{ "ticker": { "uuid": "c1ca7e40-be3f-43b6-9b3b-a4904065c0dd", "symbol": "GTBP", "name": "GT Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1ca7e40-be3f-43b6-9b3b-a4904065c0dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ca7e40-be3f-43b6-9b3b-a4904065c0dd/" }, "ticker_metadata": { "id": 6356, "uuid": "c1ca7e40-be3f-43b6-9b3b-a4904065c0dd", "symbol": "GTBP", "name": "GT Biopharma Inc", "asset_type": "equity", "market_cap": 14601900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "GT Biopharma, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of immuno-oncology products based on its patented immune-enhancer cell fusion protein Tri-specific Killer Engager (TriKE) technology platform. The company is headquartered in Beverly Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1ca7e40-be3f-43b6-9b3b-a4904065c0dd", "symbol": "GTBP", "name": "GT Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c1ca7e40-be3f-43b6-9b3b-a4904065c0dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ca7e40-be3f-43b6-9b3b-a4904065c0dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 0.44, "market_cap": 13215514.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0173, "roe": -6.2974, "piotroski_f_score": 2, "momentum_12_1": -0.86, "volatility_252d": 0.9771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.869456+00:00", "batch_id": "" }, "size": { "price_close": 0.4364, "market_cap": 13215514.7284, "market_cap_usd": 13215514.7284, "enterprise_value": 4292514.7284, "shares_outstanding": 30283031, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7435, "ptbv_ratio": 1.7435, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0027, "ev_ebitda": null, "ev_ebit": -0.3218, "ev_sales": null, "ev_fcf": -0.3257, "earnings_yield": null, "fcf_yield": -3.0705, "price_to_sales": null, "price_to_book": 1.7435, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": null, "total_yield": 0.0173 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.2974, "roa": -4.7753, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2761, "accruals_ratio": -3.4568, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.7008, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3187, "net_debt_to_ebitda": 0.669, "debt_to_assets": null, "interest_coverage": -105.0236, "current_ratio": 3.6933, "quick_ratio": 3.6933, "net_debt": -8923000, "local_beta": -0.0005, "volatility_252d": 0.9771, "volatility_60d": 2.1471, "max_drawdown_12m": -0.9117, "risk_adjusted_momentum": -0.8802 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1631, "price_return_3m": -0.0701, "price_return_6m": -0.2839, "price_return_9m": -0.5382, "price_return_12m": -0.8372, "price_return_12m_ex1m": -0.86, "momentum_6m": -0.2839, "momentum_12m": -0.8372, "momentum_12_1": -0.86, "distance_from_52w_high": -0.8767, "distance_from_52w_low": 0.3965, "relative_strength": -0.9951 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13338000, "ebitda_ttm": -13338000, "net_income_ttm": -47734000, "eps_diluted_ttm": -1.5763, "operating_cash_flow_ttm": -13180000, "capital_expenditure_ttm": 0, "fcf_ttm": -13180000, "dividends_paid_ttm": 229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127000, "cash_and_equivalents": 8923000, "total_current_assets": 8923000, "total_current_liabilities": 2416000, "net_ppe": null, "total_assets": 9996000, "total_debt": null, "total_equity": 7580000, "net_working_capital": -2416000, "book_value_per_share": 0.2503, "retained_earnings": -726837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2503 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1253, "ticker_id": 6356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.869456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4364, "market_cap": 13215514.7284, "market_cap_usd": 13215514.7284, "enterprise_value": 4292514.7284, "shares_outstanding": 30283031, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.7434716, "ptbv_ratio": 1.7434716, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.00269459, "ev_ebitda": null, "ev_ebit": -0.32182597, "ev_sales": null, "ev_fcf": -0.32568397, "earnings_yield": null, "fcf_yield": -3.07046122, "dividend_yield": 0.01732812, "buyback_yield": 0, "shareholder_yield": 0.01732812, "debt_paydown_yield": null, "total_yield": 0.01732812, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.29736148, "roa": -4.77531012, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27611346, "accruals_ratio": -3.45678271, "sbc_to_revenue": null, "debt_to_equity": 0.31873351, "net_debt_to_ebitda": 0.66899085, "debt_to_assets": null, "interest_coverage": -105.02362205, "current_ratio": 3.6932947, "quick_ratio": 3.6932947, "net_debt": -8923000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.700834, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16311301, "price_return_3m": -0.07010441, "price_return_6m": -0.28388579, "price_return_9m": -0.53820106, "price_return_12m": -0.83716418, "price_return_12m_ex1m": -0.86, "distance_from_52w_high": -0.87672316, "distance_from_52w_low": 0.39648, "relative_strength": -0.99510523, "local_beta": -0.0005, "volatility_252d": 0.977097, "volatility_60d": 2.147071, "max_drawdown_12m": -0.91172316, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13338000, "ebitda_ttm": -13338000, "net_income_ttm": -47734000, "eps_diluted_ttm": -1.5762623, "operating_cash_flow_ttm": -13180000, "capital_expenditure_ttm": 0, "fcf_ttm": -13180000, "dividends_paid_ttm": 229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127000, "cash_and_equivalents": 8923000, "total_current_assets": 8923000, "total_current_liabilities": 2416000, "net_ppe": null, "total_assets": 9996000, "total_debt": null, "total_equity": 7580000, "net_working_capital": -2416000, "book_value_per_share": 0.2503052, "retained_earnings": -726837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2503052, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.44, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0173, "roe": -6.2974, "momentum_12_1": -0.86, "complete_fields": { "id": 1253, "ticker_id": 6356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.869456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4364, "market_cap": 13215514.7284, "market_cap_usd": 13215514.7284, "enterprise_value": 4292514.7284, "shares_outstanding": 30283031, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.7434716, "ptbv_ratio": 1.7434716, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.00269459, "ev_ebitda": null, "ev_ebit": -0.32182597, "ev_sales": null, "ev_fcf": -0.32568397, "earnings_yield": null, "fcf_yield": -3.07046122, "dividend_yield": 0.01732812, "buyback_yield": 0, "shareholder_yield": 0.01732812, "debt_paydown_yield": null, "total_yield": 0.01732812, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.29736148, "roa": -4.77531012, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27611346, "accruals_ratio": -3.45678271, "sbc_to_revenue": null, "debt_to_equity": 0.31873351, "net_debt_to_ebitda": 0.66899085, "debt_to_assets": null, "interest_coverage": -105.02362205, "current_ratio": 3.6932947, "quick_ratio": 3.6932947, "net_debt": -8923000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.700834, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16311301, "price_return_3m": -0.07010441, "price_return_6m": -0.28388579, "price_return_9m": -0.53820106, "price_return_12m": -0.83716418, "price_return_12m_ex1m": -0.86, "distance_from_52w_high": -0.87672316, "distance_from_52w_low": 0.39648, "relative_strength": -0.99510523, "local_beta": -0.0005, "volatility_252d": 0.977097, "volatility_60d": 2.147071, "max_drawdown_12m": -0.91172316, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13338000, "ebitda_ttm": -13338000, "net_income_ttm": -47734000, "eps_diluted_ttm": -1.5762623, "operating_cash_flow_ttm": -13180000, "capital_expenditure_ttm": 0, "fcf_ttm": -13180000, "dividends_paid_ttm": 229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127000, "cash_and_equivalents": 8923000, "total_current_assets": 8923000, "total_current_liabilities": 2416000, "net_ppe": null, "total_assets": 9996000, "total_debt": null, "total_equity": 7580000, "net_working_capital": -2416000, "book_value_per_share": 0.2503052, "retained_earnings": -726837000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2503052, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12422000, "ebitda": -12422000, "pretax_income": -28354000, "tax_provision": null, "net_income": -28354000, "net_income_to_common": -28354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6811000, "total_current_assets": 8106000, "total_assets": 8106000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2319000, "total_equity": 5787000, "shares_outstanding": 5513255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12914000, "capital_expenditure": 0, "free_cash_flow": -12914000, "dividends_paid": 229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85094, "ticker_id": 6356, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12422000", "netIncome": "-28354000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-28354000", "interestExpense": "127000", "operatingIncome": "-12422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "12422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8950000", "netIncomeFromContinuingOperations": "-28354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8106000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-723901000", "totalLiabilities": "2319000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "2319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6811000", "commonStockSharesOutstanding": "5513255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28354000", "profitLoss": "None", "dividendPayout": "229000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3472000, "selling_general_admin": 8950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12422000, "depreciation_amortisation": null, "ebitda": -12422000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -28354000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28354000, "net_income_continuing_ops": -28354000, "net_income_to_common": -28354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8106000, "short_term_debt": null, "accounts_payable": 748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2319000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -723901000, "total_equity": 5787000, "shares_outstanding": 5513255, "operating_cash_flow": -12914000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15775000, "free_cash_flow": -12914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12422000", "netIncome": "-28354000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-28354000", "interestExpense": "127000", "operatingIncome": "-12422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "12422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8950000", "netIncomeFromContinuingOperations": "-28354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8106000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-723901000", "totalLiabilities": "2319000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "2319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6811000", "commonStockSharesOutstanding": "5513255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28354000", "profitLoss": "None", "dividendPayout": "229000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27526000, "ebitda": -13162000, "pretax_income": -13162000, "tax_provision": null, "net_income": -13162000, "net_income_to_common": -13162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3951000, "total_current_assets": 4232000, "total_assets": 4232000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5902000, "total_equity": -1670000, "shares_outstanding": 1897000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12904000, "capital_expenditure": 0, "free_cash_flow": -12904000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85099, "ticker_id": 6356, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27526000", "ebitda": "-13162000", "netIncome": "-13162000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "402000", "incomeBeforeTax": "-13162000", "interestExpense": "0", "operatingIncome": "-14364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "8566000", "netIncomeFromContinuingOperations": "-13162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4232000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695227000", "totalLiabilities": "5902000", "otherCurrentAssets": "281000", "totalCurrentAssets": "4232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2049000", "totalCurrentLiabilities": "5902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "1897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13162000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12904000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976000", "cashflowFromInvestment": "12893000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5798000, "selling_general_admin": 8566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27526000, "depreciation_amortisation": 14364000, "ebitda": -13162000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13162000, "net_income_continuing_ops": -13162000, "net_income_to_common": -13162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3951000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4232000, "short_term_debt": null, "accounts_payable": 3853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5902000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695227000, "total_equity": -1670000, "shares_outstanding": 1897000, "operating_cash_flow": -12904000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2976000, "free_cash_flow": -12904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27526000", "ebitda": "-13162000", "netIncome": "-13162000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "402000", "incomeBeforeTax": "-13162000", "interestExpense": "0", "operatingIncome": "-14364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "14364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "8566000", "netIncomeFromContinuingOperations": "-13162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4232000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695227000", "totalLiabilities": "5902000", "otherCurrentAssets": "281000", "totalCurrentAssets": "4232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2049000", "totalCurrentLiabilities": "5902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "1897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13162000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12904000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976000", "cashflowFromInvestment": "12893000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7597000, "ebitda": 5979000, "pretax_income": -7597000, "tax_provision": -13576, "net_income": -7597000, "net_income_to_common": -7597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000, "total_current_assets": 14056000, "total_assets": 14109000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 6633000, "total_equity": 7476000, "shares_outstanding": 1348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8852000, "capital_expenditure": 0, "free_cash_flow": -8852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85104, "ticker_id": 6356, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7597000", "ebitda": "5979000", "netIncome": "-7597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "741000", "incomeBeforeTax": "-7597000", "interestExpense": "213000", "operatingIncome": "-13576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13576", "reportedCurrency": "USD", "netInterestIncome": "520000", "nonInterestIncome": "None", "operatingExpenses": "13576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13576000", "sellingGeneralAndAdministrative": "8235000", "netIncomeFromContinuingOperations": "-10219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14109000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682065000", "totalLiabilities": "6633000", "otherCurrentAssets": "84000", "totalCurrentAssets": "14056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "4328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "7476000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "2247000", "totalCurrentLiabilities": "6633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "1348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8852000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6268000", "cashflowFromInvestment": "-2009000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6466000, "selling_general_admin": 8235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7597000, "depreciation_amortisation": 13576000, "ebitda": 5979000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": -7597000, "tax_provision": -13576, "effective_tax_rate": null, "net_income": -7597000, "net_income_continuing_ops": -10219000, "net_income_to_common": -7597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000, "short_term_investments": 12893000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53000, "total_assets": 14109000, "short_term_debt": 58000, "accounts_payable": 4328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6633000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682065000, "total_equity": 7476000, "shares_outstanding": 1348000, "operating_cash_flow": -8852000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6268000, "free_cash_flow": -8852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7597000", "ebitda": "5979000", "netIncome": "-7597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "741000", "incomeBeforeTax": "-7597000", "interestExpense": "213000", "operatingIncome": "-13576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13576", "reportedCurrency": "USD", "netInterestIncome": "520000", "nonInterestIncome": "None", "operatingExpenses": "13576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13576000", "sellingGeneralAndAdministrative": "8235000", "netIncomeFromContinuingOperations": "-10219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14109000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682065000", "totalLiabilities": "6633000", "otherCurrentAssets": "84000", "totalCurrentAssets": "14056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "4328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "7476000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "2247000", "totalCurrentLiabilities": "6633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "1348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8852000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6268000", "cashflowFromInvestment": "-2009000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -42222000, "ebitda": -20965000, "pretax_income": -20884000, "tax_provision": -381000, "net_income": -20884000, "net_income_to_common": -20884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5672000, "total_current_assets": 16562000, "total_assets": 16736000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 5002000, "total_equity": 11734000, "shares_outstanding": 31868000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15217000, "capital_expenditure": 0, "free_cash_flow": -15217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85109, "ticker_id": 6356, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42222000", "ebitda": "-20965000", "netIncome": "-20884000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "292000", "incomeBeforeTax": "-20884000", "interestExpense": "8000", "operatingIncome": "-21257000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "21257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21257000", "sellingGeneralAndAdministrative": "12446000", "netIncomeFromContinuingOperations": "-20884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "16736000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674468000", "totalLiabilities": "5002000", "otherCurrentAssets": "54000", "totalCurrentAssets": "16562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "11734000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "4938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64000", "cashAndShortTermInvestments": "5672000", "commonStockSharesOutstanding": "31868000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15217000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "12145000", "stockBasedCompensation": "7646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8811000, "selling_general_admin": 12446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42222000, "depreciation_amortisation": 21257000, "ebitda": -20965000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -20884000, "tax_provision": -381000, "effective_tax_rate": null, "net_income": -20884000, "net_income_continuing_ops": -20884000, "net_income_to_common": -20884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5672000, "short_term_investments": 10836000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 16736000, "short_term_debt": 110000, "accounts_payable": 3140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64000, "total_liabilities": 5002000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674468000, "total_equity": 11734000, "shares_outstanding": 31868000, "operating_cash_flow": -15217000, "stock_based_compensation": 7646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000, "free_cash_flow": -15217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42222000", "ebitda": "-20965000", "netIncome": "-20884000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "292000", "incomeBeforeTax": "-20884000", "interestExpense": "8000", "operatingIncome": "-21257000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "21257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21257000", "sellingGeneralAndAdministrative": "12446000", "netIncomeFromContinuingOperations": "-20884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "16736000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674468000", "totalLiabilities": "5002000", "otherCurrentAssets": "54000", "totalCurrentAssets": "16562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "11734000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "4938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64000", "cashAndShortTermInvestments": "5672000", "commonStockSharesOutstanding": "31868000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15217000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "12145000", "stockBasedCompensation": "7646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -114992000, "ebitda": -57477000, "pretax_income": -58013000, "tax_provision": 680000, "net_income": -58013000, "net_income_to_common": -58013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8968000, "total_current_assets": 32169000, "total_assets": 32169000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 10259000, "total_equity": 21910000, "shares_outstanding": 28155624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15606000, "capital_expenditure": 0, "free_cash_flow": -15606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85114, "ticker_id": 6356, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114992000", "ebitda": "-57477000", "netIncome": "-58013000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38000", "incomeBeforeTax": "-58013000", "interestExpense": "718000", "operatingIncome": "-57515000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-680000", "nonInterestIncome": "None", "operatingExpenses": "57515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57515000", "sellingGeneralAndAdministrative": "47924000", "netIncomeFromContinuingOperations": "-58013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145000", "currentDebt": "None", "investments": "None", "totalAssets": "32169000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653584000", "totalLiabilities": "10259000", "otherCurrentAssets": "190000", "totalCurrentAssets": "32169000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "23011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "8189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "21910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8220000", "cashAndShortTermInvestments": "8968000", "commonStockSharesOutstanding": "28155624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42317000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "33929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9591000, "selling_general_admin": 47924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114992000, "depreciation_amortisation": 57515000, "ebitda": -57477000, "interest_expense": 718000, "interest_income": null, "other_non_operating": null, "pretax_income": -58013000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": -58013000, "net_income_continuing_ops": -58013000, "net_income_to_common": -58013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8968000, "short_term_investments": 23011000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 32169000, "short_term_debt": 31000, "accounts_payable": 8189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8220000, "total_liabilities": 10259000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653584000, "total_equity": 21910000, "shares_outstanding": 28155624, "operating_cash_flow": -15606000, "stock_based_compensation": 33929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42317000, "free_cash_flow": -15606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114992000", "ebitda": "-57477000", "netIncome": "-58013000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38000", "incomeBeforeTax": "-58013000", "interestExpense": "718000", "operatingIncome": "-57515000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-680000", "nonInterestIncome": "None", "operatingExpenses": "57515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57515000", "sellingGeneralAndAdministrative": "47924000", "netIncomeFromContinuingOperations": "-58013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145000", "currentDebt": "None", "investments": "None", "totalAssets": "32169000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653584000", "totalLiabilities": "10259000", "otherCurrentAssets": "190000", "totalCurrentAssets": "32169000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "23011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "8189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "21910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8220000", "cashAndShortTermInvestments": "8968000", "commonStockSharesOutstanding": "28155624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42317000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "33929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24976000, "ebitda": -24972000, "pretax_income": -28296000, "tax_provision": 3320000, "net_income": -28296000, "net_income_to_common": -28296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 5661000, "total_assets": 5661000, "short_term_debt": 26334000, "long_term_debt": null, "total_debt": 26334000, "total_liabilities": 35094000, "total_equity": -29264000, "shares_outstanding": 4385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7262000, "capital_expenditure": 0, "free_cash_flow": -7262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85119, "ticker_id": 6356, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24976000", "ebitda": "-24972000", "netIncome": "-28296000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-28296000", "interestExpense": "3320000", "operatingIncome": "-6764000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3320000", "reportedCurrency": "USD", "netInterestIncome": "-3320000", "nonInterestIncome": "None", "operatingExpenses": "6764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485000", "otherNonOperatingIncome": "18529000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-28296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "5661000", "longTermDebt": "None", "shortTermDebt": "26334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595628000", "totalLiabilities": "35094000", "otherCurrentAssets": "364000", "totalCurrentAssets": "5661000", "currentLongTermDebt": "26334000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26334000", "totalShareholderEquity": "-29264000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "35094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28577000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "4385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7262000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12531000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 485000, "selling_general_admin": 6279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24976000, "depreciation_amortisation": 4000, "ebitda": -24972000, "interest_expense": 3320000, "interest_income": null, "other_non_operating": null, "pretax_income": -28296000, "tax_provision": 3320000, "effective_tax_rate": null, "net_income": -28296000, "net_income_continuing_ops": -28296000, "net_income_to_common": -28296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5661000, "short_term_debt": 26334000, "accounts_payable": 2243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28577000, "total_liabilities": 35094000, "total_debt": 26334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595628000, "total_equity": -29264000, "shares_outstanding": 4385000, "operating_cash_flow": -7262000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12531000, "free_cash_flow": -7262000, "net_change_in_cash": 5269000 }, "raw_data": { "income": { "ebit": "-24976000", "ebitda": "-24972000", "netIncome": "-28296000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-28296000", "interestExpense": "3320000", "operatingIncome": "-6764000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3320000", "reportedCurrency": "USD", "netInterestIncome": "-3320000", "nonInterestIncome": "None", "operatingExpenses": "6764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485000", "otherNonOperatingIncome": "18529000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-28296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "5661000", "longTermDebt": "None", "shortTermDebt": "26334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595628000", "totalLiabilities": "35094000", "otherCurrentAssets": "364000", "totalCurrentAssets": "5661000", "currentLongTermDebt": "26334000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26334000", "totalShareholderEquity": "-29264000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "35094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28577000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "4385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7262000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12531000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -36519000, "ebitda": -36515000, "pretax_income": -38647000, "tax_provision": 2128000, "net_income": -38647000, "net_income_to_common": -38647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000, "total_current_assets": 274000, "total_assets": 396000, "short_term_debt": 13358000, "long_term_debt": null, "total_debt": 13358000, "total_liabilities": 19706000, "total_equity": -19141000, "shares_outstanding": 3385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3659000, "capital_expenditure": 0, "free_cash_flow": -3659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85124, "ticker_id": 6356, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36519000", "ebitda": "-36515000", "netIncome": "-38647000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-38647000", "interestExpense": "2128000", "operatingIncome": "-11457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "11453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "9790000", "netIncomeFromContinuingOperations": "-38647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "396000", "longTermDebt": "None", "shortTermDebt": "13358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-567332000", "totalLiabilities": "19706000", "otherCurrentAssets": "246000", "totalCurrentAssets": "274000", "currentLongTermDebt": "13238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "1940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000", "shortLongTermDebtTotal": "13358000", "totalShareholderEquity": "-19141000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "19706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15298000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "3385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "5308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 1667000, "selling_general_admin": 9790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36519000, "depreciation_amortisation": 4000, "ebitda": -36515000, "interest_expense": 2128000, "interest_income": null, "other_non_operating": null, "pretax_income": -38647000, "tax_provision": 2128000, "effective_tax_rate": null, "net_income": -38647000, "net_income_continuing_ops": -38647000, "net_income_to_common": -38647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122000, "total_assets": 396000, "short_term_debt": 13358000, "accounts_payable": 1940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15298000, "total_liabilities": 19706000, "total_debt": 13358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567332000, "total_equity": -19141000, "shares_outstanding": 3385000, "operating_cash_flow": -3659000, "stock_based_compensation": 5308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3427000, "free_cash_flow": -3659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36519000", "ebitda": "-36515000", "netIncome": "-38647000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-38647000", "interestExpense": "2128000", "operatingIncome": "-11457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "11453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "9790000", "netIncomeFromContinuingOperations": "-38647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "396000", "longTermDebt": "None", "shortTermDebt": "13358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-567332000", "totalLiabilities": "19706000", "otherCurrentAssets": "246000", "totalCurrentAssets": "274000", "currentLongTermDebt": "13238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "1940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000", "shortLongTermDebtTotal": "13358000", "totalShareholderEquity": "-19141000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "19706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15298000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "3385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "5308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -250069000, "ebitda": -250062000, "pretax_income": -259186000, "tax_provision": -228515000, "net_income": -259186000, "net_income_to_common": -259186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000, "total_current_assets": 90000, "total_assets": 25399000, "short_term_debt": 10804000, "long_term_debt": null, "total_debt": 10804000, "total_liabilities": 14029000, "total_equity": 11539000, "shares_outstanding": 2955000, "goodwill_and_intangibles": 25262000 }, "cash_flow": { "operating_cash_flow": -10677000, "capital_expenditure": 36000, "free_cash_flow": -10641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85129, "ticker_id": 6356, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-250069000", "ebitda": "-250062000", "netIncome": "-259186000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-259186000", "interestExpense": "9117000", "operatingIncome": "-250069000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-228515000", "reportedCurrency": "USD", "netInterestIncome": "-9117000", "nonInterestIncome": "None", "operatingExpenses": "21554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "12487000", "netIncomeFromContinuingOperations": "-259186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "25399000", "longTermDebt": "None", "shortTermDebt": "10804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25262000", "reportedCurrency": "USD", "retainedEarnings": "-528685000", "totalLiabilities": "14029000", "otherCurrentAssets": "30000", "totalCurrentAssets": "90000", "currentLongTermDebt": "10804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25309000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "10804000", "totalShareholderEquity": "11539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463000", "totalCurrentLiabilities": "14029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "60000", "commonStockSharesOutstanding": "2955000", "intangibleAssetsExcludingGoodwill": "25262000", "cashAndCashEquivalentsAtCarryingValue": "60000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10677000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10197000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "9696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 9067000, "selling_general_admin": 12487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250069000, "depreciation_amortisation": 7000, "ebitda": -250062000, "interest_expense": 9117000, "interest_income": null, "other_non_operating": null, "pretax_income": -259186000, "tax_provision": -228515000, "effective_tax_rate": null, "net_income": -259186000, "net_income_continuing_ops": -259186000, "net_income_to_common": -259186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90000, "net_ppe": null, "goodwill": null, "intangible_assets": 25262000, "goodwill_and_intangibles": 25262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25309000, "total_assets": 25399000, "short_term_debt": 10804000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14029000, "total_debt": 10804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528685000, "total_equity": 11539000, "shares_outstanding": 2955000, "operating_cash_flow": -10677000, "stock_based_compensation": 9696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10197000, "free_cash_flow": -10641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-250069000", "ebitda": "-250062000", "netIncome": "-259186000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-259186000", "interestExpense": "9117000", "operatingIncome": "-250069000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-228515000", "reportedCurrency": "USD", "netInterestIncome": "-9117000", "nonInterestIncome": "None", "operatingExpenses": "21554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "12487000", "netIncomeFromContinuingOperations": "-259186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "25399000", "longTermDebt": "None", "shortTermDebt": "10804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25262000", "reportedCurrency": "USD", "retainedEarnings": "-528685000", "totalLiabilities": "14029000", "otherCurrentAssets": "30000", "totalCurrentAssets": "90000", "currentLongTermDebt": "10804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25309000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "10804000", "totalShareholderEquity": "11539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463000", "totalCurrentLiabilities": "14029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "60000", "commonStockSharesOutstanding": "2955000", "intangibleAssetsExcludingGoodwill": "25262000", "cashAndCashEquivalentsAtCarryingValue": "60000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10677000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10197000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "9696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2848000, "ebitda": -2848000, "pretax_income": -2833000, "tax_provision": null, "net_income": -2833000, "net_income_to_common": -2833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8923000, "total_current_assets": 8923000, "total_assets": 9996000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2416000, "total_equity": 7580000, "shares_outstanding": 30283031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2468000, "capital_expenditure": 0, "free_cash_flow": -2468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85092, "ticker_id": 6356, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2848000", "netIncome": "-2833000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "67000", "incomeBeforeTax": "-2833000", "interestExpense": "63000", "operatingIncome": "-2848000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2435000", "netIncomeFromContinuingOperations": "-2833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "9996000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726837000", "totalLiabilities": "2416000", "otherCurrentAssets": "409000", "totalCurrentAssets": "8923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2163000", "totalCurrentLiabilities": "2416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8923000", "commonStockSharesOutstanding": "30283031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 413000, "selling_general_admin": 2435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2848000, "depreciation_amortisation": null, "ebitda": -2848000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -2833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2833000, "net_income_continuing_ops": -2833000, "net_income_to_common": -2833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9996000, "short_term_debt": null, "accounts_payable": 253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2416000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726837000, "total_equity": 7580000, "shares_outstanding": 30283031, "operating_cash_flow": -2468000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4580000, "free_cash_flow": -2468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2848000", "netIncome": "-2833000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "67000", "incomeBeforeTax": "-2833000", "interestExpense": "63000", "operatingIncome": "-2848000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2435000", "netIncomeFromContinuingOperations": "-2833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "9996000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726837000", "totalLiabilities": "2416000", "otherCurrentAssets": "409000", "totalCurrentAssets": "8923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2163000", "totalCurrentLiabilities": "2416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8923000", "commonStockSharesOutstanding": "30283031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5595000, "ebitda": -5595000, "pretax_income": -23031000, "tax_provision": null, "net_income": -23031000, "net_income_to_common": -23031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6811000, "total_current_assets": 8106000, "total_assets": 8106000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2319000, "total_equity": 5787000, "shares_outstanding": 5513255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4021000, "capital_expenditure": 0, "free_cash_flow": -4021000, "dividends_paid": 144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85093, "ticker_id": 6356, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5595000", "netIncome": "-23031000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17000", "incomeBeforeTax": "-23031000", "interestExpense": "127000", "operatingIncome": "-5595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "5595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4219000", "netIncomeFromContinuingOperations": "-23031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8106000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-723901000", "totalLiabilities": "2319000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "2319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6811000", "commonStockSharesOutstanding": "5513255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708000", "profitLoss": "None", "dividendPayout": "144000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8305000", "cashflowFromInvestment": "None", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1376000, "selling_general_admin": 4219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5595000, "depreciation_amortisation": null, "ebitda": -5595000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -23031000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23031000, "net_income_continuing_ops": -23031000, "net_income_to_common": -23031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8106000, "short_term_debt": null, "accounts_payable": 748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2319000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -723901000, "total_equity": 5787000, "shares_outstanding": 5513255, "operating_cash_flow": -4021000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8305000, "free_cash_flow": -4021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5595000", "netIncome": "-23031000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17000", "incomeBeforeTax": "-23031000", "interestExpense": "127000", "operatingIncome": "-5595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "5595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4219000", "netIncomeFromContinuingOperations": "-23031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8106000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-723901000", "totalLiabilities": "2319000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "8106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "2319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6811000", "commonStockSharesOutstanding": "5513255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708000", "profitLoss": "None", "dividendPayout": "144000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8305000", "cashflowFromInvestment": "None", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3382000, "ebitda": -3382000, "pretax_income": 8299000, "tax_provision": null, "net_income": 8299000, "net_income_to_common": 8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000, "total_current_assets": 3561000, "total_assets": 4321000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1321000, "total_equity": 3000000, "shares_outstanding": 3940714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3677000, "capital_expenditure": 0, "free_cash_flow": -3677000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85095, "ticker_id": 6356, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3382000", "netIncome": "8299000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36000", "incomeBeforeTax": "8299000", "interestExpense": "None", "operatingIncome": "-3382000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "3382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "-3114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-700779000", "totalLiabilities": "1321000", "otherCurrentAssets": "940000", "totalCurrentAssets": "3561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759999", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000", "totalCurrentLiabilities": "1321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2621000", "commonStockSharesOutstanding": "3940714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 634000, "selling_general_admin": 2748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3382000, "depreciation_amortisation": null, "ebitda": -3382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8299000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8299000, "net_income_continuing_ops": -3114000, "net_income_to_common": 8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759999, "total_assets": 4321000, "short_term_debt": null, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1321000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700779000, "total_equity": 3000000, "shares_outstanding": 3940714, "operating_cash_flow": -3677000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 977000, "free_cash_flow": -3677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3382000", "netIncome": "8299000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36000", "incomeBeforeTax": "8299000", "interestExpense": "None", "operatingIncome": "-3382000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "3382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "-3114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-700779000", "totalLiabilities": "1321000", "otherCurrentAssets": "940000", "totalCurrentAssets": "3561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759999", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552000", "totalCurrentLiabilities": "1321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2621000", "commonStockSharesOutstanding": "3940714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3677000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1513000, "ebitda": -1513000, "pretax_income": -30169000, "tax_provision": null, "net_income": -30169000, "net_income_to_common": -30169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5228000, "total_current_assets": 7124000, "total_assets": 7124000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2307000, "total_equity": 4817000, "shares_outstanding": 2771765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3014000, "capital_expenditure": 0, "free_cash_flow": -3014000, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85096, "ticker_id": 6356, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1513000", "netIncome": "-30169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38000", "incomeBeforeTax": "-30169000", "interestExpense": "None", "operatingIncome": "-1513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "1513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1150000", "netIncomeFromContinuingOperations": "-1433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7124000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697521000", "totalLiabilities": "2307000", "otherCurrentAssets": "1896000", "totalCurrentAssets": "7124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "933000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956000", "cashAndShortTermInvestments": "5228000", "commonStockSharesOutstanding": "2771765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1433000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5877000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 363000, "selling_general_admin": 1150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1513000, "depreciation_amortisation": null, "ebitda": -1513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30169000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30169000, "net_income_continuing_ops": -1433000, "net_income_to_common": -30169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7124000, "short_term_debt": null, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1956000, "total_liabilities": 2307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697521000, "total_equity": 4817000, "shares_outstanding": 2771765, "operating_cash_flow": -3014000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 85000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5877000, "free_cash_flow": -3014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1513000", "netIncome": "-30169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38000", "incomeBeforeTax": "-30169000", "interestExpense": "None", "operatingIncome": "-1513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "1513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1150000", "netIncomeFromContinuingOperations": "-1433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7124000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697521000", "totalLiabilities": "2307000", "otherCurrentAssets": "1896000", "totalCurrentAssets": "7124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "933000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956000", "cashAndShortTermInvestments": "5228000", "commonStockSharesOutstanding": "2771765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1433000", "profitLoss": "None", "dividendPayout": "85000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5877000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3864000, "ebitda": -1932000, "pretax_income": -776000, "tax_provision": 3091000, "net_income": -776000, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365000, "total_current_assets": 2658000, "total_assets": 2658000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3638000, "total_equity": -980000, "shares_outstanding": 2345000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2202000, "capital_expenditure": 0, "free_cash_flow": -2202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85097, "ticker_id": 6356, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3864000", "ebitda": "-1932000", "netIncome": "-776000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-776000", "interestExpense": "0", "operatingIncome": "-1932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932000", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "-776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2658000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-696003000", "totalLiabilities": "3638000", "otherCurrentAssets": "293000", "totalCurrentAssets": "2658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258000", "totalCurrentLiabilities": "3638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365000", "commonStockSharesOutstanding": "2345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1099000, "selling_general_admin": 833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3864000, "depreciation_amortisation": 1932000, "ebitda": -1932000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -776000, "tax_provision": 3091000, "effective_tax_rate": null, "net_income": -776000, "net_income_continuing_ops": -776000, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2658000, "short_term_debt": null, "accounts_payable": 2380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696003000, "total_equity": -980000, "shares_outstanding": 2345000, "operating_cash_flow": -2202000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 616000, "free_cash_flow": -2202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3864000", "ebitda": "-1932000", "netIncome": "-776000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-776000", "interestExpense": "0", "operatingIncome": "-1932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "1932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932000", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "-776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2658000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-696003000", "totalLiabilities": "3638000", "otherCurrentAssets": "293000", "totalCurrentAssets": "2658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258000", "totalCurrentLiabilities": "3638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365000", "commonStockSharesOutstanding": "2345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "616000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3763000, "ebitda": -3775000, "pretax_income": -3775000, "tax_provision": 3091000, "net_income": -3775000, "net_income_to_common": -3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3951000, "total_current_assets": 4232000, "total_assets": 4232000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5902000, "total_equity": -1670000, "shares_outstanding": 1897000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2468000, "capital_expenditure": 0, "free_cash_flow": -2468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85098, "ticker_id": 6356, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-3775000", "netIncome": "-3775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59000", "incomeBeforeTax": "-3775000", "interestExpense": "0", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "3763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4232000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695227000", "totalLiabilities": "5902000", "otherCurrentAssets": "281000", "totalCurrentAssets": "4232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2049000", "totalCurrentLiabilities": "5902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "1897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1930000, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3763000, "depreciation_amortisation": -12000, "ebitda": -3775000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3775000, "tax_provision": 3091000, "effective_tax_rate": null, "net_income": -3775000, "net_income_continuing_ops": -3775000, "net_income_to_common": -3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3951000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4232000, "short_term_debt": null, "accounts_payable": 3853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5902000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695227000, "total_equity": -1670000, "shares_outstanding": 1897000, "operating_cash_flow": -2468000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3763000", "ebitda": "-3775000", "netIncome": "-3775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59000", "incomeBeforeTax": "-3775000", "interestExpense": "0", "operatingIncome": "-3763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3091000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "3763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4232000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695227000", "totalLiabilities": "5902000", "otherCurrentAssets": "281000", "totalCurrentAssets": "4232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2049000", "totalCurrentLiabilities": "5902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "1897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3604000, "ebitda": -3411000, "pretax_income": -3411000, "tax_provision": null, "net_income": -3411000, "net_income_to_common": -3411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6418000, "total_current_assets": 6759000, "total_assets": 6759000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4662000, "total_equity": 2097000, "shares_outstanding": 2234000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2737000, "capital_expenditure": 0, "free_cash_flow": -2737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85100, "ticker_id": 6356, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "-3411000", "netIncome": "-3411000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "96000", "incomeBeforeTax": "-3411000", "interestExpense": "0", "operatingIncome": "-3604000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "3604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "2297000", "netIncomeFromContinuingOperations": "-3411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691452000", "totalLiabilities": "4662000", "otherCurrentAssets": "341000", "totalCurrentAssets": "6759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2050000", "totalCurrentLiabilities": "4662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6418000", "commonStockSharesOutstanding": "2234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1307000, "selling_general_admin": 2297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3604000, "depreciation_amortisation": 193000, "ebitda": -3411000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3411000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3411000, "net_income_continuing_ops": -3411000, "net_income_to_common": -3411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6418000, "short_term_investments": 4987000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6759000, "short_term_debt": null, "accounts_payable": 2612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4662000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691452000, "total_equity": 2097000, "shares_outstanding": 2234000, "operating_cash_flow": -2737000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "-3411000", "netIncome": "-3411000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "96000", "incomeBeforeTax": "-3411000", "interestExpense": "0", "operatingIncome": "-3604000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "3604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "2297000", "netIncomeFromContinuingOperations": "-3411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691452000", "totalLiabilities": "4662000", "otherCurrentAssets": "341000", "totalCurrentAssets": "6759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2097000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2050000", "totalCurrentLiabilities": "4662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6418000", "commonStockSharesOutstanding": "2234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7616000, "ebitda": -3710000, "pretax_income": -3710000, "tax_provision": -3906000, "net_income": -3710000, "net_income_to_common": -3710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9249000, "total_current_assets": 9267000, "total_assets": 9267000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3759000, "total_equity": 5508000, "shares_outstanding": 1712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3536000, "capital_expenditure": 0, "free_cash_flow": -3536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85101, "ticker_id": 6356, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7616000", "ebitda": "-3710000", "netIncome": "-3710000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "105000", "incomeBeforeTax": "-3710000", "interestExpense": "0", "operatingIncome": "-3906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "3906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9267000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688041000", "totalLiabilities": "3759000", "otherCurrentAssets": "18000", "totalCurrentAssets": "9267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6570000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2042000", "totalCurrentLiabilities": "3759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9249000", "commonStockSharesOutstanding": "1712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976000", "cashflowFromInvestment": "7859000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1784000, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7616000, "depreciation_amortisation": 3906000, "ebitda": -3710000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3710000, "tax_provision": -3906000, "effective_tax_rate": null, "net_income": -3710000, "net_income_continuing_ops": -3710000, "net_income_to_common": -3710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9249000, "short_term_investments": 6570000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9267000, "short_term_debt": null, "accounts_payable": 1717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3759000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688041000, "total_equity": 5508000, "shares_outstanding": 1712000, "operating_cash_flow": -3536000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2976000, "free_cash_flow": -3536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7616000", "ebitda": "-3710000", "netIncome": "-3710000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "105000", "incomeBeforeTax": "-3710000", "interestExpense": "0", "operatingIncome": "-3906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "3906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9267000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688041000", "totalLiabilities": "3759000", "otherCurrentAssets": "18000", "totalCurrentAssets": "9267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6570000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2042000", "totalCurrentLiabilities": "3759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9249000", "commonStockSharesOutstanding": "1712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976000", "cashflowFromInvestment": "7859000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2266000, "ebitda": 825000, "pretax_income": -2266000, "tax_provision": -3091000, "net_income": -2266000, "net_income_to_common": -2266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1950000, "total_current_assets": 9885000, "total_assets": 9912000, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 4600000, "total_equity": 5312000, "shares_outstanding": 1381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4163000, "capital_expenditure": 0, "free_cash_flow": -4163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85102, "ticker_id": 6356, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2266000", "ebitda": "825000", "netIncome": "-2266000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "142000", "incomeBeforeTax": "-2266000", "interestExpense": "0", "operatingIncome": "-3091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3091000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "3091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "2314000", "netIncomeFromContinuingOperations": "-2266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684331000", "totalLiabilities": "4600000", "otherCurrentAssets": "78000", "totalCurrentAssets": "9885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "3213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "5312000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "1357000", "totalCurrentLiabilities": "4600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1950000", "commonStockSharesOutstanding": "1381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5034000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 777000, "selling_general_admin": 2314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2266000, "depreciation_amortisation": 3091000, "ebitda": 825000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2266000, "tax_provision": -3091000, "effective_tax_rate": null, "net_income": -2266000, "net_income_continuing_ops": -2266000, "net_income_to_common": -2266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1950000, "short_term_investments": 7857000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27000, "total_assets": 9912000, "short_term_debt": 30000, "accounts_payable": 3213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4600000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684331000, "total_equity": 5312000, "shares_outstanding": 1381000, "operating_cash_flow": -4163000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2266000", "ebitda": "825000", "netIncome": "-2266000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "142000", "incomeBeforeTax": "-2266000", "interestExpense": "0", "operatingIncome": "-3091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3091000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "3091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "2314000", "netIncomeFromContinuingOperations": "-2266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684331000", "totalLiabilities": "4600000", "otherCurrentAssets": "78000", "totalCurrentAssets": "9885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "3213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "5312000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "1357000", "totalCurrentLiabilities": "4600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1950000", "commonStockSharesOutstanding": "1381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5034000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2575000, "ebitda": -2962000, "pretax_income": -2962000, "tax_provision": -3168, "net_income": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000, "total_current_assets": 14056000, "total_assets": 14109000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 6633000, "total_equity": 7476000, "shares_outstanding": 1381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2047000, "capital_expenditure": 0, "free_cash_flow": -2047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85103, "ticker_id": 6356, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2575000", "ebitda": "-2962000", "netIncome": "-2962000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "180000", "incomeBeforeTax": "-2962000", "interestExpense": "0", "operatingIncome": "-3168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3168", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-2962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14109000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682065000", "totalLiabilities": "6633000", "otherCurrentAssets": "84000", "totalCurrentAssets": "14056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "4328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "7476000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "2247000", "totalCurrentLiabilities": "6633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "1381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "478000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1357000, "selling_general_admin": 1526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2575000, "depreciation_amortisation": -387000, "ebitda": -2962000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2962000, "tax_provision": -3168, "effective_tax_rate": null, "net_income": -2962000, "net_income_continuing_ops": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000, "short_term_investments": 12893000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53000, "total_assets": 14109000, "short_term_debt": 58000, "accounts_payable": 4328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6633000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682065000, "total_equity": 7476000, "shares_outstanding": 1381000, "operating_cash_flow": -2047000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": -2047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2575000", "ebitda": "-2962000", "netIncome": "-2962000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "180000", "incomeBeforeTax": "-2962000", "interestExpense": "0", "operatingIncome": "-3168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3168", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-387000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-2962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14109000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682065000", "totalLiabilities": "6633000", "otherCurrentAssets": "84000", "totalCurrentAssets": "14056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "4328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "7476000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "2247000", "totalCurrentLiabilities": "6633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "1381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "478000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5538000, "ebitda": -2416000, "pretax_income": -2416000, "tax_provision": -3122, "net_income": -2416000, "net_income_to_common": -2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648000, "total_current_assets": 16052000, "total_assets": 16148000, "short_term_debt": 92000, "long_term_debt": null, "total_debt": 92000, "total_liabilities": 6143000, "total_equity": 10005000, "shares_outstanding": 1367000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1964000, "capital_expenditure": 0, "free_cash_flow": -1964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85105, "ticker_id": 6356, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5538000", "ebitda": "-2416000", "netIncome": "-2416000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "216000", "incomeBeforeTax": "-2416000", "interestExpense": "0", "operatingIncome": "-3122000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3122", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "3122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "-2416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679103000", "totalLiabilities": "6143000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "10005000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "1028000", "totalCurrentLiabilities": "5090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053000", "cashAndShortTermInvestments": "2648000", "commonStockSharesOutstanding": "1367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "1845000", "stockBasedCompensation": "547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1364000, "selling_general_admin": 1758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5538000, "depreciation_amortisation": 3122000, "ebitda": -2416000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2416000, "tax_provision": -3122, "effective_tax_rate": null, "net_income": -2416000, "net_income_continuing_ops": -2416000, "net_income_to_common": -2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648000, "short_term_investments": 13366000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96000, "total_assets": 16148000, "short_term_debt": 92000, "accounts_payable": 3970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053000, "total_liabilities": 6143000, "total_debt": 92000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679103000, "total_equity": 10005000, "shares_outstanding": 1367000, "operating_cash_flow": -1964000, "stock_based_compensation": 547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": -1964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5538000", "ebitda": "-2416000", "netIncome": "-2416000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "216000", "incomeBeforeTax": "-2416000", "interestExpense": "0", "operatingIncome": "-3122000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3122", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "3122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "1758000", "netIncomeFromContinuingOperations": "-2416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679103000", "totalLiabilities": "6143000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "3970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "10005000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "1028000", "totalCurrentLiabilities": "5090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053000", "cashAndShortTermInvestments": "2648000", "commonStockSharesOutstanding": "1367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "1845000", "stockBasedCompensation": "547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5612000, "ebitda": -1991000, "pretax_income": -1992000, "tax_provision": -219000, "net_income": -1992000, "net_income_to_common": -1992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767000, "total_current_assets": 18021000, "total_assets": 18144000, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": 6381000, "total_equity": 11763000, "shares_outstanding": 1339000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1935000, "capital_expenditure": 0, "free_cash_flow": -1935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85106, "ticker_id": 6356, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:59.425832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5612000", "ebitda": "-1991000", "netIncome": "-1992000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-1992000", "interestExpense": "1000", "operatingIncome": "-3621000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "3621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-1992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "18144000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676687000", "totalLiabilities": "6381000", "otherCurrentAssets": "48000", "totalCurrentAssets": "18021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15206000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "11763000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1538000", "cashAndShortTermInvestments": "2767000", "commonStockSharesOutstanding": "1339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2657000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2095000, "selling_general_admin": 1526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5612000, "depreciation_amortisation": 3621000, "ebitda": -1991000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1992000, "tax_provision": -219000, "effective_tax_rate": null, "net_income": -1992000, "net_income_continuing_ops": -1992000, "net_income_to_common": -1992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767000, "short_term_investments": 15206000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123000, "total_assets": 18144000, "short_term_debt": 120000, "accounts_payable": 3501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1538000, "total_liabilities": 6381000, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676687000, "total_equity": 11763000, "shares_outstanding": 1339000, "operating_cash_flow": -1935000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5612000", "ebitda": "-1991000", "netIncome": "-1992000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-1992000", "interestExpense": "1000", "operatingIncome": "-3621000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-219000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "3621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-1992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "18144000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676687000", "totalLiabilities": "6381000", "otherCurrentAssets": "48000", "totalCurrentAssets": "18021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15206000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "11763000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1538000", "cashAndShortTermInvestments": "2767000", "commonStockSharesOutstanding": "1339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2657000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }