{ "ticker": { "uuid": "c1b3efd7-fd1a-4193-a237-6eadc5187c87", "symbol": "MWL", "name": "MANGALAM WORLDWIDE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/c1b3efd7-fd1a-4193-a237-6eadc5187c87/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1b3efd7-fd1a-4193-a237-6eadc5187c87/" }, "ticker_metadata": { "id": 14858, "uuid": "c1b3efd7-fd1a-4193-a237-6eadc5187c87", "symbol": "MWL", "name": "MANGALAM WORLDWIDE LTD", "asset_type": "equity", "market_cap": 11243190272, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Mangalam Worldwide Limited manufactures and sells stainless steel billets and ingots in India. The company offers stainless steel billets, flat bars, and round bars. It also provides bright bars, seamless tubes, pipes, and ERW pipes. In addition, the company is involved in the dealing and trading of steel and other merchandise, as well as offers consultancy services. Further, it provides continuous cast billets; square bars; hexagonal bars; forged quality ingots; RCS bars; hot rolled round bars; heat exchanger and U tubes; hydraulic and instrumentation tubes; and hot finish mother hollows. Its products are used in the oil and gas, refinery and petrochemicals, transportation, dairy processing equipment, power generation, heat exchangers, pharmaceuticals and medical equipment, aerospace, and defense sectors. The company offers its products under the Mangalam Saarloh and Manglam Tubicore brands. The company was founded in 1942 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1b3efd7-fd1a-4193-a237-6eadc5187c87", "symbol": "MWL", "name": "MANGALAM WORLDWIDE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/c1b3efd7-fd1a-4193-a237-6eadc5187c87/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1b3efd7-fd1a-4193-a237-6eadc5187c87/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.39, "quality": 0.37, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 378.8, "market_cap": 11250614954.79, "pe_ratio": 22.4566, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0719, "shareholder_yield": 0.0005, "roe": 0.1672, "piotroski_f_score": 6, "momentum_12_1": 1.1077, "volatility_252d": 0.4188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.765039+00:00", "batch_id": "" }, "size": { "price_close": 378.8, "market_cap": 11250614954.7919, "market_cap_usd": 11250614954.7919, "enterprise_value": 13602503954.7919, "shares_outstanding": 29700674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4566, "pb_ratio": 3.754, "ptbv_ratio": 3.754, "ps_ratio": 0.9314, "pcf_ratio": 46.397, "pfcf_ratio": -814.3768, "ev_ebitda": 13.9026, "ev_ebit": 16.8586, "ev_sales": 1.1261, "ev_fcf": -984.6185, "earnings_yield": 0.0445, "fcf_yield": -0.001, "price_to_sales": 0.9314, "price_to_book": 3.754, "price_to_cashflow": 46.397, "ebitda_to_ev": 0.0719, "sales_yield": 0.8881 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.2261, "operating_margin": 0.0668, "net_margin": 0.0415, "ebitda_margin": 0.081, "fcf_margin": -0.0011, "roe": 0.1672, "roa": 0.0539, "roic": 0.1131, "roc_greenblatt": null, "asset_turnover": 1.3008, "cash_conversion": -0.0276, "accruals_ratio": 0.0278, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2463, "revenue_stability_5y": 0.2687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4038, "debt_to_assets": 0.2543, "interest_coverage": 2.1912, "current_ratio": 1.5082, "quick_ratio": 1.5082, "net_debt": 2351889000, "local_beta": 0.4742, "volatility_252d": 0.4188, "volatility_60d": 0.955, "max_drawdown_12m": -0.1555, "risk_adjusted_momentum": 2.6449 }, "growth": { "revenue_growth_1y": 0.1388, "revenue_growth_3y_cagr": 0.233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6995, "eps_growth_3y_cagr": 0.4276, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.171, "revenue_growth": 0.1388, "earnings_growth": 0.6995 }, "momentum": { "price_return_1m": 0.0784, "price_return_3m": 0.4491, "price_return_6m": 0.4546, "price_return_9m": 1.047, "price_return_12m": 1.273, "price_return_12m_ex1m": 1.1077, "momentum_6m": 0.4546, "momentum_12m": 1.273, "momentum_12_1": 1.1077, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3666, "relative_strength": 1.3807 }, "raw_ttm": { "revenue_ttm": 12079805000, "gross_profit_ttm": 2731633000, "ebit_ttm": 806857000, "ebitda_ttm": 978416000, "net_income_ttm": 500994000, "eps_diluted_ttm": 16.8681, "operating_cash_flow_ttm": 242486000, "capital_expenditure_ttm": -256301000, "fcf_ttm": -13815000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368228000, "cash_and_equivalents": 9533000, "total_current_assets": 7837814000, "total_current_liabilities": 5196726000, "net_ppe": null, "total_assets": 9286579000, "total_debt": 2361422000, "total_equity": 2996935000, "net_working_capital": 4038929000, "book_value_per_share": 100.9046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.9046 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 21, "rank_pcf": 79, "rank_ev_ebitda": 45, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 24, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 41, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 61, "quality_composite": 63, "momentum_composite": 2, "growth_composite": 18, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 52, "vc2_composite": 39, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.3799, "os_score": 0.6, "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6488, "ticker_id": 14858, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.765039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 378.8, "market_cap": 11250614954.7919, "market_cap_usd": 11250614954.7919, "enterprise_value": 13602503954.7919, "shares_outstanding": 29700674, "fx_rate_to_usd": null, "pe_ratio": 22.45658622, "pb_ratio": 3.75404036, "ptbv_ratio": 3.75404036, "ps_ratio": 0.93135733, "pcf_ratio": 46.39696706, "pfcf_ratio": -814.37676111, "ev_ebitda": 13.90257718, "ev_ebit": 16.85863041, "ev_sales": 1.12605327, "ev_fcf": -984.61845493, "earnings_yield": 0.04453037, "fcf_yield": -0.00101562, "dividend_yield": 0.00052797, "buyback_yield": 0, "shareholder_yield": 0.00052797, "debt_paydown_yield": 0, "total_yield": 0.00052797, "gross_margin": 0.22613221, "operating_margin": 0.06679388, "net_margin": 0.04147368, "ebitda_margin": 0.08099601, "fcf_margin": -0.00114364, "roe": 0.16716879, "roa": 0.05394818, "roic": 0.11313566, "roc_greenblatt": null, "asset_turnover": 1.30078094, "cash_conversion": -0.02757518, "accruals_ratio": 0.02783673, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40377202, "debt_to_assets": 0.2542833, "interest_coverage": 2.19118861, "current_ratio": 1.50822152, "quick_ratio": 1.50822152, "net_debt": 2351889000, "revenue_growth_1y": 0.13884217, "revenue_growth_3y_cagr": 0.23296024, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69952101, "eps_growth_3y_cagr": 0.42758983, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17103179, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.246269, "revenue_stability_5y": 0.268684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07843413, "price_return_3m": 0.44912011, "price_return_6m": 0.45462917, "price_return_9m": 1.04701422, "price_return_12m": 1.27302212, "price_return_12m_ex1m": 1.10770603, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3666382, "relative_strength": 1.38070185, "local_beta": 0.4742, "volatility_252d": 0.418815, "volatility_60d": 0.954952, "max_drawdown_12m": -0.15549861, "revenue_ttm": 12079805000, "gross_profit_ttm": 2731633000, "ebit_ttm": 806857000, "ebitda_ttm": 978416000, "net_income_ttm": 500994000, "eps_diluted_ttm": 16.86810205, "operating_cash_flow_ttm": 242486000, "capital_expenditure_ttm": -256301000, "fcf_ttm": -13815000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368228000, "cash_and_equivalents": 9533000, "total_current_assets": 7837814000, "total_current_liabilities": 5196726000, "net_ppe": null, "total_assets": 9286579000, "total_debt": 2361422000, "total_equity": 2996935000, "net_working_capital": 4038929000, "book_value_per_share": 100.90461247, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.90461247, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 21, "rank_pcf": 79, "rank_ev_ebitda": 45, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 24, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 41, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 61, "quality_composite": 63, "momentum_composite": 2, "growth_composite": 18, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 52, "vc2_composite": 39, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 378.8, "os": 0.6, "value": 0.39, "quality": 0.37, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4566, "earnings_yield": 0.0445, "shareholder_yield": 0.0005, "roe": 0.1672, "momentum_12_1": 1.1077, "complete_fields": { "id": 6488, "ticker_id": 14858, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.765039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 378.8, "market_cap": 11250614954.7919, "market_cap_usd": 11250614954.7919, "enterprise_value": 13602503954.7919, "shares_outstanding": 29700674, "fx_rate_to_usd": null, "pe_ratio": 22.45658622, "pb_ratio": 3.75404036, "ptbv_ratio": 3.75404036, "ps_ratio": 0.93135733, "pcf_ratio": 46.39696706, "pfcf_ratio": -814.37676111, "ev_ebitda": 13.90257718, "ev_ebit": 16.85863041, "ev_sales": 1.12605327, "ev_fcf": -984.61845493, "earnings_yield": 0.04453037, "fcf_yield": -0.00101562, "dividend_yield": 0.00052797, "buyback_yield": 0, "shareholder_yield": 0.00052797, "debt_paydown_yield": 0, "total_yield": 0.00052797, "gross_margin": 0.22613221, "operating_margin": 0.06679388, "net_margin": 0.04147368, "ebitda_margin": 0.08099601, "fcf_margin": -0.00114364, "roe": 0.16716879, "roa": 0.05394818, "roic": 0.11313566, "roc_greenblatt": null, "asset_turnover": 1.30078094, "cash_conversion": -0.02757518, "accruals_ratio": 0.02783673, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40377202, "debt_to_assets": 0.2542833, "interest_coverage": 2.19118861, "current_ratio": 1.50822152, "quick_ratio": 1.50822152, "net_debt": 2351889000, "revenue_growth_1y": 0.13884217, "revenue_growth_3y_cagr": 0.23296024, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69952101, "eps_growth_3y_cagr": 0.42758983, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17103179, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.246269, "revenue_stability_5y": 0.268684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07843413, "price_return_3m": 0.44912011, "price_return_6m": 0.45462917, "price_return_9m": 1.04701422, "price_return_12m": 1.27302212, "price_return_12m_ex1m": 1.10770603, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3666382, "relative_strength": 1.38070185, "local_beta": 0.4742, "volatility_252d": 0.418815, "volatility_60d": 0.954952, "max_drawdown_12m": -0.15549861, "revenue_ttm": 12079805000, "gross_profit_ttm": 2731633000, "ebit_ttm": 806857000, "ebitda_ttm": 978416000, "net_income_ttm": 500994000, "eps_diluted_ttm": 16.86810205, "operating_cash_flow_ttm": 242486000, "capital_expenditure_ttm": -256301000, "fcf_ttm": -13815000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368228000, "cash_and_equivalents": 9533000, "total_current_assets": 7837814000, "total_current_liabilities": 5196726000, "net_ppe": null, "total_assets": 9286579000, "total_debt": 2361422000, "total_equity": 2996935000, "net_working_capital": 4038929000, "book_value_per_share": 100.90461247, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.90461247, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 21, "rank_pcf": 79, "rank_ev_ebitda": 45, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 24, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 41, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 61, "quality_composite": 63, "momentum_composite": 2, "growth_composite": 18, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 52, "vc2_composite": 39, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 12079806000, "cost_of_revenue": 9348172000, "gross_profit": 2731634000, "ebit": 806858000, "ebitda": 978416000, "pretax_income": null, "tax_provision": null, "net_income": 500995000, "net_income_to_common": 500995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9533000, "total_current_assets": 7837814000, "total_assets": 9286579000, "short_term_debt": 1407374000, "long_term_debt": 922301000, "total_debt": 2361422000, "total_liabilities": null, "total_equity": 2996935000, "shares_outstanding": 29700674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242486000, "capital_expenditure": -256301000, "free_cash_flow": -13815000, "dividends_paid": -5940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 816954000 }, "complete_fields": { "id": 373723, "ticker_id": 14858, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "978416000", "netIncome": "500995000", "grossProfit": "2731634000", "totalRevenue": "12079806000", "costOfRevenue": "9348172000", "interestExpense": "368227000", "operatingIncome": "806858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101482000" }, "balance": { "totalDebt": "2361422000", "totalAssets": "9286579000", "longTermDebt": "922301000", "shortTermDebt": "1407374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "7837814000", "totalShareholderEquity": "2996935000", "totalCurrentLiabilities": "5196726000", "cashAndShortTermInvestments": "9533000" }, "cashflow": { "freeCashFlow": "-13815000", "dividendsPaid": "-5940000", "issuanceOfDebt": "924978000", "issuanceOfStock": "0", "repaymentOfDebt": "-108024000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "242486000", "repurchaseOfStock": null, "capitalExpenditures": "-256301000" } }, "revenue": 12079806000, "cost_of_revenue": 9348172000, "gross_profit": 2731634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806858000, "depreciation_amortisation": 101482000, "ebitda": 978416000, "interest_expense": 368227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500995000, "net_income_continuing_ops": null, "net_income_to_common": 500995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7837814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9286579000, "short_term_debt": 1407374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196726000, "long_term_debt": 922301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2996935000, "shares_outstanding": 29700674, "operating_cash_flow": 242486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -256301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 816954000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "978416000", "netIncome": "500995000", "grossProfit": "2731634000", "totalRevenue": "12079806000", "costOfRevenue": "9348172000", "interestExpense": "368227000", "operatingIncome": "806858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101482000" }, "balance": { "totalDebt": "2361422000", "totalAssets": "9286579000", "longTermDebt": "922301000", "shortTermDebt": "1407374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "7837814000", "totalShareholderEquity": "2996935000", "totalCurrentLiabilities": "5196726000", "cashAndShortTermInvestments": "9533000" }, "cashflow": { "freeCashFlow": "-13815000", "dividendsPaid": "-5940000", "issuanceOfDebt": "924978000", "issuanceOfStock": "0", "repaymentOfDebt": "-108024000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "242486000", "repurchaseOfStock": null, "capitalExpenditures": "-256301000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 10607094000, "cost_of_revenue": 8372343000, "gross_profit": 2234751000, "ebit": 461210000, "ebitda": 619100000, "pretax_income": null, "tax_provision": null, "net_income": 294786000, "net_income_to_common": 294786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584000, "total_current_assets": 4954133000, "total_assets": 6361190000, "short_term_debt": 1770400000, "long_term_debt": 141256000, "total_debt": 1916932000, "total_liabilities": null, "total_equity": 2559226000, "shares_outstanding": 29700674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -867013000, "capital_expenditure": -42955000, "free_cash_flow": -909968000, "dividends_paid": -26001000, "share_repurchases": null, "shares_issued": 296925000, "net_debt_issued": -28241000 }, "complete_fields": { "id": 373728, "ticker_id": 14858, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "619100000", "netIncome": "294786000", "grossProfit": "2234751000", "totalRevenue": "10607094000", "costOfRevenue": "8372343000", "interestExpense": "237886000", "operatingIncome": "461210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86097000" }, "balance": { "totalDebt": "1916932000", "totalAssets": "6361190000", "longTermDebt": "141256000", "shortTermDebt": "1770400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "4954133000", "totalShareholderEquity": "2559226000", "totalCurrentLiabilities": "3503464000", "cashAndShortTermInvestments": "2584000" }, "cashflow": { "freeCashFlow": "-909968000", "dividendsPaid": "-26001000", "issuanceOfDebt": "98800000", "issuanceOfStock": "296925000", "repaymentOfDebt": "-127041000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-867013000", "repurchaseOfStock": null, "capitalExpenditures": "-42955000" } }, "revenue": 10607094000, "cost_of_revenue": 8372343000, "gross_profit": 2234751000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461210000, "depreciation_amortisation": 86097000, "ebitda": 619100000, "interest_expense": 237886000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 294786000, "net_income_continuing_ops": null, "net_income_to_common": 294786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4954133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6361190000, "short_term_debt": 1770400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503464000, "long_term_debt": 141256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1916932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2559226000, "shares_outstanding": 29700674, "operating_cash_flow": -867013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26001000, "share_repurchases": null, "shares_issued": 296925000, "net_debt_issued": -28241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -909968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "619100000", "netIncome": "294786000", "grossProfit": "2234751000", "totalRevenue": "10607094000", "costOfRevenue": "8372343000", "interestExpense": "237886000", "operatingIncome": "461210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86097000" }, "balance": { "totalDebt": "1916932000", "totalAssets": "6361190000", "longTermDebt": "141256000", "shortTermDebt": "1770400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "4954133000", "totalShareholderEquity": "2559226000", "totalCurrentLiabilities": "3503464000", "cashAndShortTermInvestments": "2584000" }, "cashflow": { "freeCashFlow": "-909968000", "dividendsPaid": "-26001000", "issuanceOfDebt": "98800000", "issuanceOfStock": "296925000", "repaymentOfDebt": "-127041000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-867013000", "repurchaseOfStock": null, "capitalExpenditures": "-42955000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 8178443000, "cost_of_revenue": 7454637000, "gross_profit": 723806000, "ebit": 312235000, "ebitda": 416232000, "pretax_income": null, "tax_provision": null, "net_income": 218272000, "net_income_to_common": 218272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3489000, "total_current_assets": 2963411000, "total_assets": 4137817000, "short_term_debt": 839941000, "long_term_debt": 177597000, "total_debt": 1025180000, "total_liabilities": null, "total_equity": 1803814000, "shares_outstanding": 26000674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99980000, "capital_expenditure": -109990000, "free_cash_flow": -209970000, "dividends_paid": -24501000, "share_repurchases": null, "shares_issued": 259475000, "net_debt_issued": 40834000 }, "complete_fields": { "id": 373730, "ticker_id": 14858, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416232000", "netIncome": "218272000", "grossProfit": "723806000", "totalRevenue": "8178443000", "costOfRevenue": "7454637000", "interestExpense": "139153000", "operatingIncome": "312235000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72509000" }, "balance": { "totalDebt": "1025180000", "totalAssets": "4137817000", "longTermDebt": "177597000", "shortTermDebt": "839941000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26000674", "totalCurrentAssets": "2963411000", "totalShareholderEquity": "1803814000", "totalCurrentLiabilities": "2064617000", "cashAndShortTermInvestments": "3489000" }, "cashflow": { "freeCashFlow": "-209970000", "dividendsPaid": "-24501000", "issuanceOfDebt": "47316000", "issuanceOfStock": "259475000", "repaymentOfDebt": "-6482000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-99980000", "repurchaseOfStock": null, "capitalExpenditures": "-109990000" } }, "revenue": 8178443000, "cost_of_revenue": 7454637000, "gross_profit": 723806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312235000, "depreciation_amortisation": 72509000, "ebitda": 416232000, "interest_expense": 139153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218272000, "net_income_continuing_ops": null, "net_income_to_common": 218272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4137817000, "short_term_debt": 839941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2064617000, "long_term_debt": 177597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1803814000, "shares_outstanding": 26000674, "operating_cash_flow": -99980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24501000, "share_repurchases": null, "shares_issued": 259475000, "net_debt_issued": 40834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -209970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416232000", "netIncome": "218272000", "grossProfit": "723806000", "totalRevenue": "8178443000", "costOfRevenue": "7454637000", "interestExpense": "139153000", "operatingIncome": "312235000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72509000" }, "balance": { "totalDebt": "1025180000", "totalAssets": "4137817000", "longTermDebt": "177597000", "shortTermDebt": "839941000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26000674", "totalCurrentAssets": "2963411000", "totalShareholderEquity": "1803814000", "totalCurrentLiabilities": "2064617000", "cashAndShortTermInvestments": "3489000" }, "cashflow": { "freeCashFlow": "-209970000", "dividendsPaid": "-24501000", "issuanceOfDebt": "47316000", "issuanceOfStock": "259475000", "repaymentOfDebt": "-6482000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-99980000", "repurchaseOfStock": null, "capitalExpenditures": "-109990000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 6444849000, "cost_of_revenue": 5981511000, "gross_profit": 463338000, "ebit": 137237000, "ebitda": 242421000, "pretax_income": null, "tax_provision": null, "net_income": 172196000, "net_income_to_common": 172196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41534000, "total_current_assets": 1543458000, "total_assets": 2586968000, "short_term_debt": 678686000, "long_term_debt": 159263000, "total_debt": 847900000, "total_liabilities": null, "total_equity": 1351012000, "shares_outstanding": 24500674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -613090000, "capital_expenditure": -398025000, "free_cash_flow": -1011115000, "dividends_paid": -4765000, "share_repurchases": null, "shares_issued": 651487000, "net_debt_issued": null }, "complete_fields": { "id": 373731, "ticker_id": 14858, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242421000", "netIncome": "172196000", "grossProfit": "463338000", "totalRevenue": "6444849000", "costOfRevenue": "5981511000", "interestExpense": "31773000", "operatingIncome": "137237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54288000" }, "balance": { "totalDebt": "847900000", "totalAssets": "2586968000", "longTermDebt": "159263000", "shortTermDebt": "678686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24500674", "totalCurrentAssets": "1543458000", "totalShareholderEquity": "1351012000", "totalCurrentLiabilities": "975049000", "cashAndShortTermInvestments": "41534000" }, "cashflow": { "freeCashFlow": "-1011115000", "dividendsPaid": "-4765000", "issuanceOfDebt": null, "issuanceOfStock": "651487000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-613090000", "repurchaseOfStock": null, "capitalExpenditures": "-398025000" } }, "revenue": 6444849000, "cost_of_revenue": 5981511000, "gross_profit": 463338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137237000, "depreciation_amortisation": 54288000, "ebitda": 242421000, "interest_expense": 31773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172196000, "net_income_continuing_ops": null, "net_income_to_common": 172196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1543458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2586968000, "short_term_debt": 678686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975049000, "long_term_debt": 159263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 847900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1351012000, "shares_outstanding": 24500674, "operating_cash_flow": -613090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4765000, "share_repurchases": null, "shares_issued": 651487000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1011115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242421000", "netIncome": "172196000", "grossProfit": "463338000", "totalRevenue": "6444849000", "costOfRevenue": "5981511000", "interestExpense": "31773000", "operatingIncome": "137237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54288000" }, "balance": { "totalDebt": "847900000", "totalAssets": "2586968000", "longTermDebt": "159263000", "shortTermDebt": "678686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24500674", "totalCurrentAssets": "1543458000", "totalShareholderEquity": "1351012000", "totalCurrentLiabilities": "975049000", "cashAndShortTermInvestments": "41534000" }, "cashflow": { "freeCashFlow": "-1011115000", "dividendsPaid": "-4765000", "issuanceOfDebt": null, "issuanceOfStock": "651487000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-613090000", "repurchaseOfStock": null, "capitalExpenditures": "-398025000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373732, "ticker_id": 14858, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 2649510000, "cost_of_revenue": 1927904000, "gross_profit": 721606000, "ebit": 251848000, "ebitda": 292941000, "pretax_income": null, "tax_provision": null, "net_income": 153682000, "net_income_to_common": 153682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9533000, "total_current_assets": 7837814000, "total_assets": 9286579000, "short_term_debt": 1407374000, "long_term_debt": 922301000, "total_debt": 2361422000, "total_liabilities": null, "total_equity": 2996935000, "shares_outstanding": 29700674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373722, "ticker_id": 14858, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292941000", "netIncome": "153682000", "grossProfit": "721606000", "totalRevenue": "2649510000", "costOfRevenue": "1927904000", "interestExpense": "103265000", "operatingIncome": "251848000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25526000" }, "balance": { "totalDebt": "2361422000", "totalAssets": "9286579000", "longTermDebt": "922301000", "shortTermDebt": "1407374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "7837814000", "totalShareholderEquity": "2996935000", "totalCurrentLiabilities": "5196726000", "cashAndShortTermInvestments": "9533000" } }, "revenue": 2649510000, "cost_of_revenue": 1927904000, "gross_profit": 721606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251848000, "depreciation_amortisation": 25526000, "ebitda": 292941000, "interest_expense": 103265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153682000, "net_income_continuing_ops": null, "net_income_to_common": 153682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7837814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9286579000, "short_term_debt": 1407374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196726000, "long_term_debt": 922301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2996935000, "shares_outstanding": 29700674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292941000", "netIncome": "153682000", "grossProfit": "721606000", "totalRevenue": "2649510000", "costOfRevenue": "1927904000", "interestExpense": "103265000", "operatingIncome": "251848000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25526000" }, "balance": { "totalDebt": "2361422000", "totalAssets": "9286579000", "longTermDebt": "922301000", "shortTermDebt": "1407374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "7837814000", "totalShareholderEquity": "2996935000", "totalCurrentLiabilities": "5196726000", "cashAndShortTermInvestments": "9533000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 3501874000, "cost_of_revenue": 2769086000, "gross_profit": 732788000, "ebit": 236675000, "ebitda": 266008000, "pretax_income": null, "tax_provision": null, "net_income": 140694000, "net_income_to_common": 140694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373724, "ticker_id": 14858, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266008000", "netIncome": "140694000", "grossProfit": "732788000", "totalRevenue": "3501874000", "costOfRevenue": "2769086000", "interestExpense": "97925000", "operatingIncome": "236675000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25654000" } }, "revenue": 3501874000, "cost_of_revenue": 2769086000, "gross_profit": 732788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236675000, "depreciation_amortisation": 25654000, "ebitda": 266008000, "interest_expense": 97925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140694000, "net_income_continuing_ops": null, "net_income_to_common": 140694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266008000", "netIncome": "140694000", "grossProfit": "732788000", "totalRevenue": "3501874000", "costOfRevenue": "2769086000", "interestExpense": "97925000", "operatingIncome": "236675000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25654000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 3171103000, "cost_of_revenue": 2484656000, "gross_profit": 686447000, "ebit": 182112000, "ebitda": 222293000, "pretax_income": null, "tax_provision": null, "net_income": 105443000, "net_income_to_common": 105443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000000, "total_current_assets": 6345765000, "total_assets": 7724041000, "short_term_debt": 2024977000, "long_term_debt": 168939000, "total_debt": 2227300000, "total_liabilities": null, "total_equity": 2772698000, "shares_outstanding": 29700674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373725, "ticker_id": 14858, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222293000", "netIncome": "105443000", "grossProfit": "686447000", "totalRevenue": "3171103000", "costOfRevenue": "2484656000", "interestExpense": "92723000", "operatingIncome": "182112000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26091000" }, "balance": { "totalDebt": "2227300000", "totalAssets": "7724041000", "longTermDebt": "168939000", "shortTermDebt": "2024977000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "6345765000", "totalShareholderEquity": "2772698000", "totalCurrentLiabilities": "4597040000", "cashAndShortTermInvestments": "28000000" } }, "revenue": 3171103000, "cost_of_revenue": 2484656000, "gross_profit": 686447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182112000, "depreciation_amortisation": 26091000, "ebitda": 222293000, "interest_expense": 92723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105443000, "net_income_continuing_ops": null, "net_income_to_common": 105443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6345765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7724041000, "short_term_debt": 2024977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4597040000, "long_term_debt": 168939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2227300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2772698000, "shares_outstanding": 29700674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222293000", "netIncome": "105443000", "grossProfit": "686447000", "totalRevenue": "3171103000", "costOfRevenue": "2484656000", "interestExpense": "92723000", "operatingIncome": "182112000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26091000" }, "balance": { "totalDebt": "2227300000", "totalAssets": "7724041000", "longTermDebt": "168939000", "shortTermDebt": "2024977000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "6345765000", "totalShareholderEquity": "2772698000", "totalCurrentLiabilities": "4597040000", "cashAndShortTermInvestments": "28000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 2757318000, "cost_of_revenue": 2166526000, "gross_profit": 590792000, "ebit": 136222000, "ebitda": 197174000, "pretax_income": null, "tax_provision": null, "net_income": 101175000, "net_income_to_common": 101175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373726, "ticker_id": 14858, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197174000", "netIncome": "101175000", "grossProfit": "590792000", "totalRevenue": "2757318000", "costOfRevenue": "2166526000", "interestExpense": "74315000", "operatingIncome": "136222000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24211000" } }, "revenue": 2757318000, "cost_of_revenue": 2166526000, "gross_profit": 590792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136222000, "depreciation_amortisation": 24211000, "ebitda": 197174000, "interest_expense": 74315000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101175000, "net_income_continuing_ops": null, "net_income_to_common": 101175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197174000", "netIncome": "101175000", "grossProfit": "590792000", "totalRevenue": "2757318000", "costOfRevenue": "2166526000", "interestExpense": "74315000", "operatingIncome": "136222000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24211000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": 3240447000, "cost_of_revenue": 2632009000, "gross_profit": 608438000, "ebit": 128361000, "ebitda": 175022000, "pretax_income": null, "tax_provision": null, "net_income": 84771000, "net_income_to_common": 84771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584000, "total_current_assets": 4954133000, "total_assets": 6361190000, "short_term_debt": 1770400000, "long_term_debt": 141256000, "total_debt": 1916932000, "total_liabilities": null, "total_equity": 2559226000, "shares_outstanding": 29700674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373727, "ticker_id": 14858, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175022000", "netIncome": "84771000", "grossProfit": "608438000", "totalRevenue": "3240447000", "costOfRevenue": "2632009000", "interestExpense": "68566000", "operatingIncome": "128361000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22951000" }, "balance": { "totalDebt": "1916932000", "totalAssets": "6361190000", "longTermDebt": "141256000", "shortTermDebt": "1770400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "4954133000", "totalShareholderEquity": "2559226000", "totalCurrentLiabilities": "3503464000", "cashAndShortTermInvestments": "2584000" } }, "revenue": 3240447000, "cost_of_revenue": 2632009000, "gross_profit": 608438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128361000, "depreciation_amortisation": 22951000, "ebitda": 175022000, "interest_expense": 68566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84771000, "net_income_continuing_ops": null, "net_income_to_common": 84771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4954133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6361190000, "short_term_debt": 1770400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503464000, "long_term_debt": 141256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1916932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2559226000, "shares_outstanding": 29700674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175022000", "netIncome": "84771000", "grossProfit": "608438000", "totalRevenue": "3240447000", "costOfRevenue": "2632009000", "interestExpense": "68566000", "operatingIncome": "128361000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22951000" }, "balance": { "totalDebt": "1916932000", "totalAssets": "6361190000", "longTermDebt": "141256000", "shortTermDebt": "1770400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29700674", "totalCurrentAssets": "4954133000", "totalShareholderEquity": "2559226000", "totalCurrentLiabilities": "3503464000", "cashAndShortTermInvestments": "2584000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39372000, "total_current_assets": 3981028000, "total_assets": 5328885000, "short_term_debt": 1519598000, "long_term_debt": 155336000, "total_debt": 1681302000, "total_liabilities": null, "total_equity": 2057654000, "shares_outstanding": 26000674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373729, "ticker_id": 14858, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:04.281473+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1681302000", "totalAssets": "5328885000", "longTermDebt": "155336000", "shortTermDebt": "1519598000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26000674", "totalCurrentAssets": "3981028000", "totalShareholderEquity": "2057654000", "totalCurrentLiabilities": "2970060000", "cashAndShortTermInvestments": "39372000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3981028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5328885000, "short_term_debt": 1519598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970060000, "long_term_debt": 155336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1681302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2057654000, "shares_outstanding": 26000674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1681302000", "totalAssets": "5328885000", "longTermDebt": "155336000", "shortTermDebt": "1519598000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26000674", "totalCurrentAssets": "3981028000", "totalShareholderEquity": "2057654000", "totalCurrentLiabilities": "2970060000", "cashAndShortTermInvestments": "39372000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }