capitalLeaseObligations": "33479000", "otherCurrentLiabilities": "99437000", "totalCurrentLiabilities": "136971000", "otherNonCurrentLiabilities": "18803000", "totalNonCurrentLiabilities": "641205000", "cashAndShortTermInvestments": "189619000", "commonStockSharesOutstanding": "52046000", "intangibleAssetsExcludingGoodwill": "597720000", "cashAndCashEquivalentsAtCarryingValue": "189619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7025000", "operatingCashflow": "69109000", "capitalExpenditures": "6044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10716000", "cashflowFromInvestment": "-69903000", "stockBasedCompensation": "5780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182394000, "cost_of_revenue": 87228000, "gross_profit": 95166000, "research_and_development": 17652000, "selling_general_admin": 13285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58852000, "depreciation_amortisation": 14145000, "ebitda": 72997000, "interest_expense": 8609000, "interest_income": null, "other_non_operating": null, "pretax_income": 50243000, "tax_provision": 12294000, "effective_tax_rate": null, "net_income": 37949000, "net_income_continuing_ops": 37949000, "net_income_to_common": 37949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189619000, "short_term_investments": 28156000, "net_receivables": 132079000, "inventory": 122411000, "other_current_assets": null, "total_current_assets": 482645000, "net_ppe": null, "goodwill": 3129000, "intangible_assets": 597720000, "goodwill_and_intangibles": 600849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008877000, "total_assets": 1491522000, "short_term_debt": 4245000, "accounts_payable": 31775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136971000, "long_term_debt": 586853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641205000, "total_liabilities": 778176000, "total_debt": 591098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490394000, "total_equity": 713346000, "shares_outstanding": 52046000, "operating_cash_flow": 69109000, "stock_based_compensation": 5780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10716000, "free_cash_flow": 75153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58852000", "ebitda": "72997000", "netIncome": "37949000", "grossProfit": "95166000", "depreciation": "None", "totalRevenue": "182394000", "costOfRevenue": "87228000", "interestIncome": "3337000", "incomeBeforeTax": "50243000", "interestExpense": "8609000", "operatingIncome": "55217000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12294000", "reportedCurrency": "USD", "netInterestIncome": "-5272000", "nonInterestIncome": "None", "operatingExpenses": "39949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14145000", "sellingGeneralAndAdministrative": "13285000", "netIncomeFromContinuingOperations": "37949000" }, "balance": { "goodwill": "3129000", "inventory": "122411000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1491522000", "longTermDebt": "586853000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "597720000", "reportedCurrency": "USD", "retainedEarnings": "490394000", "totalLiabilities": "778176000", "otherCurrentAssets": "10380000", "totalCurrentAssets": "482645000", "currentLongTermDebt": "249000", "longTermInvestments": "9944000", "shortTermInvestments": "28156000", "currentNetReceivables": "132079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008877000", "currentAccountsPayable": "31775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620581000", "totalShareholderEquity": "713346000", "capitalLeaseObligations": "33479000", "otherCurrentLiabilities": "99437000", "totalCurrentLiabilities": "136971000", "otherNonCurrentLiabilities": "18803000", "totalNonCurrentLiabilities": "641205000", "cashAndShortTermInvestments": "189619000", "commonStockSharesOutstanding": "52046000", "intangibleAssetsExcludingGoodwill": "597720000", "cashAndCashEquivalentsAtCarryingValue": "189619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7025000", "operatingCashflow": "69109000", "capitalExpenditures": "6044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10716000", "cashflowFromInvestment": "-69903000", "stockBasedCompensation": "5780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 171836000, "cost_of_revenue": 84546000, "gross_profit": 87290000, "ebit": 48010000, "ebitda": 61973000, "pretax_income": 47303000, "tax_provision": 4126000, "net_income": 43177000, "net_income_to_common": 43177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201148000, "total_current_assets": 555078000, "total_assets": 1574317000, "short_term_debt": 4370000, "long_term_debt": 594006000, "total_debt": 598376000, "total_liabilities": 901961000, "total_equity": 672356000, "shares_outstanding": 53013000, "goodwill_and_intangibles": 607064000 }, "cash_flow": { "operating_cash_flow": 55291000, "capital_expenditure": 8793000, "free_cash_flow": 64084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15121, "ticker_id": 4767, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48010000", "ebitda": "61973000", "netIncome": "43177000", "grossProfit": "87290000", "depreciation": "None", "totalRevenue": "171836000", "costOfRevenue": "84546000", "interestIncome": "2556000", "incomeBeforeTax": "47303000", "interestExpense": "8611000", "operatingIncome": "48010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "-6055000", "nonInterestIncome": "None", "operatingExpenses": "39280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13963000", "sellingGeneralAndAdministrative": "15676000", "netIncomeFromContinuingOperations": "43177000" }, "balance": { "goodwill": "3152000", "inventory": "115494000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1574317000", "longTermDebt": "594006000", "shortTermDebt": "4370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "603912000", "reportedCurrency": "USD", "retainedEarnings": "452445000", "totalLiabilities": "901961000", "otherCurrentAssets": "11131000", "totalCurrentAssets": "555078000", "currentLongTermDebt": "428000", "longTermInvestments": "15163000", "shortTermInvestments": "88407000", "currentNetReceivables": "138898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019239000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627115000", "totalShareholderEquity": "672356000", "capitalLeaseObligations": "32681000", "otherCurrentLiabilities": "208408000", "totalCurrentLiabilities": "255169000", "otherNonCurrentLiabilities": "17981000", "totalNonCurrentLiabilities": "646792000", "cashAndShortTermInvestments": "201148000", "commonStockSharesOutstanding": "53013000", "intangibleAssetsExcludingGoodwill": "603912000", "cashAndCashEquivalentsAtCarryingValue": "201148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9995000", "operatingCashflow": "55291000", "capitalExpenditures": "8793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000", "cashflowFromInvestment": "15237000", "stockBasedCompensation": "7360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171836000, "cost_of_revenue": 84546000, "gross_profit": 87290000, "research_and_development": 14233000, "selling_general_admin": 15676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48010000, "depreciation_amortisation": 13963000, "ebitda": 61973000, "interest_expense": 8611000, "interest_income": null, "other_non_operating": null, "pretax_income": 47303000, "tax_provision": 4126000, "effective_tax_rate": null, "net_income": 43177000, "net_income_continuing_ops": 43177000, "net_income_to_common": 43177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201148000, "short_term_investments": 88407000, "net_receivables": 138898000, "inventory": 115494000, "other_current_assets": null, "total_current_assets": 555078000, "net_ppe": null, "goodwill": 3152000, "intangible_assets": 603912000, "goodwill_and_intangibles": 607064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1019239000, "total_assets": 1574317000, "short_term_debt": 4370000, "accounts_payable": 36534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255169000, "long_term_debt": 594006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646792000, "total_liabilities": 901961000, "total_debt": 598376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452445000, "total_equity": 672356000, "shares_outstanding": 53013000, "operating_cash_flow": 55291000, "stock_based_compensation": 7360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13579000, "free_cash_flow": 64084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48010000", "ebitda": "61973000", "netIncome": "43177000", "grossProfit": "87290000", "depreciation": "None", "totalRevenue": "171836000", "costOfRevenue": "84546000", "interestIncome": "2556000", "incomeBeforeTax": "47303000", "interestExpense": "8611000", "operatingIncome": "48010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "-6055000", "nonInterestIncome": "None", "operatingExpenses": "39280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13963000", "sellingGeneralAndAdministrative": "15676000", "netIncomeFromContinuingOperations": "43177000" }, "balance": { "goodwill": "3152000", "inventory": "115494000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1574317000", "longTermDebt": "594006000", "shortTermDebt": "4370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "603912000", "reportedCurrency": "USD", "retainedEarnings": "452445000", "totalLiabilities": "901961000", "otherCurrentAssets": "11131000", "totalCurrentAssets": "555078000", "currentLongTermDebt": "428000", "longTermInvestments": "15163000", "shortTermInvestments": "88407000", "currentNetReceivables": "138898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019239000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627115000", "totalShareholderEquity": "672356000", "capitalLeaseObligations": "32681000", "otherCurrentLiabilities": "208408000", "totalCurrentLiabilities": "255169000", "otherNonCurrentLiabilities": "17981000", "totalNonCurrentLiabilities": "646792000", "cashAndShortTermInvestments": "201148000", "commonStockSharesOutstanding": "53013000", "intangibleAssetsExcludingGoodwill": "603912000", "cashAndCashEquivalentsAtCarryingValue": "201148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9995000", "operatingCashflow": "55291000", "capitalExpenditures": "8793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000", "cashflowFromInvestment": "15237000", "stockBasedCompensation": "7360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 178105000, "cost_of_revenue": 81965000, "gross_profit": 96140000, "ebit": 50801000, "ebitda": 64590000, "pretax_income": 40840000, "tax_provision": 4673000, "net_income": 36167000, "net_income_to_common": 36167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144296000, "total_current_assets": 489600000, "total_assets": 1512912000, "short_term_debt": 4342000, "long_term_debt": 589579000, "total_debt": 593921000, "total_liabilities": 873491000, "total_equity": 639421000, "shares_outstanding": 53014000, "goodwill_and_intangibles": 613295000 }, "cash_flow": { "operating_cash_flow": 23864000, "capital_expenditure": 9442000, "free_cash_flow": 33306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15122, "ticker_id": 4767, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50801000", "ebitda": "64590000", "netIncome": "36167000", "grossProfit": "96140000", "depreciation": "None", "totalRevenue": "178105000", "costOfRevenue": "81965000", "interestIncome": "2303000", "incomeBeforeTax": "40840000", "interestExpense": "9456000", "operatingIncome": "53980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4673000", "reportedCurrency": "USD", "netInterestIncome": "-7153000", "nonInterestIncome": "None", "operatingExpenses": "42160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13789000", "sellingGeneralAndAdministrative": "13122000", "netIncomeFromContinuingOperations": "36167000" }, "balance": { "goodwill": "3216000", "inventory": "105833000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1512912000", "longTermDebt": "589579000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610079000", "reportedCurrency": "USD", "retainedEarnings": "409268000", "totalLiabilities": "873491000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "489600000", "currentLongTermDebt": "436000", "longTermInvestments": "15212000", "shortTermInvestments": "112510000", "currentNetReceivables": "115469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023312000", "currentAccountsPayable": "25438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623642000", "totalShareholderEquity": "639421000", "capitalLeaseObligations": "33627000", "otherCurrentLiabilities": "194018000", "totalCurrentLiabilities": "225407000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "648084000", "cashAndShortTermInvestments": "144296000", "commonStockSharesOutstanding": "53014000", "intangibleAssetsExcludingGoodwill": "610079000", "cashAndCashEquivalentsAtCarryingValue": "144296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4813000", "operatingCashflow": "23864000", "capitalExpenditures": "9442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47083000", "cashflowFromInvestment": "-103049000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178105000, "cost_of_revenue": 81965000, "gross_profit": 96140000, "research_and_development": 20419000, "selling_general_admin": 13122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50801000, "depreciation_amortisation": 13789000, "ebitda": 64590000, "interest_expense": 9456000, "interest_income": null, "other_non_operating": null, "pretax_income": 40840000, "tax_provision": 4673000, "effective_tax_rate": null, "net_income": 36167000, "net_income_continuing_ops": 36167000, "net_income_to_common": 36167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144296000, "short_term_investments": 112510000, "net_receivables": 115469000, "inventory": 105833000, "other_current_assets": null, "total_current_assets": 489600000, "net_ppe": null, "goodwill": 3216000, "intangible_assets": 610079000, "goodwill_and_intangibles": 613295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023312000, "total_assets": 1512912000, "short_term_debt": 4342000, "accounts_payable": 25438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225407000, "long_term_debt": 589579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648084000, "total_liabilities": 873491000, "total_debt": 593921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409268000, "total_equity": 639421000, "shares_outstanding": 53014000, "operating_cash_flow": 23864000, "stock_based_compensation": 4622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47083000, "free_cash_flow": 33306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50801000", "ebitda": "64590000", "netIncome": "36167000", "grossProfit": "96140000", "depreciation": "None", "totalRevenue": "178105000", "costOfRevenue": "81965000", "interestIncome": "2303000", "incomeBeforeTax": "40840000", "interestExpense": "9456000", "operatingIncome": "53980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4673000", "reportedCurrency": "USD", "netInterestIncome": "-7153000", "nonInterestIncome": "None", "operatingExpenses": "42160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13789000", "sellingGeneralAndAdministrative": "13122000", "netIncomeFromContinuingOperations": "36167000" }, "balance": { "goodwill": "3216000", "inventory": "105833000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1512912000", "longTermDebt": "589579000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610079000", "reportedCurrency": "USD", "retainedEarnings": "409268000", "totalLiabilities": "873491000", "otherCurrentAssets": "11492000", "totalCurrentAssets": "489600000", "currentLongTermDebt": "436000", "longTermInvestments": "15212000", "shortTermInvestments": "112510000", "currentNetReceivables": "115469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023312000", "currentAccountsPayable": "25438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623642000", "totalShareholderEquity": "639421000", "capitalLeaseObligations": "33627000", "otherCurrentLiabilities": "194018000", "totalCurrentLiabilities": "225407000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "648084000", "cashAndShortTermInvestments": "144296000", "commonStockSharesOutstanding": "53014000", "intangibleAssetsExcludingGoodwill": "610079000", "cashAndCashEquivalentsAtCarryingValue": "144296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4813000", "operatingCashflow": "23864000", "capitalExpenditures": "9442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47083000", "cashflowFromInvestment": "-103049000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 180556000, "cost_of_revenue": 72153000, "gross_profit": 108403000, "ebit": 77339000, "ebitda": 90910000, "pretax_income": 63247000, "tax_provision": 14025000, "net_income": 49222000, "net_income_to_common": 49222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266778000, "total_current_assets": 543005000, "total_assets": 1544633000, "short_term_debt": 4152000, "long_term_debt": 638206000, "total_debt": 642358000, "total_liabilities": 949493000, "total_equity": 595140000, "shares_outstanding": 53921000, "goodwill_and_intangibles": 619351000 }, "cash_flow": { "operating_cash_flow": 64334000, "capital_expenditure": 10193000, "free_cash_flow": 74527000, "dividends_paid": 2126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15124, "ticker_id": 4767, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77339000", "ebitda": "90910000", "netIncome": "49222000", "grossProfit": "108403000", "depreciation": "None", "totalRevenue": "180556000", "costOfRevenue": "72153000", "interestIncome": "1202000", "incomeBeforeTax": "63247000", "interestExpense": "13702000", "operatingIncome": "72678000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14025000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "35725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13571000", "sellingGeneralAndAdministrative": "12654000", "netIncomeFromContinuingOperations": "49222000" }, "balance": { "goodwill": "3092000", "inventory": "109978000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1544633000", "longTermDebt": "638206000", "shortTermDebt": "4152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "616259000", "reportedCurrency": "USD", "retainedEarnings": "373102000", "totalLiabilities": "949493000", "otherCurrentAssets": "14161000", "totalCurrentAssets": "543005000", "currentLongTermDebt": "433000", "longTermInvestments": "1998000", "shortTermInvestments": "33098000", "currentNetReceivables": "118990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001628000", "currentAccountsPayable": "31970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672557000", "totalShareholderEquity": "595140000", "capitalLeaseObligations": "33918000", "otherCurrentLiabilities": "190749000", "totalCurrentLiabilities": "257963000", "otherNonCurrentLiabilities": "15699000", "totalNonCurrentLiabilities": "691530000", "cashAndShortTermInvestments": "266778000", "commonStockSharesOutstanding": "53921000", "intangibleAssetsExcludingGoodwill": "616259000", "cashAndCashEquivalentsAtCarryingValue": "266778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49222000", "profitLoss": "None", "dividendPayout": "2126000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5770000", "operatingCashflow": "64334000", "capitalExpenditures": "10193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86613000", "cashflowFromInvestment": "-31152000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180556000, "cost_of_revenue": 72153000, "gross_profit": 108403000, "research_and_development": 16664000, "selling_general_admin": 12654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77339000, "depreciation_amortisation": 13571000, "ebitda": 90910000, "interest_expense": 13702000, "interest_income": null, "other_non_operating": null, "pretax_income": 63247000, "tax_provision": 14025000, "effective_tax_rate": null, "net_income": 49222000, "net_income_continuing_ops": 49222000, "net_income_to_common": 49222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266778000, "short_term_investments": 33098000, "net_receivables": 118990000, "inventory": 109978000, "other_current_assets": null, "total_current_assets": 543005000, "net_ppe": null, "goodwill": 3092000, "intangible_assets": 616259000, "goodwill_and_intangibles": 619351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001628000, "total_assets": 1544633000, "short_term_debt": 4152000, "accounts_payable": 31970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257963000, "long_term_debt": 638206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691530000, "total_liabilities": 949493000, "total_debt": 642358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373102000, "total_equity": 595140000, "shares_outstanding": 53921000, "operating_cash_flow": 64334000, "stock_based_compensation": 4644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31152000, "dividends_paid": 2126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86613000, "free_cash_flow": 74527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77339000", "ebitda": "90910000", "netIncome": "49222000", "grossProfit": "108403000", "depreciation": "None", "totalRevenue": "180556000", "costOfRevenue": "72153000", "interestIncome": "1202000", "incomeBeforeTax": "63247000", "interestExpense": "13702000", "operatingIncome": "72678000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14025000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "35725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13571000", "sellingGeneralAndAdministrative": "12654000", "netIncomeFromContinuingOperations": "49222000" }, "balance": { "goodwill": "3092000", "inventory": "109978000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1544633000", "longTermDebt": "638206000", "shortTermDebt": "4152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "616259000", "reportedCurrency": "USD", "retainedEarnings": "373102000", "totalLiabilities": "949493000", "otherCurrentAssets": "14161000", "totalCurrentAssets": "543005000", "currentLongTermDebt": "433000", "longTermInvestments": "1998000", "shortTermInvestments": "33098000", "currentNetReceivables": "118990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001628000", "currentAccountsPayable": "31970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672557000", "totalShareholderEquity": "595140000", "capitalLeaseObligations": "33918000", "otherCurrentLiabilities": "190749000", "totalCurrentLiabilities": "257963000", "otherNonCurrentLiabilities": "15699000", "totalNonCurrentLiabilities": "691530000", "cashAndShortTermInvestments": "266778000", "commonStockSharesOutstanding": "53921000", "intangibleAssetsExcludingGoodwill": "616259000", "cashAndCashEquivalentsAtCarryingValue": "266778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49222000", "profitLoss": "None", "dividendPayout": "2126000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5770000", "operatingCashflow": "64334000", "capitalExpenditures": "10193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86613000", "cashflowFromInvestment": "-31152000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "income_statement": { "revenue": 145712000, "cost_of_revenue": 72974000, "gross_profit": 72738000, "ebit": 36410000, "ebitda": 43431000, "pretax_income": 32507000, "tax_provision": 6383000, "net_income": 26124000, "net_income_to_common": 26124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151280000, "total_current_assets": 384554000, "total_assets": 1378266000, "short_term_debt": 16053000, "long_term_debt": 488280000, "total_debt": 504333000, "total_liabilities": 789031000, "total_equity": 589235000, "shares_outstanding": 53102000, "goodwill_and_intangibles": 625603000 }, "cash_flow": { "operating_cash_flow": 54923000, "capital_expenditure": 9054000, "free_cash_flow": 63977000, "dividends_paid": 9853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15125, "ticker_id": 4767, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:42.034634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36410000", "ebitda": "43431000", "netIncome": "26124000", "grossProfit": "72738000", "depreciation": "None", "totalRevenue": "145712000", "costOfRevenue": "72974000", "interestIncome": "1030000", "incomeBeforeTax": "32507000", "interestExpense": "3602000", "operatingIncome": "36896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6383000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "35842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16843000", "otherNonOperatingIncome": "-787000", "costofGoodsAndServicesSold": "72974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "12281000", "netIncomeFromContinuingOperations": "26124000" }, "balance": { "goodwill": "3165000", "inventory": "104617000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1378266000", "longTermDebt": "488280000", "shortTermDebt": "16053000", "treasuryStock": "-197437000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "622438000", "reportedCurrency": "USD", "retainedEarnings": "323880000", "totalLiabilities": "789031000", "otherCurrentAssets": "7201000", "totalCurrentAssets": "384554000", "currentLongTermDebt": "12920000", "longTermInvestments": "1462000", "shortTermInvestments": "16741000", "currentNetReceivables": "104715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993712000", "currentAccountsPayable": "18832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278526000", "shortLongTermDebtTotal": "528740000", "totalShareholderEquity": "589235000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "198704000", "totalCurrentLiabilities": "251285000", "otherNonCurrentLiabilities": "17633000", "totalNonCurrentLiabilities": "537746000", "cashAndShortTermInvestments": "151280000", "commonStockSharesOutstanding": "53102000", "intangibleAssetsExcludingGoodwill": "622438000", "cashAndCashEquivalentsAtCarryingValue": "151280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26124000", "profitLoss": "None", "dividendPayout": "9853000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1035000", "operatingCashflow": "54923000", "capitalExpenditures": "9054000", "changeInReceivables": "1263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "428111000", "cashflowFromInvestment": "-508582000", "stockBasedCompensation": "4865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145712000, "cost_of_revenue": 72974000, "gross_profit": 72738000, "research_and_development": 16843000, "selling_general_admin": 12281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36410000, "depreciation_amortisation": 7021000, "ebitda": 43431000, "interest_expense": 3602000, "interest_income": null, "other_non_operating": null, "pretax_income": 32507000, "tax_provision": 6383000, "effective_tax_rate": null, "net_income": 26124000, "net_income_continuing_ops": 26124000, "net_income_to_common": 26124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151280000, "short_term_investments": 16741000, "net_receivables": 104715000, "inventory": 104617000, "other_current_assets": null, "total_current_assets": 384554000, "net_ppe": null, "goodwill": 3165000, "intangible_assets": 622438000, "goodwill_and_intangibles": 625603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993712000, "total_assets": 1378266000, "short_term_debt": 16053000, "accounts_payable": 18832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251285000, "long_term_debt": 488280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537746000, "total_liabilities": 789031000, "total_debt": 504333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323880000, "total_equity": 589235000, "shares_outstanding": 53102000, "operating_cash_flow": 54923000, "stock_based_compensation": 4865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508582000, "dividends_paid": 9853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 428111000, "free_cash_flow": 63977000, "net_change_in_cash": -25548000 }, "raw_data": { "income": { "ebit": "36410000", "ebitda": "43431000", "netIncome": "26124000", "grossProfit": "72738000", "depreciation": "None", "totalRevenue": "145712000", "costOfRevenue": "72974000", "interestIncome": "1030000", "incomeBeforeTax": "32507000", "interestExpense": "3602000", "operatingIncome": "36896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6383000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "35842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16843000", "otherNonOperatingIncome": "-787000", "costofGoodsAndServicesSold": "72974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "12281000", "netIncomeFromContinuingOperations": "26124000" }, "balance": { "goodwill": "3165000", "inventory": "104617000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1378266000", "longTermDebt": "488280000", "shortTermDebt": "16053000", "treasuryStock": "-197437000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "622438000", "reportedCurrency": "USD", "retainedEarnings": "323880000", "totalLiabilities": "789031000", "otherCurrentAssets": "7201000", "totalCurrentAssets": "384554000", "currentLongTermDebt": "12920000", "longTermInvestments": "1462000", "shortTermInvestments": "16741000", "currentNetReceivables": "104715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993712000", "currentAccountsPayable": "18832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278526000", "shortLongTermDebtTotal": "528740000", "totalShareholderEquity": "589235000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "198704000", "totalCurrentLiabilities": "251285000", "otherNonCurrentLiabilities": "17633000", "totalNonCurrentLiabilities": "537746000", "cashAndShortTermInvestments": "151280000", "commonStockSharesOutstanding": "53102000", "intangibleAssetsExcludingGoodwill": "622438000", "cashAndCashEquivalentsAtCarryingValue": "151280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26124000", "profitLoss": "None", "dividendPayout": "9853000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1035000", "operatingCashflow": "54923000", "capitalExpenditures": "9054000", "changeInReceivables": "1263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "428111000", "cashflowFromInvestment": "-508582000", "stockBasedCompensation": "4865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }