{ "ticker": { "uuid": "c1c50c89-31ce-4299-b83b-1107b066ba4d", "symbol": "BNTX", "name": "BioNTech SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1c50c89-31ce-4299-b83b-1107b066ba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c50c89-31ce-4299-b83b-1107b066ba4d/" }, "latest_snapshot": { "ticker": { "uuid": "c1c50c89-31ce-4299-b83b-1107b066ba4d", "symbol": "BNTX", "name": "BioNTech SE", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1c50c89-31ce-4299-b83b-1107b066ba4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c50c89-31ce-4299-b83b-1107b066ba4d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.35, "quality": 0.29, "momentum": 0.14, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 89.33, "market_cap": 22590151035.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0672, "piotroski_f_score": 4, "momentum_12_1": -0.2089, "volatility_252d": 0.3988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1227, "shareholder_yield": 0 }, "quality": { "roe": -0.0672, "roic": -0.0964, "gross_margin": 0.7317, "fcf_margin": 0.5676, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0191, "eps_growth_1y": null, "fcf_growth_1y": 1.1398 }, "momentum": { "price_return_12m": -0.2253, "momentum_12_1": -0.2089, "relative_strength": -0.4415 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.29, "momentum_percentile": 0.14, "growth_composite": 72, "yield_composite": 80, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.08, "os": 0.11, "value": 0.36, "quality": 0.28, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1324 }, { "week_end_date": "2026-06-14", "price": 90.54, "os": 0.1, "value": 0.35, "quality": 0.27, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1597 }, { "week_end_date": "2026-06-21", "price": 90.89, "os": 0.1, "value": 0.34, "quality": 0.29, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1351 }, { "week_end_date": "2026-06-28", "price": 91.22, "os": 0.11, "value": 0.36, "quality": 0.28, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1009 }, { "week_end_date": "2026-07-05", "price": 97.55, "os": 0.1, "value": 0.34, "quality": 0.27, "momentum": 0.17, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1993 }, { "week_end_date": "2026-07-12", "price": 91.49, "os": 0.14, "value": 0.36, "quality": 0.29, "momentum": 0.22, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.198 }, { "week_end_date": "2026-07-19", "price": 91.48, "os": 0.11, "value": 0.35, "quality": 0.29, "momentum": 0.15, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.1739 }, { "week_end_date": "2026-07-26", "price": 89.33, "os": 0.11, "value": 0.35, "quality": 0.29, "momentum": 0.14, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0672, "momentum_12_1": -0.2089 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -995688191, "ebitda": -627996277, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2756632777, "cost_of_revenue": 616469882, "gross_profit": 2140162894, "ebit": -623865983, "ebitda": -256174069, "pretax_income": -1009327754, "tax_provision": 81933438, "net_income": -1091261192, "net_income_to_common": -1091261192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 241700000, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 438002907, "capital_expenditure": 168189271, "free_cash_flow": 606192178, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -50900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2751100000, "cost_of_revenue": 541300000, "gross_profit": 2209800000, "ebit": -665100000, "ebitda": -367100000, "pretax_income": -677700000, "tax_provision": -12400000, "net_income": -665300000, "net_income_to_common": -665300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9761900000, "total_current_assets": 18803500000, "total_assets": 22529700000, "short_term_debt": 39500000, "long_term_debt": 214700000, "total_debt": 254200000, "total_liabilities": 3118600000, "total_equity": 19411100000, "shares_outstanding": 240400000, "goodwill_and_intangibles": 1171000000 }, "cash_flow": { "operating_cash_flow": 207700000, "capital_expenditure": 452300000, "free_cash_flow": 660000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -45900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -573376438, "ebitda": -450081701, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120042114, "cost_of_revenue": 195868886, "gross_profit": -75826771, "ebit": -671971569, "ebitda": -548676832, "pretax_income": -577442215, "tax_provision": -36795296, "net_income": -540646919, "net_income_to_common": -540646919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9949765621, "total_current_assets": 15547997834, "total_assets": 21096077799, "short_term_debt": 56759131, "long_term_debt": 246100000, "total_debt": 303115784, "total_liabilities": 2378778200, "total_equity": 18717299599, "shares_outstanding": 252884261, "goodwill_and_intangibles": 1919299516 }, "cash_flow": { "operating_cash_flow": -427923204, "capital_expenditure": 57734061, "free_cash_flow": -370189143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -218828544, "ebitda": -55573932, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -218828544, "ebitda": -55573932, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -218828544, "ebitda": -55573932, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -218828544, "ebitda": -55573932, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 898890995, "cost_of_revenue": 330174529, "gross_profit": 568716464, "ebit": -218828544, "ebitda": -55573932, "pretax_income": -225267590, "tax_provision": 76872317, "net_income": -302139908, "net_income_to_common": -302139908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7672133311, "total_current_assets": 16139727926, "total_assets": 21979241541, "short_term_debt": 52177783, "long_term_debt": 215200000, "total_debt": 267286193, "total_liabilities": 2763223457, "total_equity": 19216018084, "shares_outstanding": 245157614, "goodwill_and_intangibles": 1973059897 }, "cash_flow": { "operating_cash_flow": 299184025, "capital_expenditure": 61517805, "free_cash_flow": 360701830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }