{ "ticker": { "uuid": "c1c50c89-31ce-4299-b83b-1107b066ba4d", "symbol": "BNTX", "name": "BioNTech SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1c50c89-31ce-4299-b83b-1107b066ba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c50c89-31ce-4299-b83b-1107b066ba4d/" }, "ticker_metadata": { "id": 5110, "uuid": "c1c50c89-31ce-4299-b83b-1107b066ba4d", "symbol": "BNTX", "name": "BioNTech SE", "asset_type": "equity", "market_cap": 24264243000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioNTech SE, a biotechnology company, develops and markets immunotherapies for cancer and other infectious diseases. The company is headquartered in Mainz, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1c50c89-31ce-4299-b83b-1107b066ba4d", "symbol": "BNTX", "name": "BioNTech SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1c50c89-31ce-4299-b83b-1107b066ba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c50c89-31ce-4299-b83b-1107b066ba4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.7, "quality": 0.69, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 88.08, "market_cap": 22274045708.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0672, "piotroski_f_score": 4, "momentum_12_1": -0.1324, "volatility_252d": 0.3979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.278431+00:00", "batch_id": "" }, "size": { "price_close": 88.08, "market_cap": 22274045708.88, "market_cap_usd": 22274045708.88, "enterprise_value": 12627139218.88, "shares_outstanding": 252884261, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.19, "ptbv_ratio": 1.326, "ps_ratio": 7.9589, "pcf_ratio": 25.9608, "pfcf_ratio": 14.0213, "ev_ebitda": null, "ev_ebit": -9.8898, "ev_sales": 4.5119, "ev_fcf": 7.9486, "earnings_yield": null, "fcf_yield": 0.1258, "price_to_sales": 7.9589, "price_to_book": 1.19, "price_to_cashflow": 25.9608, "ebitda_to_ev": null, "sales_yield": 0.2216 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7317, "operating_margin": -0.4562, "net_margin": -0.4495, "ebitda_margin": -0.2912, "fcf_margin": 0.5676, "roe": -0.0672, "roa": -0.0596, "roic": -0.1056, "roc_greenblatt": null, "asset_turnover": 0.1327, "cash_conversion": -1.2627, "accruals_ratio": -0.1003, "sbc_to_revenue": 0.0382, "piotroski_f_score": 4, "altman_z_score": 7.4929, "earnings_stability_5y": 1.4589, "revenue_stability_5y": 1.2132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1271, "net_debt_to_ebitda": 11.8361, "debt_to_assets": 0.0144, "interest_coverage": -89.9402, "current_ratio": 8.7999, "quick_ratio": 8.7411, "net_debt": -9646906490, "local_beta": 0.0008, "volatility_252d": 0.3979, "volatility_60d": 0.8083, "max_drawdown_12m": -0.2613, "risk_adjusted_momentum": -0.3328 }, "growth": { "revenue_growth_1y": 0.0191, "revenue_growth_3y_cagr": -0.458, "revenue_growth_5y_cagr": 0.4171, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1398, "book_value_growth_1y": -0.0154, "revenue_growth": 0.0191, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0642, "price_return_3m": -0.1322, "price_return_6m": -0.0849, "price_return_9m": -0.2168, "price_return_12m": -0.1881, "price_return_12m_ex1m": -0.1324, "momentum_6m": -0.0849, "momentum_12m": -0.1881, "momentum_12_1": -0.1324, "distance_from_52w_high": -0.2406, "distance_from_52w_low": 0.028, "relative_strength": -0.3461 }, "raw_ttm": { "revenue_ttm": 2798633109, "gross_profit_ttm": 2047889693, "ebit_ttm": -1276789444, "ebitda_ttm": -815040095, "net_income_ttm": -1258086827, "eps_diluted_ttm": -4.975, "operating_cash_flow_ttm": 857987990, "capital_expenditure_ttm": 730603998, "fcf_ttm": 1588591988, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14195985, "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_current_liabilities": 1766840686, "net_ppe": null, "total_assets": 21096077799, "total_debt": 302859131, "total_equity": 18717299599, "net_working_capital": 3888150658, "book_value_per_share": 74.0153, "retained_earnings": 17448177433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16798000083, "tangible_book_per_share": 66.4256 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 87, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 78, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 18, "rank_fcf_margin": 13, "rank_piotroski": 70, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81 }, "composites": { "value_composite": 30, "quality_composite": 31, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.695, "os_score": 0.64, "value_percentile": 0.7, "quality_percentile": 0.69, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 448, "ticker_id": 5110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.278431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.08, "market_cap": 22274045708.88, "market_cap_usd": 22274045708.88, "enterprise_value": 12627139218.88, "shares_outstanding": 252884261, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19002453, "ptbv_ratio": 1.3259939, "ps_ratio": 7.95890166, "pcf_ratio": 25.96078962, "pfcf_ratio": 14.02125019, "ev_ebitda": null, "ev_ebit": -9.88975847, "ev_sales": 4.51189517, "ev_fcf": 7.94863584, "earnings_yield": null, "fcf_yield": 0.12580775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7317464, "operating_margin": -0.45621894, "net_margin": -0.44953618, "ebitda_margin": -0.29122792, "fcf_margin": 0.56763139, "roe": -0.06721519, "roa": -0.05963605, "roic": -0.10557338, "roc_greenblatt": null, "asset_turnover": 0.1326613, "cash_conversion": -1.26270457, "accruals_ratio": -0.10030655, "sbc_to_revenue": 0.03819722, "debt_to_equity": 0.12708982, "net_debt_to_ebitda": 11.83611279, "debt_to_assets": 0.01435618, "interest_coverage": -89.94017985, "current_ratio": 8.79988669, "quick_ratio": 8.74107649, "net_debt": -9646906490, "revenue_growth_1y": 0.01905586, "revenue_growth_3y_cagr": -0.45797132, "revenue_growth_5y_cagr": 0.41713861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13975714, "book_value_growth_1y": -0.01537453, "piotroski_f_score": 4, "altman_z_score": 7.49294895, "earnings_stability_5y": 1.458927, "revenue_stability_5y": 1.213228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06422311, "price_return_3m": -0.13221675, "price_return_6m": -0.08488312, "price_return_9m": -0.21678819, "price_return_12m": -0.18812794, "price_return_12m_ex1m": -0.13240852, "distance_from_52w_high": -0.24055872, "distance_from_52w_low": 0.0280112, "relative_strength": -0.34606899, "local_beta": 0.0008, "volatility_252d": 0.397906, "volatility_60d": 0.808313, "max_drawdown_12m": -0.26125194, "revenue_ttm": 2798633109, "gross_profit_ttm": 2047889693, "ebit_ttm": -1276789444, "ebitda_ttm": -815040095, "net_income_ttm": -1258086827, "eps_diluted_ttm": -4.97495108, "operating_cash_flow_ttm": 857987990, "capital_expenditure_ttm": 730603998, "fcf_ttm": 1588591988, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14195985, "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_current_liabilities": 1766840686, "net_ppe": null, "total_assets": 21096077799, "total_debt": 302859131, "total_equity": 18717299599, "net_working_capital": 3888150658, "book_value_per_share": 74.01528084, "retained_earnings": 17448177433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16798000083, "tangible_book_per_share": 66.42564475, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 87, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 78, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 18, "rank_fcf_margin": 13, "rank_piotroski": 70, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81, "value_composite": 30, "quality_composite": 31, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.08, "os": 0.64, "value": 0.7, "quality": 0.69, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1324, "complete_fields": { "id": 448, "ticker_id": 5110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.278431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.08, "market_cap": 22274045708.88, "market_cap_usd": 22274045708.88, "enterprise_value": 12627139218.88, "shares_outstanding": 252884261, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19002453, "ptbv_ratio": 1.3259939, "ps_ratio": 7.95890166, "pcf_ratio": 25.96078962, "pfcf_ratio": 14.02125019, "ev_ebitda": null, "ev_ebit": -9.88975847, "ev_sales": 4.51189517, "ev_fcf": 7.94863584, "earnings_yield": null, "fcf_yield": 0.12580775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7317464, "operating_margin": -0.45621894, "net_margin": -0.44953618, "ebitda_margin": -0.29122792, "fcf_margin": 0.56763139, "roe": -0.06721519, "roa": -0.05963605, "roic": -0.10557338, "roc_greenblatt": null, "asset_turnover": 0.1326613, "cash_conversion": -1.26270457, "accruals_ratio": -0.10030655, "sbc_to_revenue": 0.03819722, "debt_to_equity": 0.12708982, "net_debt_to_ebitda": 11.83611279, "debt_to_assets": 0.01435618, "interest_coverage": -89.94017985, "current_ratio": 8.79988669, "quick_ratio": 8.74107649, "net_debt": -9646906490, "revenue_growth_1y": 0.01905586, "revenue_growth_3y_cagr": -0.45797132, "revenue_growth_5y_cagr": 0.41713861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13975714, "book_value_growth_1y": -0.01537453, "piotroski_f_score": 4, "altman_z_score": 7.49294895, "earnings_stability_5y": 1.458927, "revenue_stability_5y": 1.213228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06422311, "price_return_3m": -0.13221675, "price_return_6m": -0.08488312, "price_return_9m": -0.21678819, "price_return_12m": -0.18812794, "price_return_12m_ex1m": -0.13240852, "distance_from_52w_high": -0.24055872, "distance_from_52w_low": 0.0280112, "relative_strength": -0.34606899, "local_beta": 0.0008, "volatility_252d": 0.397906, "volatility_60d": 0.808313, "max_drawdown_12m": -0.26125194, "revenue_ttm": 2798633109, "gross_profit_ttm": 2047889693, "ebit_ttm": -1276789444, "ebitda_ttm": -815040095, "net_income_ttm": -1258086827, "eps_diluted_ttm": -4.97495108, "operating_cash_flow_ttm": 857987990, "capital_expenditure_ttm": 730603998, "fcf_ttm": 1588591988, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14195985, "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_current_liabilities": 1766840686, "net_ppe": null, "total_assets": 21096077799, "total_debt": 302859131, "total_equity": 18717299599, "net_working_capital": 3888150658, "book_value_per_share": 74.01528084, "retained_earnings": 17448177433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16798000083, "tangible_book_per_share": 66.42564475, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 87, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 78, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 18, "rank_fcf_margin": 13, "rank_piotroski": 70, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81, "value_composite": 30, "quality_composite": 31, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -623865983, "ebitda": -256174069, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267377783, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31559, "ticker_id": 5110, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-623865983", "ebitda": "-256174069", "netIncome": "-1091261192", "grossProfit": "2140162894", "depreciation": "None", "totalRevenue": "2756632777", "costOfRevenue": "616469882", "interestIncome": "None", "incomeBeforeTax": "-1009327754", "interestExpense": "13639563", "operatingIncome": "-623865983", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81933438", "reportedCurrency": "EUR", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "2764028879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2021825266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616469882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367691914", "sellingGeneralAndAdministrative": "588200000", "netIncomeFromContinuingOperations": "-1136100000" }, "balance": { "goodwill": "367743419", "inventory": "110652885", "commonStock": "258889768", "currentDebt": "None", "investments": "None", "totalAssets": "21979241541", "longTermDebt": "215200000", "shortTermDebt": "52177783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1605316478", "reportedCurrency": "EUR", "retainedEarnings": "17954255325", "totalLiabilities": "2763223457", "otherCurrentAssets": "210710282", "totalCurrentAssets": "16139727926", "currentLongTermDebt": "52200000", "longTermInvestments": "2554200000", "shortTermInvestments": "7161750625", "currentNetReceivables": "984480821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839513614", "currentAccountsPayable": "534672343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267286193", "totalShareholderEquity": "19216018084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799959389", "totalCurrentLiabilities": "2141388226", "otherNonCurrentLiabilities": "199100000", "totalNonCurrentLiabilities": "621835230", "cashAndShortTermInvestments": "7672133311", "commonStockSharesOutstanding": "241700000", "intangibleAssetsExcludingGoodwill": "1605316478", "cashAndCashEquivalentsAtCarryingValue": "7672133311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091261192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "170878765", "operatingCashflow": "438002907", "capitalExpenditures": "168189271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50812179", "cashflowFromInvestment": "-2371074954", "stockBasedCompensation": "106200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367691914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "research_and_development": 2021825266, "selling_general_admin": 588200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -623865983, "depreciation_amortisation": 367691914, "ebitda": -256174069, "interest_expense": 13639563, "interest_income": null, "other_non_operating": null, "pretax_income": -1009327754, "tax_provision": 81933438, "effective_tax_rate": null, "net_income": -1091261192, "net_income_continuing_ops": -1136100000, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7672133311, "short_term_investments": 7161750625, "net_receivables": 984480821, "inventory": 110652885, "other_current_assets": null, "total_current_assets": 16139727926, "net_ppe": null, "goodwill": 367743419, "intangible_assets": 1605316478, "goodwill_and_intangibles": 1973059897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5839513614, "total_assets": 21979241541, "short_term_debt": 52177783, "accounts_payable": 534672343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141388226, "long_term_debt": 215200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621835230, "total_liabilities": 2763223457, "total_debt": 267377783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17954255325, "total_equity": 19216018084, "shares_outstanding": 241700000, "operating_cash_flow": 438002907, "stock_based_compensation": 106200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168189271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2371074954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50812179, "free_cash_flow": 606192178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-623865983", "ebitda": "-256174069", "netIncome": "-1091261192", "grossProfit": "2140162894", "depreciation": "None", "totalRevenue": "2756632777", "costOfRevenue": "616469882", "interestIncome": "None", "incomeBeforeTax": "-1009327754", "interestExpense": "13639563", "operatingIncome": "-623865983", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81933438", "reportedCurrency": "EUR", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "2764028879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2021825266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616469882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367691914", "sellingGeneralAndAdministrative": "588200000", "netIncomeFromContinuingOperations": "-1136100000" }, "balance": { "goodwill": "367743419", "inventory": "110652885", "commonStock": "258889768", "currentDebt": "None", "investments": "None", "totalAssets": "21979241541", "longTermDebt": "215200000", "shortTermDebt": "52177783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1605316478", "reportedCurrency": "EUR", "retainedEarnings": "17954255325", "totalLiabilities": "2763223457", "otherCurrentAssets": "210710282", "totalCurrentAssets": "16139727926", "currentLongTermDebt": "52200000", "longTermInvestments": "2554200000", "shortTermInvestments": "7161750625", "currentNetReceivables": "984480821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839513614", "currentAccountsPayable": "534672343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267286193", "totalShareholderEquity": "19216018084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799959389", "totalCurrentLiabilities": "2141388226", "otherNonCurrentLiabilities": "199100000", "totalNonCurrentLiabilities": "621835230", "cashAndShortTermInvestments": "7672133311", "commonStockSharesOutstanding": "241700000", "intangibleAssetsExcludingGoodwill": "1605316478", "cashAndCashEquivalentsAtCarryingValue": "7672133311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091261192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "170878765", "operatingCashflow": "438002907", "capitalExpenditures": "168189271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50812179", "cashflowFromInvestment": "-2371074954", "stockBasedCompensation": "106200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367691914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 2751100000, "cost_of_revenue": 541300000, "gross_profit": 2209800000, "ebit": -665100000, "ebitda": -367100000, "pretax_income": -677700000, "tax_provision": -12400000, "net_income": -665300000, "net_income_to_common": -665300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9761900000, "total_current_assets": 18803500000, "total_assets": 22529700000, "short_term_debt": 39500000, "long_term_debt": 214700000, "total_debt": 254200000, "total_liabilities": 3118600000, "total_equity": 19411100000, "shares_outstanding": 240400000, "goodwill_and_intangibles": 1171000000 }, "cash_flow": { "operating_cash_flow": 207700000, "capital_expenditure": 452300000, "free_cash_flow": 660000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31564, "ticker_id": 5110, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-665100000", "ebitda": "-367100000", "netIncome": "-665300000", "grossProfit": "2209800000", "depreciation": "None", "totalRevenue": "2751100000", "costOfRevenue": "541300000", "interestIncome": "437600000", "incomeBeforeTax": "-677700000", "interestExpense": "13161817", "operatingIncome": "-1314300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12400000", "reportedCurrency": "EUR", "netInterestIncome": "425000000", "nonInterestIncome": "None", "operatingExpenses": "3524100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2254200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "531100000", "netIncomeFromContinuingOperations": "-665300000" }, "balance": { "goodwill": "380600000", "inventory": "283300000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22529700000", "longTermDebt": "214700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790400000", "reportedCurrency": "EUR", "retainedEarnings": "19098000000", "totalLiabilities": "3118600000", "otherCurrentAssets": "212700000", "totalCurrentAssets": "18803500000", "currentLongTermDebt": "39500000", "longTermInvestments": "1254000000", "shortTermInvestments": "7021700000", "currentNetReceivables": "1523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726200000", "currentAccountsPayable": "426700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254200000", "totalShareholderEquity": "19411100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757600000", "totalCurrentLiabilities": "2523200000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "595400000", "cashAndShortTermInvestments": "9761900000", "commonStockSharesOutstanding": "240400000", "intangibleAssetsExcludingGoodwill": "790400000", "cashAndCashEquivalentsAtCarryingValue": "9761900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "74500000", "operatingCashflow": "207700000", "capitalExpenditures": "452300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-2081200000", "stockBasedCompensation": "100900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2751100000, "cost_of_revenue": 541300000, "gross_profit": 2209800000, "research_and_development": 2254200000, "selling_general_admin": 531100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -665100000, "depreciation_amortisation": 298000000, "ebitda": -367100000, "interest_expense": 13161817, "interest_income": null, "other_non_operating": null, "pretax_income": -677700000, "tax_provision": -12400000, "effective_tax_rate": null, "net_income": -665300000, "net_income_continuing_ops": -665300000, "net_income_to_common": -665300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9761900000, "short_term_investments": 7021700000, "net_receivables": 1523900000, "inventory": 283300000, "other_current_assets": null, "total_current_assets": 18803500000, "net_ppe": null, "goodwill": 380600000, "intangible_assets": 790400000, "goodwill_and_intangibles": 1171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726200000, "total_assets": 22529700000, "short_term_debt": 39500000, "accounts_payable": 426700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523200000, "long_term_debt": 214700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595400000, "total_liabilities": 3118600000, "total_debt": 254200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19098000000, "total_equity": 19411100000, "shares_outstanding": 240400000, "operating_cash_flow": 207700000, "stock_based_compensation": 100900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2081200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45900000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-665100000", "ebitda": "-367100000", "netIncome": "-665300000", "grossProfit": "2209800000", "depreciation": "None", "totalRevenue": "2751100000", "costOfRevenue": "541300000", "interestIncome": "437600000", "incomeBeforeTax": "-677700000", "interestExpense": "13161817", "operatingIncome": "-1314300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12400000", "reportedCurrency": "EUR", "netInterestIncome": "425000000", "nonInterestIncome": "None", "operatingExpenses": "3524100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2254200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "531100000", "netIncomeFromContinuingOperations": "-665300000" }, "balance": { "goodwill": "380600000", "inventory": "283300000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22529700000", "longTermDebt": "214700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790400000", "reportedCurrency": "EUR", "retainedEarnings": "19098000000", "totalLiabilities": "3118600000", "otherCurrentAssets": "212700000", "totalCurrentAssets": "18803500000", "currentLongTermDebt": "39500000", "longTermInvestments": "1254000000", "shortTermInvestments": "7021700000", "currentNetReceivables": "1523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726200000", "currentAccountsPayable": "426700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254200000", "totalShareholderEquity": "19411100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757600000", "totalCurrentLiabilities": "2523200000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "595400000", "cashAndShortTermInvestments": "9761900000", "commonStockSharesOutstanding": "240400000", "intangibleAssetsExcludingGoodwill": "790400000", "cashAndCashEquivalentsAtCarryingValue": "9761900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "74500000", "operatingCashflow": "207700000", "capitalExpenditures": "452300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-2081200000", "stockBasedCompensation": "100900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 3819000000, "cost_of_revenue": 599800000, "gross_profit": 3219200000, "ebit": 1194000000, "ebitda": 1377400000, "pretax_income": 1186100000, "tax_provision": 255800000, "net_income": 930300000, "net_income_to_common": 930300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11663700000, "total_current_assets": 19527300000, "total_assets": 23006300000, "short_term_debt": 28100000, "long_term_debt": 191000000, "total_debt": 219100000, "total_liabilities": 2760400000, "total_equity": 20245900000, "shares_outstanding": 242700000, "goodwill_and_intangibles": 1166600000 }, "cash_flow": { "operating_cash_flow": 5371400000, "capital_expenditure": 705500000, "free_cash_flow": 6076900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31569, "ticker_id": 5110, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1377400000", "netIncome": "930300000", "grossProfit": "3219200000", "depreciation": "None", "totalRevenue": "3819000000", "costOfRevenue": "599800000", "interestIncome": "357600000", "incomeBeforeTax": "1186100000", "interestExpense": "7761024", "operatingIncome": "690400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255800000", "reportedCurrency": "EUR", "netInterestIncome": "349700000", "nonInterestIncome": "None", "operatingExpenses": "2528800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183400000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "930300000" }, "balance": { "goodwill": "362500000", "inventory": "357700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23006300000", "longTermDebt": "191000000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "804100000", "reportedCurrency": "EUR", "retainedEarnings": "19763300000", "totalLiabilities": "2760400000", "otherCurrentAssets": "280900000", "totalCurrentAssets": "19527300000", "currentLongTermDebt": "28100000", "longTermInvestments": "1176100000", "shortTermInvestments": "4885300000", "currentNetReceivables": "2339700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219100000", "totalShareholderEquity": "20245900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809600000", "totalCurrentLiabilities": "2070500000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "689900000", "cashAndShortTermInvestments": "11663700000", "commonStockSharesOutstanding": "242700000", "intangibleAssetsExcludingGoodwill": "804100000", "cashAndCashEquivalentsAtCarryingValue": "11663700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "81900000", "operatingCashflow": "5371400000", "capitalExpenditures": "705500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778600000", "cashflowFromInvestment": "-6954500000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3819000000, "cost_of_revenue": 599800000, "gross_profit": 3219200000, "research_and_development": 1783100000, "selling_general_admin": 495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194000000, "depreciation_amortisation": 183400000, "ebitda": 1377400000, "interest_expense": 7761024, "interest_income": null, "other_non_operating": null, "pretax_income": 1186100000, "tax_provision": 255800000, "effective_tax_rate": null, "net_income": 930300000, "net_income_continuing_ops": 930300000, "net_income_to_common": 930300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11663700000, "short_term_investments": 4885300000, "net_receivables": 2339700000, "inventory": 357700000, "other_current_assets": null, "total_current_assets": 19527300000, "net_ppe": null, "goodwill": 362500000, "intangible_assets": 804100000, "goodwill_and_intangibles": 1166600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3479000000, "total_assets": 23006300000, "short_term_debt": 28100000, "accounts_payable": 354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2070500000, "long_term_debt": 191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689900000, "total_liabilities": 2760400000, "total_debt": 219100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19763300000, "total_equity": 20245900000, "shares_outstanding": 242700000, "operating_cash_flow": 5371400000, "stock_based_compensation": 51400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6954500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778600000, "free_cash_flow": 6076900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1377400000", "netIncome": "930300000", "grossProfit": "3219200000", "depreciation": "None", "totalRevenue": "3819000000", "costOfRevenue": "599800000", "interestIncome": "357600000", "incomeBeforeTax": "1186100000", "interestExpense": "7761024", "operatingIncome": "690400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255800000", "reportedCurrency": "EUR", "netInterestIncome": "349700000", "nonInterestIncome": "None", "operatingExpenses": "2528800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183400000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "930300000" }, "balance": { "goodwill": "362500000", "inventory": "357700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23006300000", "longTermDebt": "191000000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "804100000", "reportedCurrency": "EUR", "retainedEarnings": "19763300000", "totalLiabilities": "2760400000", "otherCurrentAssets": "280900000", "totalCurrentAssets": "19527300000", "currentLongTermDebt": "28100000", "longTermInvestments": "1176100000", "shortTermInvestments": "4885300000", "currentNetReceivables": "2339700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219100000", "totalShareholderEquity": "20245900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809600000", "totalCurrentLiabilities": "2070500000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "689900000", "cashAndShortTermInvestments": "11663700000", "commonStockSharesOutstanding": "242700000", "intangibleAssetsExcludingGoodwill": "804100000", "cashAndCashEquivalentsAtCarryingValue": "11663700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "81900000", "operatingCashflow": "5371400000", "capitalExpenditures": "705500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778600000", "cashflowFromInvestment": "-6954500000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 17310600000, "cost_of_revenue": 2995000000, "gross_profit": 14315600000, "ebit": 12973000000, "ebitda": 13096300000, "pretax_income": 12954100000, "tax_provision": 3519700000, "net_income": 9434400000, "net_income_to_common": 9434400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13875100000, "total_current_assets": 21922000000, "total_assets": 23279100000, "short_term_debt": 36000000, "long_term_debt": 176200000, "total_debt": 212200000, "total_liabilities": 3223500000, "total_equity": 20055600000, "shares_outstanding": 249800000, "goodwill_and_intangibles": 219700000 }, "cash_flow": { "operating_cash_flow": 13577400000, "capital_expenditure": 363300000, "free_cash_flow": 13940700000, "dividends_paid": 484300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31574, "ticker_id": 5110, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12973000000", "ebitda": "13096300000", "netIncome": "9434400000", "grossProfit": "14315600000", "depreciation": "None", "totalRevenue": "17310600000", "costOfRevenue": "2995000000", "interestIncome": "330300000", "incomeBeforeTax": "12954100000", "interestExpense": "15821549", "operatingIncome": "12642700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3519700000", "reportedCurrency": "EUR", "netInterestIncome": "311400000", "nonInterestIncome": "None", "operatingExpenses": "1672900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "481700000", "netIncomeFromContinuingOperations": "9434400000" }, "balance": { "goodwill": "61200000", "inventory": "439600000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23279100000", "longTermDebt": "176200000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "158500000", "reportedCurrency": "EUR", "retainedEarnings": "18833000000", "totalLiabilities": "3223500000", "otherCurrentAssets": "271900000", "totalCurrentAssets": "21922000000", "currentLongTermDebt": "36000000", "longTermInvestments": "80200000", "shortTermInvestments": "189400000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357100000", "currentAccountsPayable": "204100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212200000", "totalShareholderEquity": "20055600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2037500000", "totalCurrentLiabilities": "2950600000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "272900000", "cashAndShortTermInvestments": "13875100000", "commonStockSharesOutstanding": "249800000", "intangibleAssetsExcludingGoodwill": "158500000", "cashAndCashEquivalentsAtCarryingValue": "13875100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12954100000", "profitLoss": "None", "dividendPayout": "484300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "62900000", "operatingCashflow": "13577400000", "capitalExpenditures": "363300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1419300000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "108600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17310600000, "cost_of_revenue": 2995000000, "gross_profit": 14315600000, "research_and_development": 1537000000, "selling_general_admin": 481700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12973000000, "depreciation_amortisation": 123300000, "ebitda": 13096300000, "interest_expense": 15821549, "interest_income": null, "other_non_operating": null, "pretax_income": 12954100000, "tax_provision": 3519700000, "effective_tax_rate": null, "net_income": 9434400000, "net_income_continuing_ops": 9434400000, "net_income_to_common": 9434400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13875100000, "short_term_investments": 189400000, "net_receivables": 7146000000, "inventory": 439600000, "other_current_assets": null, "total_current_assets": 21922000000, "net_ppe": null, "goodwill": 61200000, "intangible_assets": 158500000, "goodwill_and_intangibles": 219700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1357100000, "total_assets": 23279100000, "short_term_debt": 36000000, "accounts_payable": 204100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2950600000, "long_term_debt": 176200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272900000, "total_liabilities": 3223500000, "total_debt": 212200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18833000000, "total_equity": 20055600000, "shares_outstanding": 249800000, "operating_cash_flow": 13577400000, "stock_based_compensation": 108600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35300000, "dividends_paid": 484300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1419300000, "free_cash_flow": 13940700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12973000000", "ebitda": "13096300000", "netIncome": "9434400000", "grossProfit": "14315600000", "depreciation": "None", "totalRevenue": "17310600000", "costOfRevenue": "2995000000", "interestIncome": "330300000", "incomeBeforeTax": "12954100000", "interestExpense": "15821549", "operatingIncome": "12642700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3519700000", "reportedCurrency": "EUR", "netInterestIncome": "311400000", "nonInterestIncome": "None", "operatingExpenses": "1672900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "481700000", "netIncomeFromContinuingOperations": "9434400000" }, "balance": { "goodwill": "61200000", "inventory": "439600000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23279100000", "longTermDebt": "176200000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "158500000", "reportedCurrency": "EUR", "retainedEarnings": "18833000000", "totalLiabilities": "3223500000", "otherCurrentAssets": "271900000", "totalCurrentAssets": "21922000000", "currentLongTermDebt": "36000000", "longTermInvestments": "80200000", "shortTermInvestments": "189400000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357100000", "currentAccountsPayable": "204100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212200000", "totalShareholderEquity": "20055600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2037500000", "totalCurrentLiabilities": "2950600000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "272900000", "cashAndShortTermInvestments": "13875100000", "commonStockSharesOutstanding": "249800000", "intangibleAssetsExcludingGoodwill": "158500000", "cashAndCashEquivalentsAtCarryingValue": "13875100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12954100000", "profitLoss": "None", "dividendPayout": "484300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "62900000", "operatingCashflow": "13577400000", "capitalExpenditures": "363300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1419300000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "108600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 18976700000, "cost_of_revenue": 2911500000, "gross_profit": 16065200000, "ebit": 14927100000, "ebitda": 15002300000, "pretax_income": 15046400000, "tax_provision": 4753900000, "net_income": 10292500000, "net_income_to_common": 10292500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692700000, "total_current_assets": 15072300000, "total_assets": 15830800000, "short_term_debt": 129900000, "long_term_debt": 171600000, "total_debt": 301500000, "total_liabilities": 3937100000, "total_equity": 11893700000, "shares_outstanding": 259700000, "goodwill_and_intangibles": 202400000 }, "cash_flow": { "operating_cash_flow": 889700000, "capital_expenditure": 154000000, "free_cash_flow": 1043700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31579, "ticker_id": 5110, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14927100000", "ebitda": "15002300000", "netIncome": "10292500000", "grossProfit": "16065200000", "depreciation": "None", "totalRevenue": "18976700000", "costOfRevenue": "2911500000", "interestIncome": "1500000", "incomeBeforeTax": "15046400000", "interestExpense": "5629282", "operatingIncome": "15283800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4753900000", "reportedCurrency": "EUR", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "781400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "276800000", "netIncomeFromContinuingOperations": "10292500000" }, "balance": { "goodwill": "57800000", "inventory": "502500000", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "15830800000", "longTermDebt": "171600000", "shortTermDebt": "129900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "144600000", "reportedCurrency": "EUR", "retainedEarnings": "9882900000", "totalLiabilities": "3937100000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "15072300000", "currentLongTermDebt": "129900000", "longTermInvestments": "21300000", "shortTermInvestments": "381600000", "currentNetReceivables": "12382100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758500000", "currentAccountsPayable": "160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520400000", "shortLongTermDebtTotal": "301500000", "totalShareholderEquity": "11893700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436700000", "totalCurrentLiabilities": "3481600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "455500000", "cashAndShortTermInvestments": "1692700000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "144600000", "cashAndCashEquivalentsAtCarryingValue": "1692700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15046400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-438400000", "operatingCashflow": "889700000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94200000", "cashflowFromInvestment": "-566100000", "stockBasedCompensation": "93900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18976700000, "cost_of_revenue": 2911500000, "gross_profit": 16065200000, "research_and_development": 949200000, "selling_general_admin": 276800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14927100000, "depreciation_amortisation": 75200000, "ebitda": 15002300000, "interest_expense": 5629282, "interest_income": null, "other_non_operating": null, "pretax_income": 15046400000, "tax_provision": 4753900000, "effective_tax_rate": null, "net_income": 10292500000, "net_income_continuing_ops": 10292500000, "net_income_to_common": 10292500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692700000, "short_term_investments": 381600000, "net_receivables": 12382100000, "inventory": 502500000, "other_current_assets": null, "total_current_assets": 15072300000, "net_ppe": null, "goodwill": 57800000, "intangible_assets": 144600000, "goodwill_and_intangibles": 202400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758500000, "total_assets": 15830800000, "short_term_debt": 129900000, "accounts_payable": 160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3481600000, "long_term_debt": 171600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455500000, "total_liabilities": 3937100000, "total_debt": 301500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9882900000, "total_equity": 11893700000, "shares_outstanding": 259700000, "operating_cash_flow": 889700000, "stock_based_compensation": 93900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94200000, "free_cash_flow": 1043700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14927100000", "ebitda": "15002300000", "netIncome": "10292500000", "grossProfit": "16065200000", "depreciation": "None", "totalRevenue": "18976700000", "costOfRevenue": "2911500000", "interestIncome": "1500000", "incomeBeforeTax": "15046400000", "interestExpense": "5629282", "operatingIncome": "15283800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4753900000", "reportedCurrency": "EUR", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "781400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "276800000", "netIncomeFromContinuingOperations": "10292500000" }, "balance": { "goodwill": "57800000", "inventory": "502500000", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "15830800000", "longTermDebt": "171600000", "shortTermDebt": "129900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "144600000", "reportedCurrency": "EUR", "retainedEarnings": "9882900000", "totalLiabilities": "3937100000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "15072300000", "currentLongTermDebt": "129900000", "longTermInvestments": "21300000", "shortTermInvestments": "381600000", "currentNetReceivables": "12382100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758500000", "currentAccountsPayable": "160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520400000", "shortLongTermDebtTotal": "301500000", "totalShareholderEquity": "11893700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436700000", "totalCurrentLiabilities": "3481600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "455500000", "cashAndShortTermInvestments": "1692700000", "commonStockSharesOutstanding": "259700000", "intangibleAssetsExcludingGoodwill": "144600000", "cashAndCashEquivalentsAtCarryingValue": "1692700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15046400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-438400000", "operatingCashflow": "889700000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94200000", "cashflowFromInvestment": "-566100000", "stockBasedCompensation": "93900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 482300000, "cost_of_revenue": 59300000, "gross_profit": 423000000, "ebit": -143800000, "ebitda": -105100000, "pretax_income": -145800000, "tax_provision": -161000000, "net_income": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210200000, "total_current_assets": 1666900000, "total_assets": 2318600000, "short_term_debt": 9100000, "long_term_debt": 231047000, "total_debt": 240147000, "total_liabilities": 946800000, "total_equity": 1371800000, "shares_outstanding": 248527000, "goodwill_and_intangibles": 157500000 }, "cash_flow": { "operating_cash_flow": -13500000, "capital_expenditure": 85400000, "free_cash_flow": 71900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31584, "ticker_id": 5110, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143800000", "ebitda": "-105100000", "netIncome": "15200000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "482300000", "costOfRevenue": "59300000", "interestIncome": "1564000", "incomeBeforeTax": "-145800000", "interestExpense": "1863856", "operatingIncome": "-82400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "EUR", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "505400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "15198000" }, "balance": { "goodwill": "53700000", "inventory": "64099999", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "2318600000", "longTermDebt": "231047000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103800000", "reportedCurrency": "EUR", "retainedEarnings": "-409600000", "totalLiabilities": "946800000", "otherCurrentAssets": "89900001", "totalCurrentAssets": "1666900000", "currentLongTermDebt": "9142000", "longTermInvestments": "0", "shortTermInvestments": "137200000", "currentNetReceivables": "165500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651700000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325956000", "shortLongTermDebtTotal": "240100000", "totalShareholderEquity": "1371800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494600000", "totalCurrentLiabilities": "606000000", "otherNonCurrentLiabilities": "263089000", "totalNonCurrentLiabilities": "340800000", "cashAndShortTermInvestments": "1210200000", "commonStockSharesOutstanding": "248527000", "intangibleAssetsExcludingGoodwill": "103800000", "cashAndCashEquivalentsAtCarryingValue": "1210200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-49800000", "operatingCashflow": "-13500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894700000", "cashflowFromInvestment": "-144800000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482300000, "cost_of_revenue": 59300000, "gross_profit": 423000000, "research_and_development": 645000000, "selling_general_admin": 95600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143800000, "depreciation_amortisation": 38700000, "ebitda": -105100000, "interest_expense": 1863856, "interest_income": null, "other_non_operating": null, "pretax_income": -145800000, "tax_provision": -161000000, "effective_tax_rate": null, "net_income": 15200000, "net_income_continuing_ops": 15198000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210200000, "short_term_investments": 137200000, "net_receivables": 165500000, "inventory": 64099999, "other_current_assets": null, "total_current_assets": 1666900000, "net_ppe": null, "goodwill": 53700000, "intangible_assets": 103800000, "goodwill_and_intangibles": 157500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651700000, "total_assets": 2318600000, "short_term_debt": 9100000, "accounts_payable": 102300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606000000, "long_term_debt": 231047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340800000, "total_liabilities": 946800000, "total_debt": 240147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409600000, "total_equity": 1371800000, "shares_outstanding": 248527000, "operating_cash_flow": -13500000, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 894700000, "free_cash_flow": 71900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143800000", "ebitda": "-105100000", "netIncome": "15200000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "482300000", "costOfRevenue": "59300000", "interestIncome": "1564000", "incomeBeforeTax": "-145800000", "interestExpense": "1863856", "operatingIncome": "-82400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "EUR", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "505400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "15198000" }, "balance": { "goodwill": "53700000", "inventory": "64099999", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "2318600000", "longTermDebt": "231047000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103800000", "reportedCurrency": "EUR", "retainedEarnings": "-409600000", "totalLiabilities": "946800000", "otherCurrentAssets": "89900001", "totalCurrentAssets": "1666900000", "currentLongTermDebt": "9142000", "longTermInvestments": "0", "shortTermInvestments": "137200000", "currentNetReceivables": "165500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651700000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325956000", "shortLongTermDebtTotal": "240100000", "totalShareholderEquity": "1371800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494600000", "totalCurrentLiabilities": "606000000", "otherNonCurrentLiabilities": "263089000", "totalNonCurrentLiabilities": "340800000", "cashAndShortTermInvestments": "1210200000", "commonStockSharesOutstanding": "248527000", "intangibleAssetsExcludingGoodwill": "103800000", "cashAndCashEquivalentsAtCarryingValue": "1210200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-49800000", "operatingCashflow": "-13500000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894700000", "cashflowFromInvestment": "-144800000", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 108600000, "cost_of_revenue": 17400000, "gross_profit": 91200000, "ebit": -177700000, "ebitda": -143800000, "pretax_income": -179400000, "tax_provision": -200000, "net_income": -179100000, "net_income_to_common": -179100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519149000, "total_current_assets": 560151000, "total_assets": 797647000, "short_term_debt": 7622000, "long_term_debt": 68904000, "total_debt": 76526000, "total_liabilities": 304155000, "total_equity": 493492000, "shares_outstanding": 211499000, "goodwill_and_intangibles": 89434000 }, "cash_flow": { "operating_cash_flow": -198500000, "capital_expenditure": 71100000, "free_cash_flow": -127400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31589, "ticker_id": 5110, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177700000", "ebitda": "-143800000", "netIncome": "-179100000", "grossProfit": "91200000", "depreciation": "None", "totalRevenue": "108600000", "costOfRevenue": "17400000", "interestIncome": "1781000", "incomeBeforeTax": "-179400000", "interestExpense": "1693602", "operatingIncome": "-181500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "EUR", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "272700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33900000", "sellingGeneralAndAdministrative": "42500000", "netIncomeFromContinuingOperations": "-179172000" }, "balance": { "goodwill": "2978000", "inventory": "11722000", "commonStock": "232304000", "currentDebt": "None", "investments": "None", "totalAssets": "797647000", "longTermDebt": "68904000", "shortTermDebt": "7622000", "treasuryStock": "-5525000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86456000", "reportedCurrency": "EUR", "retainedEarnings": "-424827000", "totalLiabilities": "304155000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "560151000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "1680000", "currentNetReceivables": "20205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237496000", "currentAccountsPayable": "20498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148062000", "shortLongTermDebtTotal": "76526000", "totalShareholderEquity": "493492000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16439000", "totalCurrentLiabilities": "138142000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "166013000", "cashAndShortTermInvestments": "519149000", "commonStockSharesOutstanding": "211499000", "intangibleAssetsExcludingGoodwill": "86456000", "cashAndCashEquivalentsAtCarryingValue": "519149000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-179400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5800000", "operatingCashflow": "-198500000", "capitalExpenditures": "71100000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "383300000", "cashflowFromInvestment": "-77200000", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "375351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108600000, "cost_of_revenue": 17400000, "gross_profit": 91200000, "research_and_development": 226500000, "selling_general_admin": 42500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177700000, "depreciation_amortisation": 33900000, "ebitda": -143800000, "interest_expense": 1693602, "interest_income": null, "other_non_operating": null, "pretax_income": -179400000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -179100000, "net_income_continuing_ops": -179172000, "net_income_to_common": -179100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519149000, "short_term_investments": 1680000, "net_receivables": 20205000, "inventory": 11722000, "other_current_assets": null, "total_current_assets": 560151000, "net_ppe": null, "goodwill": 2978000, "intangible_assets": 86456000, "goodwill_and_intangibles": 89434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237496000, "total_assets": 797647000, "short_term_debt": 7622000, "accounts_payable": 20498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138142000, "long_term_debt": 68904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166013000, "total_liabilities": 304155000, "total_debt": 76526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424827000, "total_equity": 493492000, "shares_outstanding": 211499000, "operating_cash_flow": -198500000, "stock_based_compensation": 30200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383300000, "free_cash_flow": -127400000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-177700000", "ebitda": "-143800000", "netIncome": "-179100000", "grossProfit": "91200000", "depreciation": "None", "totalRevenue": "108600000", "costOfRevenue": "17400000", "interestIncome": "1781000", "incomeBeforeTax": "-179400000", "interestExpense": "1693602", "operatingIncome": "-181500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "EUR", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "272700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "17400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33900000", "sellingGeneralAndAdministrative": "42500000", "netIncomeFromContinuingOperations": "-179172000" }, "balance": { "goodwill": "2978000", "inventory": "11722000", "commonStock": "232304000", "currentDebt": "None", "investments": "None", "totalAssets": "797647000", "longTermDebt": "68904000", "shortTermDebt": "7622000", "treasuryStock": "-5525000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86456000", "reportedCurrency": "EUR", "retainedEarnings": "-424827000", "totalLiabilities": "304155000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "560151000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "1680000", "currentNetReceivables": "20205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237496000", "currentAccountsPayable": "20498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148062000", "shortLongTermDebtTotal": "76526000", "totalShareholderEquity": "493492000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16439000", "totalCurrentLiabilities": "138142000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "166013000", "cashAndShortTermInvestments": "519149000", "commonStockSharesOutstanding": "211499000", "intangibleAssetsExcludingGoodwill": "86456000", "cashAndCashEquivalentsAtCarryingValue": "519149000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-179400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5800000", "operatingCashflow": "-198500000", "capitalExpenditures": "71100000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "383300000", "cashflowFromInvestment": "-77200000", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "375351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 127575000, "cost_of_revenue": 13690000, "gross_profit": 113885000, "ebit": -45941000, "ebitda": -23957000, "pretax_income": -47662000, "tax_provision": 600000, "net_income": -48019000, "net_income_to_common": -48019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411495000, "total_current_assets": 448961000, "total_assets": 652986000, "short_term_debt": 6243000, "long_term_debt": 5600000, "total_debt": 11843000, "total_liabilities": 385986000, "total_equity": 266153000, "shares_outstanding": 226859216, "goodwill_and_intangibles": 88042000 }, "cash_flow": { "operating_cash_flow": -58180000, "capital_expenditure": 67854000, "free_cash_flow": 9674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31594, "ticker_id": 5110, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45941000", "ebitda": "-23957000", "netIncome": "-48019000", "grossProfit": "113885000", "depreciation": "None", "totalRevenue": "127575000", "costOfRevenue": "13690000", "interestIncome": "1996000", "incomeBeforeTax": "-47662000", "interestExpense": "1777573", "operatingIncome": "-53854000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "EUR", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "167739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143066000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21984000", "sellingGeneralAndAdministrative": "24024000", "netIncomeFromContinuingOperations": "-48262000" }, "balance": { "goodwill": "534000", "inventory": "5789000", "commonStock": "193296000", "currentDebt": "None", "investments": "None", "totalAssets": "652986000", "longTermDebt": "5600000", "shortTermDebt": "6243000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87508000", "reportedCurrency": "EUR", "retainedEarnings": "-245771000", "totalLiabilities": "385986000", "otherCurrentAssets": "12403000", "totalCurrentAssets": "448961000", "currentLongTermDebt": "0", "longTermInvestments": "18000", "shortTermInvestments": "336000", "currentNetReceivables": "28440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204025000", "currentAccountsPayable": "41721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115966000", "shortLongTermDebtTotal": "54218000", "totalShareholderEquity": "266153000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "84103000", "totalCurrentLiabilities": "126121000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "259865000", "cashAndShortTermInvestments": "411495000", "commonStockSharesOutstanding": "226859216", "intangibleAssetsExcludingGoodwill": "87508000", "cashAndCashEquivalentsAtCarryingValue": "411495000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-47662000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1253000", "operatingCashflow": "-58180000", "capitalExpenditures": "67854000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "365177000", "cashflowFromInvestment": "-67148000", "stockBasedCompensation": "7641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127575000, "cost_of_revenue": 13690000, "gross_profit": 113885000, "research_and_development": 143066000, "selling_general_admin": 24024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45941000, "depreciation_amortisation": 21984000, "ebitda": -23957000, "interest_expense": 1777573, "interest_income": null, "other_non_operating": null, "pretax_income": -47662000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -48019000, "net_income_continuing_ops": -48262000, "net_income_to_common": -48019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411495000, "short_term_investments": 336000, "net_receivables": 28440000, "inventory": 5789000, "other_current_assets": null, "total_current_assets": 448961000, "net_ppe": null, "goodwill": 534000, "intangible_assets": 87508000, "goodwill_and_intangibles": 88042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204025000, "total_assets": 652986000, "short_term_debt": 6243000, "accounts_payable": 41721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126121000, "long_term_debt": 5600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259865000, "total_liabilities": 385986000, "total_debt": 11843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245771000, "total_equity": 266153000, "shares_outstanding": 226859216, "operating_cash_flow": -58180000, "stock_based_compensation": 7641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67148000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365177000, "free_cash_flow": 9674000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-45941000", "ebitda": "-23957000", "netIncome": "-48019000", "grossProfit": "113885000", "depreciation": "None", "totalRevenue": "127575000", "costOfRevenue": "13690000", "interestIncome": "1996000", "incomeBeforeTax": "-47662000", "interestExpense": "1777573", "operatingIncome": "-53854000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "EUR", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "167739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143066000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21984000", "sellingGeneralAndAdministrative": "24024000", "netIncomeFromContinuingOperations": "-48262000" }, "balance": { "goodwill": "534000", "inventory": "5789000", "commonStock": "193296000", "currentDebt": "None", "investments": "None", "totalAssets": "652986000", "longTermDebt": "5600000", "shortTermDebt": "6243000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87508000", "reportedCurrency": "EUR", "retainedEarnings": "-245771000", "totalLiabilities": "385986000", "otherCurrentAssets": "12403000", "totalCurrentAssets": "448961000", "currentLongTermDebt": "0", "longTermInvestments": "18000", "shortTermInvestments": "336000", "currentNetReceivables": "28440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204025000", "currentAccountsPayable": "41721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115966000", "shortLongTermDebtTotal": "54218000", "totalShareholderEquity": "266153000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "84103000", "totalCurrentLiabilities": "126121000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "259865000", "cashAndShortTermInvestments": "411495000", "commonStockSharesOutstanding": "226859216", "intangibleAssetsExcludingGoodwill": "87508000", "cashAndCashEquivalentsAtCarryingValue": "411495000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-47662000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1253000", "operatingCashflow": "-58180000", "capitalExpenditures": "67854000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "365177000", "cashflowFromInvestment": "-67148000", "stockBasedCompensation": "7641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -671971569, "ebitda": -548676832, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 302859131, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31557, "ticker_id": 5110, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-671971569", "ebitda": "-548676832", "netIncome": "-540646919", "grossProfit": "-75826771", "depreciation": "None", "totalRevenue": "120042114", "costOfRevenue": "195868886", "interestIncome": "120600000", "incomeBeforeTax": "-577442215", "interestExpense": "4065777", "operatingIncome": "-671971569", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-36795296", "reportedCurrency": "EUR", "netInterestIncome": "109400000", "nonInterestIncome": "None", "operatingExpenses": "596144798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566159680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195868886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123294737", "sellingGeneralAndAdministrative": "122900000", "netIncomeFromContinuingOperations": "-531900000" }, "balance": { "goodwill": "370886387", "inventory": "103908251", "commonStock": "259270106", "currentDebt": "None", "investments": "None", "totalAssets": "21096077799", "longTermDebt": "246100000", "shortTermDebt": "56759131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1548413129", "reportedCurrency": "EUR", "retainedEarnings": "17448177433", "totalLiabilities": "2378778200", "otherCurrentAssets": "179386885", "totalCurrentAssets": "15547997834", "currentLongTermDebt": "56700000", "longTermInvestments": "2279900000", "shortTermInvestments": "4702098625", "currentNetReceivables": "612838452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5548079964", "currentAccountsPayable": "469288903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303115784", "totalShareholderEquity": "18717299599", "capitalLeaseObligations": "225400000", "otherCurrentLiabilities": "481501625", "totalCurrentLiabilities": "1766840686", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "611937512", "cashAndShortTermInvestments": "9949765621", "commonStockSharesOutstanding": "252884261", "intangibleAssetsExcludingGoodwill": "1548413129", "cashAndCashEquivalentsAtCarryingValue": "9949765621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540646919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "7115112", "operatingCashflow": "-427923204", "capitalExpenditures": "57734061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26834138", "cashflowFromInvestment": "2694188238", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123294737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "research_and_development": 566159680, "selling_general_admin": 122900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -671971569, "depreciation_amortisation": 123294737, "ebitda": -548676832, "interest_expense": 4065777, "interest_income": null, "other_non_operating": null, "pretax_income": -577442215, "tax_provision": -36795296, "effective_tax_rate": null, "net_income": -540646919, "net_income_continuing_ops": -531900000, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9949765621, "short_term_investments": 4702098625, "net_receivables": 612838452, "inventory": 103908251, "other_current_assets": null, "total_current_assets": 15547997834, "net_ppe": null, "goodwill": 370886387, "intangible_assets": 1548413129, "goodwill_and_intangibles": 1919299516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5548079964, "total_assets": 21096077799, "short_term_debt": 56759131, "accounts_payable": 469288903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766840686, "long_term_debt": 246100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611937512, "total_liabilities": 2378778200, "total_debt": 302859131, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17448177433, "total_equity": 18717299599, "shares_outstanding": 252884261, "operating_cash_flow": -427923204, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57734061, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2694188238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26834138, "free_cash_flow": -370189143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-671971569", "ebitda": "-548676832", "netIncome": "-540646919", "grossProfit": "-75826771", "depreciation": "None", "totalRevenue": "120042114", "costOfRevenue": "195868886", "interestIncome": "120600000", "incomeBeforeTax": "-577442215", "interestExpense": "4065777", "operatingIncome": "-671971569", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-36795296", "reportedCurrency": "EUR", "netInterestIncome": "109400000", "nonInterestIncome": "None", "operatingExpenses": "596144798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566159680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195868886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123294737", "sellingGeneralAndAdministrative": "122900000", "netIncomeFromContinuingOperations": "-531900000" }, "balance": { "goodwill": "370886387", "inventory": "103908251", "commonStock": "259270106", "currentDebt": "None", "investments": "None", "totalAssets": "21096077799", "longTermDebt": "246100000", "shortTermDebt": "56759131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1548413129", "reportedCurrency": "EUR", "retainedEarnings": "17448177433", "totalLiabilities": "2378778200", "otherCurrentAssets": "179386885", "totalCurrentAssets": "15547997834", "currentLongTermDebt": "56700000", "longTermInvestments": "2279900000", "shortTermInvestments": "4702098625", "currentNetReceivables": "612838452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5548079964", "currentAccountsPayable": "469288903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303115784", "totalShareholderEquity": "18717299599", "capitalLeaseObligations": "225400000", "otherCurrentLiabilities": "481501625", "totalCurrentLiabilities": "1766840686", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "611937512", "cashAndShortTermInvestments": "9949765621", "commonStockSharesOutstanding": "252884261", "intangibleAssetsExcludingGoodwill": "1548413129", "cashAndCashEquivalentsAtCarryingValue": "9949765621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540646919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "7115112", "operatingCashflow": "-427923204", "capitalExpenditures": "57734061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26834138", "cashflowFromInvestment": "2694188238", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123294737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -230616952, "ebitda": -67362340, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267377783, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31558, "ticker_id": 5110, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230616952", "ebitda": "-67362340", "netIncome": "-302139908", "grossProfit": "568716464", "depreciation": "None", "totalRevenue": "898890995", "costOfRevenue": "330174529", "interestIncome": "None", "incomeBeforeTax": "-225267590", "interestExpense": "6439046", "operatingIncome": "-230616953", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76872317", "reportedCurrency": "EUR", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "799333420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500660688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330174529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163254612", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "-305000000" }, "balance": { "goodwill": "367743419", "inventory": "110652885", "commonStock": "258889768", "currentDebt": "None", "investments": "None", "totalAssets": "21979241541", "longTermDebt": "215200000", "shortTermDebt": "52177783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1605316478", "reportedCurrency": "EUR", "retainedEarnings": "17954255325", "totalLiabilities": "2763223457", "otherCurrentAssets": "210710282", "totalCurrentAssets": "16139727926", "currentLongTermDebt": "52200000", "longTermInvestments": "2554200000", "shortTermInvestments": "7161750625", "currentNetReceivables": "984480821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839513614", "currentAccountsPayable": "534672343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267286193", "totalShareholderEquity": "19216018084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799959389", "totalCurrentLiabilities": "2141388226", "otherNonCurrentLiabilities": "199100000", "totalNonCurrentLiabilities": "621835230", "cashAndShortTermInvestments": "7672133311", "commonStockSharesOutstanding": "245157614", "intangibleAssetsExcludingGoodwill": "1605316478", "cashAndCashEquivalentsAtCarryingValue": "7672133311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302139908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "112361590", "operatingCashflow": "299184025", "capitalExpenditures": "61517805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13988115", "cashflowFromInvestment": "-2626744608", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163254612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "research_and_development": 500660688, "selling_general_admin": 242400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230616952, "depreciation_amortisation": 163254612, "ebitda": -67362340, "interest_expense": 6439046, "interest_income": null, "other_non_operating": null, "pretax_income": -225267590, "tax_provision": 76872317, "effective_tax_rate": null, "net_income": -302139908, "net_income_continuing_ops": -305000000, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7672133311, "short_term_investments": 7161750625, "net_receivables": 984480821, "inventory": 110652885, "other_current_assets": null, "total_current_assets": 16139727926, "net_ppe": null, "goodwill": 367743419, "intangible_assets": 1605316478, "goodwill_and_intangibles": 1973059897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5839513614, "total_assets": 21979241541, "short_term_debt": 52177783, "accounts_payable": 534672343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141388226, "long_term_debt": 215200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621835230, "total_liabilities": 2763223457, "total_debt": 267377783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17954255325, "total_equity": 19216018084, "shares_outstanding": 245157614, "operating_cash_flow": 299184025, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61517805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2626744608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13988115, "free_cash_flow": 360701830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230616952", "ebitda": "-67362340", "netIncome": "-302139908", "grossProfit": "568716464", "depreciation": "None", "totalRevenue": "898890995", "costOfRevenue": "330174529", "interestIncome": "None", "incomeBeforeTax": "-225267590", "interestExpense": "6439046", "operatingIncome": "-230616953", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76872317", "reportedCurrency": "EUR", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "799333420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500660688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330174529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163254612", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "-305000000" }, "balance": { "goodwill": "367743419", "inventory": "110652885", "commonStock": "258889768", "currentDebt": "None", "investments": "None", "totalAssets": "21979241541", "longTermDebt": "215200000", "shortTermDebt": "52177783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1605316478", "reportedCurrency": "EUR", "retainedEarnings": "17954255325", "totalLiabilities": "2763223457", "otherCurrentAssets": "210710282", "totalCurrentAssets": "16139727926", "currentLongTermDebt": "52200000", "longTermInvestments": "2554200000", "shortTermInvestments": "7161750625", "currentNetReceivables": "984480821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839513614", "currentAccountsPayable": "534672343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267286193", "totalShareholderEquity": "19216018084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799959389", "totalCurrentLiabilities": "2141388226", "otherNonCurrentLiabilities": "199100000", "totalNonCurrentLiabilities": "621835230", "cashAndShortTermInvestments": "7672133311", "commonStockSharesOutstanding": "245157614", "intangibleAssetsExcludingGoodwill": "1605316478", "cashAndCashEquivalentsAtCarryingValue": "7672133311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302139908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "112361590", "operatingCashflow": "299184025", "capitalExpenditures": "61517805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13988115", "cashflowFromInvestment": "-2626744608", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163254612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 1518900000, "cost_of_revenue": 148300000, "gross_profit": 1370600000, "ebit": 25099077, "ebitda": 149299077, "pretax_income": 24700000, "tax_provision": 53400000, "net_income": -28700000, "net_income_to_common": -28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10092900000, "total_current_assets": 15830700000, "total_assets": 21341100000, "short_term_debt": 53400000, "long_term_debt": 192000000, "total_debt": 245400000, "total_liabilities": 2863800000, "total_equity": 18477300000, "shares_outstanding": 239166666, "goodwill_and_intangibles": 1747500000 }, "cash_flow": { "operating_cash_flow": 854590191, "capital_expenditure": 43454091, "free_cash_flow": 898044282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31560, "ticker_id": 5110, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25099077", "ebitda": "149299077", "netIncome": "-28700000", "grossProfit": "1370600000", "depreciation": "None", "totalRevenue": "1518900000", "costOfRevenue": "148300000", "interestIncome": "100000", "incomeBeforeTax": "24700000", "interestExpense": "399077", "operatingIncome": "-46900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53400000", "reportedCurrency": "EUR", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124200000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "-28700000" }, "balance": { "goodwill": "357700000", "inventory": "225700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21341100000", "longTermDebt": "192000000", "shortTermDebt": "53400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1389800000", "reportedCurrency": "EUR", "retainedEarnings": "18266900000", "totalLiabilities": "2863800000", "otherCurrentAssets": "377700000", "totalCurrentAssets": "15830700000", "currentLongTermDebt": "53400000", "longTermInvestments": "2476000000", "shortTermInvestments": "4434700000", "currentNetReceivables": "699700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510400000", "currentAccountsPayable": "399800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245400000", "totalShareholderEquity": "18477300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769300000", "totalCurrentLiabilities": "2222500000", "otherNonCurrentLiabilities": "181900000", "totalNonCurrentLiabilities": "641300000", "cashAndShortTermInvestments": "10092900000", "commonStockSharesOutstanding": "239166666", "intangibleAssetsExcludingGoodwill": "1389800000", "cashAndCashEquivalentsAtCarryingValue": "10092900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33537324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "7983399", "operatingCashflow": "854590191", "capitalExpenditures": "43454091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14028702", "cashflowFromInvestment": "-995852381", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145133646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1518900000, "cost_of_revenue": 148300000, "gross_profit": 1370600000, "research_and_development": 564800000, "selling_general_admin": 121200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25099077, "depreciation_amortisation": 124200000, "ebitda": 149299077, "interest_expense": 399077, "interest_income": null, "other_non_operating": null, "pretax_income": 24700000, "tax_provision": 53400000, "effective_tax_rate": null, "net_income": -28700000, "net_income_continuing_ops": -28700000, "net_income_to_common": -28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10092900000, "short_term_investments": 4434700000, "net_receivables": 699700000, "inventory": 225700000, "other_current_assets": null, "total_current_assets": 15830700000, "net_ppe": null, "goodwill": 357700000, "intangible_assets": 1389800000, "goodwill_and_intangibles": 1747500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5510400000, "total_assets": 21341100000, "short_term_debt": 53400000, "accounts_payable": 399800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2222500000, "long_term_debt": 192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641300000, "total_liabilities": 2863800000, "total_debt": 245400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18266900000, "total_equity": 18477300000, "shares_outstanding": 239166666, "operating_cash_flow": 854590191, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43454091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995852381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14028702, "free_cash_flow": 898044282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25099077", "ebitda": "149299077", "netIncome": "-28700000", "grossProfit": "1370600000", "depreciation": "None", "totalRevenue": "1518900000", "costOfRevenue": "148300000", "interestIncome": "100000", "incomeBeforeTax": "24700000", "interestExpense": "399077", "operatingIncome": "-46900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53400000", "reportedCurrency": "EUR", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124200000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "-28700000" }, "balance": { "goodwill": "357700000", "inventory": "225700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21341100000", "longTermDebt": "192000000", "shortTermDebt": "53400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1389800000", "reportedCurrency": "EUR", "retainedEarnings": "18266900000", "totalLiabilities": "2863800000", "otherCurrentAssets": "377700000", "totalCurrentAssets": "15830700000", "currentLongTermDebt": "53400000", "longTermInvestments": "2476000000", "shortTermInvestments": "4434700000", "currentNetReceivables": "699700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510400000", "currentAccountsPayable": "399800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245400000", "totalShareholderEquity": "18477300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769300000", "totalCurrentLiabilities": "2222500000", "otherNonCurrentLiabilities": "181900000", "totalNonCurrentLiabilities": "641300000", "cashAndShortTermInvestments": "10092900000", "commonStockSharesOutstanding": "239166666", "intangibleAssetsExcludingGoodwill": "1389800000", "cashAndCashEquivalentsAtCarryingValue": "10092900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33537324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "7983399", "operatingCashflow": "854590191", "capitalExpenditures": "43454091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14028702", "cashflowFromInvestment": "-995852381", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145133646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 260800000, "cost_of_revenue": 76400000, "gross_profit": 184400000, "ebit": -399300000, "ebitda": -348300000, "pretax_income": -402700000, "tax_provision": -16100000, "net_income": -386600000, "net_income_to_common": -386600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10269500000, "total_current_assets": 15929100000, "total_assets": 21637600000, "short_term_debt": 52400000, "long_term_debt": 217200000, "total_debt": 269600000, "total_liabilities": 3132500000, "total_equity": 18505100000, "shares_outstanding": 241625000, "goodwill_and_intangibles": 1851100000 }, "cash_flow": { "operating_cash_flow": 132136978, "capital_expenditure": 567898041, "free_cash_flow": 700035019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31561, "ticker_id": 5110, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-399300000", "ebitda": "-348300000", "netIncome": "-386600000", "grossProfit": "184400000", "depreciation": "None", "totalRevenue": "260800000", "costOfRevenue": "76400000", "interestIncome": "100000", "incomeBeforeTax": "-402700000", "interestExpense": "3292085", "operatingIncome": "-501100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-16100000", "reportedCurrency": "EUR", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "685500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "-386600000" }, "balance": { "goodwill": "364100000", "inventory": "230700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21637600000", "longTermDebt": "217200000", "shortTermDebt": "52400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1487000000", "reportedCurrency": "EUR", "retainedEarnings": "18295600000", "totalLiabilities": "3132500000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "15929100000", "currentLongTermDebt": "52400000", "longTermInvestments": "2504800000", "shortTermInvestments": "3767200000", "currentNetReceivables": "1446700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708500000", "currentAccountsPayable": "504200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269600000", "totalShareholderEquity": "18505100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345100000", "totalCurrentLiabilities": "1850800000", "otherNonCurrentLiabilities": "225400000", "totalNonCurrentLiabilities": "1281700000", "cashAndShortTermInvestments": "10269500000", "commonStockSharesOutstanding": "241625000", "intangibleAssetsExcludingGoodwill": "1487000000", "cashAndCashEquivalentsAtCarryingValue": "10269500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438530491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "25963941", "operatingCashflow": "132136978", "capitalExpenditures": "567898041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14939930", "cashflowFromInvestment": "-26670786", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57850633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260800000, "cost_of_revenue": 76400000, "gross_profit": 184400000, "research_and_development": 509100000, "selling_general_admin": 117700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -399300000, "depreciation_amortisation": 51000000, "ebitda": -348300000, "interest_expense": 3292085, "interest_income": null, "other_non_operating": null, "pretax_income": -402700000, "tax_provision": -16100000, "effective_tax_rate": null, "net_income": -386600000, "net_income_continuing_ops": -386600000, "net_income_to_common": -386600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10269500000, "short_term_investments": 3767200000, "net_receivables": 1446700000, "inventory": 230700000, "other_current_assets": null, "total_current_assets": 15929100000, "net_ppe": null, "goodwill": 364100000, "intangible_assets": 1487000000, "goodwill_and_intangibles": 1851100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5708500000, "total_assets": 21637600000, "short_term_debt": 52400000, "accounts_payable": 504200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850800000, "long_term_debt": 217200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281700000, "total_liabilities": 3132500000, "total_debt": 269600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18295600000, "total_equity": 18505100000, "shares_outstanding": 241625000, "operating_cash_flow": 132136978, "stock_based_compensation": 32100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567898041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26670786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14939930, "free_cash_flow": 700035019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-399300000", "ebitda": "-348300000", "netIncome": "-386600000", "grossProfit": "184400000", "depreciation": "None", "totalRevenue": "260800000", "costOfRevenue": "76400000", "interestIncome": "100000", "incomeBeforeTax": "-402700000", "interestExpense": "3292085", "operatingIncome": "-501100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-16100000", "reportedCurrency": "EUR", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "685500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "-386600000" }, "balance": { "goodwill": "364100000", "inventory": "230700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21637600000", "longTermDebt": "217200000", "shortTermDebt": "52400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1487000000", "reportedCurrency": "EUR", "retainedEarnings": "18295600000", "totalLiabilities": "3132500000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "15929100000", "currentLongTermDebt": "52400000", "longTermInvestments": "2504800000", "shortTermInvestments": "3767200000", "currentNetReceivables": "1446700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708500000", "currentAccountsPayable": "504200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269600000", "totalShareholderEquity": "18505100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345100000", "totalCurrentLiabilities": "1850800000", "otherNonCurrentLiabilities": "225400000", "totalNonCurrentLiabilities": "1281700000", "cashAndShortTermInvestments": "10269500000", "commonStockSharesOutstanding": "241625000", "intangibleAssetsExcludingGoodwill": "1487000000", "cashAndCashEquivalentsAtCarryingValue": "10269500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438530491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "25963941", "operatingCashflow": "132136978", "capitalExpenditures": "567898041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14939930", "cashflowFromInvestment": "-26670786", "stockBasedCompensation": "32100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57850633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 182800000, "cost_of_revenue": 83800000, "gross_profit": 99000000, "ebit": -411500000, "ebitda": -368700000, "pretax_income": -445400000, "tax_provision": -29600000, "net_income": -415800000, "net_income_to_common": -415800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10184900000, "total_current_assets": 15625500000, "total_assets": 21182400000, "short_term_debt": 55500000, "long_term_debt": 237500000, "total_debt": 293000000, "total_liabilities": 2255800000, "total_equity": 18926600000, "shares_outstanding": 240346821, "goodwill_and_intangibles": 1887100000 }, "cash_flow": { "operating_cash_flow": -821658007, "capital_expenditure": 650527492, "free_cash_flow": -171130515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31562, "ticker_id": 5110, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-411500000", "ebitda": "-368700000", "netIncome": "-415800000", "grossProfit": "99000000", "depreciation": "None", "totalRevenue": "182800000", "costOfRevenue": "83800000", "interestIncome": "122600000", "incomeBeforeTax": "-445400000", "interestExpense": "6223037", "operatingIncome": "-534100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29600000", "reportedCurrency": "EUR", "netInterestIncome": "88700000", "nonInterestIncome": "None", "operatingExpenses": "633100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "106900000", "netIncomeFromContinuingOperations": "-415800000" }, "balance": { "goodwill": "375900000", "inventory": "254400000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21182400000", "longTermDebt": "237500000", "shortTermDebt": "55500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1511200000", "reportedCurrency": "EUR", "retainedEarnings": "18682200000", "totalLiabilities": "2255800000", "otherCurrentAssets": "234300000", "totalCurrentAssets": "15625500000", "currentLongTermDebt": "55500000", "longTermInvestments": "2285800000", "shortTermInvestments": "3924900000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556900000", "currentAccountsPayable": "443800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293000000", "totalShareholderEquity": "18926600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735300000", "totalCurrentLiabilities": "1534500000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "721300000", "cashAndShortTermInvestments": "10184900000", "commonStockSharesOutstanding": "240346821", "intangibleAssetsExcludingGoodwill": "1511200000", "cashAndCashEquivalentsAtCarryingValue": "10184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437614191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "35573255", "operatingCashflow": "-821658007", "capitalExpenditures": "650527492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14523991", "cashflowFromInvestment": "1312211097", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45045424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182800000, "cost_of_revenue": 83800000, "gross_profit": 99000000, "research_and_development": 525600000, "selling_general_admin": 106900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -411500000, "depreciation_amortisation": 42800000, "ebitda": -368700000, "interest_expense": 6223037, "interest_income": null, "other_non_operating": null, "pretax_income": -445400000, "tax_provision": -29600000, "effective_tax_rate": null, "net_income": -415800000, "net_income_continuing_ops": -415800000, "net_income_to_common": -415800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10184900000, "short_term_investments": 3924900000, "net_receivables": 1027000000, "inventory": 254400000, "other_current_assets": null, "total_current_assets": 15625500000, "net_ppe": null, "goodwill": 375900000, "intangible_assets": 1511200000, "goodwill_and_intangibles": 1887100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5556900000, "total_assets": 21182400000, "short_term_debt": 55500000, "accounts_payable": 443800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534500000, "long_term_debt": 237500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721300000, "total_liabilities": 2255800000, "total_debt": 293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18682200000, "total_equity": 18926600000, "shares_outstanding": 240346821, "operating_cash_flow": -821658007, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650527492, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1312211097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14523991, "free_cash_flow": -171130515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-411500000", "ebitda": "-368700000", "netIncome": "-415800000", "grossProfit": "99000000", "depreciation": "None", "totalRevenue": "182800000", "costOfRevenue": "83800000", "interestIncome": "122600000", "incomeBeforeTax": "-445400000", "interestExpense": "6223037", "operatingIncome": "-534100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29600000", "reportedCurrency": "EUR", "netInterestIncome": "88700000", "nonInterestIncome": "None", "operatingExpenses": "633100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "106900000", "netIncomeFromContinuingOperations": "-415800000" }, "balance": { "goodwill": "375900000", "inventory": "254400000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "21182400000", "longTermDebt": "237500000", "shortTermDebt": "55500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1511200000", "reportedCurrency": "EUR", "retainedEarnings": "18682200000", "totalLiabilities": "2255800000", "otherCurrentAssets": "234300000", "totalCurrentAssets": "15625500000", "currentLongTermDebt": "55500000", "longTermInvestments": "2285800000", "shortTermInvestments": "3924900000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5556900000", "currentAccountsPayable": "443800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293000000", "totalShareholderEquity": "18926600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735300000", "totalCurrentLiabilities": "1534500000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "721300000", "cashAndShortTermInvestments": "10184900000", "commonStockSharesOutstanding": "240346821", "intangibleAssetsExcludingGoodwill": "1511200000", "cashAndCashEquivalentsAtCarryingValue": "10184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437614191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "35573255", "operatingCashflow": "-821658007", "capitalExpenditures": "650527492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14523991", "cashflowFromInvestment": "1312211097", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45045424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 243500000, "gross_profit": 946500000, "ebit": 299000000, "ebitda": 464400000, "pretax_income": 301200000, "tax_provision": 41700000, "net_income": 259500000, "net_income_to_common": 259500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9761900000, "total_current_assets": 18803500000, "total_assets": 22529700000, "short_term_debt": 39500000, "long_term_debt": 214700000, "total_debt": 254200000, "total_liabilities": 3118600000, "total_equity": 19411100000, "shares_outstanding": 240277778, "goodwill_and_intangibles": 1171000000 }, "cash_flow": { "operating_cash_flow": -501206886, "capital_expenditure": 100488023, "free_cash_flow": -400718863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31563, "ticker_id": 5110, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "464400000", "netIncome": "259500000", "grossProfit": "946500000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "243500000", "interestIncome": "61200000", "incomeBeforeTax": "301200000", "interestExpense": "7400000", "operatingIncome": "148600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41700000", "reportedCurrency": "EUR", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "797900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165400000", "sellingGeneralAndAdministrative": "110800000", "netIncomeFromContinuingOperations": "259500000" }, "balance": { "goodwill": "380600000", "inventory": "283300000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22529700000", "longTermDebt": "214700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790400000", "reportedCurrency": "EUR", "retainedEarnings": "19098000000", "totalLiabilities": "3118600000", "otherCurrentAssets": "212700000", "totalCurrentAssets": "18803500000", "currentLongTermDebt": "39500000", "longTermInvestments": "1254000000", "shortTermInvestments": "7021700000", "currentNetReceivables": "1523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726200000", "currentAccountsPayable": "426700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254200000", "totalShareholderEquity": "19411100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757600000", "totalCurrentLiabilities": "2523200000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "595400000", "cashAndShortTermInvestments": "9761900000", "commonStockSharesOutstanding": "240277778", "intangibleAssetsExcludingGoodwill": "790400000", "cashAndCashEquivalentsAtCarryingValue": "9761900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276806675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "21855413", "operatingCashflow": "-501206886", "capitalExpenditures": "100488023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8090154", "cashflowFromInvestment": "649243368", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176430921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190000000, "cost_of_revenue": 243500000, "gross_profit": 946500000, "research_and_development": 611800000, "selling_general_admin": 110800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 165400000, "ebitda": 464400000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 301200000, "tax_provision": 41700000, "effective_tax_rate": null, "net_income": 259500000, "net_income_continuing_ops": 259500000, "net_income_to_common": 259500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9761900000, "short_term_investments": 7021700000, "net_receivables": 1523900000, "inventory": 283300000, "other_current_assets": null, "total_current_assets": 18803500000, "net_ppe": null, "goodwill": 380600000, "intangible_assets": 790400000, "goodwill_and_intangibles": 1171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726200000, "total_assets": 22529700000, "short_term_debt": 39500000, "accounts_payable": 426700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523200000, "long_term_debt": 214700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595400000, "total_liabilities": 3118600000, "total_debt": 254200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19098000000, "total_equity": 19411100000, "shares_outstanding": 240277778, "operating_cash_flow": -501206886, "stock_based_compensation": 23500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100488023, "acquisitions": null, "other_investing": null, "investing_cash_flow": 649243368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8090154, "free_cash_flow": -400718863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "464400000", "netIncome": "259500000", "grossProfit": "946500000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "243500000", "interestIncome": "61200000", "incomeBeforeTax": "301200000", "interestExpense": "7400000", "operatingIncome": "148600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41700000", "reportedCurrency": "EUR", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "797900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165400000", "sellingGeneralAndAdministrative": "110800000", "netIncomeFromContinuingOperations": "259500000" }, "balance": { "goodwill": "380600000", "inventory": "283300000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22529700000", "longTermDebt": "214700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "790400000", "reportedCurrency": "EUR", "retainedEarnings": "19098000000", "totalLiabilities": "3118600000", "otherCurrentAssets": "212700000", "totalCurrentAssets": "18803500000", "currentLongTermDebt": "39500000", "longTermInvestments": "1254000000", "shortTermInvestments": "7021700000", "currentNetReceivables": "1523900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726200000", "currentAccountsPayable": "426700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254200000", "totalShareholderEquity": "19411100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757600000", "totalCurrentLiabilities": "2523200000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "595400000", "cashAndShortTermInvestments": "9761900000", "commonStockSharesOutstanding": "240277778", "intangibleAssetsExcludingGoodwill": "790400000", "cashAndCashEquivalentsAtCarryingValue": "9761900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276806675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "21855413", "operatingCashflow": "-501206886", "capitalExpenditures": "100488023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8090154", "cashflowFromInvestment": "649243368", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176430921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 1244800000, "cost_of_revenue": 178900000, "gross_profit": 1065900000, "ebit": 166700000, "ebitda": 211100000, "pretax_income": 158700000, "tax_provision": -39400000, "net_income": 198100000, "net_income_to_common": 198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9624600000, "total_current_assets": 18486200000, "total_assets": 22401200000, "short_term_debt": 37400000, "long_term_debt": 206300000, "total_debt": 243700000, "total_liabilities": 3286700000, "total_equity": 19114500000, "shares_outstanding": 244567901, "goodwill_and_intangibles": 1247900000 }, "cash_flow": { "operating_cash_flow": -687848430, "capital_expenditure": 90881919, "free_cash_flow": -596966511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31565, "ticker_id": 5110, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166700000", "ebitda": "211100000", "netIncome": "198100000", "grossProfit": "1065900000", "depreciation": "None", "totalRevenue": "1244800000", "costOfRevenue": "178900000", "interestIncome": "156200000", "incomeBeforeTax": "158700000", "interestExpense": "5212519", "operatingIncome": "10500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39400000", "reportedCurrency": "EUR", "netInterestIncome": "148200000", "nonInterestIncome": "None", "operatingExpenses": "1055400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "132400000", "netIncomeFromContinuingOperations": "198100000" }, "balance": { "goodwill": "374000000", "inventory": "303100000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22401200000", "longTermDebt": "206300000", "shortTermDebt": "37400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "873900000", "reportedCurrency": "EUR", "retainedEarnings": "18838500000", "totalLiabilities": "3286700000", "otherCurrentAssets": "275800000", "totalCurrentAssets": "18486200000", "currentLongTermDebt": "37400000", "longTermInvestments": "1332200000", "shortTermInvestments": "7084700000", "currentNetReceivables": "1198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915000000", "currentAccountsPayable": "762600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243700000", "totalShareholderEquity": "19114500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122900000", "totalCurrentLiabilities": "2522500000", "otherNonCurrentLiabilities": "134700000", "totalNonCurrentLiabilities": "764200000", "cashAndShortTermInvestments": "9624600000", "commonStockSharesOutstanding": "244567901", "intangibleAssetsExcludingGoodwill": "873900000", "cashAndCashEquivalentsAtCarryingValue": "9624600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217621768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "40152158", "operatingCashflow": "-687848430", "capitalExpenditures": "90881919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8664543", "cashflowFromInvestment": "-162623801", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48775398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1244800000, "cost_of_revenue": 178900000, "gross_profit": 1065900000, "research_and_development": 550300000, "selling_general_admin": 132400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166700000, "depreciation_amortisation": 44400000, "ebitda": 211100000, "interest_expense": 5212519, "interest_income": null, "other_non_operating": null, "pretax_income": 158700000, "tax_provision": -39400000, "effective_tax_rate": null, "net_income": 198100000, "net_income_continuing_ops": 198100000, "net_income_to_common": 198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9624600000, "short_term_investments": 7084700000, "net_receivables": 1198000000, "inventory": 303100000, "other_current_assets": null, "total_current_assets": 18486200000, "net_ppe": null, "goodwill": 374000000, "intangible_assets": 873900000, "goodwill_and_intangibles": 1247900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3915000000, "total_assets": 22401200000, "short_term_debt": 37400000, "accounts_payable": 762600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522500000, "long_term_debt": 206300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764200000, "total_liabilities": 3286700000, "total_debt": 243700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18838500000, "total_equity": 19114500000, "shares_outstanding": 244567901, "operating_cash_flow": -687848430, "stock_based_compensation": 40900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90881919, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162623801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8664543, "free_cash_flow": -596966511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166700000", "ebitda": "211100000", "netIncome": "198100000", "grossProfit": "1065900000", "depreciation": "None", "totalRevenue": "1244800000", "costOfRevenue": "178900000", "interestIncome": "156200000", "incomeBeforeTax": "158700000", "interestExpense": "5212519", "operatingIncome": "10500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39400000", "reportedCurrency": "EUR", "netInterestIncome": "148200000", "nonInterestIncome": "None", "operatingExpenses": "1055400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44400000", "sellingGeneralAndAdministrative": "132400000", "netIncomeFromContinuingOperations": "198100000" }, "balance": { "goodwill": "374000000", "inventory": "303100000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22401200000", "longTermDebt": "206300000", "shortTermDebt": "37400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "873900000", "reportedCurrency": "EUR", "retainedEarnings": "18838500000", "totalLiabilities": "3286700000", "otherCurrentAssets": "275800000", "totalCurrentAssets": "18486200000", "currentLongTermDebt": "37400000", "longTermInvestments": "1332200000", "shortTermInvestments": "7084700000", "currentNetReceivables": "1198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915000000", "currentAccountsPayable": "762600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243700000", "totalShareholderEquity": "19114500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122900000", "totalCurrentLiabilities": "2522500000", "otherNonCurrentLiabilities": "134700000", "totalNonCurrentLiabilities": "764200000", "cashAndShortTermInvestments": "9624600000", "commonStockSharesOutstanding": "244567901", "intangibleAssetsExcludingGoodwill": "873900000", "cashAndCashEquivalentsAtCarryingValue": "9624600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217621768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "40152158", "operatingCashflow": "-687848430", "capitalExpenditures": "90881919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8664543", "cashflowFromInvestment": "-162623801", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48775398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 128700000, "cost_of_revenue": 59800000, "gross_profit": 68900000, "ebit": -802400000, "ebitda": -752500000, "pretax_income": -805800000, "tax_provision": 2000000, "net_income": -807800000, "net_income_to_common": -807800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10376700000, "total_current_assets": 18281600000, "total_assets": 22237900000, "short_term_debt": 35300000, "long_term_debt": 219300000, "total_debt": 254600000, "total_liabilities": 3165600000, "total_equity": 19072300000, "shares_outstanding": 237725735, "goodwill_and_intangibles": 1234700000 }, "cash_flow": { "operating_cash_flow": 1759311103, "capital_expenditure": 151921743, "free_cash_flow": 1911232846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31566, "ticker_id": 5110, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-802400000", "ebitda": "-752500000", "netIncome": "-807800000", "grossProfit": "68900000", "depreciation": "None", "totalRevenue": "128700000", "costOfRevenue": "59800000", "interestIncome": "167700000", "incomeBeforeTax": "-805800000", "interestExpense": "7322759", "operatingIncome": "-966200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "EUR", "netInterestIncome": "160400000", "nonInterestIncome": "None", "operatingExpenses": "1035100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "170900000", "netIncomeFromContinuingOperations": "-807800000" }, "balance": { "goodwill": "372400000", "inventory": "340100000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22237900000", "longTermDebt": "219300000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "862300000", "reportedCurrency": "EUR", "retainedEarnings": "18640400000", "totalLiabilities": "3165600000", "otherCurrentAssets": "359300000", "totalCurrentAssets": "18281600000", "currentLongTermDebt": "35300000", "longTermInvestments": "1386100000", "shortTermInvestments": "6919000000", "currentNetReceivables": "286500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956300000", "currentAccountsPayable": "881500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254600000", "totalShareholderEquity": "19072300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669600000", "totalCurrentLiabilities": "2425900000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "739700000", "cashAndShortTermInvestments": "10376700000", "commonStockSharesOutstanding": "237725735", "intangibleAssetsExcludingGoodwill": "862300000", "cashAndCashEquivalentsAtCarryingValue": "10376700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869627062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "5661362", "operatingCashflow": "1759311103", "capitalExpenditures": "151921743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24695815", "cashflowFromInvestment": "-248840890", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53719225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128700000, "cost_of_revenue": 59800000, "gross_profit": 68900000, "research_and_development": 584600000, "selling_general_admin": 170900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802400000, "depreciation_amortisation": 49900000, "ebitda": -752500000, "interest_expense": 7322759, "interest_income": null, "other_non_operating": null, "pretax_income": -805800000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -807800000, "net_income_continuing_ops": -807800000, "net_income_to_common": -807800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10376700000, "short_term_investments": 6919000000, "net_receivables": 286500000, "inventory": 340100000, "other_current_assets": null, "total_current_assets": 18281600000, "net_ppe": null, "goodwill": 372400000, "intangible_assets": 862300000, "goodwill_and_intangibles": 1234700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3956300000, "total_assets": 22237900000, "short_term_debt": 35300000, "accounts_payable": 881500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2425900000, "long_term_debt": 219300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739700000, "total_liabilities": 3165600000, "total_debt": 254600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18640400000, "total_equity": 19072300000, "shares_outstanding": 237725735, "operating_cash_flow": 1759311103, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151921743, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248840890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24695815, "free_cash_flow": 1911232846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-802400000", "ebitda": "-752500000", "netIncome": "-807800000", "grossProfit": "68900000", "depreciation": "None", "totalRevenue": "128700000", "costOfRevenue": "59800000", "interestIncome": "167700000", "incomeBeforeTax": "-805800000", "interestExpense": "7322759", "operatingIncome": "-966200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "EUR", "netInterestIncome": "160400000", "nonInterestIncome": "None", "operatingExpenses": "1035100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "170900000", "netIncomeFromContinuingOperations": "-807800000" }, "balance": { "goodwill": "372400000", "inventory": "340100000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22237900000", "longTermDebt": "219300000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "862300000", "reportedCurrency": "EUR", "retainedEarnings": "18640400000", "totalLiabilities": "3165600000", "otherCurrentAssets": "359300000", "totalCurrentAssets": "18281600000", "currentLongTermDebt": "35300000", "longTermInvestments": "1386100000", "shortTermInvestments": "6919000000", "currentNetReceivables": "286500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956300000", "currentAccountsPayable": "881500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254600000", "totalShareholderEquity": "19072300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669600000", "totalCurrentLiabilities": "2425900000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "739700000", "cashAndShortTermInvestments": "10376700000", "commonStockSharesOutstanding": "237725735", "intangibleAssetsExcludingGoodwill": "862300000", "cashAndCashEquivalentsAtCarryingValue": "10376700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869627062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "5661362", "operatingCashflow": "1759311103", "capitalExpenditures": "151921743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24695815", "cashflowFromInvestment": "-248840890", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53719225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 187600000, "cost_of_revenue": 59100000, "gross_profit": 128500000, "ebit": -327100000, "ebitda": -288800000, "pretax_income": -331800000, "tax_provision": -16700000, "net_income": -315100000, "net_income_to_common": -315100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8976600000, "total_current_assets": 18274100000, "total_assets": 22256800000, "short_term_debt": 31300000, "long_term_debt": 205000000, "total_debt": 236300000, "total_liabilities": 2288600000, "total_equity": 19968200000, "shares_outstanding": 240534351, "goodwill_and_intangibles": 1190400000 }, "cash_flow": { "operating_cash_flow": -344382016, "capital_expenditure": 148584613, "free_cash_flow": -195797403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31567, "ticker_id": 5110, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327100000", "ebitda": "-288800000", "netIncome": "-315100000", "grossProfit": "128500000", "depreciation": "None", "totalRevenue": "187600000", "costOfRevenue": "59100000", "interestIncome": "180100000", "incomeBeforeTax": "-331800000", "interestExpense": "4746621", "operatingIncome": "-507200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16700000", "reportedCurrency": "EUR", "netInterestIncome": "175400000", "nonInterestIncome": "None", "operatingExpenses": "635700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-315100000" }, "balance": { "goodwill": "368700000", "inventory": "345400000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22256800000", "longTermDebt": "205000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821700000", "reportedCurrency": "EUR", "retainedEarnings": "19448200000", "totalLiabilities": "2288600000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "18274100000", "currentLongTermDebt": "31300000", "longTermInvestments": "1587200000", "shortTermInvestments": "6689900000", "currentNetReceivables": "1925200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982700000", "currentAccountsPayable": "298800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236300000", "totalShareholderEquity": "19968200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561400000", "totalCurrentLiabilities": "1606000000", "otherNonCurrentLiabilities": "50200000", "totalNonCurrentLiabilities": "682600000", "cashAndShortTermInvestments": "8976600000", "commonStockSharesOutstanding": "240534351", "intangibleAssetsExcludingGoodwill": "821700000", "cashAndCashEquivalentsAtCarryingValue": "8976600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341994243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "13349822", "operatingCashflow": "-344382016", "capitalExpenditures": "148584613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8465741", "cashflowFromInvestment": "-2501083890", "stockBasedCompensation": "16300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41568960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187600000, "cost_of_revenue": 59100000, "gross_profit": 128500000, "research_and_development": 507500000, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327100000, "depreciation_amortisation": 38300000, "ebitda": -288800000, "interest_expense": 4746621, "interest_income": null, "other_non_operating": null, "pretax_income": -331800000, "tax_provision": -16700000, "effective_tax_rate": null, "net_income": -315100000, "net_income_continuing_ops": -315100000, "net_income_to_common": -315100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8976600000, "short_term_investments": 6689900000, "net_receivables": 1925200000, "inventory": 345400000, "other_current_assets": null, "total_current_assets": 18274100000, "net_ppe": null, "goodwill": 368700000, "intangible_assets": 821700000, "goodwill_and_intangibles": 1190400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3982700000, "total_assets": 22256800000, "short_term_debt": 31300000, "accounts_payable": 298800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1606000000, "long_term_debt": 205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682600000, "total_liabilities": 2288600000, "total_debt": 236300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19448200000, "total_equity": 19968200000, "shares_outstanding": 240534351, "operating_cash_flow": -344382016, "stock_based_compensation": 16300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148584613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2501083890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8465741, "free_cash_flow": -195797403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327100000", "ebitda": "-288800000", "netIncome": "-315100000", "grossProfit": "128500000", "depreciation": "None", "totalRevenue": "187600000", "costOfRevenue": "59100000", "interestIncome": "180100000", "incomeBeforeTax": "-331800000", "interestExpense": "4746621", "operatingIncome": "-507200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16700000", "reportedCurrency": "EUR", "netInterestIncome": "175400000", "nonInterestIncome": "None", "operatingExpenses": "635700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-315100000" }, "balance": { "goodwill": "368700000", "inventory": "345400000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22256800000", "longTermDebt": "205000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821700000", "reportedCurrency": "EUR", "retainedEarnings": "19448200000", "totalLiabilities": "2288600000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "18274100000", "currentLongTermDebt": "31300000", "longTermInvestments": "1587200000", "shortTermInvestments": "6689900000", "currentNetReceivables": "1925200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982700000", "currentAccountsPayable": "298800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236300000", "totalShareholderEquity": "19968200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561400000", "totalCurrentLiabilities": "1606000000", "otherNonCurrentLiabilities": "50200000", "totalNonCurrentLiabilities": "682600000", "cashAndShortTermInvestments": "8976600000", "commonStockSharesOutstanding": "240534351", "intangibleAssetsExcludingGoodwill": "821700000", "cashAndCashEquivalentsAtCarryingValue": "8976600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341994243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "13349822", "operatingCashflow": "-344382016", "capitalExpenditures": "148584613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8465741", "cashflowFromInvestment": "-2501083890", "stockBasedCompensation": "16300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41568960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 1479000000, "cost_of_revenue": 179100000, "gross_profit": 1299900000, "ebit": 376800000, "ebitda": 455600000, "pretax_income": 663200000, "tax_provision": 205300000, "net_income": 457900000, "net_income_to_common": 457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11663700000, "total_current_assets": 19527300000, "total_assets": 23006300000, "short_term_debt": 28100000, "long_term_debt": 191000000, "total_debt": 219100000, "total_liabilities": 2760400000, "total_equity": 20245900000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 1144200000 }, "cash_flow": { "operating_cash_flow": 850755822, "capital_expenditure": 292008597, "free_cash_flow": 1142764419, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31568, "ticker_id": 5110, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376800000", "ebitda": "455600000", "netIncome": "457900000", "grossProfit": "1299900000", "depreciation": "None", "totalRevenue": "1479000000", "costOfRevenue": "179100000", "interestIncome": "120400000", "incomeBeforeTax": "663200000", "interestExpense": "18958305", "operatingIncome": "526200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205300000", "reportedCurrency": "EUR", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "773700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "131400000", "netIncomeFromContinuingOperations": "457900000" }, "balance": { "goodwill": "362500000", "inventory": "357700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23006300000", "longTermDebt": "191000000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "781700000", "reportedCurrency": "EUR", "retainedEarnings": "19763300000", "totalLiabilities": "2760400000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "19527300000", "currentLongTermDebt": "28100000", "longTermInvestments": "1176100000", "shortTermInvestments": "4885300000", "currentNetReceivables": "2160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219100000", "totalShareholderEquity": "20245900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688400000", "totalCurrentLiabilities": "2070500000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "689900000", "cashAndShortTermInvestments": "11663700000", "commonStockSharesOutstanding": "241000000", "intangibleAssetsExcludingGoodwill": "781700000", "cashAndCashEquivalentsAtCarryingValue": "11663700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492434651", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "61956808", "operatingCashflow": "850755822", "capitalExpenditures": "292008597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168385", "cashflowFromInvestment": "-2835017933", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9435911", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84743067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1479000000, "cost_of_revenue": 179100000, "gross_profit": 1299900000, "research_and_development": 577800000, "selling_general_admin": 131400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376800000, "depreciation_amortisation": 78800000, "ebitda": 455600000, "interest_expense": 18958305, "interest_income": null, "other_non_operating": null, "pretax_income": 663200000, "tax_provision": 205300000, "effective_tax_rate": null, "net_income": 457900000, "net_income_continuing_ops": 457900000, "net_income_to_common": 457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11663700000, "short_term_investments": 4885300000, "net_receivables": 2160600000, "inventory": 357700000, "other_current_assets": null, "total_current_assets": 19527300000, "net_ppe": null, "goodwill": 362500000, "intangible_assets": 781700000, "goodwill_and_intangibles": 1144200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3479000000, "total_assets": 23006300000, "short_term_debt": 28100000, "accounts_payable": 354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2070500000, "long_term_debt": 191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689900000, "total_liabilities": 2760400000, "total_debt": 219100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19763300000, "total_equity": 20245900000, "shares_outstanding": 241000000, "operating_cash_flow": 850755822, "stock_based_compensation": 14200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292008597, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2835017933, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168385, "free_cash_flow": 1142764419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376800000", "ebitda": "455600000", "netIncome": "457900000", "grossProfit": "1299900000", "depreciation": "None", "totalRevenue": "1479000000", "costOfRevenue": "179100000", "interestIncome": "120400000", "incomeBeforeTax": "663200000", "interestExpense": "18958305", "operatingIncome": "526200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205300000", "reportedCurrency": "EUR", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "773700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "131400000", "netIncomeFromContinuingOperations": "457900000" }, "balance": { "goodwill": "362500000", "inventory": "357700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "23006300000", "longTermDebt": "191000000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "781700000", "reportedCurrency": "EUR", "retainedEarnings": "19763300000", "totalLiabilities": "2760400000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "19527300000", "currentLongTermDebt": "28100000", "longTermInvestments": "1176100000", "shortTermInvestments": "4885300000", "currentNetReceivables": "2160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219100000", "totalShareholderEquity": "20245900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688400000", "totalCurrentLiabilities": "2070500000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "689900000", "cashAndShortTermInvestments": "11663700000", "commonStockSharesOutstanding": "241000000", "intangibleAssetsExcludingGoodwill": "781700000", "cashAndCashEquivalentsAtCarryingValue": "11663700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492434651", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "61956808", "operatingCashflow": "850755822", "capitalExpenditures": "292008597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168385", "cashflowFromInvestment": "-2835017933", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9435911", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84743067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 895300000, "cost_of_revenue": 161800000, "gross_profit": 733500000, "ebit": 229400000, "ebitda": 270700000, "pretax_income": 227400000, "tax_provision": 66800000, "net_income": 160600000, "net_income_to_common": 160600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13495800000, "total_current_assets": 18749100000, "total_assets": 22207200000, "short_term_debt": 40000000, "long_term_debt": 161900000, "total_debt": 201900000, "total_liabilities": 2340400000, "total_equity": 19866800000, "shares_outstanding": 239701492, "goodwill_and_intangibles": 1031100000 }, "cash_flow": { "operating_cash_flow": 811200000, "capital_expenditure": 151200000, "free_cash_flow": 962400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31570, "ticker_id": 5110, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229400000", "ebitda": "270700000", "netIncome": "160600000", "grossProfit": "733500000", "depreciation": "None", "totalRevenue": "895300000", "costOfRevenue": "161800000", "interestIncome": "92500000", "incomeBeforeTax": "227400000", "interestExpense": "2063281", "operatingIncome": "73100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "66800000", "reportedCurrency": "EUR", "netInterestIncome": "90500000", "nonInterestIncome": "None", "operatingExpenses": "660400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41300000", "sellingGeneralAndAdministrative": "139100000", "netIncomeFromContinuingOperations": "160600000" }, "balance": { "goodwill": "365600000", "inventory": "415700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22207200000", "longTermDebt": "161900000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "665500000", "reportedCurrency": "EUR", "retainedEarnings": "19305400000", "totalLiabilities": "2340400000", "otherCurrentAssets": "575500000", "totalCurrentAssets": "18749100000", "currentLongTermDebt": "40000000", "longTermInvestments": "1292700000", "shortTermInvestments": "2253300000", "currentNetReceivables": "2008800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458100000", "currentAccountsPayable": "222700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925900000", "shortLongTermDebtTotal": "201900000", "totalShareholderEquity": "19866800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544500000", "totalCurrentLiabilities": "1807200000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "533200000", "cashAndShortTermInvestments": "13495800000", "commonStockSharesOutstanding": "239701492", "intangibleAssetsExcludingGoodwill": "665500000", "cashAndCashEquivalentsAtCarryingValue": "13495800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "33200000", "operatingCashflow": "811200000", "capitalExpenditures": "151200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-1232200000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895300000, "cost_of_revenue": 161800000, "gross_profit": 733500000, "research_and_development": 497900000, "selling_general_admin": 139100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229400000, "depreciation_amortisation": 41300000, "ebitda": 270700000, "interest_expense": 2063281, "interest_income": null, "other_non_operating": null, "pretax_income": 227400000, "tax_provision": 66800000, "effective_tax_rate": null, "net_income": 160600000, "net_income_continuing_ops": 160600000, "net_income_to_common": 160600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13495800000, "short_term_investments": 2253300000, "net_receivables": 2008800000, "inventory": 415700000, "other_current_assets": null, "total_current_assets": 18749100000, "net_ppe": null, "goodwill": 365600000, "intangible_assets": 665500000, "goodwill_and_intangibles": 1031100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458100000, "total_assets": 22207200000, "short_term_debt": 40000000, "accounts_payable": 222700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807200000, "long_term_debt": 161900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533200000, "total_liabilities": 2340400000, "total_debt": 201900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19305400000, "total_equity": 19866800000, "shares_outstanding": 239701492, "operating_cash_flow": 811200000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 962400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229400000", "ebitda": "270700000", "netIncome": "160600000", "grossProfit": "733500000", "depreciation": "None", "totalRevenue": "895300000", "costOfRevenue": "161800000", "interestIncome": "92500000", "incomeBeforeTax": "227400000", "interestExpense": "2063281", "operatingIncome": "73100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "66800000", "reportedCurrency": "EUR", "netInterestIncome": "90500000", "nonInterestIncome": "None", "operatingExpenses": "660400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41300000", "sellingGeneralAndAdministrative": "139100000", "netIncomeFromContinuingOperations": "160600000" }, "balance": { "goodwill": "365600000", "inventory": "415700000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22207200000", "longTermDebt": "161900000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "665500000", "reportedCurrency": "EUR", "retainedEarnings": "19305400000", "totalLiabilities": "2340400000", "otherCurrentAssets": "575500000", "totalCurrentAssets": "18749100000", "currentLongTermDebt": "40000000", "longTermInvestments": "1292700000", "shortTermInvestments": "2253300000", "currentNetReceivables": "2008800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458100000", "currentAccountsPayable": "222700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925900000", "shortLongTermDebtTotal": "201900000", "totalShareholderEquity": "19866800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544500000", "totalCurrentLiabilities": "1807200000", "otherNonCurrentLiabilities": "51600000", "totalNonCurrentLiabilities": "533200000", "cashAndShortTermInvestments": "13495800000", "commonStockSharesOutstanding": "239701492", "intangibleAssetsExcludingGoodwill": "665500000", "cashAndCashEquivalentsAtCarryingValue": "13495800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "33200000", "operatingCashflow": "811200000", "capitalExpenditures": "151200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-1232200000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "income_statement": { "revenue": 167700000, "cost_of_revenue": 162900000, "gross_profit": 4800000, "ebit": -410900000, "ebitda": -379000000, "pretax_income": -412200000, "tax_provision": -221800000, "net_income": -190400000, "net_income_to_common": -190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14166600000, "total_current_assets": 19213900000, "total_assets": 22225600000, "short_term_debt": 38600000, "long_term_debt": 167100000, "total_debt": 205700000, "total_liabilities": 2319100000, "total_equity": 19906500000, "shares_outstanding": 239771156, "goodwill_and_intangibles": 867000000 }, "cash_flow": { "operating_cash_flow": 4386700000, "capital_expenditure": 309300000, "free_cash_flow": 4696000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31571, "ticker_id": 5110, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:04.254218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-410900000", "ebitda": "-379000000", "netIncome": "-190400000", "grossProfit": "4800000", "depreciation": "None", "totalRevenue": "167700000", "costOfRevenue": "162900000", "interestIncome": "152400000", "incomeBeforeTax": "-412200000", "interestExpense": "1297253", "operatingIncome": "-563300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-221800000", "reportedCurrency": "EUR", "netInterestIncome": "151100000", "nonInterestIncome": "None", "operatingExpenses": "568100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "119800000", "netIncomeFromContinuingOperations": "-190400000" }, "balance": { "goodwill": "365600000", "inventory": "448900000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22225600000", "longTermDebt": "167100000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "501400000", "reportedCurrency": "EUR", "retainedEarnings": "19144800000", "totalLiabilities": "2319100000", "otherCurrentAssets": "543900000", "totalCurrentAssets": "19213900000", "currentLongTermDebt": "38600000", "longTermInvestments": "1374300000", "shortTermInvestments": "1390700000", "currentNetReceivables": "2663800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3011700000", "currentAccountsPayable": "228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205700000", "totalShareholderEquity": "19906500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551800000", "totalCurrentLiabilities": "1819000000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "500100000", "cashAndShortTermInvestments": "14166600000", "commonStockSharesOutstanding": "239771156", "intangibleAssetsExcludingGoodwill": "501400000", "cashAndCashEquivalentsAtCarryingValue": "14166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-24800000", "operatingCashflow": "4386700000", "capitalExpenditures": "309300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163400000", "cashflowFromInvestment": "-2291800000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167700000, "cost_of_revenue": 162900000, "gross_profit": 4800000, "research_and_development": 373400000, "selling_general_admin": 119800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -410900000, "depreciation_amortisation": 31900000, "ebitda": -379000000, "interest_expense": 1297253, "interest_income": null, "other_non_operating": null, "pretax_income": -412200000, "tax_provision": -221800000, "effective_tax_rate": null, "net_income": -190400000, "net_income_continuing_ops": -190400000, "net_income_to_common": -190400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14166600000, "short_term_investments": 1390700000, "net_receivables": 2663800000, "inventory": 448900000, "other_current_assets": null, "total_current_assets": 19213900000, "net_ppe": null, "goodwill": 365600000, "intangible_assets": 501400000, "goodwill_and_intangibles": 867000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3011700000, "total_assets": 22225600000, "short_term_debt": 38600000, "accounts_payable": 228600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1819000000, "long_term_debt": 167100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500100000, "total_liabilities": 2319100000, "total_debt": 205700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19144800000, "total_equity": 19906500000, "shares_outstanding": 239771156, "operating_cash_flow": 4386700000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163400000, "free_cash_flow": 4696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-410900000", "ebitda": "-379000000", "netIncome": "-190400000", "grossProfit": "4800000", "depreciation": "None", "totalRevenue": "167700000", "costOfRevenue": "162900000", "interestIncome": "152400000", "incomeBeforeTax": "-412200000", "interestExpense": "1297253", "operatingIncome": "-563300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-221800000", "reportedCurrency": "EUR", "netInterestIncome": "151100000", "nonInterestIncome": "None", "operatingExpenses": "568100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "119800000", "netIncomeFromContinuingOperations": "-190400000" }, "balance": { "goodwill": "365600000", "inventory": "448900000", "commonStock": "248600000", "currentDebt": "None", "investments": "None", "totalAssets": "22225600000", "longTermDebt": "167100000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "501400000", "reportedCurrency": "EUR", "retainedEarnings": "19144800000", "totalLiabilities": "2319100000", "otherCurrentAssets": "543900000", "totalCurrentAssets": "19213900000", "currentLongTermDebt": "38600000", "longTermInvestments": "1374300000", "shortTermInvestments": "1390700000", "currentNetReceivables": "2663800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3011700000", "currentAccountsPayable": "228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205700000", "totalShareholderEquity": "19906500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551800000", "totalCurrentLiabilities": "1819000000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "500100000", "cashAndShortTermInvestments": "14166600000", "commonStockSharesOutstanding": "239771156", "intangibleAssetsExcludingGoodwill": "501400000", "cashAndCashEquivalentsAtCarryingValue": "14166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-24800000", "operatingCashflow": "4386700000", "capitalExpenditures": "309300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163400000", "cashflowFromInvestment": "-2291800000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }