{ "ticker": { "uuid": "c1b94027-a92b-46b6-ab9c-bd4325dae8c4", "symbol": "XAR", "name": "Xaar plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c1b94027-a92b-46b6-ab9c-bd4325dae8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1b94027-a92b-46b6-ab9c-bd4325dae8c4/" }, "ticker_metadata": { "id": 32200, "uuid": "c1b94027-a92b-46b6-ab9c-bd4325dae8c4", "symbol": "XAR", "name": "Xaar plc", "asset_type": "equity", "market_cap": 103104768, "stock_exchange_id": 19, "industry": "Computer Hardware", "sector": "Technology", "description": "Xaar plc designs, develops, manufactures, markets, and sells industrial printheads and print systems in Europe, the Middle East, Africa, Asia, and the Americas. It operates through Printhead, Product Print Systems, Digital Imaging, and Ink Supply Systems segments. The company offers print head products; digital imaging solutions, comprising digital inkjet label presses and digital pathology scanners; industrial fluid management systems for digital inkjet; electronic products; print engines, and evaluation kits; and system components, such as ink system test kits, hydra fluid management systems, Midas HV HFR fluid management systems, and inkjet development systems. Its products are used in 3D printing, advanced manufacturing, ceramic tile decoration, coding and marking, decorative laminates, direct-to-shape, functional fluid deposition, primary packaging and labels, glass printing, graphics, textiles and specialty fabrics, and product printing. The company was founded in 1990 and is based in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1b94027-a92b-46b6-ab9c-bd4325dae8c4", "symbol": "XAR", "name": "Xaar plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c1b94027-a92b-46b6-ab9c-bd4325dae8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1b94027-a92b-46b6-ab9c-bd4325dae8c4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.07, "quality": 0.21, "momentum": 0.76, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 142, "market_cap": 11202430978, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0001, "shareholder_yield": 0.0001, "roe": -0.0603, "piotroski_f_score": 7, "momentum_12_1": 0.1452, "volatility_252d": 0.4423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.108186+00:00", "batch_id": "" }, "size": { "price_close": 142, "market_cap": 11202430978, "market_cap_usd": 11202430978, "enterprise_value": 11202452978, "shares_outstanding": 78890359, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 199.0517, "ptbv_ratio": 199.0517, "ps_ratio": 186.5362, "pcf_ratio": 6304.1255, "pfcf_ratio": -9566.5508, "ev_ebitda": 12502.7377, "ev_ebit": 9758.2343, "ev_sales": 186.5366, "ev_fcf": -9566.5696, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 186.5362, "price_to_book": 199.0517, "price_to_cashflow": 6304.1255, "ebitda_to_ev": 0.0001, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.3945, "operating_margin": 0.0191, "net_margin": -0.0565, "ebitda_margin": 0.0149, "fcf_margin": -0.0195, "roe": -0.0603, "roa": -0.0433, "roic": 0.0153, "roc_greenblatt": null, "asset_turnover": 0.7674, "cash_conversion": 0.3453, "accruals_ratio": -0.066, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3027, "external_financing": 0.0115 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0246, "debt_to_assets": 0.0686, "interest_coverage": 2.4902, "current_ratio": 2.5502, "quick_ratio": 2.5502, "net_debt": 22000, "local_beta": 0.2034, "volatility_252d": 0.4423, "volatility_60d": 1.0345, "max_drawdown_12m": -0.3069, "risk_adjusted_momentum": 0.3284 }, "growth": { "revenue_growth_1y": 0.1172, "revenue_growth_3y_cagr": -0.0621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21, "book_value_growth_1y": -0.0577, "revenue_growth": 0.1172, "earnings_growth": null }, "momentum": { "price_return_1m": 0.029, "price_return_3m": 0.2484, "price_return_6m": 0.1833, "price_return_9m": 0.084, "price_return_12m": 0.1784, "price_return_12m_ex1m": 0.1452, "momentum_6m": 0.1833, "momentum_12m": 0.1784, "momentum_12_1": 0.1452, "distance_from_52w_high": -0.034, "distance_from_52w_low": 0.4129, "relative_strength": 0.0053 }, "raw_ttm": { "revenue_ttm": 60055000, "gross_profit_ttm": 23692000, "ebit_ttm": 1148000, "ebitda_ttm": 896000, "net_income_ttm": -3391000, "eps_diluted_ttm": -0.043, "operating_cash_flow_ttm": 1777000, "capital_expenditure_ttm": -2948000, "fcf_ttm": -1171000, "dividends_paid_ttm": null, "share_repurchases_ttm": -900000, "shares_issued_ttm": 0, "interest_expense_ttm": 461000, "cash_and_equivalents": 5349000, "total_current_assets": 44684000, "total_current_liabilities": 17522000, "net_ppe": null, "total_assets": 78261000, "total_debt": 5371000, "total_equity": 56279000, "net_working_capital": 22288000, "book_value_per_share": 0.7134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7134 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 62, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 58, "rank_fcf_margin": 75, "rank_piotroski": 26, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 34 }, "composites": { "value_composite": 93, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 73, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1212, "os_score": 0.09, "value_percentile": 0.07, "quality_percentile": 0.21, "momentum_percentile": 0.76, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9379, "ticker_id": 32200, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.108186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142, "market_cap": 11202430978, "market_cap_usd": 11202430978, "enterprise_value": 11202452978, "shares_outstanding": 78890359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 199.05170628, "ptbv_ratio": 199.05170628, "ps_ratio": 186.53619146, "pcf_ratio": 6304.12548002, "pfcf_ratio": -9566.55079249, "ev_ebitda": 12502.73769866, "ev_ebit": 9758.23430139, "ev_sales": 186.53655779, "ev_fcf": -9566.56957985, "earnings_yield": null, "fcf_yield": -0.00010453, "dividend_yield": 0, "buyback_yield": 8.034e-05, "shareholder_yield": 8.034e-05, "debt_paydown_yield": 7.32e-06, "total_yield": 8.766e-05, "gross_margin": 0.39450504, "operating_margin": 0.01911581, "net_margin": -0.05646491, "ebitda_margin": 0.01491966, "fcf_margin": -0.01949879, "roe": -0.06025338, "roa": -0.04332937, "roic": 0.0152928, "roc_greenblatt": null, "asset_turnover": 0.76736817, "cash_conversion": 0.34532586, "accruals_ratio": -0.06603545, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02455357, "debt_to_assets": 0.06862933, "interest_coverage": 2.49023861, "current_ratio": 2.55016551, "quick_ratio": 2.55016551, "net_debt": 22000, "revenue_growth_1y": 0.11721918, "revenue_growth_3y_cagr": -0.06205999, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21000717, "book_value_growth_1y": -0.05773444, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.138266, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02898551, "price_return_3m": 0.24835165, "price_return_6m": 0.18333333, "price_return_9m": 0.08396947, "price_return_12m": 0.17842324, "price_return_12m_ex1m": 0.14522822, "distance_from_52w_high": -0.03401361, "distance_from_52w_low": 0.41293532, "relative_strength": 0.00528265, "local_beta": 0.2034, "volatility_252d": 0.442272, "volatility_60d": 1.034534, "max_drawdown_12m": -0.30689655, "revenue_ttm": 60055000, "gross_profit_ttm": 23692000, "ebit_ttm": 1148000, "ebitda_ttm": 896000, "net_income_ttm": -3391000, "eps_diluted_ttm": -0.04298371, "operating_cash_flow_ttm": 1777000, "capital_expenditure_ttm": -2948000, "fcf_ttm": -1171000, "dividends_paid_ttm": null, "share_repurchases_ttm": -900000, "shares_issued_ttm": 0, "interest_expense_ttm": 461000, "cash_and_equivalents": 5349000, "total_current_assets": 44684000, "total_current_liabilities": 17522000, "net_ppe": null, "total_assets": 78261000, "total_debt": 5371000, "total_equity": 56279000, "net_working_capital": 22288000, "book_value_per_share": 0.71338248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71338248, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 62, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 58, "rank_fcf_margin": 75, "rank_piotroski": 26, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 34, "value_composite": 93, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 73, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142, "os": 0.09, "value": 0.07, "quality": 0.21, "momentum": 0.76, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.0603, "momentum_12_1": 0.1452, "complete_fields": { "id": 9379, "ticker_id": 32200, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:27.108186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142, "market_cap": 11202430978, "market_cap_usd": 11202430978, "enterprise_value": 11202452978, "shares_outstanding": 78890359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 199.05170628, "ptbv_ratio": 199.05170628, "ps_ratio": 186.53619146, "pcf_ratio": 6304.12548002, "pfcf_ratio": -9566.55079249, "ev_ebitda": 12502.73769866, "ev_ebit": 9758.23430139, "ev_sales": 186.53655779, "ev_fcf": -9566.56957985, "earnings_yield": null, "fcf_yield": -0.00010453, "dividend_yield": 0, "buyback_yield": 8.034e-05, "shareholder_yield": 8.034e-05, "debt_paydown_yield": 7.32e-06, "total_yield": 8.766e-05, "gross_margin": 0.39450504, "operating_margin": 0.01911581, "net_margin": -0.05646491, "ebitda_margin": 0.01491966, "fcf_margin": -0.01949879, "roe": -0.06025338, "roa": -0.04332937, "roic": 0.0152928, "roc_greenblatt": null, "asset_turnover": 0.76736817, "cash_conversion": 0.34532586, "accruals_ratio": -0.06603545, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02455357, "debt_to_assets": 0.06862933, "interest_coverage": 2.49023861, "current_ratio": 2.55016551, "quick_ratio": 2.55016551, "net_debt": 22000, "revenue_growth_1y": 0.11721918, "revenue_growth_3y_cagr": -0.06205999, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21000717, "book_value_growth_1y": -0.05773444, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.138266, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02898551, "price_return_3m": 0.24835165, "price_return_6m": 0.18333333, "price_return_9m": 0.08396947, "price_return_12m": 0.17842324, "price_return_12m_ex1m": 0.14522822, "distance_from_52w_high": -0.03401361, "distance_from_52w_low": 0.41293532, "relative_strength": 0.00528265, "local_beta": 0.2034, "volatility_252d": 0.442272, "volatility_60d": 1.034534, "max_drawdown_12m": -0.30689655, "revenue_ttm": 60055000, "gross_profit_ttm": 23692000, "ebit_ttm": 1148000, "ebitda_ttm": 896000, "net_income_ttm": -3391000, "eps_diluted_ttm": -0.04298371, "operating_cash_flow_ttm": 1777000, "capital_expenditure_ttm": -2948000, "fcf_ttm": -1171000, "dividends_paid_ttm": null, "share_repurchases_ttm": -900000, "shares_issued_ttm": 0, "interest_expense_ttm": 461000, "cash_and_equivalents": 5349000, "total_current_assets": 44684000, "total_current_liabilities": 17522000, "net_ppe": null, "total_assets": 78261000, "total_debt": 5371000, "total_equity": 56279000, "net_working_capital": 22288000, "book_value_per_share": 0.71338248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71338248, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 62, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 58, "rank_fcf_margin": 75, "rank_piotroski": 26, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 34, "value_composite": 93, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 73, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": 60055000, "cost_of_revenue": 36363000, "gross_profit": 23692000, "ebit": 1148000, "ebitda": 896000, "pretax_income": null, "tax_provision": null, "net_income": -3391000, "net_income_to_common": -3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5349000, "total_current_assets": 44684000, "total_assets": 78261000, "short_term_debt": 475000, "long_term_debt": 4195000, "total_debt": 5371000, "total_liabilities": null, "total_equity": 56279000, "shares_outstanding": 78890359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1777000, "capital_expenditure": -2948000, "free_cash_flow": -1171000, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": -82000 }, "complete_fields": { "id": 399399, "ticker_id": 32200, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "896000", "netIncome": "-3391000", "grossProfit": "23692000", "totalRevenue": "60055000", "costOfRevenue": "36363000", "interestExpense": "461000", "operatingIncome": "1148000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4676000", "depreciationAndAmortization": "3696000" }, "balance": { "totalDebt": "5371000", "totalAssets": "78261000", "longTermDebt": "4195000", "shortTermDebt": "475000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "78890359", "totalCurrentAssets": "44684000", "totalShareholderEquity": "56279000", "totalCurrentLiabilities": "17522000", "cashAndShortTermInvestments": "5349000" }, "cashflow": { "freeCashFlow": "-1171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-82000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1777000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-2948000" } }, "revenue": 60055000, "cost_of_revenue": 36363000, "gross_profit": 23692000, "research_and_development": 4676000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1148000, "depreciation_amortisation": 3696000, "ebitda": 896000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3391000, "net_income_continuing_ops": null, "net_income_to_common": -3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78261000, "short_term_debt": 475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17522000, "long_term_debt": 4195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56279000, "shares_outstanding": 78890359, "operating_cash_flow": 1777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": -82000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "896000", "netIncome": "-3391000", "grossProfit": "23692000", "totalRevenue": "60055000", "costOfRevenue": "36363000", "interestExpense": "461000", "operatingIncome": "1148000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "4676000", "depreciationAndAmortization": "3696000" }, "balance": { "totalDebt": "5371000", "totalAssets": "78261000", "longTermDebt": "4195000", "shortTermDebt": "475000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "78890359", "totalCurrentAssets": "44684000", "totalShareholderEquity": "56279000", "totalCurrentLiabilities": "17522000", "cashAndShortTermInvestments": "5349000" }, "cashflow": { "freeCashFlow": "-1171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-82000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1777000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-2948000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": 53754000, "cost_of_revenue": 34128000, "gross_profit": 19626000, "ebit": -606000, "ebitda": -2427000, "pretax_income": null, "tax_provision": null, "net_income": -10821000, "net_income_to_common": -10821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000, "total_current_assets": 47249000, "total_assets": 81283000, "short_term_debt": 557000, "long_term_debt": 4710000, "total_debt": 6485000, "total_liabilities": null, "total_equity": 59936000, "shares_outstanding": 79165988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6598000, "capital_expenditure": -1022000, "free_cash_flow": 5576000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 69000, "net_debt_issued": -941000 }, "complete_fields": { "id": 399402, "ticker_id": 32200, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2427000", "netIncome": "-10821000", "grossProfit": "19626000", "totalRevenue": "53754000", "costOfRevenue": "34128000", "interestExpense": "439000", "operatingIncome": "-606000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4260000", "depreciationAndAmortization": "6506000" }, "balance": { "totalDebt": "6485000", "totalAssets": "81283000", "longTermDebt": "4710000", "shortTermDebt": "557000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79165988", "totalCurrentAssets": "47249000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "16337000", "cashAndShortTermInvestments": "8711000" }, "cashflow": { "freeCashFlow": "5576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "69000", "repaymentOfDebt": "-941000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6598000", "repurchaseOfStock": "0", "capitalExpenditures": "-1022000" } }, "revenue": 53754000, "cost_of_revenue": 34128000, "gross_profit": 19626000, "research_and_development": 4260000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606000, "depreciation_amortisation": 6506000, "ebitda": -2427000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10821000, "net_income_continuing_ops": null, "net_income_to_common": -10821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81283000, "short_term_debt": 557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16337000, "long_term_debt": 4710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59936000, "shares_outstanding": 79165988, "operating_cash_flow": 6598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 69000, "net_debt_issued": -941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2427000", "netIncome": "-10821000", "grossProfit": "19626000", "totalRevenue": "53754000", "costOfRevenue": "34128000", "interestExpense": "439000", "operatingIncome": "-606000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4260000", "depreciationAndAmortization": "6506000" }, "balance": { "totalDebt": "6485000", "totalAssets": "81283000", "longTermDebt": "4710000", "shortTermDebt": "557000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79165988", "totalCurrentAssets": "47249000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "16337000", "cashAndShortTermInvestments": "8711000" }, "cashflow": { "freeCashFlow": "5576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "69000", "repaymentOfDebt": "-941000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6598000", "repurchaseOfStock": "0", "capitalExpenditures": "-1022000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": 70241000, "cost_of_revenue": 43350000, "gross_profit": 26891000, "ebit": 1156000, "ebitda": 3330000, "pretax_income": null, "tax_provision": null, "net_income": -2408000, "net_income_to_common": -2408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7135000, "total_current_assets": 51756000, "total_assets": 97897000, "short_term_debt": 1403000, "long_term_debt": 6898000, "total_debt": 10101000, "total_liabilities": null, "total_equity": 69422000, "shares_outstanding": 78916804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -449000, "capital_expenditure": -1940000, "free_cash_flow": -2389000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 617000, "net_debt_issued": 915000 }, "complete_fields": { "id": 399403, "ticker_id": 32200, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3330000", "netIncome": "-2408000", "grossProfit": "26891000", "totalRevenue": "70241000", "costOfRevenue": "43350000", "interestExpense": "562000", "operatingIncome": "1156000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5642000", "depreciationAndAmortization": "5485000" }, "balance": { "totalDebt": "10101000", "totalAssets": "97897000", "longTermDebt": "6898000", "shortTermDebt": "1403000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78916804", "totalCurrentAssets": "51756000", "totalShareholderEquity": "69422000", "totalCurrentLiabilities": "21277000", "cashAndShortTermInvestments": "7135000" }, "cashflow": { "freeCashFlow": "-2389000", "dividendsPaid": null, "issuanceOfDebt": "2615000", "issuanceOfStock": "617000", "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-449000", "repurchaseOfStock": "0", "capitalExpenditures": "-1940000" } }, "revenue": 70241000, "cost_of_revenue": 43350000, "gross_profit": 26891000, "research_and_development": 5642000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000, "depreciation_amortisation": 5485000, "ebitda": 3330000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2408000, "net_income_continuing_ops": null, "net_income_to_common": -2408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97897000, "short_term_debt": 1403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21277000, "long_term_debt": 6898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69422000, "shares_outstanding": 78916804, "operating_cash_flow": -449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 617000, "net_debt_issued": 915000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3330000", "netIncome": "-2408000", "grossProfit": "26891000", "totalRevenue": "70241000", "costOfRevenue": "43350000", "interestExpense": "562000", "operatingIncome": "1156000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5642000", "depreciationAndAmortization": "5485000" }, "balance": { "totalDebt": "10101000", "totalAssets": "97897000", "longTermDebt": "6898000", "shortTermDebt": "1403000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78916804", "totalCurrentAssets": "51756000", "totalShareholderEquity": "69422000", "totalCurrentLiabilities": "21277000", "cashAndShortTermInvestments": "7135000" }, "cashflow": { "freeCashFlow": "-2389000", "dividendsPaid": null, "issuanceOfDebt": "2615000", "issuanceOfStock": "617000", "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-449000", "repurchaseOfStock": "0", "capitalExpenditures": "-1940000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": 72782000, "cost_of_revenue": 44138000, "gross_profit": 28644000, "ebit": 3237000, "ebitda": 6069000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8546000, "total_current_assets": 50473000, "total_assets": 102467000, "short_term_debt": 379000, "long_term_debt": 7800000, "total_debt": 9211000, "total_liabilities": null, "total_equity": 71666000, "shares_outstanding": 78047570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5505000, "capital_expenditure": -5389000, "free_cash_flow": -10894000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": 408000, "net_debt_issued": 346000 }, "complete_fields": { "id": 399404, "ticker_id": 32200, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6069000", "netIncome": "1632000", "grossProfit": "28644000", "totalRevenue": "72782000", "costOfRevenue": "44138000", "interestExpense": "453000", "operatingIncome": "3237000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6718000", "depreciationAndAmortization": "4792000" }, "balance": { "totalDebt": "9211000", "totalAssets": "102467000", "longTermDebt": "7800000", "shortTermDebt": "379000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78047570", "totalCurrentAssets": "50473000", "totalShareholderEquity": "71666000", "totalCurrentLiabilities": "20607000", "cashAndShortTermInvestments": "8546000" }, "cashflow": { "freeCashFlow": "-10894000", "dividendsPaid": null, "issuanceOfDebt": "346000", "issuanceOfStock": "408000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5505000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-5389000" } }, "revenue": 72782000, "cost_of_revenue": 44138000, "gross_profit": 28644000, "research_and_development": 6718000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3237000, "depreciation_amortisation": 4792000, "ebitda": 6069000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1632000, "net_income_continuing_ops": null, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102467000, "short_term_debt": 379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20607000, "long_term_debt": 7800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71666000, "shares_outstanding": 78047570, "operating_cash_flow": -5505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": 408000, "net_debt_issued": 346000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6069000", "netIncome": "1632000", "grossProfit": "28644000", "totalRevenue": "72782000", "costOfRevenue": "44138000", "interestExpense": "453000", "operatingIncome": "3237000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6718000", "depreciationAndAmortization": "4792000" }, "balance": { "totalDebt": "9211000", "totalAssets": "102467000", "longTermDebt": "7800000", "shortTermDebt": "379000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78047570", "totalCurrentAssets": "50473000", "totalShareholderEquity": "71666000", "totalCurrentLiabilities": "20607000", "cashAndShortTermInvestments": "8546000" }, "cashflow": { "freeCashFlow": "-10894000", "dividendsPaid": null, "issuanceOfDebt": "346000", "issuanceOfStock": "408000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5505000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-5389000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399405, "ticker_id": 32200, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5349000, "total_current_assets": 44684000, "total_assets": 78261000, "short_term_debt": 475000, "long_term_debt": 4195000, "total_debt": 5371000, "total_liabilities": null, "total_equity": 56279000, "shares_outstanding": 78890359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399398, "ticker_id": 32200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5371000", "totalAssets": "78261000", "longTermDebt": "4195000", "shortTermDebt": "475000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "78890359", "totalCurrentAssets": "44684000", "totalShareholderEquity": "56279000", "totalCurrentLiabilities": "17522000", "cashAndShortTermInvestments": "5349000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78261000, "short_term_debt": 475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17522000, "long_term_debt": 4195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56279000, "shares_outstanding": 78890359, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5371000", "totalAssets": "78261000", "longTermDebt": "4195000", "shortTermDebt": "475000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "78890359", "totalCurrentAssets": "44684000", "totalShareholderEquity": "56279000", "totalCurrentLiabilities": "17522000", "cashAndShortTermInvestments": "5349000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5092000, "total_current_assets": 41995000, "total_assets": 74988000, "short_term_debt": 0, "long_term_debt": 4397000, "total_debt": 5345000, "total_liabilities": null, "total_equity": 58624000, "shares_outstanding": 79137078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399400, "ticker_id": 32200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5345000", "totalAssets": "74988000", "longTermDebt": "4397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "79137078", "totalCurrentAssets": "41995000", "totalShareholderEquity": "58624000", "totalCurrentLiabilities": "11666000", "cashAndShortTermInvestments": "5092000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74988000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11666000, "long_term_debt": 4397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58624000, "shares_outstanding": 79137078, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5345000", "totalAssets": "74988000", "longTermDebt": "4397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "79137078", "totalCurrentAssets": "41995000", "totalShareholderEquity": "58624000", "totalCurrentLiabilities": "11666000", "cashAndShortTermInvestments": "5092000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000, "total_current_assets": 47249000, "total_assets": 81283000, "short_term_debt": 557000, "long_term_debt": 4710000, "total_debt": 6485000, "total_liabilities": null, "total_equity": 59936000, "shares_outstanding": 79165988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399401, "ticker_id": 32200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:35.305270+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6485000", "totalAssets": "81283000", "longTermDebt": "4710000", "shortTermDebt": "557000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79165988", "totalCurrentAssets": "47249000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "16337000", "cashAndShortTermInvestments": "8711000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81283000, "short_term_debt": 557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16337000, "long_term_debt": 4710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59936000, "shares_outstanding": 79165988, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6485000", "totalAssets": "81283000", "longTermDebt": "4710000", "shortTermDebt": "557000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "79165988", "totalCurrentAssets": "47249000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "16337000", "cashAndShortTermInvestments": "8711000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }