{ "ticker": { "uuid": "c1c6e789-12bb-47e9-b719-57846d6bf6d7", "symbol": "AMTD", "name": "AMTD IDEA Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1c6e789-12bb-47e9-b719-57846d6bf6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c6e789-12bb-47e9-b719-57846d6bf6d7/" }, "ticker_metadata": { "id": 197, "uuid": "c1c6e789-12bb-47e9-b719-57846d6bf6d7", "symbol": "AMTD", "name": "AMTD IDEA Group", "asset_type": "equity", "market_cap": 93012000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "TD Ameritrade Holding Corporation provides securities brokerage and technology-related financial services to retail investors and traders and Registered Independent Investment Advisers (RIAs) in the United States. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1c6e789-12bb-47e9-b719-57846d6bf6d7", "symbol": "AMTD", "name": "AMTD IDEA Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1c6e789-12bb-47e9-b719-57846d6bf6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1c6e789-12bb-47e9-b719-57846d6bf6d7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 16134700.68, "pe_ratio": 0.3701, "earnings_yield": 2.7021, "ebitda_to_ev": 1.8835, "shareholder_yield": 0, "roe": 0.0251, "piotroski_f_score": 3, "momentum_12_1": -0.0275, "volatility_252d": 0.5098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.856602+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 16134700.68, "market_cap_usd": 16134700.68, "enterprise_value": 48565700.68, "shares_outstanding": 15818334, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.3701, "pb_ratio": 0.0093, "ptbv_ratio": 0.01, "ps_ratio": 0.282, "pcf_ratio": 0.9047, "pfcf_ratio": 0.8683, "ev_ebitda": 0.5309, "ev_ebit": 0.5955, "ev_sales": 0.8489, "ev_fcf": 2.6137, "earnings_yield": 2.7021, "fcf_yield": 0.3826, "price_to_sales": 0.282, "price_to_book": 0.0093, "price_to_cashflow": 0.9047, "ebitda_to_ev": 1.8835, "sales_yield": 1.178 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4355, "operating_margin": 1.4256, "net_margin": 0.7621, "ebitda_margin": 1.5989, "fcf_margin": 0.3248, "roe": 0.0251, "roa": 0.019, "roic": 0.045, "roc_greenblatt": null, "asset_turnover": 0.0249, "cash_conversion": 0.4262, "accruals_ratio": 0.0112, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.4031, "earnings_stability_5y": 0.8116, "revenue_stability_5y": 1.5548, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2218, "net_debt_to_ebitda": 0.3545, "debt_to_assets": 0.0363, "interest_coverage": 6.401, "current_ratio": 8.8322, "quick_ratio": 8.8322, "net_debt": 32431000, "local_beta": -0.0006, "volatility_252d": 0.5098, "volatility_60d": 1.091, "max_drawdown_12m": -0.2745, "risk_adjusted_momentum": -0.054 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6522, "revenue_growth_5y_cagr": -0.1657, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6714, "eps_growth_5y_cagr": -0.2157, "fcf_growth_1y": null, "book_value_growth_1y": -0.1887, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0377, "price_return_3m": 0, "price_return_6m": 0.0099, "price_return_9m": 0, "price_return_12m": -0.0642, "price_return_12m_ex1m": -0.0275, "momentum_6m": 0.0099, "momentum_12m": -0.0642, "momentum_12_1": -0.0275, "distance_from_52w_high": -0.2331, "distance_from_52w_low": 0.085, "relative_strength": -0.1642 }, "raw_ttm": { "revenue_ttm": 57210000, "gross_profit_ttm": 24917000, "ebit_ttm": 81561000, "ebitda_ttm": 91474000, "net_income_ttm": 43598000, "eps_diluted_ttm": 2.7562, "operating_cash_flow_ttm": 17835000, "capital_expenditure_ttm": 746000, "fcf_ttm": 18581000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12742000, "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_current_liabilities": 162415000, "net_ppe": null, "total_assets": 2300314000, "total_debt": 83505000, "total_equity": 1737833000, "net_working_capital": 1304493000, "book_value_per_share": 109.8619, "retained_earnings": 940665000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1618734000, "tangible_book_per_share": 102.3328 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.655, "os_score": 0.82, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3412, "ticker_id": 197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.856602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 16134700.68, "market_cap_usd": 16134700.68, "enterprise_value": 48565700.68, "shares_outstanding": 15818334, "fx_rate_to_usd": null, "pe_ratio": 0.37007892, "pb_ratio": 0.00928438, "ptbv_ratio": 0.00996748, "ps_ratio": 0.28202588, "pcf_ratio": 0.90466502, "pfcf_ratio": 0.86834404, "ev_ebitda": 0.53092355, "ev_ebit": 0.59545249, "ev_sales": 0.8489023, "ev_fcf": 2.61372911, "earnings_yield": 2.70212636, "fcf_yield": 0.38259512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43553575, "operating_margin": 1.42564237, "net_margin": 0.76206957, "ebitda_margin": 1.59891627, "fcf_margin": 0.32478588, "roe": 0.02508757, "roa": 0.01895306, "roic": 0.04502305, "roc_greenblatt": null, "asset_turnover": 0.02487052, "cash_conversion": 0.42618927, "accruals_ratio": 0.01119978, "sbc_to_revenue": null, "debt_to_equity": 0.22175721, "net_debt_to_ebitda": 0.3545379, "debt_to_assets": 0.03630157, "interest_coverage": 6.40095746, "current_ratio": 8.83217067, "quick_ratio": 8.83217067, "net_debt": 32431000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.65222282, "revenue_growth_5y_cagr": -0.16566817, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.67136943, "eps_growth_5y_cagr": -0.21570722, "fcf_growth_1y": null, "book_value_growth_1y": -0.18870582, "piotroski_f_score": 3, "altman_z_score": 1.4030917, "earnings_stability_5y": 0.811648, "revenue_stability_5y": 1.55476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03773585, "price_return_3m": 0, "price_return_6m": 0.00990099, "price_return_9m": 0, "price_return_12m": -0.06422018, "price_return_12m_ex1m": -0.02752294, "distance_from_52w_high": -0.23314037, "distance_from_52w_low": 0.08499096, "relative_strength": -0.16418376, "local_beta": -0.0006, "volatility_252d": 0.509751, "volatility_60d": 1.091009, "max_drawdown_12m": -0.27449064, "revenue_ttm": 57210000, "gross_profit_ttm": 24917000, "ebit_ttm": 81561000, "ebitda_ttm": 91474000, "net_income_ttm": 43598000, "eps_diluted_ttm": 2.75616889, "operating_cash_flow_ttm": 17835000, "capital_expenditure_ttm": 746000, "fcf_ttm": 18581000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12742000, "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_current_liabilities": 162415000, "net_ppe": null, "total_assets": 2300314000, "total_debt": 83505000, "total_equity": 1737833000, "net_working_capital": 1304493000, "book_value_per_share": 109.8619488, "retained_earnings": 940665000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1618734000, "tangible_book_per_share": 102.33277411, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.3701, "earnings_yield": 2.7021, "shareholder_yield": 0, "roe": 0.0251, "momentum_12_1": -0.0275, "complete_fields": { "id": 3412, "ticker_id": 197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.856602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 16134700.68, "market_cap_usd": 16134700.68, "enterprise_value": 48565700.68, "shares_outstanding": 15818334, "fx_rate_to_usd": null, "pe_ratio": 0.37007892, "pb_ratio": 0.00928438, "ptbv_ratio": 0.00996748, "ps_ratio": 0.28202588, "pcf_ratio": 0.90466502, "pfcf_ratio": 0.86834404, "ev_ebitda": 0.53092355, "ev_ebit": 0.59545249, "ev_sales": 0.8489023, "ev_fcf": 2.61372911, "earnings_yield": 2.70212636, "fcf_yield": 0.38259512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43553575, "operating_margin": 1.42564237, "net_margin": 0.76206957, "ebitda_margin": 1.59891627, "fcf_margin": 0.32478588, "roe": 0.02508757, "roa": 0.01895306, "roic": 0.04502305, "roc_greenblatt": null, "asset_turnover": 0.02487052, "cash_conversion": 0.42618927, "accruals_ratio": 0.01119978, "sbc_to_revenue": null, "debt_to_equity": 0.22175721, "net_debt_to_ebitda": 0.3545379, "debt_to_assets": 0.03630157, "interest_coverage": 6.40095746, "current_ratio": 8.83217067, "quick_ratio": 8.83217067, "net_debt": 32431000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.65222282, "revenue_growth_5y_cagr": -0.16566817, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.67136943, "eps_growth_5y_cagr": -0.21570722, "fcf_growth_1y": null, "book_value_growth_1y": -0.18870582, "piotroski_f_score": 3, "altman_z_score": 1.4030917, "earnings_stability_5y": 0.811648, "revenue_stability_5y": 1.55476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03773585, "price_return_3m": 0, "price_return_6m": 0.00990099, "price_return_9m": 0, "price_return_12m": -0.06422018, "price_return_12m_ex1m": -0.02752294, "distance_from_52w_high": -0.23314037, "distance_from_52w_low": 0.08499096, "relative_strength": -0.16418376, "local_beta": -0.0006, "volatility_252d": 0.509751, "volatility_60d": 1.091009, "max_drawdown_12m": -0.27449064, "revenue_ttm": 57210000, "gross_profit_ttm": 24917000, "ebit_ttm": 81561000, "ebitda_ttm": 91474000, "net_income_ttm": 43598000, "eps_diluted_ttm": 2.75616889, "operating_cash_flow_ttm": 17835000, "capital_expenditure_ttm": 746000, "fcf_ttm": 18581000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12742000, "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_current_liabilities": 162415000, "net_ppe": null, "total_assets": 2300314000, "total_debt": 83505000, "total_equity": 1737833000, "net_working_capital": 1304493000, "book_value_per_share": 109.8619488, "retained_earnings": 940665000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1618734000, "tangible_book_per_share": 102.33277411, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "ebit": 81561000, "ebitda": 91474000, "pretax_income": 68819000, "tax_provision": 1568000, "net_income": 43598000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": 208910000, "total_debt": 292415000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15033306, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 17835000, "capital_expenditure": 746000, "free_cash_flow": 18581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215276, "ticker_id": 197, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81561000", "ebitda": "91474000", "netIncome": "43598000", "grossProfit": "24917000", "depreciation": "None", "totalRevenue": "57210000", "costOfRevenue": "32293000", "interestIncome": "33516000", "incomeBeforeTax": "68819000", "interestExpense": "12742000", "operatingIncome": "45860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "20533000", "nonInterestIncome": "None", "operatingExpenses": "-20943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9913000", "sellingGeneralAndAdministrative": "9432000", "netIncomeFromContinuingOperations": "67251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150174000", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "208910000", "shortTermDebt": "83505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "83232000", "longTermInvestments": "350060000", "shortTermInvestments": "8327000", "currentNetReceivables": "1372737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292415000", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "73772000", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "15033306", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17835000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145475000", "cashflowFromInvestment": "-174970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57210000, "cost_of_revenue": 32293000, "gross_profit": 24917000, "research_and_development": null, "selling_general_admin": 9432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81561000, "depreciation_amortisation": 9913000, "ebitda": 91474000, "interest_expense": 12742000, "interest_income": null, "other_non_operating": null, "pretax_income": 68819000, "tax_provision": 1568000, "effective_tax_rate": null, "net_income": 43598000, "net_income_continuing_ops": 67251000, "net_income_to_common": 43598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51074000, "short_term_investments": 8327000, "net_receivables": 1372737000, "inventory": null, "other_current_assets": null, "total_current_assets": 1434477000, "net_ppe": null, "goodwill": null, "intangible_assets": 119099000, "goodwill_and_intangibles": 119099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865837000, "total_assets": 2300314000, "short_term_debt": 83505000, "accounts_payable": 1120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162415000, "long_term_debt": 208910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222962000, "total_liabilities": 385377000, "total_debt": 292415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940665000, "total_equity": 1737833000, "shares_outstanding": 15033306, "operating_cash_flow": 17835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174970000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145475000, "free_cash_flow": 18581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81561000", "ebitda": "91474000", "netIncome": "43598000", "grossProfit": "24917000", "depreciation": "None", "totalRevenue": "57210000", "costOfRevenue": "32293000", "interestIncome": "33516000", "incomeBeforeTax": "68819000", "interestExpense": "12742000", "operatingIncome": "45860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "20533000", "nonInterestIncome": "None", "operatingExpenses": "-20943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9913000", "sellingGeneralAndAdministrative": "9432000", "netIncomeFromContinuingOperations": "67251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150174000", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "208910000", "shortTermDebt": "83505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "83232000", "longTermInvestments": "350060000", "shortTermInvestments": "8327000", "currentNetReceivables": "1372737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292415000", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "73772000", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "15033306", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17835000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145475000", "cashflowFromInvestment": "-174970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 54068000, "cost_of_revenue": 29619000, "gross_profit": 24449000, "ebit": 68642000, "ebitda": 75487000, "pretax_income": 55217000, "tax_provision": 1639000, "net_income": 51039000, "net_income_to_common": 51039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62872000, "total_current_assets": 1519455000, "total_assets": 2069918000, "short_term_debt": 64058000, "long_term_debt": 219434000, "total_debt": 283492000, "total_liabilities": 369889000, "total_equity": 1591905000, "shares_outstanding": 11172284, "goodwill_and_intangibles": 119381000 }, "cash_flow": { "operating_cash_flow": 5159000, "capital_expenditure": 8000, "free_cash_flow": 5167000, "dividends_paid": 4305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215280, "ticker_id": 197, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68642000", "ebitda": "75487000", "netIncome": "51039000", "grossProfit": "24449000", "depreciation": "None", "totalRevenue": "54068000", "costOfRevenue": "29619000", "interestIncome": "18919000", "incomeBeforeTax": "55217000", "interestExpense": "13425000", "operatingIncome": "26043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "5192000", "nonInterestIncome": "None", "operatingExpenses": "-1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "12762000", "netIncomeFromContinuingOperations": "53578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "219434000", "shortTermDebt": "64058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "63539000", "longTermInvestments": "139633000", "shortTermInvestments": "24987000", "currentNetReceivables": "1427317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283492000", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "73483000", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55217000", "profitLoss": "None", "dividendPayout": "4305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17340000", "cashflowFromInvestment": "-45338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54068000, "cost_of_revenue": 29619000, "gross_profit": 24449000, "research_and_development": 106000, "selling_general_admin": 12762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68642000, "depreciation_amortisation": 6845000, "ebitda": 75487000, "interest_expense": 13425000, "interest_income": null, "other_non_operating": null, "pretax_income": 55217000, "tax_provision": 1639000, "effective_tax_rate": null, "net_income": 51039000, "net_income_continuing_ops": 53578000, "net_income_to_common": 51039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62872000, "short_term_investments": 24987000, "net_receivables": 1427317000, "inventory": null, "other_current_assets": null, "total_current_assets": 1519455000, "net_ppe": null, "goodwill": null, "intangible_assets": 119381000, "goodwill_and_intangibles": 119381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550463000, "total_assets": 2069918000, "short_term_debt": 64058000, "accounts_payable": 2386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143133000, "long_term_debt": 219434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226756000, "total_liabilities": 369889000, "total_debt": 283492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906576000, "total_equity": 1591905000, "shares_outstanding": 11172284, "operating_cash_flow": 5159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45338000, "dividends_paid": 4305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17340000, "free_cash_flow": 5167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68642000", "ebitda": "75487000", "netIncome": "51039000", "grossProfit": "24449000", "depreciation": "None", "totalRevenue": "54068000", "costOfRevenue": "29619000", "interestIncome": "18919000", "incomeBeforeTax": "55217000", "interestExpense": "13425000", "operatingIncome": "26043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "5192000", "nonInterestIncome": "None", "operatingExpenses": "-1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "12762000", "netIncomeFromContinuingOperations": "53578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "219434000", "shortTermDebt": "64058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "63539000", "longTermInvestments": "139633000", "shortTermInvestments": "24987000", "currentNetReceivables": "1427317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283492000", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "73483000", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55217000", "profitLoss": "None", "dividendPayout": "4305000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17340000", "cashflowFromInvestment": "-45338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 171813000, "cost_of_revenue": 10072540, "gross_profit": 184409984, "ebit": 99434000, "ebitda": 102057000, "pretax_income": 157697000, "tax_provision": 4314000, "net_income": 142994000, "net_income_to_common": 142994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120234000, "total_current_assets": 1202684000, "total_assets": 1486590000, "short_term_debt": 66175000, "long_term_debt": 30373000, "total_debt": 96548000, "total_liabilities": 193016000, "total_equity": 1286496000, "shares_outstanding": 10074003, "goodwill_and_intangibles": 118423000 }, "cash_flow": { "operating_cash_flow": 39978000, "capital_expenditure": 72000, "free_cash_flow": 40050000, "dividends_paid": 2796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215284, "ticker_id": 197, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99434000", "ebitda": "102057000", "netIncome": "142994000", "grossProfit": "184409984", "depreciation": "None", "totalRevenue": "171813000", "costOfRevenue": "10072540", "interestIncome": "14667000", "incomeBeforeTax": "157697000", "interestExpense": "8199000", "operatingIncome": "91826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4314000", "reportedCurrency": "HKD", "netInterestIncome": "6236000", "nonInterestIncome": "None", "operatingExpenses": "30889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10072540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2623000", "sellingGeneralAndAdministrative": "13090000", "netIncomeFromContinuingOperations": "153383000" }, "balance": { "goodwill": "0", "inventory": "-1082450000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "30373000", "shortTermDebt": "66175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118423000", "reportedCurrency": "HKD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "4153000", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "65793000", "longTermInvestments": "95429000", "shortTermInvestments": "0", "currentNetReceivables": "1078297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96548000", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "382000", "otherCurrentLiabilities": "77839000", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193016000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "10074003", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142994000", "profitLoss": "None", "dividendPayout": "2796000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "39978000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209348000", "cashflowFromInvestment": "-266967000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171813000, "cost_of_revenue": 10072540, "gross_profit": 184409984, "research_and_development": 848000, "selling_general_admin": 13090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99434000, "depreciation_amortisation": 2623000, "ebitda": 102057000, "interest_expense": 8199000, "interest_income": null, "other_non_operating": null, "pretax_income": 157697000, "tax_provision": 4314000, "effective_tax_rate": null, "net_income": 142994000, "net_income_continuing_ops": 153383000, "net_income_to_common": 142994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120234000, "short_term_investments": 0, "net_receivables": 1078297000, "inventory": -1082450000, "other_current_assets": null, "total_current_assets": 1202684000, "net_ppe": null, "goodwill": 0, "intangible_assets": 118423000, "goodwill_and_intangibles": 118423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283906000, "total_assets": 1486590000, "short_term_debt": 66175000, "accounts_payable": 8628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157060000, "long_term_debt": 30373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193016000, "total_liabilities": 193016000, "total_debt": 96548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859849000, "total_equity": 1286496000, "shares_outstanding": 10074003, "operating_cash_flow": 39978000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266967000, "dividends_paid": 2796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209348000, "free_cash_flow": 40050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99434000", "ebitda": "102057000", "netIncome": "142994000", "grossProfit": "184409984", "depreciation": "None", "totalRevenue": "171813000", "costOfRevenue": "10072540", "interestIncome": "14667000", "incomeBeforeTax": "157697000", "interestExpense": "8199000", "operatingIncome": "91826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4314000", "reportedCurrency": "HKD", "netInterestIncome": "6236000", "nonInterestIncome": "None", "operatingExpenses": "30889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10072540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2623000", "sellingGeneralAndAdministrative": "13090000", "netIncomeFromContinuingOperations": "153383000" }, "balance": { "goodwill": "0", "inventory": "-1082450000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "30373000", "shortTermDebt": "66175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118423000", "reportedCurrency": "HKD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "4153000", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "65793000", "longTermInvestments": "95429000", "shortTermInvestments": "0", "currentNetReceivables": "1078297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96548000", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "382000", "otherCurrentLiabilities": "77839000", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193016000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "10074003", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142994000", "profitLoss": "None", "dividendPayout": "2796000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "39978000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209348000", "cashflowFromInvestment": "-266967000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 1360093285, "cost_of_revenue": 314559000, "gross_profit": 1057322000, "ebit": 1209438594, "ebitda": 1215202277, "pretax_income": 1356652322, "tax_provision": 104594350, "net_income": 1228408178, "net_income_to_common": 1228408178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078006128, "total_current_assets": 1078006128, "total_assets": 8268183922, "short_term_debt": 20122000, "long_term_debt": 3569042, "total_debt": 23691042, "total_liabilities": 454492791, "total_equity": 7566541710, "shares_outstanding": 8318074, "goodwill_and_intangibles": 814500304 }, "cash_flow": { "operating_cash_flow": 209223704, "capital_expenditure": 12848, "free_cash_flow": 209236552, "dividends_paid": 50213509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215288, "ticker_id": 197, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209438594", "ebitda": "1215202277", "netIncome": "1228408178", "grossProfit": "1057322000", "depreciation": "None", "totalRevenue": "1360093285", "costOfRevenue": "314559000", "interestIncome": "127308396", "incomeBeforeTax": "1356652322", "interestExpense": "859000", "operatingIncome": "1214363431", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104594350", "reportedCurrency": "HKD", "netInterestIncome": "120579118", "nonInterestIncome": "None", "operatingExpenses": "-39656895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763683", "sellingGeneralAndAdministrative": "115276161", "netIncomeFromContinuingOperations": "1256714035" }, "balance": { "goodwill": "58652992", "inventory": "1081330169", "commonStock": "295743", "currentDebt": "None", "investments": "None", "totalAssets": "8268183922", "longTermDebt": "3569042", "shortTermDebt": "20122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "755847312", "reportedCurrency": "HKD", "retainedEarnings": "5557408587", "totalLiabilities": "454492791", "otherCurrentAssets": "-4467190925", "totalCurrentAssets": "1078006128", "currentLongTermDebt": "156910059", "longTermInvestments": "1523195334", "shortTermInvestments": "0", "currentNetReceivables": "3385860756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7190177793", "currentAccountsPayable": "76824765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "20580000", "totalShareholderEquity": "7566541710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "54955917", "totalCurrentLiabilities": "191425709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263067081", "cashAndShortTermInvestments": "1078006128", "commonStockSharesOutstanding": "8318074", "intangibleAssetsExcludingGoodwill": "755847312", "cashAndCashEquivalentsAtCarryingValue": "1078006128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361698473", "profitLoss": "None", "dividendPayout": "50213509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "209223704", "capitalExpenditures": "12848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917314551", "cashflowFromInvestment": "-576647051", "stockBasedCompensation": "204388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50213509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5784258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360093285, "cost_of_revenue": 314559000, "gross_profit": 1057322000, "research_and_development": 715595, "selling_general_admin": 115276161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209438594, "depreciation_amortisation": 5763683, "ebitda": 1215202277, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": 1356652322, "tax_provision": 104594350, "effective_tax_rate": null, "net_income": 1228408178, "net_income_continuing_ops": 1256714035, "net_income_to_common": 1228408178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078006128, "short_term_investments": 0, "net_receivables": 3385860756, "inventory": 1081330169, "other_current_assets": null, "total_current_assets": 1078006128, "net_ppe": null, "goodwill": 58652992, "intangible_assets": 755847312, "goodwill_and_intangibles": 814500304, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7190177793, "total_assets": 8268183922, "short_term_debt": 20122000, "accounts_payable": 76824765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191425709, "long_term_debt": 3569042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263067081, "total_liabilities": 454492791, "total_debt": 23691042, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5557408587, "total_equity": 7566541710, "shares_outstanding": 8318074, "operating_cash_flow": 209223704, "stock_based_compensation": 204388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12848, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576647051, "dividends_paid": 50213509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 917314551, "free_cash_flow": 209236552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1209438594", "ebitda": "1215202277", "netIncome": "1228408178", "grossProfit": "1057322000", "depreciation": "None", "totalRevenue": "1360093285", "costOfRevenue": "314559000", "interestIncome": "127308396", "incomeBeforeTax": "1356652322", "interestExpense": "859000", "operatingIncome": "1214363431", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104594350", "reportedCurrency": "HKD", "netInterestIncome": "120579118", "nonInterestIncome": "None", "operatingExpenses": "-39656895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763683", "sellingGeneralAndAdministrative": "115276161", "netIncomeFromContinuingOperations": "1256714035" }, "balance": { "goodwill": "58652992", "inventory": "1081330169", "commonStock": "295743", "currentDebt": "None", "investments": "None", "totalAssets": "8268183922", "longTermDebt": "3569042", "shortTermDebt": "20122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "755847312", "reportedCurrency": "HKD", "retainedEarnings": "5557408587", "totalLiabilities": "454492791", "otherCurrentAssets": "-4467190925", "totalCurrentAssets": "1078006128", "currentLongTermDebt": "156910059", "longTermInvestments": "1523195334", "shortTermInvestments": "0", "currentNetReceivables": "3385860756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7190177793", "currentAccountsPayable": "76824765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "20580000", "totalShareholderEquity": "7566541710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "54955917", "totalCurrentLiabilities": "191425709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263067081", "cashAndShortTermInvestments": "1078006128", "commonStockSharesOutstanding": "8318074", "intangibleAssetsExcludingGoodwill": "755847312", "cashAndCashEquivalentsAtCarryingValue": "1078006128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361698473", "profitLoss": "None", "dividendPayout": "50213509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "209223704", "capitalExpenditures": "12848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917314551", "cashflowFromInvestment": "-576647051", "stockBasedCompensation": "204388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50213509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5784258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 177644793, "cost_of_revenue": 12192000, "gross_profit": 97703000, "ebit": 172889311, "ebitda": 172895000, "pretax_income": 170738961, "tax_provision": 14018366, "net_income": 157220000, "net_income_to_common": 157220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67492087, "total_current_assets": 67492087, "total_assets": 857665180, "short_term_debt": 49879000, "long_term_debt": 111970384, "total_debt": 161849384, "total_liabilities": 115174496, "total_equity": 740503100, "shares_outstanding": 6333161, "goodwill_and_intangibles": 1945879 }, "cash_flow": { "operating_cash_flow": 434759598, "capital_expenditure": 12848, "free_cash_flow": 434772446, "dividends_paid": 48711208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215293, "ticker_id": 197, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172889311", "ebitda": "172895000", "netIncome": "157220000", "grossProfit": "97703000", "depreciation": "None", "totalRevenue": "177644793", "costOfRevenue": "12192000", "interestIncome": "116043219", "incomeBeforeTax": "170738961", "interestExpense": "1650000", "operatingIncome": "163979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14018366", "reportedCurrency": "HKD", "netInterestIncome": "103217296", "nonInterestIncome": "None", "operatingExpenses": "-66276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689", "sellingGeneralAndAdministrative": "6705000", "netIncomeFromContinuingOperations": "1221881518" }, "balance": { "goodwill": "0", "inventory": "67494338", "commonStock": "24716", "currentDebt": "None", "investments": "None", "totalAssets": "857665180", "longTermDebt": "111970384", "shortTermDebt": "49879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1945879", "reportedCurrency": "HKD", "retainedEarnings": "570699128", "totalLiabilities": "115174496", "otherCurrentAssets": "-353805338", "totalCurrentAssets": "67492087", "currentLongTermDebt": "388870500", "longTermInvestments": "2574695685", "shortTermInvestments": "0", "currentNetReceivables": "286311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790173093", "currentAccountsPayable": "155020918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67131", "shortLongTermDebtTotal": "64241000", "totalShareholderEquity": "740503100", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-55671854", "totalCurrentLiabilities": "11748076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103426420", "cashAndShortTermInvestments": "67492087", "commonStockSharesOutstanding": "6333161", "intangibleAssetsExcludingGoodwill": "1945879", "cashAndCashEquivalentsAtCarryingValue": "67492087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331176555", "profitLoss": "None", "dividendPayout": "48711208000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "434759598", "capitalExpenditures": "12848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659125", "cashflowFromInvestment": "-358669497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48711208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6304647", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177644793, "cost_of_revenue": 12192000, "gross_profit": 97703000, "research_and_development": 1.36, "selling_general_admin": 6705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172889311, "depreciation_amortisation": 5689, "ebitda": 172895000, "interest_expense": 1650000, "interest_income": null, "other_non_operating": null, "pretax_income": 170738961, "tax_provision": 14018366, "effective_tax_rate": null, "net_income": 157220000, "net_income_continuing_ops": 1221881518, "net_income_to_common": 157220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67492087, "short_term_investments": 0, "net_receivables": 286311000, "inventory": 67494338, "other_current_assets": null, "total_current_assets": 67492087, "net_ppe": null, "goodwill": 0, "intangible_assets": 1945879, "goodwill_and_intangibles": 1945879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790173093, "total_assets": 857665180, "short_term_debt": 49879000, "accounts_payable": 155020918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11748076, "long_term_debt": 111970384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103426420, "total_liabilities": 115174496, "total_debt": 161849384, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570699128, "total_equity": 740503100, "shares_outstanding": 6333161, "operating_cash_flow": 434759598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12848, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358669497, "dividends_paid": 48711208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6659125, "free_cash_flow": 434772446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172889311", "ebitda": "172895000", "netIncome": "157220000", "grossProfit": "97703000", "depreciation": "None", "totalRevenue": "177644793", "costOfRevenue": "12192000", "interestIncome": "116043219", "incomeBeforeTax": "170738961", "interestExpense": "1650000", "operatingIncome": "163979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14018366", "reportedCurrency": "HKD", "netInterestIncome": "103217296", "nonInterestIncome": "None", "operatingExpenses": "-66276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689", "sellingGeneralAndAdministrative": "6705000", "netIncomeFromContinuingOperations": "1221881518" }, "balance": { "goodwill": "0", "inventory": "67494338", "commonStock": "24716", "currentDebt": "None", "investments": "None", "totalAssets": "857665180", "longTermDebt": "111970384", "shortTermDebt": "49879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1945879", "reportedCurrency": "HKD", "retainedEarnings": "570699128", "totalLiabilities": "115174496", "otherCurrentAssets": "-353805338", "totalCurrentAssets": "67492087", "currentLongTermDebt": "388870500", "longTermInvestments": "2574695685", "shortTermInvestments": "0", "currentNetReceivables": "286311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790173093", "currentAccountsPayable": "155020918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67131", "shortLongTermDebtTotal": "64241000", "totalShareholderEquity": "740503100", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-55671854", "totalCurrentLiabilities": "11748076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103426420", "cashAndShortTermInvestments": "67492087", "commonStockSharesOutstanding": "6333161", "intangibleAssetsExcludingGoodwill": "1945879", "cashAndCashEquivalentsAtCarryingValue": "67492087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331176555", "profitLoss": "None", "dividendPayout": "48711208000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "434759598", "capitalExpenditures": "12848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659125", "cashflowFromInvestment": "-358669497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48711208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6304647", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 141506988, "cost_of_revenue": 256292, "gross_profit": 141250696, "ebit": 131909758, "ebitda": 131913674, "pretax_income": 164590631, "tax_provision": 17741518, "net_income": 146918158, "net_income_to_common": 146918158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58557618, "total_current_assets": 1072860175, "total_assets": 1357796510, "short_term_debt": 29962527, "long_term_debt": 103278429, "total_debt": 133240956, "total_liabilities": 103465560, "total_equity": 1254330949, "shares_outstanding": 6832034, "goodwill_and_intangibles": 1956944 }, "cash_flow": { "operating_cash_flow": 1993977259, "capital_expenditure": 110734, "free_cash_flow": 1994087993, "dividends_paid": 88078159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215298, "ticker_id": 197, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131909758", "ebitda": "131913674", "netIncome": "146918158", "grossProfit": "141250696", "depreciation": "None", "totalRevenue": "141506988", "costOfRevenue": "256292", "interestIncome": "101226862", "incomeBeforeTax": "164590631", "interestExpense": "2774652", "operatingIncome": "125284643", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17741518", "reportedCurrency": "HKD", "netInterestIncome": "79716783", "nonInterestIncome": "None", "operatingExpenses": "16222345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916", "sellingGeneralAndAdministrative": "7980571", "netIncomeFromContinuingOperations": "1138960984" }, "balance": { "goodwill": "None", "inventory": "66610355", "commonStock": "24856", "currentDebt": "None", "investments": "None", "totalAssets": "1357796510", "longTermDebt": "103278429", "shortTermDebt": "29962527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1956944", "reportedCurrency": "HKD", "retainedEarnings": "430454291", "totalLiabilities": "103465560", "otherCurrentAssets": "93985237", "totalCurrentAssets": "1072860175", "currentLongTermDebt": "232280000", "longTermInvestments": "1315336778", "shortTermInvestments": "8063083", "currentNetReceivables": "845641340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299238892", "currentAccountsPayable": "26054835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111357", "shortLongTermDebtTotal": "14992975", "totalShareholderEquity": "1254330949", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-67562013", "totalCurrentLiabilities": "10455350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93010210", "cashAndShortTermInvestments": "58557618", "commonStockSharesOutstanding": "6832034", "intangibleAssetsExcludingGoodwill": "1956944", "cashAndCashEquivalentsAtCarryingValue": "58557618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001420217", "profitLoss": "None", "dividendPayout": "88078159000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "1993977259", "capitalExpenditures": "110734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274406518", "cashflowFromInvestment": "-3581341366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88078159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141506988, "cost_of_revenue": 256292, "gross_profit": 141250696, "research_and_development": 1.13, "selling_general_admin": 7980571, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131909758, "depreciation_amortisation": 3916, "ebitda": 131913674, "interest_expense": 2774652, "interest_income": null, "other_non_operating": null, "pretax_income": 164590631, "tax_provision": 17741518, "effective_tax_rate": null, "net_income": 146918158, "net_income_continuing_ops": 1138960984, "net_income_to_common": 146918158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58557618, "short_term_investments": 8063083, "net_receivables": 845641340, "inventory": 66610355, "other_current_assets": null, "total_current_assets": 1072860175, "net_ppe": null, "goodwill": null, "intangible_assets": 1956944, "goodwill_and_intangibles": 1956944, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299238892, "total_assets": 1357796510, "short_term_debt": 29962527, "accounts_payable": 26054835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10455350, "long_term_debt": 103278429, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93010210, "total_liabilities": 103465560, "total_debt": 133240956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430454291, "total_equity": 1254330949, "shares_outstanding": 6832034, "operating_cash_flow": 1993977259, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110734, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3581341366, "dividends_paid": 88078159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1274406518, "free_cash_flow": 1994087993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131909758", "ebitda": "131913674", "netIncome": "146918158", "grossProfit": "141250696", "depreciation": "None", "totalRevenue": "141506988", "costOfRevenue": "256292", "interestIncome": "101226862", "incomeBeforeTax": "164590631", "interestExpense": "2774652", "operatingIncome": "125284643", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17741518", "reportedCurrency": "HKD", "netInterestIncome": "79716783", "nonInterestIncome": "None", "operatingExpenses": "16222345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916", "sellingGeneralAndAdministrative": "7980571", "netIncomeFromContinuingOperations": "1138960984" }, "balance": { "goodwill": "None", "inventory": "66610355", "commonStock": "24856", "currentDebt": "None", "investments": "None", "totalAssets": "1357796510", "longTermDebt": "103278429", "shortTermDebt": "29962527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1956944", "reportedCurrency": "HKD", "retainedEarnings": "430454291", "totalLiabilities": "103465560", "otherCurrentAssets": "93985237", "totalCurrentAssets": "1072860175", "currentLongTermDebt": "232280000", "longTermInvestments": "1315336778", "shortTermInvestments": "8063083", "currentNetReceivables": "845641340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299238892", "currentAccountsPayable": "26054835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111357", "shortLongTermDebtTotal": "14992975", "totalShareholderEquity": "1254330949", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-67562013", "totalCurrentLiabilities": "10455350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93010210", "cashAndShortTermInvestments": "58557618", "commonStockSharesOutstanding": "6832034", "intangibleAssetsExcludingGoodwill": "1956944", "cashAndCashEquivalentsAtCarryingValue": "58557618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001420217", "profitLoss": "None", "dividendPayout": "88078159000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "1993977259", "capitalExpenditures": "110734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274406518", "cashflowFromInvestment": "-3581341366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88078159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 150976536, "cost_of_revenue": 308986, "gross_profit": 150667550, "ebit": 130570398, "ebitda": 130584937, "pretax_income": 126951291, "tax_provision": 20321046, "net_income": 120408871, "net_income_to_common": 120408871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98356277, "total_current_assets": 98356277, "total_assets": 1061380738, "short_term_debt": 40776513, "long_term_debt": 95995690, "total_debt": 136772203, "total_liabilities": 185077711, "total_equity": 876303026, "shares_outstanding": 6008949, "goodwill_and_intangibles": 4228946921 }, "cash_flow": { "operating_cash_flow": 709499989, "capital_expenditure": 13710, "free_cash_flow": 709513699, "dividends_paid": 92316548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215303, "ticker_id": 197, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130570398", "ebitda": "130584937", "netIncome": "120408871", "grossProfit": "150667550", "depreciation": "None", "totalRevenue": "150976536", "costOfRevenue": "308986", "interestIncome": "18677943", "incomeBeforeTax": "126951291", "interestExpense": "27705955", "operatingIncome": "125732971", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20321046", "reportedCurrency": "HKD", "netInterestIncome": "-9028012", "nonInterestIncome": "None", "operatingExpenses": "24025245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14539", "sellingGeneralAndAdministrative": "78131206", "netIncomeFromContinuingOperations": "830904454" }, "balance": { "goodwill": "4227000000", "inventory": "300203828", "commonStock": "24729", "currentDebt": "None", "investments": "None", "totalAssets": "1061380738", "longTermDebt": "95995690", "shortTermDebt": "40776513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1946921", "reportedCurrency": "HKD", "retainedEarnings": "292222926", "totalLiabilities": "185077711", "otherCurrentAssets": "-300203828", "totalCurrentAssets": "98356277", "currentLongTermDebt": "317722438", "longTermInvestments": "None", "shortTermInvestments": "201840103", "currentNetReceivables": "573693108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963024461", "currentAccountsPayable": "63174297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30997", "shortLongTermDebtTotal": "14990201", "totalShareholderEquity": "876303026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-163764954", "totalCurrentLiabilities": "8475375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176602336", "cashAndShortTermInvestments": "98356277", "commonStockSharesOutstanding": "6008949", "intangibleAssetsExcludingGoodwill": "1946921", "cashAndCashEquivalentsAtCarryingValue": "98356277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989253972", "profitLoss": "None", "dividendPayout": "92316548000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "709499989", "capitalExpenditures": "13710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888014824", "cashflowFromInvestment": "-2957939860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92316548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92316548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150976536, "cost_of_revenue": 308986, "gross_profit": 150667550, "research_and_development": 1.41, "selling_general_admin": 78131206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130570398, "depreciation_amortisation": 14539, "ebitda": 130584937, "interest_expense": 27705955, "interest_income": null, "other_non_operating": null, "pretax_income": 126951291, "tax_provision": 20321046, "effective_tax_rate": null, "net_income": 120408871, "net_income_continuing_ops": 830904454, "net_income_to_common": 120408871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98356277, "short_term_investments": 201840103, "net_receivables": 573693108, "inventory": 300203828, "other_current_assets": null, "total_current_assets": 98356277, "net_ppe": null, "goodwill": 4227000000, "intangible_assets": 1946921, "goodwill_and_intangibles": 4228946921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963024461, "total_assets": 1061380738, "short_term_debt": 40776513, "accounts_payable": 63174297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8475375, "long_term_debt": 95995690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176602336, "total_liabilities": 185077711, "total_debt": 136772203, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292222926, "total_equity": 876303026, "shares_outstanding": 6008949, "operating_cash_flow": 709499989, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13710, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2957939860, "dividends_paid": 92316548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2888014824, "free_cash_flow": 709513699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130570398", "ebitda": "130584937", "netIncome": "120408871", "grossProfit": "150667550", "depreciation": "None", "totalRevenue": "150976536", "costOfRevenue": "308986", "interestIncome": "18677943", "incomeBeforeTax": "126951291", "interestExpense": "27705955", "operatingIncome": "125732971", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20321046", "reportedCurrency": "HKD", "netInterestIncome": "-9028012", "nonInterestIncome": "None", "operatingExpenses": "24025245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14539", "sellingGeneralAndAdministrative": "78131206", "netIncomeFromContinuingOperations": "830904454" }, "balance": { "goodwill": "4227000000", "inventory": "300203828", "commonStock": "24729", "currentDebt": "None", "investments": "None", "totalAssets": "1061380738", "longTermDebt": "95995690", "shortTermDebt": "40776513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1946921", "reportedCurrency": "HKD", "retainedEarnings": "292222926", "totalLiabilities": "185077711", "otherCurrentAssets": "-300203828", "totalCurrentAssets": "98356277", "currentLongTermDebt": "317722438", "longTermInvestments": "None", "shortTermInvestments": "201840103", "currentNetReceivables": "573693108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963024461", "currentAccountsPayable": "63174297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30997", "shortLongTermDebtTotal": "14990201", "totalShareholderEquity": "876303026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-163764954", "totalCurrentLiabilities": "8475375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176602336", "cashAndShortTermInvestments": "98356277", "commonStockSharesOutstanding": "6008949", "intangibleAssetsExcludingGoodwill": "1946921", "cashAndCashEquivalentsAtCarryingValue": "98356277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989253972", "profitLoss": "None", "dividendPayout": "92316548000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "709499989", "capitalExpenditures": "13710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888014824", "cashflowFromInvestment": "-2957939860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92316548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92316548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 91204086, "cost_of_revenue": 705938, "gross_profit": 90498148, "ebit": 78901625, "ebitda": 78944347, "pretax_income": 77767774, "tax_provision": 10706717, "net_income": 59773640, "net_income_to_common": 59773640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16200056, "total_current_assets": 16200056, "total_assets": 907622130, "short_term_debt": 321999549, "long_term_debt": null, "total_debt": 321999549, "total_liabilities": 3194135, "total_equity": 338647785, "shares_outstanding": 5555555, "goodwill_and_intangibles": 1937431 }, "cash_flow": { "operating_cash_flow": 10102929, "capital_expenditure": 1815.2, "free_cash_flow": 10104744.2, "dividends_paid": 62753625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215308, "ticker_id": 197, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78901625", "ebitda": "78944347", "netIncome": "59773640", "grossProfit": "90498148", "depreciation": "None", "totalRevenue": "91204086", "costOfRevenue": "705938", "interestIncome": "7681", "incomeBeforeTax": "77767774", "interestExpense": "9047063", "operatingIncome": "75850923", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10706717", "reportedCurrency": "HKD", "netInterestIncome": "-9039382", "nonInterestIncome": "None", "operatingExpenses": "13436311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42722", "sellingGeneralAndAdministrative": "32541645", "netIncomeFromContinuingOperations": "525125629" }, "balance": { "goodwill": "None", "inventory": "265658558", "commonStock": "20049", "currentDebt": "None", "investments": "None", "totalAssets": "907622130", "longTermDebt": "None", "shortTermDebt": "321999549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1937431", "reportedCurrency": "HKD", "retainedEarnings": "170976549", "totalLiabilities": "3194135", "otherCurrentAssets": "643244213", "totalCurrentAssets": "16200056", "currentLongTermDebt": "321999549", "longTermInvestments": "None", "shortTermInvestments": "249455996", "currentNetReceivables": "4368709134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891422074", "currentAccountsPayable": "76884359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131206", "shortLongTermDebtTotal": "41127239", "totalShareholderEquity": "338647785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369666931", "totalCurrentLiabilities": "3194135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163357177", "cashAndShortTermInvestments": "16200056", "commonStockSharesOutstanding": "5555555", "intangibleAssetsExcludingGoodwill": "1937431", "cashAndCashEquivalentsAtCarryingValue": "16200056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59773640", "profitLoss": "None", "dividendPayout": "62753625", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "10102929", "capitalExpenditures": "1815.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936702", "cashflowFromInvestment": "-1815.20", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62753625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91204086, "cost_of_revenue": 705938, "gross_profit": 90498148, "research_and_development": null, "selling_general_admin": 32541645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78901625, "depreciation_amortisation": 42722, "ebitda": 78944347, "interest_expense": 9047063, "interest_income": null, "other_non_operating": null, "pretax_income": 77767774, "tax_provision": 10706717, "effective_tax_rate": null, "net_income": 59773640, "net_income_continuing_ops": 525125629, "net_income_to_common": 59773640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16200056, "short_term_investments": 249455996, "net_receivables": 4368709134, "inventory": 265658558, "other_current_assets": null, "total_current_assets": 16200056, "net_ppe": null, "goodwill": null, "intangible_assets": 1937431, "goodwill_and_intangibles": 1937431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891422074, "total_assets": 907622130, "short_term_debt": 321999549, "accounts_payable": 76884359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3194135, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163357177, "total_liabilities": 3194135, "total_debt": 321999549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170976549, "total_equity": 338647785, "shares_outstanding": 5555555, "operating_cash_flow": 10102929, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1815.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1815.2, "dividends_paid": 62753625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4936702, "free_cash_flow": 10104744.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78901625", "ebitda": "78944347", "netIncome": "59773640", "grossProfit": "90498148", "depreciation": "None", "totalRevenue": "91204086", "costOfRevenue": "705938", "interestIncome": "7681", "incomeBeforeTax": "77767774", "interestExpense": "9047063", "operatingIncome": "75850923", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10706717", "reportedCurrency": "HKD", "netInterestIncome": "-9039382", "nonInterestIncome": "None", "operatingExpenses": "13436311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42722", "sellingGeneralAndAdministrative": "32541645", "netIncomeFromContinuingOperations": "525125629" }, "balance": { "goodwill": "None", "inventory": "265658558", "commonStock": "20049", "currentDebt": "None", "investments": "None", "totalAssets": "907622130", "longTermDebt": "None", "shortTermDebt": "321999549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1937431", "reportedCurrency": "HKD", "retainedEarnings": "170976549", "totalLiabilities": "3194135", "otherCurrentAssets": "643244213", "totalCurrentAssets": "16200056", "currentLongTermDebt": "321999549", "longTermInvestments": "None", "shortTermInvestments": "249455996", "currentNetReceivables": "4368709134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891422074", "currentAccountsPayable": "76884359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131206", "shortLongTermDebtTotal": "41127239", "totalShareholderEquity": "338647785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369666931", "totalCurrentLiabilities": "3194135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163357177", "cashAndShortTermInvestments": "16200056", "commonStockSharesOutstanding": "5555555", "intangibleAssetsExcludingGoodwill": "1937431", "cashAndCashEquivalentsAtCarryingValue": "16200056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59773640", "profitLoss": "None", "dividendPayout": "62753625", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "10102929", "capitalExpenditures": "1815.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936702", "cashflowFromInvestment": "-1815.20", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62753625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "ebit": -15352986, "ebitda": 4141694, "pretax_income": -1550008, "tax_provision": 24015, "net_income": -1766148, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": 83505000, "long_term_debt": null, "total_debt": 83505000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 15818334, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215274, "ticker_id": 197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4141694", "netIncome": "-1766148", "grossProfit": "3680394", "depreciation": "None", "totalRevenue": "24362846", "costOfRevenue": "20682452", "interestIncome": "None", "incomeBeforeTax": "-1550008", "interestExpense": "5691702", "operatingIncome": "-15352986", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19033381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20682452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150174000", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "None", "shortTermDebt": "83505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119099000", "reportedCurrency": "None", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8327000", "currentNetReceivables": "1372737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292415000", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73772000", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "15818334", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 24362846, "cost_of_revenue": 20682452, "gross_profit": 3680394, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15352986, "depreciation_amortisation": null, "ebitda": 4141694, "interest_expense": 5691702, "interest_income": null, "other_non_operating": null, "pretax_income": -1550008, "tax_provision": 24015, "effective_tax_rate": null, "net_income": -1766148, "net_income_continuing_ops": null, "net_income_to_common": -1766148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51074000, "short_term_investments": 8327000, "net_receivables": 1372737000, "inventory": null, "other_current_assets": null, "total_current_assets": 1434477000, "net_ppe": null, "goodwill": null, "intangible_assets": 119099000, "goodwill_and_intangibles": 119099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865837000, "total_assets": 2300314000, "short_term_debt": 83505000, "accounts_payable": 1120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222962000, "total_liabilities": 385377000, "total_debt": 83505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940665000, "total_equity": 1737833000, "shares_outstanding": 15818334, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4141694", "netIncome": "-1766148", "grossProfit": "3680394", "depreciation": "None", "totalRevenue": "24362846", "costOfRevenue": "20682452", "interestIncome": "None", "incomeBeforeTax": "-1550008", "interestExpense": "5691702", "operatingIncome": "-15352986", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19033381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20682452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150174000", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "None", "shortTermDebt": "83505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119099000", "reportedCurrency": "None", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8327000", "currentNetReceivables": "1372737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292415000", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73772000", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "15818334", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51074000, "total_current_assets": 1434477000, "total_assets": 2300314000, "short_term_debt": null, "long_term_debt": 208910000, "total_debt": 208910000, "total_liabilities": 385377000, "total_equity": 1737833000, "shares_outstanding": 569460056, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215275, "ticker_id": 197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "208910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "None", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "83232000", "longTermInvestments": "350060000", "shortTermInvestments": "8327000", "currentNetReceivables": "7113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "569460056", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51074000, "short_term_investments": 8327000, "net_receivables": 7113000, "inventory": null, "other_current_assets": null, "total_current_assets": 1434477000, "net_ppe": null, "goodwill": null, "intangible_assets": 119099000, "goodwill_and_intangibles": 119099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865837000, "total_assets": 2300314000, "short_term_debt": null, "accounts_payable": 1120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162415000, "long_term_debt": 208910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222962000, "total_liabilities": 385377000, "total_debt": 208910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940665000, "total_equity": 1737833000, "shares_outstanding": 569460056, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2300314000", "longTermDebt": "208910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "940665000", "totalLiabilities": "385377000", "otherCurrentAssets": "None", "totalCurrentAssets": "1434477000", "currentLongTermDebt": "83232000", "longTermInvestments": "350060000", "shortTermInvestments": "8327000", "currentNetReceivables": "7113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865837000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1737833000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222962000", "cashAndShortTermInvestments": "51074000", "commonStockSharesOutstanding": "569460056", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "51074000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 32835932, "cost_of_revenue": 11610548, "gross_profit": 21236606, "ebit": 61707133, "ebitda": 61707133, "pretax_income": 70310042, "tax_provision": 1542728, "net_income": 43170413, "net_income_to_common": 43170413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52818607, "total_current_assets": 1564894995, "total_assets": 2193278222, "short_term_debt": 101643168, "long_term_debt": 191176000, "total_debt": 292819168, "total_liabilities": 626006198, "total_equity": 1386823948, "shares_outstanding": 11172284, "goodwill_and_intangibles": 118087000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215277, "ticker_id": 197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "61707133", "netIncome": "43170413", "grossProfit": "21236606", "depreciation": "None", "totalRevenue": "32835932", "costOfRevenue": "11610548", "interestIncome": "None", "incomeBeforeTax": "70310042", "interestExpense": "7048190", "operatingIncome": "61707133", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1542728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39976381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11610548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2193278222", "longTermDebt": "191176000", "shortTermDebt": "101643168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "118087000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "626006198", "otherCurrentAssets": "-31969367", "totalCurrentAssets": "1564894995", "currentLongTermDebt": "101642000", "longTermInvestments": "138125000", "shortTermInvestments": "80467925", "currentNetReceivables": "1463577830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628383227", "currentAccountsPayable": "5190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524101027", "totalShareholderEquity": "1386823948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5190000", "totalCurrentLiabilities": "101643168", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "524363030", "cashAndShortTermInvestments": "52818607", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "118087000", "cashAndCashEquivalentsAtCarryingValue": "52818607", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 32835932, "cost_of_revenue": 11610548, "gross_profit": 21236606, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61707133, "depreciation_amortisation": null, "ebitda": 61707133, "interest_expense": 7048190, "interest_income": null, "other_non_operating": null, "pretax_income": 70310042, "tax_provision": 1542728, "effective_tax_rate": null, "net_income": 43170413, "net_income_continuing_ops": null, "net_income_to_common": 43170413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52818607, "short_term_investments": 80467925, "net_receivables": 1463577830, "inventory": null, "other_current_assets": null, "total_current_assets": 1564894995, "net_ppe": null, "goodwill": null, "intangible_assets": 118087000, "goodwill_and_intangibles": 118087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628383227, "total_assets": 2193278222, "short_term_debt": 101643168, "accounts_payable": 5190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101643168, "long_term_debt": 191176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524363030, "total_liabilities": 626006198, "total_debt": 292819168, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1386823948, "shares_outstanding": 11172284, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "61707133", "netIncome": "43170413", "grossProfit": "21236606", "depreciation": "None", "totalRevenue": "32835932", "costOfRevenue": "11610548", "interestIncome": "None", "incomeBeforeTax": "70310042", "interestExpense": "7048190", "operatingIncome": "61707133", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1542728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39976381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11610548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2193278222", "longTermDebt": "191176000", "shortTermDebt": "101643168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "118087000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "626006198", "otherCurrentAssets": "-31969367", "totalCurrentAssets": "1564894995", "currentLongTermDebt": "101642000", "longTermInvestments": "138125000", "shortTermInvestments": "80467925", "currentNetReceivables": "1463577830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628383227", "currentAccountsPayable": "5190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524101027", "totalShareholderEquity": "1386823948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5190000", "totalCurrentLiabilities": "101643168", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "524363030", "cashAndShortTermInvestments": "52818607", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "118087000", "cashAndCashEquivalentsAtCarryingValue": "52818607", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 24355000, "cost_of_revenue": 29619000, "gross_profit": -5264000, "ebit": 68642000, "ebitda": 12801051, "pretax_income": 11317000, "tax_provision": -229000, "net_income": 8375000, "net_income_to_common": 8375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62872000, "total_current_assets": 1519455000, "total_assets": 2069918000, "short_term_debt": 64058000, "long_term_debt": null, "total_debt": 64058000, "total_liabilities": 369889000, "total_equity": 1591905000, "shares_outstanding": 11172284, "goodwill_and_intangibles": 119381000 }, "cash_flow": { "operating_cash_flow": 5159000, "capital_expenditure": 8000, "free_cash_flow": 5167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215278, "ticker_id": 197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68642000", "ebitda": "12801051", "netIncome": "8375000", "grossProfit": "-5264000", "depreciation": "None", "totalRevenue": "24355000", "costOfRevenue": "29619000", "interestIncome": "None", "incomeBeforeTax": "11317000", "interestExpense": "7188006", "operatingIncome": "2730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-229000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "12762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "None", "shortTermDebt": "64058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119381000", "reportedCurrency": "None", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24987000", "currentNetReceivables": "1427317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283492000", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73483000", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17340000", "cashflowFromInvestment": "-45338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24355000, "cost_of_revenue": 29619000, "gross_profit": -5264000, "research_and_development": 106000, "selling_general_admin": 12762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68642000, "depreciation_amortisation": 6845000, "ebitda": 12801051, "interest_expense": 7188006, "interest_income": null, "other_non_operating": null, "pretax_income": 11317000, "tax_provision": -229000, "effective_tax_rate": null, "net_income": 8375000, "net_income_continuing_ops": null, "net_income_to_common": 8375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62872000, "short_term_investments": 24987000, "net_receivables": 1427317000, "inventory": null, "other_current_assets": null, "total_current_assets": 1519455000, "net_ppe": null, "goodwill": null, "intangible_assets": 119381000, "goodwill_and_intangibles": 119381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550463000, "total_assets": 2069918000, "short_term_debt": 64058000, "accounts_payable": 2386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226756000, "total_liabilities": 369889000, "total_debt": 64058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906576000, "total_equity": 1591905000, "shares_outstanding": 11172284, "operating_cash_flow": 5159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17340000, "free_cash_flow": 5167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68642000", "ebitda": "12801051", "netIncome": "8375000", "grossProfit": "-5264000", "depreciation": "None", "totalRevenue": "24355000", "costOfRevenue": "29619000", "interestIncome": "None", "incomeBeforeTax": "11317000", "interestExpense": "7188006", "operatingIncome": "2730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-229000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "12762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "None", "shortTermDebt": "64058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119381000", "reportedCurrency": "None", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24987000", "currentNetReceivables": "1427317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283492000", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73483000", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "11172284", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17340000", "cashflowFromInvestment": "-45338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62872000, "total_current_assets": 1519455000, "total_assets": 2069918000, "short_term_debt": null, "long_term_debt": 219434000, "total_debt": 219434000, "total_liabilities": 369889000, "total_equity": 1591905000, "shares_outstanding": 412765546, "goodwill_and_intangibles": 119381000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215279, "ticker_id": 197, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "219434000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "None", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "63539000", "longTermInvestments": "139633000", "shortTermInvestments": "24987000", "currentNetReceivables": "7029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "412765546", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62872000, "short_term_investments": 24987000, "net_receivables": 7029000, "inventory": null, "other_current_assets": null, "total_current_assets": 1519455000, "net_ppe": null, "goodwill": null, "intangible_assets": 119381000, "goodwill_and_intangibles": 119381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550463000, "total_assets": 2069918000, "short_term_debt": null, "accounts_payable": 2386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143133000, "long_term_debt": 219434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226756000, "total_liabilities": 369889000, "total_debt": 219434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906576000, "total_equity": 1591905000, "shares_outstanding": 412765546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2069918000", "longTermDebt": "219434000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "906576000", "totalLiabilities": "369889000", "otherCurrentAssets": "None", "totalCurrentAssets": "1519455000", "currentLongTermDebt": "63539000", "longTermInvestments": "139633000", "shortTermInvestments": "24987000", "currentNetReceivables": "7029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550463000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1591905000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "143133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226756000", "cashAndShortTermInvestments": "62872000", "commonStockSharesOutstanding": "412765546", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "62872000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 29713000, "cost_of_revenue": 16864139, "gross_profit": 29713000, "ebit": 23313000, "ebitda": 50131496, "pretax_income": 43900000, "tax_provision": 1868000, "net_income": 42664000, "net_income_to_common": 42664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78574000, "total_current_assets": 1219412000, "total_assets": 1703210000, "short_term_debt": 30159000, "long_term_debt": 235148000, "total_debt": 265307000, "total_liabilities": 376716000, "total_equity": 1329938000, "shares_outstanding": 10074003, "goodwill_and_intangibles": 118711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215281, "ticker_id": 197, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50131496", "netIncome": "42664000", "grossProfit": "29713000", "depreciation": "None", "totalRevenue": "29713000", "costOfRevenue": "16864139", "interestIncome": "None", "incomeBeforeTax": "43900000", "interestExpense": "6238941", "operatingIncome": "23313000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1868000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16864139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1703210000", "longTermDebt": "235148000", "shortTermDebt": "30159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118711000", "reportedCurrency": "USD", "retainedEarnings": "900373000", "totalLiabilities": "376716000", "otherCurrentAssets": "553000", "totalCurrentAssets": "1219412000", "currentLongTermDebt": "30159000", "longTermInvestments": "93164000", "shortTermInvestments": "None", "currentNetReceivables": "1140285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624636000", "currentAccountsPayable": "1257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265307000", "totalShareholderEquity": "1329938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31416000", "totalCurrentLiabilities": "134457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376716000", "cashAndShortTermInvestments": "78574000", "commonStockSharesOutstanding": "10074003", "intangibleAssetsExcludingGoodwill": "118711000", "cashAndCashEquivalentsAtCarryingValue": "78574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29713000, "cost_of_revenue": 16864139, "gross_profit": 29713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23313000, "depreciation_amortisation": null, "ebitda": 50131496, "interest_expense": 6238941, "interest_income": null, "other_non_operating": null, "pretax_income": 43900000, "tax_provision": 1868000, "effective_tax_rate": null, "net_income": 42664000, "net_income_continuing_ops": null, "net_income_to_common": 42664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78574000, "short_term_investments": null, "net_receivables": 1140285000, "inventory": null, "other_current_assets": null, "total_current_assets": 1219412000, "net_ppe": null, "goodwill": null, "intangible_assets": 118711000, "goodwill_and_intangibles": 118711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1624636000, "total_assets": 1703210000, "short_term_debt": 30159000, "accounts_payable": 1257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134457000, "long_term_debt": 235148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376716000, "total_liabilities": 376716000, "total_debt": 265307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900373000, "total_equity": 1329938000, "shares_outstanding": 10074003, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50131496", "netIncome": "42664000", "grossProfit": "29713000", "depreciation": "None", "totalRevenue": "29713000", "costOfRevenue": "16864139", "interestIncome": "None", "incomeBeforeTax": "43900000", "interestExpense": "6238941", "operatingIncome": "23313000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1868000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16864139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1703210000", "longTermDebt": "235148000", "shortTermDebt": "30159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118711000", "reportedCurrency": "USD", "retainedEarnings": "900373000", "totalLiabilities": "376716000", "otherCurrentAssets": "553000", "totalCurrentAssets": "1219412000", "currentLongTermDebt": "30159000", "longTermInvestments": "93164000", "shortTermInvestments": "None", "currentNetReceivables": "1140285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624636000", "currentAccountsPayable": "1257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265307000", "totalShareholderEquity": "1329938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31416000", "totalCurrentLiabilities": "134457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376716000", "cashAndShortTermInvestments": "78574000", "commonStockSharesOutstanding": "10074003", "intangibleAssetsExcludingGoodwill": "118711000", "cashAndCashEquivalentsAtCarryingValue": "78574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": -1694000, "cost_of_revenue": -46975000, "gross_profit": -1694000, "ebit": -44516000, "ebitda": -11385000, "pretax_income": 44723000, "tax_provision": -2926000, "net_income": 40012000, "net_income_to_common": 40012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120234000, "total_current_assets": 1202684000, "total_assets": 1486590000, "short_term_debt": 66175000, "long_term_debt": null, "total_debt": 66175000, "total_liabilities": 193016000, "total_equity": 1286496000, "shares_outstanding": 10045021, "goodwill_and_intangibles": 118423000 }, "cash_flow": { "operating_cash_flow": 19989000, "capital_expenditure": 36000, "free_cash_flow": 20025000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215282, "ticker_id": 197, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44516000", "ebitda": "-11385000", "netIncome": "40012000", "grossProfit": "-1694000", "depreciation": "None", "totalRevenue": "-1694000", "costOfRevenue": "-46975000", "interestIncome": "None", "incomeBeforeTax": "44723000", "interestExpense": "None", "operatingIncome": "-9823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2926000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33131000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2998000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "None", "shortTermDebt": "66175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118423000", "reportedCurrency": "HKD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "4153000", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96548000", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77839000", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193016000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "10045021", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71497000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "19989000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104674000", "cashflowFromInvestment": "-133483499", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1694000, "cost_of_revenue": -46975000, "gross_profit": -1694000, "research_and_development": 848000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44516000, "depreciation_amortisation": 33131000, "ebitda": -11385000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44723000, "tax_provision": -2926000, "effective_tax_rate": null, "net_income": 40012000, "net_income_continuing_ops": null, "net_income_to_common": 40012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120234000, "short_term_investments": null, "net_receivables": 1078297000, "inventory": 2998000, "other_current_assets": null, "total_current_assets": 1202684000, "net_ppe": null, "goodwill": null, "intangible_assets": 118423000, "goodwill_and_intangibles": 118423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283906000, "total_assets": 1486590000, "short_term_debt": 66175000, "accounts_payable": 8628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193016000, "total_liabilities": 193016000, "total_debt": 66175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859849000, "total_equity": 1286496000, "shares_outstanding": 10045021, "operating_cash_flow": 19989000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133483499, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104674000, "free_cash_flow": 20025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44516000", "ebitda": "-11385000", "netIncome": "40012000", "grossProfit": "-1694000", "depreciation": "None", "totalRevenue": "-1694000", "costOfRevenue": "-46975000", "interestIncome": "None", "incomeBeforeTax": "44723000", "interestExpense": "None", "operatingIncome": "-9823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2926000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33131000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2998000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "None", "shortTermDebt": "66175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118423000", "reportedCurrency": "HKD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "4153000", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96548000", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77839000", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193016000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "10045021", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71497000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "19989000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104674000", "cashflowFromInvestment": "-133483499", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120234000, "total_current_assets": 1202684000, "total_assets": 1486590000, "short_term_debt": null, "long_term_debt": 30373000, "total_debt": 30373000, "total_liabilities": 193016000, "total_equity": 1286496000, "shares_outstanding": 396326385, "goodwill_and_intangibles": 118423000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215283, "ticker_id": 197, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "30373000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118423000", "reportedCurrency": "USD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "None", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "65793000", "longTermInvestments": "95429000", "shortTermInvestments": "0", "currentNetReceivables": "5525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "382000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35956000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "396326385", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120234000, "short_term_investments": 0, "net_receivables": 5525000, "inventory": null, "other_current_assets": null, "total_current_assets": 1202684000, "net_ppe": null, "goodwill": 0, "intangible_assets": 118423000, "goodwill_and_intangibles": 118423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283906000, "total_assets": 1486590000, "short_term_debt": null, "accounts_payable": 8628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157060000, "long_term_debt": 30373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35956000, "total_liabilities": 193016000, "total_debt": 30373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859849000, "total_equity": 1286496000, "shares_outstanding": 396326385, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1486590000", "longTermDebt": "30373000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118423000", "reportedCurrency": "USD", "retainedEarnings": "859849000", "totalLiabilities": "193016000", "otherCurrentAssets": "None", "totalCurrentAssets": "1202684000", "currentLongTermDebt": "65793000", "longTermInvestments": "95429000", "shortTermInvestments": "0", "currentNetReceivables": "5525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283906000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1286496000", "capitalLeaseObligations": "382000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "157060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35956000", "cashAndShortTermInvestments": "120234000", "commonStockSharesOutstanding": "396326385", "intangibleAssetsExcludingGoodwill": "118423000", "cashAndCashEquivalentsAtCarryingValue": "120234000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 124409000, "cost_of_revenue": 12435000, "gross_profit": 111974000, "ebit": -110797000, "ebitda": 2177000, "pretax_income": 112974000, "tax_provision": 7240000, "net_income": 96586000, "net_income_to_common": 96586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161455000, "total_current_assets": 161455000, "total_assets": 1686959000, "short_term_debt": 66049000, "long_term_debt": 30398000, "total_debt": 96447000, "total_liabilities": 30398000, "total_equity": 1343339000, "shares_outstanding": 12989005, "goodwill_and_intangibles": 185426000 }, "cash_flow": { "operating_cash_flow": 19989000, "capital_expenditure": 36000, "free_cash_flow": 20025000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215285, "ticker_id": 197, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110797000", "ebitda": "2177000", "netIncome": "96586000", "grossProfit": "111974000", "depreciation": "None", "totalRevenue": "124409000", "costOfRevenue": "12435000", "interestIncome": "None", "incomeBeforeTax": "112974000", "interestExpense": "None", "operatingIncome": "101649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7240000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112974000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "92713000", "inventory": "161623000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1686959000", "longTermDebt": "30398000", "shortTermDebt": "66049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92713000", "reportedCurrency": "HKD", "retainedEarnings": "809447000", "totalLiabilities": "30398000", "otherCurrentAssets": "-708402000", "totalCurrentAssets": "161455000", "currentLongTermDebt": "66049000", "longTermInvestments": "243726000", "shortTermInvestments": "None", "currentNetReceivables": "546779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525504000", "currentAccountsPayable": "9542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242721000", "shortLongTermDebtTotal": "30398000", "totalShareholderEquity": "1343339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-83810000", "totalCurrentLiabilities": "176723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30398000", "cashAndShortTermInvestments": "161455000", "commonStockSharesOutstanding": "12989005", "intangibleAssetsExcludingGoodwill": "92713000", "cashAndCashEquivalentsAtCarryingValue": "161455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71497000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "19989000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104674000", "cashflowFromInvestment": "-133483499", "stockBasedCompensation": "103500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124409000, "cost_of_revenue": 12435000, "gross_profit": 111974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110797000, "depreciation_amortisation": 112974000, "ebitda": 2177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 112974000, "tax_provision": 7240000, "effective_tax_rate": null, "net_income": 96586000, "net_income_continuing_ops": null, "net_income_to_common": 96586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161455000, "short_term_investments": null, "net_receivables": 546779000, "inventory": 161623000, "other_current_assets": null, "total_current_assets": 161455000, "net_ppe": null, "goodwill": 92713000, "intangible_assets": 92713000, "goodwill_and_intangibles": 185426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525504000, "total_assets": 1686959000, "short_term_debt": 66049000, "accounts_payable": 9542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176723000, "long_term_debt": 30398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30398000, "total_liabilities": 30398000, "total_debt": 96447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 809447000, "total_equity": 1343339000, "shares_outstanding": 12989005, "operating_cash_flow": 19989000, "stock_based_compensation": 103500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133483499, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104674000, "free_cash_flow": 20025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110797000", "ebitda": "2177000", "netIncome": "96586000", "grossProfit": "111974000", "depreciation": "None", "totalRevenue": "124409000", "costOfRevenue": "12435000", "interestIncome": "None", "incomeBeforeTax": "112974000", "interestExpense": "None", "operatingIncome": "101649000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7240000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112974000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "92713000", "inventory": "161623000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1686959000", "longTermDebt": "30398000", "shortTermDebt": "66049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92713000", "reportedCurrency": "HKD", "retainedEarnings": "809447000", "totalLiabilities": "30398000", "otherCurrentAssets": "-708402000", "totalCurrentAssets": "161455000", "currentLongTermDebt": "66049000", "longTermInvestments": "243726000", "shortTermInvestments": "None", "currentNetReceivables": "546779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525504000", "currentAccountsPayable": "9542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242721000", "shortLongTermDebtTotal": "30398000", "totalShareholderEquity": "1343339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-83810000", "totalCurrentLiabilities": "176723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30398000", "cashAndShortTermInvestments": "161455000", "commonStockSharesOutstanding": "12989005", "intangibleAssetsExcludingGoodwill": "92713000", "cashAndCashEquivalentsAtCarryingValue": "161455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71497000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "19989000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104674000", "cashflowFromInvestment": "-133483499", "stockBasedCompensation": "103500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": 57015578, "cost_of_revenue": 15054038, "gross_profit": 41961540, "ebit": 90250082, "ebitda": 152826984, "pretax_income": 62825754, "tax_provision": 4493143, "net_income": 47195595, "net_income_to_common": 47195595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138159203, "total_current_assets": 138159203, "total_assets": 1059665312, "short_term_debt": -9888537, "long_term_debt": null, "total_debt": -9888537, "total_liabilities": 58248613, "total_equity": 969741585, "shares_outstanding": 8566801, "goodwill_and_intangibles": 104387823 }, "cash_flow": { "operating_cash_flow": 364660783795, "capital_expenditure": 85000000, "free_cash_flow": 364745783795, "dividends_paid": 49878509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215286, "ticker_id": 197, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90250082", "ebitda": "152826984", "netIncome": "47195595", "grossProfit": "41961540", "depreciation": "None", "totalRevenue": "57015578", "costOfRevenue": "15054038", "interestIncome": "None", "incomeBeforeTax": "62825754", "interestExpense": "32915478", "operatingIncome": "32659556", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4493143", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5810176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15054038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62576902", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7517073", "inventory": "138585218", "commonStock": "37903", "currentDebt": "None", "investments": "None", "totalAssets": "1059665312", "longTermDebt": "None", "shortTermDebt": "-9888537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "96870750", "reportedCurrency": "HKD", "retainedEarnings": "712247473", "totalLiabilities": "58248613", "otherCurrentAssets": "-572124395", "totalCurrentAssets": "138159203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433539177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921506109", "currentAccountsPayable": "9846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242721000", "shortLongTermDebtTotal": "457242", "totalShareholderEquity": "969741585", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10501885", "totalCurrentLiabilities": "24533463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33715150", "cashAndShortTermInvestments": "138159203", "commonStockSharesOutstanding": "8566801", "intangibleAssetsExcludingGoodwill": "96870750", "cashAndCashEquivalentsAtCarryingValue": "138159203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160283694258", "profitLoss": "None", "dividendPayout": "49878509000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "364660783795", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611394026", "cashflowFromInvestment": "1035552557", "stockBasedCompensation": "-25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49878509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48899440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57015578, "cost_of_revenue": 15054038, "gross_profit": 41961540, "research_and_development": 715521, "selling_general_admin": 492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90250082, "depreciation_amortisation": 62576902, "ebitda": 152826984, "interest_expense": 32915478, "interest_income": null, "other_non_operating": null, "pretax_income": 62825754, "tax_provision": 4493143, "effective_tax_rate": null, "net_income": 47195595, "net_income_continuing_ops": null, "net_income_to_common": 47195595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138159203, "short_term_investments": null, "net_receivables": 433539177, "inventory": 138585218, "other_current_assets": null, "total_current_assets": 138159203, "net_ppe": null, "goodwill": 7517073, "intangible_assets": 96870750, "goodwill_and_intangibles": 104387823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921506109, "total_assets": 1059665312, "short_term_debt": -9888537, "accounts_payable": 9846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24533463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33715150, "total_liabilities": 58248613, "total_debt": -9888537, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712247473, "total_equity": 969741585, "shares_outstanding": 8566801, "operating_cash_flow": 364660783795, "stock_based_compensation": -25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1035552557, "dividends_paid": 49878509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611394026, "free_cash_flow": 364745783795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90250082", "ebitda": "152826984", "netIncome": "47195595", "grossProfit": "41961540", "depreciation": "None", "totalRevenue": "57015578", "costOfRevenue": "15054038", "interestIncome": "None", "incomeBeforeTax": "62825754", "interestExpense": "32915478", "operatingIncome": "32659556", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4493143", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5810176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15054038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62576902", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7517073", "inventory": "138585218", "commonStock": "37903", "currentDebt": "None", "investments": "None", "totalAssets": "1059665312", "longTermDebt": "None", "shortTermDebt": "-9888537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "96870750", "reportedCurrency": "HKD", "retainedEarnings": "712247473", "totalLiabilities": "58248613", "otherCurrentAssets": "-572124395", "totalCurrentAssets": "138159203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433539177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921506109", "currentAccountsPayable": "9846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242721000", "shortLongTermDebtTotal": "457242", "totalShareholderEquity": "969741585", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10501885", "totalCurrentLiabilities": "24533463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33715150", "cashAndShortTermInvestments": "138159203", "commonStockSharesOutstanding": "8566801", "intangibleAssetsExcludingGoodwill": "96870750", "cashAndCashEquivalentsAtCarryingValue": "138159203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160283694258", "profitLoss": "None", "dividendPayout": "49878509000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "364660783795", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611394026", "cashflowFromInvestment": "1035552557", "stockBasedCompensation": "-25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49878509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48899440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 17535774, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078411335, "total_current_assets": 5933199897, "total_assets": 8271291772, "short_term_debt": 156910059, "long_term_debt": 3569042, "total_debt": 160479101, "total_liabilities": 454663627, "total_equity": 7569385826, "shares_outstanding": 377604189, "goodwill_and_intangibles": 814806463 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215287, "ticker_id": 197, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17535774", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58675041", "inventory": "1461416488", "commonStock": "295860", "currentDebt": "None", "investments": "None", "totalAssets": "8271291772", "longTermDebt": "3569042", "shortTermDebt": "156910059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "756131422", "reportedCurrency": "HKD", "retainedEarnings": "5559497516", "totalLiabilities": "454663627", "otherCurrentAssets": "9620468", "totalCurrentAssets": "5933199897", "currentLongTermDebt": "156910059", "longTermInvestments": "1523195334", "shortTermInvestments": "0", "currentNetReceivables": "3383751606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2338091875", "currentAccountsPayable": "82315173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "160479101", "totalShareholderEquity": "7569385826", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "169006714", "totalCurrentLiabilities": "425309132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29354495", "cashAndShortTermInvestments": "1078411335", "commonStockSharesOutstanding": "377604189", "intangibleAssetsExcludingGoodwill": "756131422", "cashAndCashEquivalentsAtCarryingValue": "1078411335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215073527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 17535774, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078411335, "short_term_investments": 0, "net_receivables": 3383751606, "inventory": 1461416488, "other_current_assets": null, "total_current_assets": 5933199897, "net_ppe": null, "goodwill": 58675041, "intangible_assets": 756131422, "goodwill_and_intangibles": 814806463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2338091875, "total_assets": 8271291772, "short_term_debt": 156910059, "accounts_payable": 82315173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425309132, "long_term_debt": 3569042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29354495, "total_liabilities": 454663627, "total_debt": 160479101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5559497516, "total_equity": 7569385826, "shares_outstanding": 377604189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17535774", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58675041", "inventory": "1461416488", "commonStock": "295860", "currentDebt": "None", "investments": "None", "totalAssets": "8271291772", "longTermDebt": "3569042", "shortTermDebt": "156910059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "756131422", "reportedCurrency": "HKD", "retainedEarnings": "5559497516", "totalLiabilities": "454663627", "otherCurrentAssets": "9620468", "totalCurrentAssets": "5933199897", "currentLongTermDebt": "156910059", "longTermInvestments": "1523195334", "shortTermInvestments": "0", "currentNetReceivables": "3383751606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2338091875", "currentAccountsPayable": "82315173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "160479101", "totalShareholderEquity": "7569385826", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "169006714", "totalCurrentLiabilities": "425309132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29354495", "cashAndShortTermInvestments": "1078411335", "commonStockSharesOutstanding": "377604189", "intangibleAssetsExcludingGoodwill": "756131422", "cashAndCashEquivalentsAtCarryingValue": "1078411335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215073527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 17535774, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5933199897, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215289, "ticker_id": 197, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:04.824548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17535774", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295860", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5559497516", "totalLiabilities": "None", "otherCurrentAssets": "18282326", "totalCurrentAssets": "5933199897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3383751606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "5536216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71365191", "totalCurrentLiabilities": "425309132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215073527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 17535774, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3383751606, "inventory": null, "other_current_assets": null, "total_current_assets": 5933199897, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 5536216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425309132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5559497516, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17535774", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295860", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "5559497516", "totalLiabilities": "None", "otherCurrentAssets": "18282326", "totalCurrentAssets": "5933199897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3383751606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "5536216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90078", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71365191", "totalCurrentLiabilities": "425309132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215073527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }