{ "ticker": { "uuid": "c1f6942c-2159-4f18-ab7d-01ec57e43173", "symbol": "CRD-B", "name": "Crawford & Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/c1f6942c-2159-4f18-ab7d-01ec57e43173/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1f6942c-2159-4f18-ab7d-01ec57e43173/" }, "ticker_metadata": { "id": 851, "uuid": "c1f6942c-2159-4f18-ab7d-01ec57e43173", "symbol": "CRD-B", "name": "Crawford & Company", "asset_type": "equity", "market_cap": 503494000, "stock_exchange_id": 3, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Crawford & Company provides outsourcing and claims management solutions for carriers, brokers, and corporations in the United States, United Kingdom, Europe, Canada, Australia, and internationally. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1f6942c-2159-4f18-ab7d-01ec57e43173", "symbol": "CRD-B", "name": "Crawford & Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/c1f6942c-2159-4f18-ab7d-01ec57e43173/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1f6942c-2159-4f18-ab7d-01ec57e43173/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.78, "quality": 0.31, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.31, "market_cap": 509324310, "pe_ratio": 28.5256, "earnings_yield": 0.0351, "ebitda_to_ev": 0.1309, "shareholder_yield": 0.0285, "roe": 0.1013, "piotroski_f_score": 5, "momentum_12_1": -0.0902, "volatility_252d": 0.3622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.100999+00:00", "batch_id": "" }, "size": { "price_close": 10.31, "market_cap": 509324310, "market_cap_usd": 509324310, "enterprise_value": 675838310, "shares_outstanding": 49401000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5256, "pb_ratio": 2.8894, "ptbv_ratio": null, "ps_ratio": 0.3922, "pcf_ratio": 4.3526, "pfcf_ratio": 3.8911, "ev_ebitda": 7.6401, "ev_ebit": 13.9423, "ev_sales": 0.5204, "ev_fcf": 5.1632, "earnings_yield": 0.0351, "fcf_yield": 0.1937, "price_to_sales": 0.3922, "price_to_book": 2.8894, "price_to_cashflow": 4.3526, "ebitda_to_ev": 0.1309, "sales_yield": 1.9215 }, "yield": { "dividend_yield": 0.0285, "buyback_yield": 0, "shareholder_yield": 0.0285, "debt_paydown_yield": null, "total_yield": 0.0285 }, "quality": { "gross_margin": 0.2635, "operating_margin": 0.0373, "net_margin": 0.0137, "ebitda_margin": 0.0681, "fcf_margin": 0.1008, "roe": 0.1013, "roa": 0.0231, "roic": 0.0773, "roc_greenblatt": null, "asset_turnover": 1.6829, "cash_conversion": 7.3311, "accruals_ratio": -0.1285, "sbc_to_revenue": 0.0013, "piotroski_f_score": 5, "altman_z_score": 2.8892, "earnings_stability_5y": 0.9696, "revenue_stability_5y": 0.1118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3879, "net_debt_to_ebitda": 1.8824, "debt_to_assets": 0.2864, "interest_coverage": 3.0666, "current_ratio": 1.1395, "quick_ratio": 1.1395, "net_debt": 166514000, "local_beta": 0.0026, "volatility_252d": 0.3622, "volatility_60d": 0.616, "max_drawdown_12m": -0.171, "risk_adjusted_momentum": -0.249 }, "growth": { "revenue_growth_1y": -0.0395, "revenue_growth_3y_cagr": 0.022, "revenue_growth_5y_cagr": 0.0528, "eps_growth_1y": -0.4135, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0705, "fcf_growth_1y": 0.6216, "book_value_growth_1y": 0.0938, "revenue_growth": -0.0395, "earnings_growth": -0.4135 }, "momentum": { "price_return_1m": 0.1097, "price_return_3m": -0.0136, "price_return_6m": 0.0083, "price_return_9m": 0.0186, "price_return_12m": 0.0097, "price_return_12m_ex1m": -0.0902, "momentum_6m": 0.0083, "momentum_12m": 0.0097, "momentum_12_1": -0.0902, "distance_from_52w_high": -0.0801, "distance_from_52w_low": 0.1975, "relative_strength": -0.0903 }, "raw_ttm": { "revenue_ttm": 1298601000, "gross_profit_ttm": 342134000, "ebit_ttm": 48474000, "ebitda_ttm": 88458999, "net_income_ttm": 17855000, "eps_diluted_ttm": 0.3614, "operating_cash_flow_ttm": 117017000, "capital_expenditure_ttm": 13879000, "fcf_ttm": 130896000, "dividends_paid_ttm": 14536000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15807000, "cash_and_equivalents": 54491000, "total_current_assets": 368328000, "total_current_liabilities": 323249000, "net_ppe": null, "total_assets": 771649000, "total_debt": 221005000, "total_equity": 176274000, "net_working_capital": 61006000, "book_value_per_share": 3.5682, "retained_earnings": 229959000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -78550000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 68, "rank_fcf_yield": 17, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 58, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 61 }, "composites": { "value_composite": 22, "quality_composite": 69, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.4917, "os_score": 0.58, "value_percentile": 0.78, "quality_percentile": 0.31, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3903, "ticker_id": 851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.100999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.31, "market_cap": 509324310, "market_cap_usd": 509324310, "enterprise_value": 675838310, "shares_outstanding": 49401000, "fx_rate_to_usd": null, "pe_ratio": 28.52558443, "pb_ratio": 2.88938987, "ptbv_ratio": null, "ps_ratio": 0.39221001, "pcf_ratio": 4.35256681, "pfcf_ratio": 3.89106092, "ev_ebitda": 7.64013066, "ev_ebit": 13.94228473, "ev_sales": 0.52043569, "ev_fcf": 5.16317007, "earnings_yield": 0.03505625, "fcf_yield": 0.19367946, "dividend_yield": 0.02853977, "buyback_yield": 0, "shareholder_yield": 0.02853977, "debt_paydown_yield": null, "total_yield": 0.02853977, "gross_margin": 0.26346353, "operating_margin": 0.03732786, "net_margin": 0.01374941, "ebitda_margin": 0.06811869, "fcf_margin": 0.1007977, "roe": 0.10129117, "roa": 0.02313876, "roic": 0.07726157, "roc_greenblatt": null, "asset_turnover": 1.6828908, "cash_conversion": 7.33105573, "accruals_ratio": -0.12850661, "sbc_to_revenue": 0.00128523, "debt_to_equity": 3.38786208, "net_debt_to_ebitda": 1.88238621, "debt_to_assets": 0.28640613, "interest_coverage": 3.06661606, "current_ratio": 1.13945596, "quick_ratio": 1.13945596, "net_debt": 166514000, "revenue_growth_1y": -0.03954106, "revenue_growth_3y_cagr": 0.0219547, "revenue_growth_5y_cagr": 0.05276426, "eps_growth_1y": -0.41349407, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.07048426, "fcf_growth_1y": 0.62158546, "book_value_growth_1y": 0.0937514, "piotroski_f_score": 5, "altman_z_score": 2.88922836, "earnings_stability_5y": 0.969614, "revenue_stability_5y": 0.111838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10973575, "price_return_3m": -0.01356704, "price_return_6m": 0.00832282, "price_return_9m": 0.01859353, "price_return_12m": 0.00965587, "price_return_12m_ex1m": -0.09018352, "distance_from_52w_high": -0.08006389, "distance_from_52w_low": 0.19747265, "relative_strength": -0.09030771, "local_beta": 0.0026, "volatility_252d": 0.362195, "volatility_60d": 0.61598, "max_drawdown_12m": -0.17103138, "revenue_ttm": 1298601000, "gross_profit_ttm": 342134000, "ebit_ttm": 48474000, "ebitda_ttm": 88458999, "net_income_ttm": 17855000, "eps_diluted_ttm": 0.36142993, "operating_cash_flow_ttm": 117017000, "capital_expenditure_ttm": 13879000, "fcf_ttm": 130896000, "dividends_paid_ttm": 14536000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15807000, "cash_and_equivalents": 54491000, "total_current_assets": 368328000, "total_current_liabilities": 323249000, "net_ppe": null, "total_assets": 771649000, "total_debt": 221005000, "total_equity": 176274000, "net_working_capital": 61006000, "book_value_per_share": 3.56822736, "retained_earnings": 229959000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -78550000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 68, "rank_fcf_yield": 17, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 58, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 61, "value_composite": 22, "quality_composite": 69, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.31, "os": 0.58, "value": 0.78, "quality": 0.31, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.5256, "earnings_yield": 0.0351, "shareholder_yield": 0.0285, "roe": 0.1013, "momentum_12_1": -0.0902, "complete_fields": { "id": 3903, "ticker_id": 851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.100999+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.31, "market_cap": 509324310, "market_cap_usd": 509324310, "enterprise_value": 675838310, "shares_outstanding": 49401000, "fx_rate_to_usd": null, "pe_ratio": 28.52558443, "pb_ratio": 2.88938987, "ptbv_ratio": null, "ps_ratio": 0.39221001, "pcf_ratio": 4.35256681, "pfcf_ratio": 3.89106092, "ev_ebitda": 7.64013066, "ev_ebit": 13.94228473, "ev_sales": 0.52043569, "ev_fcf": 5.16317007, "earnings_yield": 0.03505625, "fcf_yield": 0.19367946, "dividend_yield": 0.02853977, "buyback_yield": 0, "shareholder_yield": 0.02853977, "debt_paydown_yield": null, "total_yield": 0.02853977, "gross_margin": 0.26346353, "operating_margin": 0.03732786, "net_margin": 0.01374941, "ebitda_margin": 0.06811869, "fcf_margin": 0.1007977, "roe": 0.10129117, "roa": 0.02313876, "roic": 0.07726157, "roc_greenblatt": null, "asset_turnover": 1.6828908, "cash_conversion": 7.33105573, "accruals_ratio": -0.12850661, "sbc_to_revenue": 0.00128523, "debt_to_equity": 3.38786208, "net_debt_to_ebitda": 1.88238621, "debt_to_assets": 0.28640613, "interest_coverage": 3.06661606, "current_ratio": 1.13945596, "quick_ratio": 1.13945596, "net_debt": 166514000, "revenue_growth_1y": -0.03954106, "revenue_growth_3y_cagr": 0.0219547, "revenue_growth_5y_cagr": 0.05276426, "eps_growth_1y": -0.41349407, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.07048426, "fcf_growth_1y": 0.62158546, "book_value_growth_1y": 0.0937514, "piotroski_f_score": 5, "altman_z_score": 2.88922836, "earnings_stability_5y": 0.969614, "revenue_stability_5y": 0.111838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10973575, "price_return_3m": -0.01356704, "price_return_6m": 0.00832282, "price_return_9m": 0.01859353, "price_return_12m": 0.00965587, "price_return_12m_ex1m": -0.09018352, "distance_from_52w_high": -0.08006389, "distance_from_52w_low": 0.19747265, "relative_strength": -0.09030771, "local_beta": 0.0026, "volatility_252d": 0.362195, "volatility_60d": 0.61598, "max_drawdown_12m": -0.17103138, "revenue_ttm": 1298601000, "gross_profit_ttm": 342134000, "ebit_ttm": 48474000, "ebitda_ttm": 88458999, "net_income_ttm": 17855000, "eps_diluted_ttm": 0.36142993, "operating_cash_flow_ttm": 117017000, "capital_expenditure_ttm": 13879000, "fcf_ttm": 130896000, "dividends_paid_ttm": 14536000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15807000, "cash_and_equivalents": 54491000, "total_current_assets": 368328000, "total_current_liabilities": 323249000, "net_ppe": null, "total_assets": 771649000, "total_debt": 221005000, "total_equity": 176274000, "net_working_capital": 61006000, "book_value_per_share": 3.56822736, "retained_earnings": 229959000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -78550000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 68, "rank_fcf_yield": 17, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 58, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 61, "value_composite": 22, "quality_composite": 69, "momentum_composite": 78, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1314113000, "cost_of_revenue": 992213000, "gross_profit": 321900000, "ebit": 52573000, "ebitda": 92616000, "pretax_income": 34600000, "tax_provision": 14924000, "net_income": 19634000, "net_income_to_common": 19634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64079000, "total_current_assets": 352412000, "total_assets": 764300000, "short_term_debt": 66150000, "long_term_debt": 150546000, "total_debt": 216696000, "total_liabilities": 592868000, "total_equity": 173093000, "shares_outstanding": 50067000, "goodwill_and_intangibles": 255733000 }, "cash_flow": { "operating_cash_flow": 101847000, "capital_expenditure": 7014000, "free_cash_flow": 108861000, "dividends_paid": 14328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243352, "ticker_id": 851, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52573000", "ebitda": "92616000", "netIncome": "19634000", "grossProfit": "321900000", "depreciation": "None", "totalRevenue": "1314113000", "costOfRevenue": "992213000", "interestIncome": "3286000", "incomeBeforeTax": "34600000", "interestExpense": "17973000", "operatingIncome": "76208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14924000", "reportedCurrency": "USD", "netInterestIncome": "-14687000", "nonInterestIncome": "None", "operatingExpenses": "245692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40043000", "sellingGeneralAndAdministrative": "294166000", "netIncomeFromContinuingOperations": "19676000" }, "balance": { "goodwill": "76569000", "inventory": "None", "commonStock": "48874000", "currentDebt": "None", "investments": "None", "totalAssets": "764300000", "longTermDebt": "150546000", "shortTermDebt": "66150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179164000", "reportedCurrency": "USD", "retainedEarnings": "233708000", "totalLiabilities": "592868000", "otherCurrentAssets": "41362000", "totalCurrentAssets": "352412000", "currentLongTermDebt": "38454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411888000", "currentAccountsPayable": "39769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270274000", "totalShareholderEquity": "173093000", "capitalLeaseObligations": "81274000", "otherCurrentLiabilities": "165943000", "totalCurrentLiabilities": "309570000", "otherNonCurrentLiabilities": "38005000", "totalNonCurrentLiabilities": "283298000", "cashAndShortTermInvestments": "64079000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "179164000", "cashAndCashEquivalentsAtCarryingValue": "64079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19676000", "profitLoss": "None", "dividendPayout": "14328000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101847000", "capitalExpenditures": "7014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57620000", "cashflowFromInvestment": "-36208000", "stockBasedCompensation": "5193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314113000, "cost_of_revenue": 992213000, "gross_profit": 321900000, "research_and_development": null, "selling_general_admin": 294166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52573000, "depreciation_amortisation": 40043000, "ebitda": 92616000, "interest_expense": 17973000, "interest_income": null, "other_non_operating": null, "pretax_income": 34600000, "tax_provision": 14924000, "effective_tax_rate": null, "net_income": 19634000, "net_income_continuing_ops": 19676000, "net_income_to_common": 19634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64079000, "short_term_investments": null, "net_receivables": 246971000, "inventory": null, "other_current_assets": null, "total_current_assets": 352412000, "net_ppe": null, "goodwill": 76569000, "intangible_assets": 179164000, "goodwill_and_intangibles": 255733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411888000, "total_assets": 764300000, "short_term_debt": 66150000, "accounts_payable": 39769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309570000, "long_term_debt": 150546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283298000, "total_liabilities": 592868000, "total_debt": 216696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233708000, "total_equity": 173093000, "shares_outstanding": 50067000, "operating_cash_flow": 101847000, "stock_based_compensation": 5193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36208000, "dividends_paid": 14328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57620000, "free_cash_flow": 108861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52573000", "ebitda": "92616000", "netIncome": "19634000", "grossProfit": "321900000", "depreciation": "None", "totalRevenue": "1314113000", "costOfRevenue": "992213000", "interestIncome": "3286000", "incomeBeforeTax": "34600000", "interestExpense": "17973000", "operatingIncome": "76208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14924000", "reportedCurrency": "USD", "netInterestIncome": "-14687000", "nonInterestIncome": "None", "operatingExpenses": "245692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40043000", "sellingGeneralAndAdministrative": "294166000", "netIncomeFromContinuingOperations": "19676000" }, "balance": { "goodwill": "76569000", "inventory": "None", "commonStock": "48874000", "currentDebt": "None", "investments": "None", "totalAssets": "764300000", "longTermDebt": "150546000", "shortTermDebt": "66150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179164000", "reportedCurrency": "USD", "retainedEarnings": "233708000", "totalLiabilities": "592868000", "otherCurrentAssets": "41362000", "totalCurrentAssets": "352412000", "currentLongTermDebt": "38454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411888000", "currentAccountsPayable": "39769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270274000", "totalShareholderEquity": "173093000", "capitalLeaseObligations": "81274000", "otherCurrentLiabilities": "165943000", "totalCurrentLiabilities": "309570000", "otherNonCurrentLiabilities": "38005000", "totalNonCurrentLiabilities": "283298000", "cashAndShortTermInvestments": "64079000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "179164000", "cashAndCashEquivalentsAtCarryingValue": "64079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19676000", "profitLoss": "None", "dividendPayout": "14328000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101847000", "capitalExpenditures": "7014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57620000", "cashflowFromInvestment": "-36208000", "stockBasedCompensation": "5193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1340970000, "cost_of_revenue": 973423000, "gross_profit": 367547000, "ebit": 61415000, "ebitda": 97610000, "pretax_income": 41112000, "tax_provision": 14583000, "net_income": 26596000, "net_income_to_common": 26596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55412000, "total_current_assets": 374227000, "total_assets": 803755000, "short_term_debt": 42363000, "long_term_debt": 200239000, "total_debt": 242602000, "total_liabilities": 648204000, "total_equity": 157210000, "shares_outstanding": 49736000, "goodwill_and_intangibles": 262767000 }, "cash_flow": { "operating_cash_flow": 51619000, "capital_expenditure": 41647000, "free_cash_flow": 93266000, "dividends_paid": 13755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243357, "ticker_id": 851, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61415000", "ebitda": "97610000", "netIncome": "26596000", "grossProfit": "367547000", "depreciation": "None", "totalRevenue": "1340970000", "costOfRevenue": "973423000", "interestIncome": "3441000", "incomeBeforeTax": "41112000", "interestExpense": "20303000", "operatingIncome": "67883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14583000", "reportedCurrency": "USD", "netInterestIncome": "-16862000", "nonInterestIncome": "None", "operatingExpenses": "299664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36195000", "sellingGeneralAndAdministrative": "299664000", "netIncomeFromContinuingOperations": "26529000" }, "balance": { "goodwill": "76368000", "inventory": "None", "commonStock": "49269000", "currentDebt": "None", "investments": "None", "totalAssets": "803755000", "longTermDebt": "200239000", "shortTermDebt": "42363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186399000", "reportedCurrency": "USD", "retainedEarnings": "237948000", "totalLiabilities": "648204000", "otherCurrentAssets": "40334000", "totalCurrentAssets": "374227000", "currentLongTermDebt": "17740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429530000", "currentAccountsPayable": "50605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309489000", "totalShareholderEquity": "157210000", "capitalLeaseObligations": "91510000", "otherCurrentLiabilities": "167287000", "totalCurrentLiabilities": "299727000", "otherNonCurrentLiabilities": "36711000", "totalNonCurrentLiabilities": "348477000", "cashAndShortTermInvestments": "55412000", "commonStockSharesOutstanding": "49736000", "intangibleAssetsExcludingGoodwill": "186399000", "cashAndCashEquivalentsAtCarryingValue": "55412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26529000", "profitLoss": "None", "dividendPayout": "13755000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51619000", "capitalExpenditures": "41647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12862000", "cashflowFromInvestment": "-41647000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1340970000, "cost_of_revenue": 973423000, "gross_profit": 367547000, "research_and_development": null, "selling_general_admin": 299664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61415000, "depreciation_amortisation": 36195000, "ebitda": 97610000, "interest_expense": 20303000, "interest_income": null, "other_non_operating": null, "pretax_income": 41112000, "tax_provision": 14583000, "effective_tax_rate": null, "net_income": 26596000, "net_income_continuing_ops": 26529000, "net_income_to_common": 26596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55412000, "short_term_investments": null, "net_receivables": 278481000, "inventory": null, "other_current_assets": null, "total_current_assets": 374227000, "net_ppe": null, "goodwill": 76368000, "intangible_assets": 186399000, "goodwill_and_intangibles": 262767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429530000, "total_assets": 803755000, "short_term_debt": 42363000, "accounts_payable": 50605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299727000, "long_term_debt": 200239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348477000, "total_liabilities": 648204000, "total_debt": 242602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237948000, "total_equity": 157210000, "shares_outstanding": 49736000, "operating_cash_flow": 51619000, "stock_based_compensation": 5768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41647000, "dividends_paid": 13755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12862000, "free_cash_flow": 93266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61415000", "ebitda": "97610000", "netIncome": "26596000", "grossProfit": "367547000", "depreciation": "None", "totalRevenue": "1340970000", "costOfRevenue": "973423000", "interestIncome": "3441000", "incomeBeforeTax": "41112000", "interestExpense": "20303000", "operatingIncome": "67883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14583000", "reportedCurrency": "USD", "netInterestIncome": "-16862000", "nonInterestIncome": "None", "operatingExpenses": "299664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36195000", "sellingGeneralAndAdministrative": "299664000", "netIncomeFromContinuingOperations": "26529000" }, "balance": { "goodwill": "76368000", "inventory": "None", "commonStock": "49269000", "currentDebt": "None", "investments": "None", "totalAssets": "803755000", "longTermDebt": "200239000", "shortTermDebt": "42363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186399000", "reportedCurrency": "USD", "retainedEarnings": "237948000", "totalLiabilities": "648204000", "otherCurrentAssets": "40334000", "totalCurrentAssets": "374227000", "currentLongTermDebt": "17740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429530000", "currentAccountsPayable": "50605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309489000", "totalShareholderEquity": "157210000", "capitalLeaseObligations": "91510000", "otherCurrentLiabilities": "167287000", "totalCurrentLiabilities": "299727000", "otherNonCurrentLiabilities": "36711000", "totalNonCurrentLiabilities": "348477000", "cashAndShortTermInvestments": "55412000", "commonStockSharesOutstanding": "49736000", "intangibleAssetsExcludingGoodwill": "186399000", "cashAndCashEquivalentsAtCarryingValue": "55412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26529000", "profitLoss": "None", "dividendPayout": "13755000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51619000", "capitalExpenditures": "41647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12862000", "cashflowFromInvestment": "-41647000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1316919000, "cost_of_revenue": 957847000, "gross_profit": 359072000, "ebit": 67166000, "ebitda": 102908000, "pretax_income": 47357000, "tax_provision": 17097000, "net_income": 30609000, "net_income_to_common": 30609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58363000, "total_current_assets": 369346000, "total_assets": 799199000, "short_term_debt": 39164000, "long_term_debt": 194273000, "total_debt": 233437000, "total_liabilities": 659368000, "total_equity": 141618000, "shares_outstanding": 49595000, "goodwill_and_intangibles": 255280000 }, "cash_flow": { "operating_cash_flow": 103790000, "capital_expenditure": 36596000, "free_cash_flow": 140386000, "dividends_paid": 12701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243362, "ticker_id": 851, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67166000", "ebitda": "102908000", "netIncome": "30609000", "grossProfit": "359072000", "depreciation": "None", "totalRevenue": "1316919000", "costOfRevenue": "957847000", "interestIncome": "2773000", "incomeBeforeTax": "47357000", "interestExpense": "19809000", "operatingIncome": "72566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17097000", "reportedCurrency": "USD", "netInterestIncome": "-17036000", "nonInterestIncome": "None", "operatingExpenses": "286506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35742000", "sellingGeneralAndAdministrative": "286506000", "netIncomeFromContinuingOperations": "30260000" }, "balance": { "goodwill": "76724000", "inventory": "-4842000", "commonStock": "49080000", "currentDebt": "None", "investments": "None", "totalAssets": "799199000", "longTermDebt": "194273000", "shortTermDebt": "39164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178556000", "reportedCurrency": "USD", "retainedEarnings": "228564000", "totalLiabilities": "659368000", "otherCurrentAssets": "63010000", "totalCurrentAssets": "369346000", "currentLongTermDebt": "14727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429853000", "currentAccountsPayable": "45107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311528000", "totalShareholderEquity": "141618000", "capitalLeaseObligations": "102528000", "otherCurrentLiabilities": "173351000", "totalCurrentLiabilities": "299292000", "otherNonCurrentLiabilities": "38835000", "totalNonCurrentLiabilities": "360076000", "cashAndShortTermInvestments": "58363000", "commonStockSharesOutstanding": "49595000", "intangibleAssetsExcludingGoodwill": "178556000", "cashAndCashEquivalentsAtCarryingValue": "58363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30609000", "profitLoss": "None", "dividendPayout": "12701000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11976000", "operatingCashflow": "103790000", "capitalExpenditures": "36596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54680000", "cashflowFromInvestment": "-36596000", "stockBasedCompensation": "5603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316919000, "cost_of_revenue": 957847000, "gross_profit": 359072000, "research_and_development": 0.04, "selling_general_admin": 286506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67166000, "depreciation_amortisation": 35742000, "ebitda": 102908000, "interest_expense": 19809000, "interest_income": null, "other_non_operating": null, "pretax_income": 47357000, "tax_provision": 17097000, "effective_tax_rate": null, "net_income": 30609000, "net_income_continuing_ops": 30260000, "net_income_to_common": 30609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58363000, "short_term_investments": null, "net_receivables": 247973000, "inventory": -4842000, "other_current_assets": null, "total_current_assets": 369346000, "net_ppe": null, "goodwill": 76724000, "intangible_assets": 178556000, "goodwill_and_intangibles": 255280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429853000, "total_assets": 799199000, "short_term_debt": 39164000, "accounts_payable": 45107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299292000, "long_term_debt": 194273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360076000, "total_liabilities": 659368000, "total_debt": 233437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228564000, "total_equity": 141618000, "shares_outstanding": 49595000, "operating_cash_flow": 103790000, "stock_based_compensation": 5603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36596000, "dividends_paid": 12701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54680000, "free_cash_flow": 140386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67166000", "ebitda": "102908000", "netIncome": "30609000", "grossProfit": "359072000", "depreciation": "None", "totalRevenue": "1316919000", "costOfRevenue": "957847000", "interestIncome": "2773000", "incomeBeforeTax": "47357000", "interestExpense": "19809000", "operatingIncome": "72566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17097000", "reportedCurrency": "USD", "netInterestIncome": "-17036000", "nonInterestIncome": "None", "operatingExpenses": "286506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35742000", "sellingGeneralAndAdministrative": "286506000", "netIncomeFromContinuingOperations": "30260000" }, "balance": { "goodwill": "76724000", "inventory": "-4842000", "commonStock": "49080000", "currentDebt": "None", "investments": "None", "totalAssets": "799199000", "longTermDebt": "194273000", "shortTermDebt": "39164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178556000", "reportedCurrency": "USD", "retainedEarnings": "228564000", "totalLiabilities": "659368000", "otherCurrentAssets": "63010000", "totalCurrentAssets": "369346000", "currentLongTermDebt": "14727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429853000", "currentAccountsPayable": "45107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311528000", "totalShareholderEquity": "141618000", "capitalLeaseObligations": "102528000", "otherCurrentLiabilities": "173351000", "totalCurrentLiabilities": "299292000", "otherNonCurrentLiabilities": "38835000", "totalNonCurrentLiabilities": "360076000", "cashAndShortTermInvestments": "58363000", "commonStockSharesOutstanding": "49595000", "intangibleAssetsExcludingGoodwill": "178556000", "cashAndCashEquivalentsAtCarryingValue": "58363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30609000", "profitLoss": "None", "dividendPayout": "12701000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11976000", "operatingCashflow": "103790000", "capitalExpenditures": "36596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54680000", "cashflowFromInvestment": "-36596000", "stockBasedCompensation": "5603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1231226000, "cost_of_revenue": 924872000, "gross_profit": 306354000, "ebit": 16012000, "ebitda": 52110000, "pretax_income": 5046000, "tax_provision": 23578000, "net_income": -18305000, "net_income_to_common": -18305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46007000, "total_current_assets": 351267000, "total_assets": 791507000, "short_term_debt": 49958000, "long_term_debt": 211638000, "total_debt": 261596000, "total_liabilities": 668129000, "total_equity": 124543000, "shares_outstanding": 49472973, "goodwill_and_intangibles": 247637000 }, "cash_flow": { "operating_cash_flow": 27634000, "capital_expenditure": 34599000, "free_cash_flow": 62233000, "dividends_paid": 11842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243367, "ticker_id": 851, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16012000", "ebitda": "52110000", "netIncome": "-18305000", "grossProfit": "306354000", "depreciation": "None", "totalRevenue": "1231226000", "costOfRevenue": "924872000", "interestIncome": "654000", "incomeBeforeTax": "5046000", "interestExpense": "10966000", "operatingIncome": "50604000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23578000", "reportedCurrency": "USD", "netInterestIncome": "-10311000", "nonInterestIncome": "None", "operatingExpenses": "255750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1561000", "costofGoodsAndServicesSold": "924872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36098000", "sellingGeneralAndAdministrative": "255750000", "netIncomeFromContinuingOperations": "-18532000" }, "balance": { "goodwill": "76622000", "inventory": "-126274000", "commonStock": "48612000", "currentDebt": "None", "investments": "None", "totalAssets": "791507000", "longTermDebt": "211638000", "shortTermDebt": "49958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "171015000", "reportedCurrency": "USD", "retainedEarnings": "213094000", "totalLiabilities": "668129000", "otherCurrentAssets": "28782000", "totalCurrentAssets": "351267000", "currentLongTermDebt": "26966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440241000", "currentAccountsPayable": "50847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27809000", "shortLongTermDebtTotal": "346396000", "totalShareholderEquity": "124543000", "capitalLeaseObligations": "107792000", "otherCurrentLiabilities": "148192000", "totalCurrentLiabilities": "279487000", "otherNonCurrentLiabilities": "176832000", "totalNonCurrentLiabilities": "388642000", "cashAndShortTermInvestments": "46007000", "commonStockSharesOutstanding": "49472973", "intangibleAssetsExcludingGoodwill": "171015000", "cashAndCashEquivalentsAtCarryingValue": "46007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18532000", "profitLoss": "None", "dividendPayout": "11842000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27634000", "capitalExpenditures": "34599000", "changeInReceivables": "-15537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25940000", "cashflowFromInvestment": "-57876000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231226000, "cost_of_revenue": 924872000, "gross_profit": 306354000, "research_and_development": 0, "selling_general_admin": 255750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16012000, "depreciation_amortisation": 36098000, "ebitda": 52110000, "interest_expense": 10966000, "interest_income": null, "other_non_operating": null, "pretax_income": 5046000, "tax_provision": 23578000, "effective_tax_rate": null, "net_income": -18305000, "net_income_continuing_ops": -18532000, "net_income_to_common": -18305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46007000, "short_term_investments": null, "net_receivables": 276478000, "inventory": -126274000, "other_current_assets": null, "total_current_assets": 351267000, "net_ppe": null, "goodwill": 76622000, "intangible_assets": 171015000, "goodwill_and_intangibles": 247637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440241000, "total_assets": 791507000, "short_term_debt": 49958000, "accounts_payable": 50847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279487000, "long_term_debt": 211638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388642000, "total_liabilities": 668129000, "total_debt": 261596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213094000, "total_equity": 124543000, "shares_outstanding": 49472973, "operating_cash_flow": 27634000, "stock_based_compensation": 4923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57876000, "dividends_paid": 11842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25940000, "free_cash_flow": 62233000, "net_change_in_cash": -4302000 }, "raw_data": { "income": { "ebit": "16012000", "ebitda": "52110000", "netIncome": "-18305000", "grossProfit": "306354000", "depreciation": "None", "totalRevenue": "1231226000", "costOfRevenue": "924872000", "interestIncome": "654000", "incomeBeforeTax": "5046000", "interestExpense": "10966000", "operatingIncome": "50604000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23578000", "reportedCurrency": "USD", "netInterestIncome": "-10311000", "nonInterestIncome": "None", "operatingExpenses": "255750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1561000", "costofGoodsAndServicesSold": "924872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36098000", "sellingGeneralAndAdministrative": "255750000", "netIncomeFromContinuingOperations": "-18532000" }, "balance": { "goodwill": "76622000", "inventory": "-126274000", "commonStock": "48612000", "currentDebt": "None", "investments": "None", "totalAssets": "791507000", "longTermDebt": "211638000", "shortTermDebt": "49958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "171015000", "reportedCurrency": "USD", "retainedEarnings": "213094000", "totalLiabilities": "668129000", "otherCurrentAssets": "28782000", "totalCurrentAssets": "351267000", "currentLongTermDebt": "26966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440241000", "currentAccountsPayable": "50847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27809000", "shortLongTermDebtTotal": "346396000", "totalShareholderEquity": "124543000", "capitalLeaseObligations": "107792000", "otherCurrentLiabilities": "148192000", "totalCurrentLiabilities": "279487000", "otherNonCurrentLiabilities": "176832000", "totalNonCurrentLiabilities": "388642000", "cashAndShortTermInvestments": "46007000", "commonStockSharesOutstanding": "49472973", "intangibleAssetsExcludingGoodwill": "171015000", "cashAndCashEquivalentsAtCarryingValue": "46007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18532000", "profitLoss": "None", "dividendPayout": "11842000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27634000", "capitalExpenditures": "34599000", "changeInReceivables": "-15537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25940000", "cashflowFromInvestment": "-57876000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1139231000, "cost_of_revenue": 847430000, "gross_profit": 291801000, "ebit": 50847000, "ebitda": 91023000, "pretax_income": 43864000, "tax_provision": 13316000, "net_income": 30692000, "net_income_to_common": 30692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53228000, "total_current_assets": 345920000, "total_assets": 852639000, "short_term_debt": 35942000, "long_term_debt": 164315000, "total_debt": 200257000, "total_liabilities": 641242000, "total_equity": 211965000, "shares_outstanding": 53980000, "goodwill_and_intangibles": 289899000 }, "cash_flow": { "operating_cash_flow": 54321000, "capital_expenditure": 30954000, "free_cash_flow": 85275000, "dividends_paid": 12663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243372, "ticker_id": 851, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50847000", "ebitda": "91023000", "netIncome": "30692000", "grossProfit": "291801000", "depreciation": "None", "totalRevenue": "1139231000", "costOfRevenue": "847430000", "interestIncome": "424000", "incomeBeforeTax": "43864000", "interestExpense": "6983000", "operatingIncome": "46951000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13316000", "reportedCurrency": "USD", "netInterestIncome": "-6559000", "nonInterestIncome": "None", "operatingExpenses": "244850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "3472000", "costofGoodsAndServicesSold": "847430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40176000", "sellingGeneralAndAdministrative": "244850000", "netIncomeFromContinuingOperations": "30548000" }, "balance": { "goodwill": "116526000", "inventory": "-123658000", "commonStock": "51808000", "currentDebt": "None", "investments": "None", "totalAssets": "852639000", "longTermDebt": "164315000", "shortTermDebt": "35942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173373000", "reportedCurrency": "USD", "retainedEarnings": "266369000", "totalLiabilities": "641242000", "otherCurrentAssets": "34576000", "totalCurrentAssets": "345920000", "currentLongTermDebt": "10704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506719000", "currentAccountsPayable": "48470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133090000", "shortLongTermDebtTotal": "288665000", "totalShareholderEquity": "211965000", "capitalLeaseObligations": "113646000", "otherCurrentLiabilities": "186124000", "totalCurrentLiabilities": "303855000", "otherNonCurrentLiabilities": "173072000", "totalNonCurrentLiabilities": "337387000", "cashAndShortTermInvestments": "53228000", "commonStockSharesOutstanding": "53980000", "intangibleAssetsExcludingGoodwill": "173373000", "cashAndCashEquivalentsAtCarryingValue": "53228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30548000", "profitLoss": "None", "dividendPayout": "12663000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25321000", "operatingCashflow": "54321000", "capitalExpenditures": "30954000", "changeInReceivables": "-5475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24657000", "cashflowFromInvestment": "-70826000", "stockBasedCompensation": "7585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1139231000, "cost_of_revenue": 847430000, "gross_profit": 291801000, "research_and_development": 0.04, "selling_general_admin": 244850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50847000, "depreciation_amortisation": 40176000, "ebitda": 91023000, "interest_expense": 6983000, "interest_income": null, "other_non_operating": null, "pretax_income": 43864000, "tax_provision": 13316000, "effective_tax_rate": null, "net_income": 30692000, "net_income_continuing_ops": 30548000, "net_income_to_common": 30692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53228000, "short_term_investments": null, "net_receivables": 258116000, "inventory": -123658000, "other_current_assets": null, "total_current_assets": 345920000, "net_ppe": null, "goodwill": 116526000, "intangible_assets": 173373000, "goodwill_and_intangibles": 289899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506719000, "total_assets": 852639000, "short_term_debt": 35942000, "accounts_payable": 48470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303855000, "long_term_debt": 164315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337387000, "total_liabilities": 641242000, "total_debt": 200257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266369000, "total_equity": 211965000, "shares_outstanding": 53980000, "operating_cash_flow": 54321000, "stock_based_compensation": 7585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70826000, "dividends_paid": 12663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24657000, "free_cash_flow": 85275000, "net_change_in_cash": 8152000 }, "raw_data": { "income": { "ebit": "50847000", "ebitda": "91023000", "netIncome": "30692000", "grossProfit": "291801000", "depreciation": "None", "totalRevenue": "1139231000", "costOfRevenue": "847430000", "interestIncome": "424000", "incomeBeforeTax": "43864000", "interestExpense": "6983000", "operatingIncome": "46951000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13316000", "reportedCurrency": "USD", "netInterestIncome": "-6559000", "nonInterestIncome": "None", "operatingExpenses": "244850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "3472000", "costofGoodsAndServicesSold": "847430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40176000", "sellingGeneralAndAdministrative": "244850000", "netIncomeFromContinuingOperations": "30548000" }, "balance": { "goodwill": "116526000", "inventory": "-123658000", "commonStock": "51808000", "currentDebt": "None", "investments": "None", "totalAssets": "852639000", "longTermDebt": "164315000", "shortTermDebt": "35942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173373000", "reportedCurrency": "USD", "retainedEarnings": "266369000", "totalLiabilities": "641242000", "otherCurrentAssets": "34576000", "totalCurrentAssets": "345920000", "currentLongTermDebt": "10704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506719000", "currentAccountsPayable": "48470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133090000", "shortLongTermDebtTotal": "288665000", "totalShareholderEquity": "211965000", "capitalLeaseObligations": "113646000", "otherCurrentLiabilities": "186124000", "totalCurrentLiabilities": "303855000", "otherNonCurrentLiabilities": "173072000", "totalNonCurrentLiabilities": "337387000", "cashAndShortTermInvestments": "53228000", "commonStockSharesOutstanding": "53980000", "intangibleAssetsExcludingGoodwill": "173373000", "cashAndCashEquivalentsAtCarryingValue": "53228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30548000", "profitLoss": "None", "dividendPayout": "12663000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25321000", "operatingCashflow": "54321000", "capitalExpenditures": "30954000", "changeInReceivables": "-5475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24657000", "cashflowFromInvestment": "-70826000", "stockBasedCompensation": "7585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1016195000, "cost_of_revenue": 737320000, "gross_profit": 278875000, "ebit": 59923000, "ebitda": 100034000, "pretax_income": 39088000, "tax_provision": 12013000, "net_income": 28296000, "net_income_to_common": 28296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44656000, "total_current_assets": 302003000, "total_assets": 752984000, "short_term_debt": 34582000, "long_term_debt": 111285000, "total_debt": 145867000, "total_liabilities": 566056000, "total_equity": 186939000, "shares_outstanding": 53384000, "goodwill_and_intangibles": 208734000 }, "cash_flow": { "operating_cash_flow": 93178000, "capital_expenditure": 37380000, "free_cash_flow": 130558000, "dividends_paid": 9645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243377, "ticker_id": 851, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59923000", "ebitda": "100034000", "netIncome": "28296000", "grossProfit": "278875000", "depreciation": "None", "totalRevenue": "1016195000", "costOfRevenue": "737320000", "interestIncome": "264000", "incomeBeforeTax": "39088000", "interestExpense": "8187000", "operatingIncome": "59923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12013000", "reportedCurrency": "USD", "netInterestIncome": "-7923000", "nonInterestIncome": "None", "operatingExpenses": "218952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "12895000", "costofGoodsAndServicesSold": "737320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40111000", "sellingGeneralAndAdministrative": "218952000", "netIncomeFromContinuingOperations": "27075000" }, "balance": { "goodwill": "66537000", "inventory": "1", "commonStock": "53357000", "currentDebt": "None", "investments": "None", "totalAssets": "752984000", "longTermDebt": "111285000", "shortTermDebt": "34582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "142197000", "reportedCurrency": "USD", "retainedEarnings": "265245000", "totalLiabilities": "566056000", "otherCurrentAssets": "29490000", "totalCurrentAssets": "302003000", "currentLongTermDebt": "1570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450981000", "currentAccountsPayable": "41544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36402000", "shortLongTermDebtTotal": "239568000", "totalShareholderEquity": "186939000", "capitalLeaseObligations": "126713000", "otherCurrentLiabilities": "133613000", "totalCurrentLiabilities": "242794000", "otherNonCurrentLiabilities": "211504000", "totalNonCurrentLiabilities": "323262000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "53384000", "intangibleAssetsExcludingGoodwill": "142197000", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27075000", "profitLoss": "None", "dividendPayout": "9645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18373000", "operatingCashflow": "93178000", "capitalExpenditures": "37380000", "changeInReceivables": "5063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74369000", "cashflowFromInvestment": "-27037000", "stockBasedCompensation": "4384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016195000, "cost_of_revenue": 737320000, "gross_profit": 278875000, "research_and_development": 0.04, "selling_general_admin": 218952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59923000, "depreciation_amortisation": 40111000, "ebitda": 100034000, "interest_expense": 8187000, "interest_income": null, "other_non_operating": null, "pretax_income": 39088000, "tax_provision": 12013000, "effective_tax_rate": null, "net_income": 28296000, "net_income_continuing_ops": 27075000, "net_income_to_common": 28296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44656000, "short_term_investments": null, "net_receivables": 227857000, "inventory": 1, "other_current_assets": null, "total_current_assets": 302003000, "net_ppe": null, "goodwill": 66537000, "intangible_assets": 142197000, "goodwill_and_intangibles": 208734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450981000, "total_assets": 752984000, "short_term_debt": 34582000, "accounts_payable": 41544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242794000, "long_term_debt": 111285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323262000, "total_liabilities": 566056000, "total_debt": 145867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265245000, "total_equity": 186939000, "shares_outstanding": 53384000, "operating_cash_flow": 93178000, "stock_based_compensation": 4384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27037000, "dividends_paid": 9645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74369000, "free_cash_flow": 130558000, "net_change_in_cash": -8228000 }, "raw_data": { "income": { "ebit": "59923000", "ebitda": "100034000", "netIncome": "28296000", "grossProfit": "278875000", "depreciation": "None", "totalRevenue": "1016195000", "costOfRevenue": "737320000", "interestIncome": "264000", "incomeBeforeTax": "39088000", "interestExpense": "8187000", "operatingIncome": "59923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12013000", "reportedCurrency": "USD", "netInterestIncome": "-7923000", "nonInterestIncome": "None", "operatingExpenses": "218952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "12895000", "costofGoodsAndServicesSold": "737320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40111000", "sellingGeneralAndAdministrative": "218952000", "netIncomeFromContinuingOperations": "27075000" }, "balance": { "goodwill": "66537000", "inventory": "1", "commonStock": "53357000", "currentDebt": "None", "investments": "None", "totalAssets": "752984000", "longTermDebt": "111285000", "shortTermDebt": "34582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "142197000", "reportedCurrency": "USD", "retainedEarnings": "265245000", "totalLiabilities": "566056000", "otherCurrentAssets": "29490000", "totalCurrentAssets": "302003000", "currentLongTermDebt": "1570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450981000", "currentAccountsPayable": "41544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36402000", "shortLongTermDebtTotal": "239568000", "totalShareholderEquity": "186939000", "capitalLeaseObligations": "126713000", "otherCurrentLiabilities": "133613000", "totalCurrentLiabilities": "242794000", "otherNonCurrentLiabilities": "211504000", "totalNonCurrentLiabilities": "323262000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "53384000", "intangibleAssetsExcludingGoodwill": "142197000", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27075000", "profitLoss": "None", "dividendPayout": "9645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18373000", "operatingCashflow": "93178000", "capitalExpenditures": "37380000", "changeInReceivables": "5063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74369000", "cashflowFromInvestment": "-27037000", "stockBasedCompensation": "4384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1047627000, "cost_of_revenue": 752773000, "gross_profit": 294854000, "ebit": 35156000, "ebitda": 75669000, "pretax_income": 23637000, "tax_provision": 14111000, "net_income": 12485000, "net_income_to_common": 12485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51802000, "total_current_assets": 315209000, "total_assets": 760013000, "short_term_debt": 59311000, "long_term_debt": 148346000, "total_debt": 207657000, "total_liabilities": 595136000, "total_equity": 159317000, "shares_outstanding": 54065000, "goodwill_and_intangibles": 222170000 }, "cash_flow": { "operating_cash_flow": 75216000, "capital_expenditure": 21124000, "free_cash_flow": 96340000, "dividends_paid": 13171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243382, "ticker_id": 851, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35156000", "ebitda": "75669000", "netIncome": "12485000", "grossProfit": "294854000", "depreciation": "None", "totalRevenue": "1047627000", "costOfRevenue": "752773000", "interestIncome": "745000", "incomeBeforeTax": "23637000", "interestExpense": "11519000", "operatingIncome": "67684000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14111000", "reportedCurrency": "USD", "netInterestIncome": "-10774000", "nonInterestIncome": "None", "operatingExpenses": "227170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "-3237000", "costofGoodsAndServicesSold": "752773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40513000", "sellingGeneralAndAdministrative": "227170000", "netIncomeFromContinuingOperations": "9526000" }, "balance": { "goodwill": "80642000", "inventory": "1", "commonStock": "53281000", "currentDebt": "None", "investments": "None", "totalAssets": "760013000", "longTermDebt": "148346000", "shortTermDebt": "59311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "141528000", "reportedCurrency": "USD", "retainedEarnings": "249551000", "totalLiabilities": "595136000", "otherCurrentAssets": "23476000", "totalCurrentAssets": "315209000", "currentLongTermDebt": "28531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444804000", "currentAccountsPayable": "34377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133779000", "shortLongTermDebtTotal": "294783000", "totalShareholderEquity": "159317000", "capitalLeaseObligations": "117906000", "otherCurrentLiabilities": "111259000", "totalCurrentLiabilities": "236265000", "otherNonCurrentLiabilities": "210463000", "totalNonCurrentLiabilities": "358871000", "cashAndShortTermInvestments": "51802000", "commonStockSharesOutstanding": "54065000", "intangibleAssetsExcludingGoodwill": "141528000", "cashAndCashEquivalentsAtCarryingValue": "51802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9526000", "profitLoss": "None", "dividendPayout": "13171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7834000", "operatingCashflow": "75216000", "capitalExpenditures": "21124000", "changeInReceivables": "5922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53406000", "cashflowFromInvestment": "-23420000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047627000, "cost_of_revenue": 752773000, "gross_profit": 294854000, "research_and_development": 0.02, "selling_general_admin": 227170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35156000, "depreciation_amortisation": 40513000, "ebitda": 75669000, "interest_expense": 11519000, "interest_income": null, "other_non_operating": null, "pretax_income": 23637000, "tax_provision": 14111000, "effective_tax_rate": null, "net_income": 12485000, "net_income_continuing_ops": 9526000, "net_income_to_common": 12485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51802000, "short_term_investments": null, "net_receivables": 239931000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315209000, "net_ppe": null, "goodwill": 80642000, "intangible_assets": 141528000, "goodwill_and_intangibles": 222170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444804000, "total_assets": 760013000, "short_term_debt": 59311000, "accounts_payable": 34377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236265000, "long_term_debt": 148346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358871000, "total_liabilities": 595136000, "total_debt": 207657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249551000, "total_equity": 159317000, "shares_outstanding": 54065000, "operating_cash_flow": 75216000, "stock_based_compensation": 4109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23420000, "dividends_paid": 13171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53406000, "free_cash_flow": 96340000, "net_change_in_cash": -1610000 }, "raw_data": { "income": { "ebit": "35156000", "ebitda": "75669000", "netIncome": "12485000", "grossProfit": "294854000", "depreciation": "None", "totalRevenue": "1047627000", "costOfRevenue": "752773000", "interestIncome": "745000", "incomeBeforeTax": "23637000", "interestExpense": "11519000", "operatingIncome": "67684000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14111000", "reportedCurrency": "USD", "netInterestIncome": "-10774000", "nonInterestIncome": "None", "operatingExpenses": "227170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "-3237000", "costofGoodsAndServicesSold": "752773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40513000", "sellingGeneralAndAdministrative": "227170000", "netIncomeFromContinuingOperations": "9526000" }, "balance": { "goodwill": "80642000", "inventory": "1", "commonStock": "53281000", "currentDebt": "None", "investments": "None", "totalAssets": "760013000", "longTermDebt": "148346000", "shortTermDebt": "59311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "141528000", "reportedCurrency": "USD", "retainedEarnings": "249551000", "totalLiabilities": "595136000", "otherCurrentAssets": "23476000", "totalCurrentAssets": "315209000", "currentLongTermDebt": "28531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444804000", "currentAccountsPayable": "34377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133779000", "shortLongTermDebtTotal": "294783000", "totalShareholderEquity": "159317000", "capitalLeaseObligations": "117906000", "otherCurrentLiabilities": "111259000", "totalCurrentLiabilities": "236265000", "otherNonCurrentLiabilities": "210463000", "totalNonCurrentLiabilities": "358871000", "cashAndShortTermInvestments": "51802000", "commonStockSharesOutstanding": "54065000", "intangibleAssetsExcludingGoodwill": "141528000", "cashAndCashEquivalentsAtCarryingValue": "51802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9526000", "profitLoss": "None", "dividendPayout": "13171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7834000", "operatingCashflow": "75216000", "capitalExpenditures": "21124000", "changeInReceivables": "5922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53406000", "cashflowFromInvestment": "-23420000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 1122979000, "cost_of_revenue": 808005000, "gross_profit": 314974000, "ebit": 55530000, "ebitda": 99609000, "pretax_income": 44131000, "tax_provision": 18542000, "net_income": 25978000, "net_income_to_common": 25978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53119000, "total_current_assets": 320848000, "total_assets": 701442000, "short_term_debt": 23284000, "long_term_debt": 167121000, "total_debt": 190405000, "total_liabilities": 520496000, "total_equity": 171288000, "shares_outstanding": 51956000, "goodwill_and_intangibles": 254123000 }, "cash_flow": { "operating_cash_flow": 52419000, "capital_expenditure": 30020000, "free_cash_flow": 82439000, "dividends_paid": 13528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243387, "ticker_id": 851, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55530000", "ebitda": "99609000", "netIncome": "25978000", "grossProfit": "314974000", "depreciation": "None", "totalRevenue": "1122979000", "costOfRevenue": "808005000", "interestIncome": "1290000", "incomeBeforeTax": "44131000", "interestExpense": "11399000", "operatingIncome": "72553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18542000", "reportedCurrency": "USD", "netInterestIncome": "-10109000", "nonInterestIncome": "None", "operatingExpenses": "242421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-17257000", "costofGoodsAndServicesSold": "808005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44079000", "sellingGeneralAndAdministrative": "242421000", "netIncomeFromContinuingOperations": "25589000" }, "balance": { "goodwill": "96890000", "inventory": "None", "commonStock": "55335000", "currentDebt": "None", "investments": "None", "totalAssets": "701442000", "longTermDebt": "167121000", "shortTermDebt": "23284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157233000", "reportedCurrency": "USD", "retainedEarnings": "273607000", "totalLiabilities": "520496000", "otherCurrentAssets": "24237000", "totalCurrentAssets": "320848000", "currentLongTermDebt": "23195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380594000", "currentAccountsPayable": "37834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34303000", "shortLongTermDebtTotal": "190410000", "totalShareholderEquity": "171288000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "130086000", "totalCurrentLiabilities": "225310000", "otherNonCurrentLiabilities": "128060000", "totalNonCurrentLiabilities": "295186000", "cashAndShortTermInvestments": "53119000", "commonStockSharesOutstanding": "51956000", "intangibleAssetsExcludingGoodwill": "157233000", "cashAndCashEquivalentsAtCarryingValue": "53119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25589000", "profitLoss": "None", "dividendPayout": "13528000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-48911000", "operatingCashflow": "52419000", "capitalExpenditures": "30020000", "changeInReceivables": "-10744000", "changeInExchangeRate": "-1021000", "cashflowFromFinancing": "-58739000", "cashflowFromInvestment": "6449000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122979000, "cost_of_revenue": 808005000, "gross_profit": 314974000, "research_and_development": 0.04, "selling_general_admin": 242421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55530000, "depreciation_amortisation": 44079000, "ebitda": 99609000, "interest_expense": 11399000, "interest_income": null, "other_non_operating": null, "pretax_income": 44131000, "tax_provision": 18542000, "effective_tax_rate": null, "net_income": 25978000, "net_income_continuing_ops": 25589000, "net_income_to_common": 25978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53119000, "short_term_investments": null, "net_receivables": 239408000, "inventory": null, "other_current_assets": null, "total_current_assets": 320848000, "net_ppe": null, "goodwill": 96890000, "intangible_assets": 157233000, "goodwill_and_intangibles": 254123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380594000, "total_assets": 701442000, "short_term_debt": 23284000, "accounts_payable": 37834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225310000, "long_term_debt": 167121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295186000, "total_liabilities": 520496000, "total_debt": 190405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273607000, "total_equity": 171288000, "shares_outstanding": 51956000, "operating_cash_flow": 52419000, "stock_based_compensation": 6196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6449000, "dividends_paid": 13528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58739000, "free_cash_flow": 82439000, "net_change_in_cash": -892000 }, "raw_data": { "income": { "ebit": "55530000", "ebitda": "99609000", "netIncome": "25978000", "grossProfit": "314974000", "depreciation": "None", "totalRevenue": "1122979000", "costOfRevenue": "808005000", "interestIncome": "1290000", "incomeBeforeTax": "44131000", "interestExpense": "11399000", "operatingIncome": "72553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18542000", "reportedCurrency": "USD", "netInterestIncome": "-10109000", "nonInterestIncome": "None", "operatingExpenses": "242421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-17257000", "costofGoodsAndServicesSold": "808005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44079000", "sellingGeneralAndAdministrative": "242421000", "netIncomeFromContinuingOperations": "25589000" }, "balance": { "goodwill": "96890000", "inventory": "None", "commonStock": "55335000", "currentDebt": "None", "investments": "None", "totalAssets": "701442000", "longTermDebt": "167121000", "shortTermDebt": "23284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157233000", "reportedCurrency": "USD", "retainedEarnings": "273607000", "totalLiabilities": "520496000", "otherCurrentAssets": "24237000", "totalCurrentAssets": "320848000", "currentLongTermDebt": "23195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380594000", "currentAccountsPayable": "37834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34303000", "shortLongTermDebtTotal": "190410000", "totalShareholderEquity": "171288000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "130086000", "totalCurrentLiabilities": "225310000", "otherNonCurrentLiabilities": "128060000", "totalNonCurrentLiabilities": "295186000", "cashAndShortTermInvestments": "53119000", "commonStockSharesOutstanding": "51956000", "intangibleAssetsExcludingGoodwill": "157233000", "cashAndCashEquivalentsAtCarryingValue": "53119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25589000", "profitLoss": "None", "dividendPayout": "13528000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-48911000", "operatingCashflow": "52419000", "capitalExpenditures": "30020000", "changeInReceivables": "-10744000", "changeInExchangeRate": "-1021000", "cashflowFromFinancing": "-58739000", "cashflowFromInvestment": "6449000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 320887000, "cost_of_revenue": 243386000, "gross_profit": 77501000, "ebit": 10693000, "ebitda": 20282000, "pretax_income": 7287000, "tax_provision": 2375000, "net_income": 4905000, "net_income_to_common": 4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54491000, "total_current_assets": 368328000, "total_assets": 771649000, "short_term_debt": 70418000, "long_term_debt": 150587000, "total_debt": 221005000, "total_liabilities": 597192000, "total_equity": 176274000, "shares_outstanding": 49401000, "goodwill_and_intangibles": 254824000 }, "cash_flow": { "operating_cash_flow": 3274000, "capital_expenditure": 7859000, "free_cash_flow": 11133000, "dividends_paid": 3663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243350, "ticker_id": 851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10693000", "ebitda": "20282000", "netIncome": "4905000", "grossProfit": "77501000", "depreciation": "None", "totalRevenue": "320887000", "costOfRevenue": "243386000", "interestIncome": "761000", "incomeBeforeTax": "7287000", "interestExpense": "3406000", "operatingIncome": "12730000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "-2645000", "nonInterestIncome": "None", "operatingExpenses": "64771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9589000", "sellingGeneralAndAdministrative": "76144000", "netIncomeFromContinuingOperations": "4912000" }, "balance": { "goodwill": "76500000", "inventory": "None", "commonStock": "48694000", "currentDebt": "None", "investments": "None", "totalAssets": "771649000", "longTermDebt": "150587000", "shortTermDebt": "70418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178324000", "reportedCurrency": "USD", "retainedEarnings": "229959000", "totalLiabilities": "597192000", "otherCurrentAssets": "48880000", "totalCurrentAssets": "368328000", "currentLongTermDebt": "43501000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403321000", "currentAccountsPayable": "59240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271095000", "totalShareholderEquity": "176274000", "capitalLeaseObligations": "77007000", "otherCurrentLiabilities": "155060000", "totalCurrentLiabilities": "323249000", "otherNonCurrentLiabilities": "32497000", "totalNonCurrentLiabilities": "273943000", "cashAndShortTermInvestments": "54491000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "178324000", "cashAndCashEquivalentsAtCarryingValue": "54491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4912000", "profitLoss": "None", "dividendPayout": "3663000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3274000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-7859000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320887000, "cost_of_revenue": 243386000, "gross_profit": 77501000, "research_and_development": null, "selling_general_admin": 76144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10693000, "depreciation_amortisation": 9589000, "ebitda": 20282000, "interest_expense": 3406000, "interest_income": null, "other_non_operating": null, "pretax_income": 7287000, "tax_provision": 2375000, "effective_tax_rate": null, "net_income": 4905000, "net_income_continuing_ops": 4912000, "net_income_to_common": 4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54491000, "short_term_investments": null, "net_receivables": 264957000, "inventory": null, "other_current_assets": null, "total_current_assets": 368328000, "net_ppe": null, "goodwill": 76500000, "intangible_assets": 178324000, "goodwill_and_intangibles": 254824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403321000, "total_assets": 771649000, "short_term_debt": 70418000, "accounts_payable": 59240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323249000, "long_term_debt": 150587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273943000, "total_liabilities": 597192000, "total_debt": 221005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229959000, "total_equity": 176274000, "shares_outstanding": 49401000, "operating_cash_flow": 3274000, "stock_based_compensation": 1046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7859000, "dividends_paid": 3663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3413000, "free_cash_flow": 11133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10693000", "ebitda": "20282000", "netIncome": "4905000", "grossProfit": "77501000", "depreciation": "None", "totalRevenue": "320887000", "costOfRevenue": "243386000", "interestIncome": "761000", "incomeBeforeTax": "7287000", "interestExpense": "3406000", "operatingIncome": "12730000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "-2645000", "nonInterestIncome": "None", "operatingExpenses": "64771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9589000", "sellingGeneralAndAdministrative": "76144000", "netIncomeFromContinuingOperations": "4912000" }, "balance": { "goodwill": "76500000", "inventory": "None", "commonStock": "48694000", "currentDebt": "None", "investments": "None", "totalAssets": "771649000", "longTermDebt": "150587000", "shortTermDebt": "70418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178324000", "reportedCurrency": "USD", "retainedEarnings": "229959000", "totalLiabilities": "597192000", "otherCurrentAssets": "48880000", "totalCurrentAssets": "368328000", "currentLongTermDebt": "43501000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403321000", "currentAccountsPayable": "59240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271095000", "totalShareholderEquity": "176274000", "capitalLeaseObligations": "77007000", "otherCurrentLiabilities": "155060000", "totalCurrentLiabilities": "323249000", "otherNonCurrentLiabilities": "32497000", "totalNonCurrentLiabilities": "273943000", "cashAndShortTermInvestments": "54491000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "178324000", "cashAndCashEquivalentsAtCarryingValue": "54491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4912000", "profitLoss": "None", "dividendPayout": "3663000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3274000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-7859000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 320948000, "cost_of_revenue": 248380000, "gross_profit": 72568000, "ebit": -2528000, "ebitda": 7970000, "pretax_income": -6487000, "tax_provision": 786000, "net_income": -7240000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64079000, "total_current_assets": 352412000, "total_assets": 764300000, "short_term_debt": 66150000, "long_term_debt": 150546000, "total_debt": 216696000, "total_liabilities": 592868000, "total_equity": 173093000, "shares_outstanding": 50067000, "goodwill_and_intangibles": 255733000 }, "cash_flow": { "operating_cash_flow": 48105000, "capital_expenditure": 3249000, "free_cash_flow": 51354000, "dividends_paid": 3689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243351, "ticker_id": 851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2528000", "ebitda": "7970000", "netIncome": "-7240000", "grossProfit": "72568000", "depreciation": "None", "totalRevenue": "320948000", "costOfRevenue": "248380000", "interestIncome": "862000", "incomeBeforeTax": "-6487000", "interestExpense": "3959000", "operatingIncome": "13897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "58671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10498000", "sellingGeneralAndAdministrative": "64639000", "netIncomeFromContinuingOperations": "-7273000" }, "balance": { "goodwill": "76569000", "inventory": "None", "commonStock": "48874000", "currentDebt": "None", "investments": "None", "totalAssets": "764300000", "longTermDebt": "150546000", "shortTermDebt": "66150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179164000", "reportedCurrency": "USD", "retainedEarnings": "233708000", "totalLiabilities": "592868000", "otherCurrentAssets": "41362000", "totalCurrentAssets": "352412000", "currentLongTermDebt": "38454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411888000", "currentAccountsPayable": "39769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270274000", "totalShareholderEquity": "173093000", "capitalLeaseObligations": "81274000", "otherCurrentLiabilities": "165943000", "totalCurrentLiabilities": "309570000", "otherNonCurrentLiabilities": "38005000", "totalNonCurrentLiabilities": "283298000", "cashAndShortTermInvestments": "64079000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "179164000", "cashAndCashEquivalentsAtCarryingValue": "64079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7240000", "profitLoss": "None", "dividendPayout": "3689000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48105000", "capitalExpenditures": "3249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41786000", "cashflowFromInvestment": "-10963000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320948000, "cost_of_revenue": 248380000, "gross_profit": 72568000, "research_and_development": null, "selling_general_admin": 64639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2528000, "depreciation_amortisation": 10498000, "ebitda": 7970000, "interest_expense": 3959000, "interest_income": null, "other_non_operating": null, "pretax_income": -6487000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": -7240000, "net_income_continuing_ops": -7273000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64079000, "short_term_investments": null, "net_receivables": 246971000, "inventory": null, "other_current_assets": null, "total_current_assets": 352412000, "net_ppe": null, "goodwill": 76569000, "intangible_assets": 179164000, "goodwill_and_intangibles": 255733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411888000, "total_assets": 764300000, "short_term_debt": 66150000, "accounts_payable": 39769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309570000, "long_term_debt": 150546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283298000, "total_liabilities": 592868000, "total_debt": 216696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233708000, "total_equity": 173093000, "shares_outstanding": 50067000, "operating_cash_flow": 48105000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10963000, "dividends_paid": 3689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41786000, "free_cash_flow": 51354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2528000", "ebitda": "7970000", "netIncome": "-7240000", "grossProfit": "72568000", "depreciation": "None", "totalRevenue": "320948000", "costOfRevenue": "248380000", "interestIncome": "862000", "incomeBeforeTax": "-6487000", "interestExpense": "3959000", "operatingIncome": "13897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "58671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10498000", "sellingGeneralAndAdministrative": "64639000", "netIncomeFromContinuingOperations": "-7273000" }, "balance": { "goodwill": "76569000", "inventory": "None", "commonStock": "48874000", "currentDebt": "None", "investments": "None", "totalAssets": "764300000", "longTermDebt": "150546000", "shortTermDebt": "66150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "179164000", "reportedCurrency": "USD", "retainedEarnings": "233708000", "totalLiabilities": "592868000", "otherCurrentAssets": "41362000", "totalCurrentAssets": "352412000", "currentLongTermDebt": "38454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411888000", "currentAccountsPayable": "39769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270274000", "totalShareholderEquity": "173093000", "capitalLeaseObligations": "81274000", "otherCurrentLiabilities": "165943000", "totalCurrentLiabilities": "309570000", "otherNonCurrentLiabilities": "38005000", "totalNonCurrentLiabilities": "283298000", "cashAndShortTermInvestments": "64079000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "179164000", "cashAndCashEquivalentsAtCarryingValue": "64079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7240000", "profitLoss": "None", "dividendPayout": "3689000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48105000", "capitalExpenditures": "3249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41786000", "cashflowFromInvestment": "-10963000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 322171000, "cost_of_revenue": 228379000, "gross_profit": 93792000, "ebit": 21990000, "ebitda": 32073999, "pretax_income": 18202000, "tax_provision": 5813000, "net_income": 12408000, "net_income_to_common": 12408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68767000, "total_current_assets": 371681000, "total_assets": 799839000, "short_term_debt": 47491000, "long_term_debt": null, "total_debt": 47491000, "total_liabilities": 614160000, "total_equity": 187316000, "shares_outstanding": 50067000, "goodwill_and_intangibles": 263496000 }, "cash_flow": { "operating_cash_flow": 30632000, "capital_expenditure": 1364000, "free_cash_flow": 31996000, "dividends_paid": 3722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243353, "ticker_id": 851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21990000", "ebitda": "32073999", "netIncome": "12408000", "grossProfit": "93792000", "depreciation": "None", "totalRevenue": "322171000", "costOfRevenue": "228379000", "interestIncome": "None", "incomeBeforeTax": "18202000", "interestExpense": "3788000", "operatingIncome": "21990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5813000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10083999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "76504000", "inventory": "None", "commonStock": "49370000", "currentDebt": "None", "investments": "None", "totalAssets": "799839000", "longTermDebt": "None", "shortTermDebt": "47491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "186992000", "reportedCurrency": "None", "retainedEarnings": "251506000", "totalLiabilities": "614160000", "otherCurrentAssets": "39586000", "totalCurrentAssets": "371681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263327999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428158000", "currentAccountsPayable": "45470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305555000", "totalShareholderEquity": "187316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181320000", "totalCurrentLiabilities": "274281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339879000", "cashAndShortTermInvestments": "68767000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "186992000", "cashAndCashEquivalentsAtCarryingValue": "68767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12408000", "profitLoss": "None", "dividendPayout": "3722000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30632000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12729000", "cashflowFromInvestment": "-6967000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322171000, "cost_of_revenue": 228379000, "gross_profit": 93792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21990000, "depreciation_amortisation": 10083999, "ebitda": 32073999, "interest_expense": 3788000, "interest_income": null, "other_non_operating": null, "pretax_income": 18202000, "tax_provision": 5813000, "effective_tax_rate": null, "net_income": 12408000, "net_income_continuing_ops": null, "net_income_to_common": 12408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68767000, "short_term_investments": null, "net_receivables": 263327999, "inventory": null, "other_current_assets": null, "total_current_assets": 371681000, "net_ppe": null, "goodwill": 76504000, "intangible_assets": 186992000, "goodwill_and_intangibles": 263496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428158000, "total_assets": 799839000, "short_term_debt": 47491000, "accounts_payable": 45470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339879000, "total_liabilities": 614160000, "total_debt": 47491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251506000, "total_equity": 187316000, "shares_outstanding": 50067000, "operating_cash_flow": 30632000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6967000, "dividends_paid": 3722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12729000, "free_cash_flow": 31996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21990000", "ebitda": "32073999", "netIncome": "12408000", "grossProfit": "93792000", "depreciation": "None", "totalRevenue": "322171000", "costOfRevenue": "228379000", "interestIncome": "None", "incomeBeforeTax": "18202000", "interestExpense": "3788000", "operatingIncome": "21990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5813000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10083999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "76504000", "inventory": "None", "commonStock": "49370000", "currentDebt": "None", "investments": "None", "totalAssets": "799839000", "longTermDebt": "None", "shortTermDebt": "47491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "186992000", "reportedCurrency": "None", "retainedEarnings": "251506000", "totalLiabilities": "614160000", "otherCurrentAssets": "39586000", "totalCurrentAssets": "371681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263327999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428158000", "currentAccountsPayable": "45470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305555000", "totalShareholderEquity": "187316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181320000", "totalCurrentLiabilities": "274281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339879000", "cashAndShortTermInvestments": "68767000", "commonStockSharesOutstanding": "50067000", "intangibleAssetsExcludingGoodwill": "186992000", "cashAndCashEquivalentsAtCarryingValue": "68767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12408000", "profitLoss": "None", "dividendPayout": "3722000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30632000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12729000", "cashflowFromInvestment": "-6967000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 334595000, "cost_of_revenue": 236322000, "gross_profit": 98273000, "ebit": 18319000, "ebitda": 28133000, "pretax_income": 13665000, "tax_provision": 5845000, "net_income": 7782000, "net_income_to_common": 7782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58919000, "total_current_assets": 376173000, "total_assets": 799365000, "short_term_debt": 46451000, "long_term_debt": 202658000, "total_debt": 249109000, "total_liabilities": 624024000, "total_equity": 176889000, "shares_outstanding": 49961500, "goodwill_and_intangibles": 264695000 }, "cash_flow": { "operating_cash_flow": 35006000, "capital_expenditure": 1407000, "free_cash_flow": 36413000, "dividends_paid": 3462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243354, "ticker_id": 851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18319000", "ebitda": "28133000", "netIncome": "7782000", "grossProfit": "98273000", "depreciation": "None", "totalRevenue": "334595000", "costOfRevenue": "236322000", "interestIncome": "796000", "incomeBeforeTax": "13665000", "interestExpense": "4654000", "operatingIncome": "17523000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5845000", "reportedCurrency": "USD", "netInterestIncome": "-3858000", "nonInterestIncome": "None", "operatingExpenses": "80750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9814000", "sellingGeneralAndAdministrative": "80750000", "netIncomeFromContinuingOperations": "7820000" }, "balance": { "goodwill": "76587000", "inventory": "None", "commonStock": "49460000", "currentDebt": "None", "investments": "None", "totalAssets": "799365000", "longTermDebt": "202658000", "shortTermDebt": "46451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "188108000", "reportedCurrency": "USD", "retainedEarnings": "245497000", "totalLiabilities": "624024000", "otherCurrentAssets": "31043000", "totalCurrentAssets": "376173000", "currentLongTermDebt": "22791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423192000", "currentAccountsPayable": "45968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309491000", "totalShareholderEquity": "176889000", "capitalLeaseObligations": "84042000", "otherCurrentLiabilities": "150539000", "totalCurrentLiabilities": "281110000", "otherNonCurrentLiabilities": "35344000", "totalNonCurrentLiabilities": "342914000", "cashAndShortTermInvestments": "58919000", "commonStockSharesOutstanding": "49961500", "intangibleAssetsExcludingGoodwill": "188108000", "cashAndCashEquivalentsAtCarryingValue": "58919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7782000", "profitLoss": "None", "dividendPayout": "3462000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35006000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26095000", "cashflowFromInvestment": "-9165000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334595000, "cost_of_revenue": 236322000, "gross_profit": 98273000, "research_and_development": null, "selling_general_admin": 80750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18319000, "depreciation_amortisation": 9814000, "ebitda": 28133000, "interest_expense": 4654000, "interest_income": null, "other_non_operating": null, "pretax_income": 13665000, "tax_provision": 5845000, "effective_tax_rate": null, "net_income": 7782000, "net_income_continuing_ops": 7820000, "net_income_to_common": 7782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58919000, "short_term_investments": null, "net_receivables": 286211000, "inventory": null, "other_current_assets": null, "total_current_assets": 376173000, "net_ppe": null, "goodwill": 76587000, "intangible_assets": 188108000, "goodwill_and_intangibles": 264695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423192000, "total_assets": 799365000, "short_term_debt": 46451000, "accounts_payable": 45968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281110000, "long_term_debt": 202658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342914000, "total_liabilities": 624024000, "total_debt": 249109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245497000, "total_equity": 176889000, "shares_outstanding": 49961500, "operating_cash_flow": 35006000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9165000, "dividends_paid": 3462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26095000, "free_cash_flow": 36413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18319000", "ebitda": "28133000", "netIncome": "7782000", "grossProfit": "98273000", "depreciation": "None", "totalRevenue": "334595000", "costOfRevenue": "236322000", "interestIncome": "796000", "incomeBeforeTax": "13665000", "interestExpense": "4654000", "operatingIncome": "17523000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5845000", "reportedCurrency": "USD", "netInterestIncome": "-3858000", "nonInterestIncome": "None", "operatingExpenses": "80750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9814000", "sellingGeneralAndAdministrative": "80750000", "netIncomeFromContinuingOperations": "7820000" }, "balance": { "goodwill": "76587000", "inventory": "None", "commonStock": "49460000", "currentDebt": "None", "investments": "None", "totalAssets": "799365000", "longTermDebt": "202658000", "shortTermDebt": "46451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "188108000", "reportedCurrency": "USD", "retainedEarnings": "245497000", "totalLiabilities": "624024000", "otherCurrentAssets": "31043000", "totalCurrentAssets": "376173000", "currentLongTermDebt": "22791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423192000", "currentAccountsPayable": "45968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309491000", "totalShareholderEquity": "176889000", "capitalLeaseObligations": "84042000", "otherCurrentLiabilities": "150539000", "totalCurrentLiabilities": "281110000", "otherNonCurrentLiabilities": "35344000", "totalNonCurrentLiabilities": "342914000", "cashAndShortTermInvestments": "58919000", "commonStockSharesOutstanding": "49961500", "intangibleAssetsExcludingGoodwill": "188108000", "cashAndCashEquivalentsAtCarryingValue": "58919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7782000", "profitLoss": "None", "dividendPayout": "3462000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35006000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26095000", "cashflowFromInvestment": "-9165000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 324166000, "cost_of_revenue": 244647000, "gross_profit": 79519000, "ebit": 13991000, "ebitda": 23638000, "pretax_income": 9220000, "tax_provision": 2480000, "net_income": 6684000, "net_income_to_common": 6684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57367000, "total_current_assets": 372837000, "total_assets": 792259000, "short_term_debt": 64943000, "long_term_debt": 205274000, "total_debt": 270217000, "total_liabilities": 633236000, "total_equity": 160588000, "shares_outstanding": 49856000, "goodwill_and_intangibles": 261927000 }, "cash_flow": { "operating_cash_flow": -13923000, "capital_expenditure": 9323000, "free_cash_flow": -4600000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243355, "ticker_id": 851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13991000", "ebitda": "23638000", "netIncome": "6684000", "grossProfit": "79519000", "depreciation": "None", "totalRevenue": "324166000", "costOfRevenue": "244647000", "interestIncome": "827000", "incomeBeforeTax": "9220000", "interestExpense": "4771000", "operatingIncome": "16379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "63140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9647000", "sellingGeneralAndAdministrative": "74587000", "netIncomeFromContinuingOperations": "6740000" }, "balance": { "goodwill": "76374000", "inventory": "None", "commonStock": "49362000", "currentDebt": "None", "investments": "None", "totalAssets": "792259000", "longTermDebt": "205274000", "shortTermDebt": "64943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "185553000", "reportedCurrency": "USD", "retainedEarnings": "241177000", "totalLiabilities": "633236000", "otherCurrentAssets": "39931000", "totalCurrentAssets": "372837000", "currentLongTermDebt": "41295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419422000", "currentAccountsPayable": "44590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331409000", "totalShareholderEquity": "160588000", "capitalLeaseObligations": "84840000", "otherCurrentLiabilities": "137226000", "totalCurrentLiabilities": "286201000", "otherNonCurrentLiabilities": "36318000", "totalNonCurrentLiabilities": "347035000", "cashAndShortTermInvestments": "57367000", "commonStockSharesOutstanding": "49856000", "intangibleAssetsExcludingGoodwill": "185553000", "cashAndCashEquivalentsAtCarryingValue": "57367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6740000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13923000", "capitalExpenditures": "9323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25017000", "cashflowFromInvestment": "-9113000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324166000, "cost_of_revenue": 244647000, "gross_profit": 79519000, "research_and_development": null, "selling_general_admin": 74587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13991000, "depreciation_amortisation": 9647000, "ebitda": 23638000, "interest_expense": 4771000, "interest_income": null, "other_non_operating": null, "pretax_income": 9220000, "tax_provision": 2480000, "effective_tax_rate": null, "net_income": 6684000, "net_income_continuing_ops": 6740000, "net_income_to_common": 6684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57367000, "short_term_investments": null, "net_receivables": 275539000, "inventory": null, "other_current_assets": null, "total_current_assets": 372837000, "net_ppe": null, "goodwill": 76374000, "intangible_assets": 185553000, "goodwill_and_intangibles": 261927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419422000, "total_assets": 792259000, "short_term_debt": 64943000, "accounts_payable": 44590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286201000, "long_term_debt": 205274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347035000, "total_liabilities": 633236000, "total_debt": 270217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241177000, "total_equity": 160588000, "shares_outstanding": 49856000, "operating_cash_flow": -13923000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9113000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25017000, "free_cash_flow": -4600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13991000", "ebitda": "23638000", "netIncome": "6684000", "grossProfit": "79519000", "depreciation": "None", "totalRevenue": "324166000", "costOfRevenue": "244647000", "interestIncome": "827000", "incomeBeforeTax": "9220000", "interestExpense": "4771000", "operatingIncome": "16379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "63140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9647000", "sellingGeneralAndAdministrative": "74587000", "netIncomeFromContinuingOperations": "6740000" }, "balance": { "goodwill": "76374000", "inventory": "None", "commonStock": "49362000", "currentDebt": "None", "investments": "None", "totalAssets": "792259000", "longTermDebt": "205274000", "shortTermDebt": "64943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "185553000", "reportedCurrency": "USD", "retainedEarnings": "241177000", "totalLiabilities": "633236000", "otherCurrentAssets": "39931000", "totalCurrentAssets": "372837000", "currentLongTermDebt": "41295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419422000", "currentAccountsPayable": "44590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331409000", "totalShareholderEquity": "160588000", "capitalLeaseObligations": "84840000", "otherCurrentLiabilities": "137226000", "totalCurrentLiabilities": "286201000", "otherNonCurrentLiabilities": "36318000", "totalNonCurrentLiabilities": "347035000", "cashAndShortTermInvestments": "57367000", "commonStockSharesOutstanding": "49856000", "intangibleAssetsExcludingGoodwill": "185553000", "cashAndCashEquivalentsAtCarryingValue": "57367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6740000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13923000", "capitalExpenditures": "9323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25017000", "cashflowFromInvestment": "-9113000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 358318000, "cost_of_revenue": 263416000, "gross_profit": 94902000, "ebit": 14799000, "ebitda": 24037000, "pretax_income": 9578000, "tax_provision": 3717000, "net_income": 5722000, "net_income_to_common": 5722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55412000, "total_current_assets": 374227000, "total_assets": 803755000, "short_term_debt": 42363000, "long_term_debt": 200239000, "total_debt": 242602000, "total_liabilities": 648204000, "total_equity": 157210000, "shares_outstanding": 49856000, "goodwill_and_intangibles": 262767000 }, "cash_flow": { "operating_cash_flow": 40526000, "capital_expenditure": 12202000, "free_cash_flow": 52728000, "dividends_paid": 3435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243356, "ticker_id": 851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14799000", "ebitda": "24037000", "netIncome": "5722000", "grossProfit": "94902000", "depreciation": "None", "totalRevenue": "358318000", "costOfRevenue": "263416000", "interestIncome": "893000", "incomeBeforeTax": "9578000", "interestExpense": "5221000", "operatingIncome": "23815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3717000", "reportedCurrency": "USD", "netInterestIncome": "-4328000", "nonInterestIncome": "None", "operatingExpenses": "71087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9238000", "sellingGeneralAndAdministrative": "148734000", "netIncomeFromContinuingOperations": "5861000" }, "balance": { "goodwill": "76368000", "inventory": "None", "commonStock": "49269000", "currentDebt": "None", "investments": "None", "totalAssets": "803755000", "longTermDebt": "200239000", "shortTermDebt": "42363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186399000", "reportedCurrency": "USD", "retainedEarnings": "237948000", "totalLiabilities": "648204000", "otherCurrentAssets": "40334000", "totalCurrentAssets": "374227000", "currentLongTermDebt": "17740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429530000", "currentAccountsPayable": "50605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309489000", "totalShareholderEquity": "157210000", "capitalLeaseObligations": "91510000", "otherCurrentLiabilities": "167287000", "totalCurrentLiabilities": "299727000", "otherNonCurrentLiabilities": "36711000", "totalNonCurrentLiabilities": "348477000", "cashAndShortTermInvestments": "55412000", "commonStockSharesOutstanding": "49856000", "intangibleAssetsExcludingGoodwill": "186399000", "cashAndCashEquivalentsAtCarryingValue": "55412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5861000", "profitLoss": "None", "dividendPayout": "3435000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40526000", "capitalExpenditures": "12202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26171000", "cashflowFromInvestment": "-12202000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358318000, "cost_of_revenue": 263416000, "gross_profit": 94902000, "research_and_development": null, "selling_general_admin": 148734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14799000, "depreciation_amortisation": 9238000, "ebitda": 24037000, "interest_expense": 5221000, "interest_income": null, "other_non_operating": null, "pretax_income": 9578000, "tax_provision": 3717000, "effective_tax_rate": null, "net_income": 5722000, "net_income_continuing_ops": 5861000, "net_income_to_common": 5722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55412000, "short_term_investments": null, "net_receivables": 278481000, "inventory": null, "other_current_assets": null, "total_current_assets": 374227000, "net_ppe": null, "goodwill": 76368000, "intangible_assets": 186399000, "goodwill_and_intangibles": 262767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429530000, "total_assets": 803755000, "short_term_debt": 42363000, "accounts_payable": 50605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299727000, "long_term_debt": 200239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348477000, "total_liabilities": 648204000, "total_debt": 242602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237948000, "total_equity": 157210000, "shares_outstanding": 49856000, "operating_cash_flow": 40526000, "stock_based_compensation": 1949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12202000, "dividends_paid": 3435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26171000, "free_cash_flow": 52728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14799000", "ebitda": "24037000", "netIncome": "5722000", "grossProfit": "94902000", "depreciation": "None", "totalRevenue": "358318000", "costOfRevenue": "263416000", "interestIncome": "893000", "incomeBeforeTax": "9578000", "interestExpense": "5221000", "operatingIncome": "23815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3717000", "reportedCurrency": "USD", "netInterestIncome": "-4328000", "nonInterestIncome": "None", "operatingExpenses": "71087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9238000", "sellingGeneralAndAdministrative": "148734000", "netIncomeFromContinuingOperations": "5861000" }, "balance": { "goodwill": "76368000", "inventory": "None", "commonStock": "49269000", "currentDebt": "None", "investments": "None", "totalAssets": "803755000", "longTermDebt": "200239000", "shortTermDebt": "42363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186399000", "reportedCurrency": "USD", "retainedEarnings": "237948000", "totalLiabilities": "648204000", "otherCurrentAssets": "40334000", "totalCurrentAssets": "374227000", "currentLongTermDebt": "17740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429530000", "currentAccountsPayable": "50605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309489000", "totalShareholderEquity": "157210000", "capitalLeaseObligations": "91510000", "otherCurrentLiabilities": "167287000", "totalCurrentLiabilities": "299727000", "otherNonCurrentLiabilities": "36711000", "totalNonCurrentLiabilities": "348477000", "cashAndShortTermInvestments": "55412000", "commonStockSharesOutstanding": "49856000", "intangibleAssetsExcludingGoodwill": "186399000", "cashAndCashEquivalentsAtCarryingValue": "55412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5861000", "profitLoss": "None", "dividendPayout": "3435000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40526000", "capitalExpenditures": "12202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26171000", "cashflowFromInvestment": "-12202000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 342726000, "cost_of_revenue": 249308000, "gross_profit": 93418000, "ebit": 20232000, "ebitda": 29044000, "pretax_income": 14720000, "tax_provision": 5333000, "net_income": 9453000, "net_income_to_common": 9453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52340000, "total_current_assets": 362368000, "total_assets": 800794000, "short_term_debt": 57438000, "long_term_debt": 205918000, "total_debt": 263356000, "total_liabilities": 641604000, "total_equity": 160927000, "shares_outstanding": 49545000, "goodwill_and_intangibles": 262029000 }, "cash_flow": { "operating_cash_flow": 19346000, "capital_expenditure": 1574000, "free_cash_flow": 20920000, "dividends_paid": 3440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243358, "ticker_id": 851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20232000", "ebitda": "29044000", "netIncome": "9453000", "grossProfit": "93418000", "depreciation": "None", "totalRevenue": "342726000", "costOfRevenue": "249308000", "interestIncome": "830000", "incomeBeforeTax": "14720000", "interestExpense": "5512000", "operatingIncome": "19402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5333000", "reportedCurrency": "USD", "netInterestIncome": "-4682000", "nonInterestIncome": "None", "operatingExpenses": "74016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8812000", "sellingGeneralAndAdministrative": "74016000", "netIncomeFromContinuingOperations": "9387000" }, "balance": { "goodwill": "76631000", "inventory": "None", "commonStock": "49059000", "currentDebt": "None", "investments": "None", "totalAssets": "800794000", "longTermDebt": "205918000", "shortTermDebt": "57438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "185398000", "reportedCurrency": "USD", "retainedEarnings": "235900000", "totalLiabilities": "641604000", "otherCurrentAssets": "43678000", "totalCurrentAssets": "362368000", "currentLongTermDebt": "32440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438426000", "currentAccountsPayable": "43738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333848000", "totalShareholderEquity": "160927000", "capitalLeaseObligations": "95490000", "otherCurrentLiabilities": "146749000", "totalCurrentLiabilities": "283366000", "otherNonCurrentLiabilities": "34985000", "totalNonCurrentLiabilities": "358238000", "cashAndShortTermInvestments": "52340000", "commonStockSharesOutstanding": "49545000", "intangibleAssetsExcludingGoodwill": "185398000", "cashAndCashEquivalentsAtCarryingValue": "52340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9453000", "profitLoss": "None", "dividendPayout": "3440000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19346000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2346000", "cashflowFromInvestment": "-10996000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342726000, "cost_of_revenue": 249308000, "gross_profit": 93418000, "research_and_development": null, "selling_general_admin": 74016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20232000, "depreciation_amortisation": 8812000, "ebitda": 29044000, "interest_expense": 5512000, "interest_income": null, "other_non_operating": null, "pretax_income": 14720000, "tax_provision": 5333000, "effective_tax_rate": null, "net_income": 9453000, "net_income_continuing_ops": 9387000, "net_income_to_common": 9453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52340000, "short_term_investments": null, "net_receivables": 266350000, "inventory": null, "other_current_assets": null, "total_current_assets": 362368000, "net_ppe": null, "goodwill": 76631000, "intangible_assets": 185398000, "goodwill_and_intangibles": 262029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438426000, "total_assets": 800794000, "short_term_debt": 57438000, "accounts_payable": 43738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283366000, "long_term_debt": 205918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358238000, "total_liabilities": 641604000, "total_debt": 263356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235900000, "total_equity": 160927000, "shares_outstanding": 49545000, "operating_cash_flow": 19346000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10996000, "dividends_paid": 3440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2346000, "free_cash_flow": 20920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20232000", "ebitda": "29044000", "netIncome": "9453000", "grossProfit": "93418000", "depreciation": "None", "totalRevenue": "342726000", "costOfRevenue": "249308000", "interestIncome": "830000", "incomeBeforeTax": "14720000", "interestExpense": "5512000", "operatingIncome": "19402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5333000", "reportedCurrency": "USD", "netInterestIncome": "-4682000", "nonInterestIncome": "None", "operatingExpenses": "74016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8812000", "sellingGeneralAndAdministrative": "74016000", "netIncomeFromContinuingOperations": "9387000" }, "balance": { "goodwill": "76631000", "inventory": "None", "commonStock": "49059000", "currentDebt": "None", "investments": "None", "totalAssets": "800794000", "longTermDebt": "205918000", "shortTermDebt": "57438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "185398000", "reportedCurrency": "USD", "retainedEarnings": "235900000", "totalLiabilities": "641604000", "otherCurrentAssets": "43678000", "totalCurrentAssets": "362368000", "currentLongTermDebt": "32440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438426000", "currentAccountsPayable": "43738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333848000", "totalShareholderEquity": "160927000", "capitalLeaseObligations": "95490000", "otherCurrentLiabilities": "146749000", "totalCurrentLiabilities": "283366000", "otherNonCurrentLiabilities": "34985000", "totalNonCurrentLiabilities": "358238000", "cashAndShortTermInvestments": "52340000", "commonStockSharesOutstanding": "49545000", "intangibleAssetsExcludingGoodwill": "185398000", "cashAndCashEquivalentsAtCarryingValue": "52340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9453000", "profitLoss": "None", "dividendPayout": "3440000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19346000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2346000", "cashflowFromInvestment": "-10996000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 326853000, "cost_of_revenue": 234891000, "gross_profit": 91962000, "ebit": 18061000, "ebitda": 26907000, "pretax_income": 12988000, "tax_provision": 4486000, "net_income": 8584000, "net_income_to_common": 8584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46742000, "total_current_assets": 351995000, "total_assets": 785812000, "short_term_debt": 48836000, "long_term_debt": 209410000, "total_debt": 258246000, "total_liabilities": 636105000, "total_equity": 151389000, "shares_outstanding": 49545000, "goodwill_and_intangibles": 258583000 }, "cash_flow": { "operating_cash_flow": 11550000, "capital_expenditure": 123000, "free_cash_flow": 11673000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243359, "ticker_id": 851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18061000", "ebitda": "26907000", "netIncome": "8584000", "grossProfit": "91962000", "depreciation": "None", "totalRevenue": "326853000", "costOfRevenue": "234891000", "interestIncome": "817000", "incomeBeforeTax": "12988000", "interestExpense": "5073000", "operatingIncome": "17244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4486000", "reportedCurrency": "USD", "netInterestIncome": "-4256000", "nonInterestIncome": "None", "operatingExpenses": "74718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8846000", "sellingGeneralAndAdministrative": "74718000", "netIncomeFromContinuingOperations": "8502000" }, "balance": { "goodwill": "76572000", "inventory": "1", "commonStock": "49067000", "currentDebt": "None", "investments": "None", "totalAssets": "785812000", "longTermDebt": "209410000", "shortTermDebt": "48836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "182011000", "reportedCurrency": "USD", "retainedEarnings": "231263000", "totalLiabilities": "636105000", "otherCurrentAssets": "35393000", "totalCurrentAssets": "351995000", "currentLongTermDebt": "24425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433817000", "currentAccountsPayable": "43378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329134000", "totalShareholderEquity": "151389000", "capitalLeaseObligations": "95299000", "otherCurrentLiabilities": "143817000", "totalCurrentLiabilities": "272224000", "otherNonCurrentLiabilities": "36594000", "totalNonCurrentLiabilities": "363881000", "cashAndShortTermInvestments": "46742000", "commonStockSharesOutstanding": "49545000", "intangibleAssetsExcludingGoodwill": "182011000", "cashAndCashEquivalentsAtCarryingValue": "46742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8584000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11550000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000", "cashflowFromInvestment": "-8899000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326853000, "cost_of_revenue": 234891000, "gross_profit": 91962000, "research_and_development": null, "selling_general_admin": 74718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18061000, "depreciation_amortisation": 8846000, "ebitda": 26907000, "interest_expense": 5073000, "interest_income": null, "other_non_operating": null, "pretax_income": 12988000, "tax_provision": 4486000, "effective_tax_rate": null, "net_income": 8584000, "net_income_continuing_ops": 8502000, "net_income_to_common": 8584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46742000, "short_term_investments": null, "net_receivables": 269860000, "inventory": 1, "other_current_assets": null, "total_current_assets": 351995000, "net_ppe": null, "goodwill": 76572000, "intangible_assets": 182011000, "goodwill_and_intangibles": 258583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433817000, "total_assets": 785812000, "short_term_debt": 48836000, "accounts_payable": 43378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272224000, "long_term_debt": 209410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363881000, "total_liabilities": 636105000, "total_debt": 258246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231263000, "total_equity": 151389000, "shares_outstanding": 49545000, "operating_cash_flow": 11550000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8899000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000, "free_cash_flow": 11673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18061000", "ebitda": "26907000", "netIncome": "8584000", "grossProfit": "91962000", "depreciation": "None", "totalRevenue": "326853000", "costOfRevenue": "234891000", "interestIncome": "817000", "incomeBeforeTax": "12988000", "interestExpense": "5073000", "operatingIncome": "17244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4486000", "reportedCurrency": "USD", "netInterestIncome": "-4256000", "nonInterestIncome": "None", "operatingExpenses": "74718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8846000", "sellingGeneralAndAdministrative": "74718000", "netIncomeFromContinuingOperations": "8502000" }, "balance": { "goodwill": "76572000", "inventory": "1", "commonStock": "49067000", "currentDebt": "None", "investments": "None", "totalAssets": "785812000", "longTermDebt": "209410000", "shortTermDebt": "48836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "182011000", "reportedCurrency": "USD", "retainedEarnings": "231263000", "totalLiabilities": "636105000", "otherCurrentAssets": "35393000", "totalCurrentAssets": "351995000", "currentLongTermDebt": "24425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433817000", "currentAccountsPayable": "43378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329134000", "totalShareholderEquity": "151389000", "capitalLeaseObligations": "95299000", "otherCurrentLiabilities": "143817000", "totalCurrentLiabilities": "272224000", "otherNonCurrentLiabilities": "36594000", "totalNonCurrentLiabilities": "363881000", "cashAndShortTermInvestments": "46742000", "commonStockSharesOutstanding": "49545000", "intangibleAssetsExcludingGoodwill": "182011000", "cashAndCashEquivalentsAtCarryingValue": "46742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8584000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11550000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000", "cashflowFromInvestment": "-8899000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 313073000, "cost_of_revenue": 225808000, "gross_profit": 87265000, "ebit": 8323000, "ebitda": 17622000, "pretax_income": 3826000, "tax_provision": 1047000, "net_income": 2837000, "net_income_to_common": 2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45196000, "total_current_assets": 345824000, "total_assets": 776277000, "short_term_debt": 43792000, "long_term_debt": 210823000, "total_debt": 254615000, "total_liabilities": 633039000, "total_equity": 144720000, "shares_outstanding": 49821000, "goodwill_and_intangibles": 256904000 }, "cash_flow": { "operating_cash_flow": -19803000, "capital_expenditure": 9550000, "free_cash_flow": -10253000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243360, "ticker_id": 851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8323000", "ebitda": "17622000", "netIncome": "2837000", "grossProfit": "87265000", "depreciation": "None", "totalRevenue": "313073000", "costOfRevenue": "225808000", "interestIncome": "901000", "incomeBeforeTax": "3826000", "interestExpense": "4497000", "operatingIncome": "9945000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "-3596000", "nonInterestIncome": "None", "operatingExpenses": "77320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299000", "sellingGeneralAndAdministrative": "77320000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "76621000", "inventory": "None", "commonStock": "49097000", "currentDebt": "None", "investments": "None", "totalAssets": "776277000", "longTermDebt": "210823000", "shortTermDebt": "43792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180283000", "reportedCurrency": "USD", "retainedEarnings": "227311000", "totalLiabilities": "633039000", "otherCurrentAssets": "44460000", "totalCurrentAssets": "345824000", "currentLongTermDebt": "19354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430453000", "currentAccountsPayable": "45232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328910000", "totalShareholderEquity": "144720000", "capitalLeaseObligations": "98733000", "otherCurrentLiabilities": "132552000", "totalCurrentLiabilities": "264134000", "otherNonCurrentLiabilities": "36540000", "totalNonCurrentLiabilities": "368905000", "cashAndShortTermInvestments": "45196000", "commonStockSharesOutstanding": "49821000", "intangibleAssetsExcludingGoodwill": "180283000", "cashAndCashEquivalentsAtCarryingValue": "45196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19803000", "capitalExpenditures": "9550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073000", "cashflowFromInvestment": "-9550000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313073000, "cost_of_revenue": 225808000, "gross_profit": 87265000, "research_and_development": null, "selling_general_admin": 77320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8323000, "depreciation_amortisation": 9299000, "ebitda": 17622000, "interest_expense": 4497000, "interest_income": null, "other_non_operating": null, "pretax_income": 3826000, "tax_provision": 1047000, "effective_tax_rate": null, "net_income": 2837000, "net_income_continuing_ops": 2779000, "net_income_to_common": 2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45196000, "short_term_investments": null, "net_receivables": 256168000, "inventory": null, "other_current_assets": null, "total_current_assets": 345824000, "net_ppe": null, "goodwill": 76621000, "intangible_assets": 180283000, "goodwill_and_intangibles": 256904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430453000, "total_assets": 776277000, "short_term_debt": 43792000, "accounts_payable": 45232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264134000, "long_term_debt": 210823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368905000, "total_liabilities": 633039000, "total_debt": 254615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227311000, "total_equity": 144720000, "shares_outstanding": 49821000, "operating_cash_flow": -19803000, "stock_based_compensation": 1218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9550000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16073000, "free_cash_flow": -10253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8323000", "ebitda": "17622000", "netIncome": "2837000", "grossProfit": "87265000", "depreciation": "None", "totalRevenue": "313073000", "costOfRevenue": "225808000", "interestIncome": "901000", "incomeBeforeTax": "3826000", "interestExpense": "4497000", "operatingIncome": "9945000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "-3596000", "nonInterestIncome": "None", "operatingExpenses": "77320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299000", "sellingGeneralAndAdministrative": "77320000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "76621000", "inventory": "None", "commonStock": "49097000", "currentDebt": "None", "investments": "None", "totalAssets": "776277000", "longTermDebt": "210823000", "shortTermDebt": "43792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180283000", "reportedCurrency": "USD", "retainedEarnings": "227311000", "totalLiabilities": "633039000", "otherCurrentAssets": "44460000", "totalCurrentAssets": "345824000", "currentLongTermDebt": "19354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430453000", "currentAccountsPayable": "45232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328910000", "totalShareholderEquity": "144720000", "capitalLeaseObligations": "98733000", "otherCurrentLiabilities": "132552000", "totalCurrentLiabilities": "264134000", "otherNonCurrentLiabilities": "36540000", "totalNonCurrentLiabilities": "368905000", "cashAndShortTermInvestments": "45196000", "commonStockSharesOutstanding": "49821000", "intangibleAssetsExcludingGoodwill": "180283000", "cashAndCashEquivalentsAtCarryingValue": "45196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19803000", "capitalExpenditures": "9550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16073000", "cashflowFromInvestment": "-9550000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 320925000, "cost_of_revenue": 230026000, "gross_profit": 90899000, "ebit": 3725000, "ebitda": 12112000, "pretax_income": -1150000, "tax_provision": -161000, "net_income": -818000, "net_income_to_common": -818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58363000, "total_current_assets": 369346000, "total_assets": 799199000, "short_term_debt": 39164000, "long_term_debt": 194273000, "total_debt": 233437000, "total_liabilities": 659368000, "total_equity": 141618000, "shares_outstanding": 48866000, "goodwill_and_intangibles": 255280000 }, "cash_flow": { "operating_cash_flow": 35713000, "capital_expenditure": 8913000, "free_cash_flow": 44626000, "dividends_paid": 3417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243361, "ticker_id": 851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3725000", "ebitda": "12112000", "netIncome": "-818000", "grossProfit": "90899000", "depreciation": "None", "totalRevenue": "320925000", "costOfRevenue": "230026000", "interestIncome": "1103000", "incomeBeforeTax": "-1150000", "interestExpense": "4875000", "operatingIncome": "4264000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-3772000", "nonInterestIncome": "None", "operatingExpenses": "86635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8387000", "sellingGeneralAndAdministrative": "86635000", "netIncomeFromContinuingOperations": "-989000" }, "balance": { "goodwill": "76724000", "inventory": "1", "commonStock": "49080000", "currentDebt": "None", "investments": "None", "totalAssets": "799199000", "longTermDebt": "194273000", "shortTermDebt": "39164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178556000", "reportedCurrency": "USD", "retainedEarnings": "228564000", "totalLiabilities": "659368000", "otherCurrentAssets": "58168000", "totalCurrentAssets": "369346000", "currentLongTermDebt": "14727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429853000", "currentAccountsPayable": "45107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311528000", "totalShareholderEquity": "141618000", "capitalLeaseObligations": "102528000", "otherCurrentLiabilities": "173351000", "totalCurrentLiabilities": "299292000", "otherNonCurrentLiabilities": "38835000", "totalNonCurrentLiabilities": "360076000", "cashAndShortTermInvestments": "58363000", "commonStockSharesOutstanding": "48866000", "intangibleAssetsExcludingGoodwill": "178556000", "cashAndCashEquivalentsAtCarryingValue": "58363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-989000", "profitLoss": "None", "dividendPayout": "3417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12311000", "operatingCashflow": "35713000", "capitalExpenditures": "8913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16610000", "cashflowFromInvestment": "-8913000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320925000, "cost_of_revenue": 230026000, "gross_profit": 90899000, "research_and_development": null, "selling_general_admin": 86635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3725000, "depreciation_amortisation": 8387000, "ebitda": 12112000, "interest_expense": 4875000, "interest_income": null, "other_non_operating": null, "pretax_income": -1150000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -818000, "net_income_continuing_ops": -989000, "net_income_to_common": -818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58363000, "short_term_investments": null, "net_receivables": 252815000, "inventory": 1, "other_current_assets": null, "total_current_assets": 369346000, "net_ppe": null, "goodwill": 76724000, "intangible_assets": 178556000, "goodwill_and_intangibles": 255280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429853000, "total_assets": 799199000, "short_term_debt": 39164000, "accounts_payable": 45107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299292000, "long_term_debt": 194273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360076000, "total_liabilities": 659368000, "total_debt": 233437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228564000, "total_equity": 141618000, "shares_outstanding": 48866000, "operating_cash_flow": 35713000, "stock_based_compensation": 1420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8913000, "dividends_paid": 3417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16610000, "free_cash_flow": 44626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3725000", "ebitda": "12112000", "netIncome": "-818000", "grossProfit": "90899000", "depreciation": "None", "totalRevenue": "320925000", "costOfRevenue": "230026000", "interestIncome": "1103000", "incomeBeforeTax": "-1150000", "interestExpense": "4875000", "operatingIncome": "4264000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-3772000", "nonInterestIncome": "None", "operatingExpenses": "86635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8387000", "sellingGeneralAndAdministrative": "86635000", "netIncomeFromContinuingOperations": "-989000" }, "balance": { "goodwill": "76724000", "inventory": "1", "commonStock": "49080000", "currentDebt": "None", "investments": "None", "totalAssets": "799199000", "longTermDebt": "194273000", "shortTermDebt": "39164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178556000", "reportedCurrency": "USD", "retainedEarnings": "228564000", "totalLiabilities": "659368000", "otherCurrentAssets": "58168000", "totalCurrentAssets": "369346000", "currentLongTermDebt": "14727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429853000", "currentAccountsPayable": "45107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311528000", "totalShareholderEquity": "141618000", "capitalLeaseObligations": "102528000", "otherCurrentLiabilities": "173351000", "totalCurrentLiabilities": "299292000", "otherNonCurrentLiabilities": "38835000", "totalNonCurrentLiabilities": "360076000", "cashAndShortTermInvestments": "58363000", "commonStockSharesOutstanding": "48866000", "intangibleAssetsExcludingGoodwill": "178556000", "cashAndCashEquivalentsAtCarryingValue": "58363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-989000", "profitLoss": "None", "dividendPayout": "3417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12311000", "operatingCashflow": "35713000", "capitalExpenditures": "8913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16610000", "cashflowFromInvestment": "-8913000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 342187000, "cost_of_revenue": 242035000, "gross_profit": 100152000, "ebit": 24245000, "ebitda": 33359000, "pretax_income": 18955000, "tax_provision": 6781000, "net_income": 12319000, "net_income_to_common": 12319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49208000, "total_current_assets": 379991000, "total_assets": 827191000, "short_term_debt": 41721000, "long_term_debt": 201487000, "total_debt": 243208000, "total_liabilities": 664221000, "total_equity": 164622000, "shares_outstanding": 49900000, "goodwill_and_intangibles": 254967000 }, "cash_flow": { "operating_cash_flow": 40908000, "capital_expenditure": 9738000, "free_cash_flow": 50646000, "dividends_paid": 3430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243363, "ticker_id": 851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24245000", "ebitda": "33359000", "netIncome": "12319000", "grossProfit": "100152000", "depreciation": "None", "totalRevenue": "342187000", "costOfRevenue": "242035000", "interestIncome": "734000", "incomeBeforeTax": "18955000", "interestExpense": "5290000", "operatingIncome": "23511000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6781000", "reportedCurrency": "USD", "netInterestIncome": "-4556000", "nonInterestIncome": "None", "operatingExpenses": "76641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9114000", "sellingGeneralAndAdministrative": "76641000", "netIncomeFromContinuingOperations": "12174000" }, "balance": { "goodwill": "76637000", "inventory": "None", "commonStock": "48933000", "currentDebt": "None", "investments": "None", "totalAssets": "827191000", "longTermDebt": "201487000", "shortTermDebt": "41721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "178330000", "reportedCurrency": "USD", "retainedEarnings": "234718000", "totalLiabilities": "664221000", "otherCurrentAssets": "44145000", "totalCurrentAssets": "379991000", "currentLongTermDebt": "16955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447200000", "currentAccountsPayable": "44473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115686000", "shortLongTermDebtTotal": "323619000", "totalShareholderEquity": "164622000", "capitalLeaseObligations": "105177000", "otherCurrentLiabilities": "169343000", "totalCurrentLiabilities": "290681000", "otherNonCurrentLiabilities": "41138000", "totalNonCurrentLiabilities": "373540000", "cashAndShortTermInvestments": "49208000", "commonStockSharesOutstanding": "49900000", "intangibleAssetsExcludingGoodwill": "178330000", "cashAndCashEquivalentsAtCarryingValue": "49208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12174000", "profitLoss": "None", "dividendPayout": "3430000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2213000", "operatingCashflow": "40908000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29592000", "cashflowFromInvestment": "-9738000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342187000, "cost_of_revenue": 242035000, "gross_profit": 100152000, "research_and_development": null, "selling_general_admin": 76641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24245000, "depreciation_amortisation": 9114000, "ebitda": 33359000, "interest_expense": 5290000, "interest_income": null, "other_non_operating": null, "pretax_income": 18955000, "tax_provision": 6781000, "effective_tax_rate": null, "net_income": 12319000, "net_income_continuing_ops": 12174000, "net_income_to_common": 12319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49208000, "short_term_investments": null, "net_receivables": 286638000, "inventory": null, "other_current_assets": null, "total_current_assets": 379991000, "net_ppe": null, "goodwill": 76637000, "intangible_assets": 178330000, "goodwill_and_intangibles": 254967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447200000, "total_assets": 827191000, "short_term_debt": 41721000, "accounts_payable": 44473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290681000, "long_term_debt": 201487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373540000, "total_liabilities": 664221000, "total_debt": 243208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234718000, "total_equity": 164622000, "shares_outstanding": 49900000, "operating_cash_flow": 40908000, "stock_based_compensation": 1574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9738000, "dividends_paid": 3430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29592000, "free_cash_flow": 50646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24245000", "ebitda": "33359000", "netIncome": "12319000", "grossProfit": "100152000", "depreciation": "None", "totalRevenue": "342187000", "costOfRevenue": "242035000", "interestIncome": "734000", "incomeBeforeTax": "18955000", "interestExpense": "5290000", "operatingIncome": "23511000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6781000", "reportedCurrency": "USD", "netInterestIncome": "-4556000", "nonInterestIncome": "None", "operatingExpenses": "76641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9114000", "sellingGeneralAndAdministrative": "76641000", "netIncomeFromContinuingOperations": "12174000" }, "balance": { "goodwill": "76637000", "inventory": "None", "commonStock": "48933000", "currentDebt": "None", "investments": "None", "totalAssets": "827191000", "longTermDebt": "201487000", "shortTermDebt": "41721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "178330000", "reportedCurrency": "USD", "retainedEarnings": "234718000", "totalLiabilities": "664221000", "otherCurrentAssets": "44145000", "totalCurrentAssets": "379991000", "currentLongTermDebt": "16955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447200000", "currentAccountsPayable": "44473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115686000", "shortLongTermDebtTotal": "323619000", "totalShareholderEquity": "164622000", "capitalLeaseObligations": "105177000", "otherCurrentLiabilities": "169343000", "totalCurrentLiabilities": "290681000", "otherNonCurrentLiabilities": "41138000", "totalNonCurrentLiabilities": "373540000", "cashAndShortTermInvestments": "49208000", "commonStockSharesOutstanding": "49900000", "intangibleAssetsExcludingGoodwill": "178330000", "cashAndCashEquivalentsAtCarryingValue": "49208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12174000", "profitLoss": "None", "dividendPayout": "3430000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2213000", "operatingCashflow": "40908000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29592000", "cashflowFromInvestment": "-9738000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "income_statement": { "revenue": 337629000, "cost_of_revenue": 247104000, "gross_profit": 90525000, "ebit": 17860000, "ebitda": 27051000, "pretax_income": 13551000, "tax_provision": 5206000, "net_income": 8427000, "net_income_to_common": 8427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47479000, "total_current_assets": 375129000, "total_assets": 821774000, "short_term_debt": 54580000, "long_term_debt": 212217000, "total_debt": 266797000, "total_liabilities": 671879000, "total_equity": 151358000, "shares_outstanding": 49618000, "goodwill_and_intangibles": 253691000 }, "cash_flow": { "operating_cash_flow": 27614000, "capital_expenditure": 9304000, "free_cash_flow": 36918000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243364, "ticker_id": 851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:38.064988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17860000", "ebitda": "27051000", "netIncome": "8427000", "grossProfit": "90525000", "depreciation": "None", "totalRevenue": "337629000", "costOfRevenue": "247104000", "interestIncome": "660000", "incomeBeforeTax": "13551000", "interestExpense": "4309000", "operatingIncome": "17860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5206000", "reportedCurrency": "USD", "netInterestIncome": "-4309000", "nonInterestIncome": "None", "operatingExpenses": "72665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9191000", "sellingGeneralAndAdministrative": "72665000", "netIncomeFromContinuingOperations": "8345000" }, "balance": { "goodwill": "76720000", "inventory": "None", "commonStock": "48825000", "currentDebt": "None", "investments": "None", "totalAssets": "821774000", "longTermDebt": "212217000", "shortTermDebt": "54580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176971000", "reportedCurrency": "USD", "retainedEarnings": "226348000", "totalLiabilities": "671879000", "otherCurrentAssets": "29032000", "totalCurrentAssets": "375129000", "currentLongTermDebt": "30552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446645000", "currentAccountsPayable": "44094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117941000", "shortLongTermDebtTotal": "349156000", "totalShareholderEquity": "151358000", "capitalLeaseObligations": "106387000", "otherCurrentLiabilities": "156576000", "totalCurrentLiabilities": "289343000", "otherNonCurrentLiabilities": "37238000", "totalNonCurrentLiabilities": "382536000", "cashAndShortTermInvestments": "47479000", "commonStockSharesOutstanding": "49618000", "intangibleAssetsExcludingGoodwill": "176971000", "cashAndCashEquivalentsAtCarryingValue": "47479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8345000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14295000", "operatingCashflow": "27614000", "capitalExpenditures": "9304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13665000", "cashflowFromInvestment": "-9304000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337629000, "cost_of_revenue": 247104000, "gross_profit": 90525000, "research_and_development": null, "selling_general_admin": 72665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17860000, "depreciation_amortisation": 9191000, "ebitda": 27051000, "interest_expense": 4309000, "interest_income": null, "other_non_operating": null, "pretax_income": 13551000, "tax_provision": 5206000, "effective_tax_rate": null, "net_income": 8427000, "net_income_continuing_ops": 8345000, "net_income_to_common": 8427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47479000, "short_term_investments": null, "net_receivables": 298618000, "inventory": null, "other_current_assets": null, "total_current_assets": 375129000, "net_ppe": null, "goodwill": 76720000, "intangible_assets": 176971000, "goodwill_and_intangibles": 253691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446645000, "total_assets": 821774000, "short_term_debt": 54580000, "accounts_payable": 44094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289343000, "long_term_debt": 212217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382536000, "total_liabilities": 671879000, "total_debt": 266797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226348000, "total_equity": 151358000, "shares_outstanding": 49618000, "operating_cash_flow": 27614000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9304000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13665000, "free_cash_flow": 36918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17860000", "ebitda": "27051000", "netIncome": "8427000", "grossProfit": "90525000", "depreciation": "None", "totalRevenue": "337629000", "costOfRevenue": "247104000", "interestIncome": "660000", "incomeBeforeTax": "13551000", "interestExpense": "4309000", "operatingIncome": "17860000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5206000", "reportedCurrency": "USD", "netInterestIncome": "-4309000", "nonInterestIncome": "None", "operatingExpenses": "72665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9191000", "sellingGeneralAndAdministrative": "72665000", "netIncomeFromContinuingOperations": "8345000" }, "balance": { "goodwill": "76720000", "inventory": "None", "commonStock": "48825000", "currentDebt": "None", "investments": "None", "totalAssets": "821774000", "longTermDebt": "212217000", "shortTermDebt": "54580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176971000", "reportedCurrency": "USD", "retainedEarnings": "226348000", "totalLiabilities": "671879000", "otherCurrentAssets": "29032000", "totalCurrentAssets": "375129000", "currentLongTermDebt": "30552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446645000", "currentAccountsPayable": "44094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117941000", "shortLongTermDebtTotal": "349156000", "totalShareholderEquity": "151358000", "capitalLeaseObligations": "106387000", "otherCurrentLiabilities": "156576000", "totalCurrentLiabilities": "289343000", "otherNonCurrentLiabilities": "37238000", "totalNonCurrentLiabilities": "382536000", "cashAndShortTermInvestments": "47479000", "commonStockSharesOutstanding": "49618000", "intangibleAssetsExcludingGoodwill": "176971000", "cashAndCashEquivalentsAtCarryingValue": "47479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8345000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14295000", "operatingCashflow": "27614000", "capitalExpenditures": "9304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13665000", "cashflowFromInvestment": "-9304000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }