{ "ticker": { "uuid": "c1c6e789-12bb-47e9-b719-57846d6bf6d7", "symbol": "AMTD", "name": "AMTD IDEA Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1c6e789-12bb-47e9-b719-57846d6bf6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c6e789-12bb-47e9-b719-57846d6bf6d7/" }, "latest_snapshot": { "ticker": { "uuid": "c1c6e789-12bb-47e9-b719-57846d6bf6d7", "symbol": "AMTD", "name": "AMTD IDEA Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1c6e789-12bb-47e9-b719-57846d6bf6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c6e789-12bb-47e9-b719-57846d6bf6d7/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.66, "value": 0.96, "quality": 0.14, "momentum": 0.22, "coverage": 0.939, "confidence": 0.879, "delta": 0.07 }, "headline_factors": { "price": 0.77, "market_cap": 72634629.89, "pe_ratio": 1.666, "earnings_yield": 0.1661, "ebitda_to_ev": 0.1863, "shareholder_yield": 0, "roe": 0.0251, "piotroski_f_score": 3, "momentum_12_1": 0.0216, "volatility_252d": 0.5124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.666, "ev_ebitda": 5.3685, "earnings_yield": 0.1661, "fcf_yield": 0.0378, "shareholder_yield": 0 }, "quality": { "roe": 0.0251, "roic": 0.0403, "gross_margin": 0.4355, "fcf_margin": 0.3248, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1859, "momentum_12_1": 0.0216, "relative_strength": 0.7483 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.14, "momentum_percentile": 0.22, "growth_composite": 91, "yield_composite": 98, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.67, "value": 0.95, "quality": 0.16, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.2205, "earnings_yield": 0.1583, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0275 }, { "week_end_date": "2026-06-14", "price": 1.02, "os": 0.7, "value": 0.95, "quality": 0.16, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.2205, "earnings_yield": 0.1583, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": 0.0198 }, { "week_end_date": "2026-06-21", "price": 0.95, "os": 0.66, "value": 0.95, "quality": 0.15, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.079, "earnings_yield": 0.1602, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0482 }, { "week_end_date": "2026-06-28", "price": 0.97, "os": 0.68, "value": 0.95, "quality": 0.16, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.1127, "earnings_yield": 0.1597, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.1227 }, { "week_end_date": "2026-07-05", "price": 0.94, "os": 0.67, "value": 0.95, "quality": 0.16, "momentum": 0.23, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 2.0463, "earnings_yield": 0.1607, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0097 }, { "week_end_date": "2026-07-12", "price": 0.96, "os": 0.65, "value": 0.95, "quality": 0.16, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 2.0907, "earnings_yield": 0.1601, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": 0 }, { "week_end_date": "2026-07-19", "price": 0.96, "os": 0.65, "value": 0.95, "quality": 0.14, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 2.0811, "earnings_yield": 0.1602, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0728 }, { "week_end_date": "2026-07-26", "price": 0.8, "os": 0.64, "value": 0.96, "quality": 0.14, "momentum": 0.16, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 1.7374, "earnings_yield": 0.165, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0713 }, { "week_end_date": "2026-08-02", "price": 0.75, "os": 0.59, "value": 0.96, "quality": 0.14, "momentum": 0.06, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 1.6351, "earnings_yield": 0.1665, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0505 }, { "week_end_date": "2026-08-09", "price": 0.77, "os": 0.66, "value": 0.96, "quality": 0.14, "momentum": 0.22, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 1.666, "earnings_yield": 0.1661, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": 0.0216 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83232000, "long_term_debt": 208910000, "total_debt": 208910000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 569460056, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83232000, "long_term_debt": 208910000, "total_debt": 208910000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 569460056, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83232000, "long_term_debt": 208910000, "total_debt": 208910000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 569460056, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }