{ "ticker": { "uuid": "c1ff93e6-e386-4e3b-9920-ee82f932fb9a", "symbol": "DXS", "name": "DEXUS", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/c1ff93e6-e386-4e3b-9920-ee82f932fb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ff93e6-e386-4e3b-9920-ee82f932fb9a/" }, "ticker_metadata": { "id": 22977, "uuid": "c1ff93e6-e386-4e3b-9920-ee82f932fb9a", "symbol": "DXS", "name": "DEXUS", "asset_type": "equity", "market_cap": 6017229824, "stock_exchange_id": 9, "industry": "Reit - Office", "sector": "Real Estate", "description": "DEXUS is a leading Australasian fully integrated real asset group, managing a high-quality Australasian real estate and infrastructure portfolio valued at 51.5 billion dollars. The Dexus Platform includes the Dexus listed portfolio and the funds management business. The 15.3 billion dollars listed portfolio includes direct and indirect ownership of office, industrial, retail, healthcare, infrastructure, alternatives and other investments. We manage a further 36.2 billion dollars investment in our funds management business which connects third party capital with exposure to quality sector specific and diversified real asset products. The funds within this business have a strong track record of delivering performance and benefit from Dexus's Platform capabilities. The Platform's 11.5 billion dollars real estate development pipeline provides the opportunity to grow both the listed and funds' portfolios and enhance future returns. We are deeply connected to our purpose; unlock potential, create tomorrow, reflecting our unique ability to create value for our people, customers, investors and communities over the long term. Sustainability is embedded into the way we do business, focusing on the three priority areas of Customer Prosperity, Climate Action and Enhancing Communities. Dexus is supported by more than 37,000 investors from 26 countries. With more than four decades of expertise in real asset investment, funds management, asset management and development, we have a proven track record in capital and risk management and delivering returns for investors. DEXUS was incorporated in 2004 in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1ff93e6-e386-4e3b-9920-ee82f932fb9a", "symbol": "DXS", "name": "DEXUS", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/c1ff93e6-e386-4e3b-9920-ee82f932fb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1ff93e6-e386-4e3b-9920-ee82f932fb9a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.29, "value": 0.15, "quality": 0.91, "momentum": 0.1, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 5.48, "market_cap": 5894097548.08, "pe_ratio": 37.662, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0334, "shareholder_yield": 0.0736, "roe": 0.0158, "piotroski_f_score": 6, "momentum_12_1": -0.0719, "volatility_252d": 0.193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.155357+00:00", "batch_id": "" }, "size": { "price_close": 5.48, "market_cap": 5894097548.08, "market_cap_usd": 5894097548.08, "enterprise_value": 10657997548.08, "shares_outstanding": 1075565246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.662, "pb_ratio": 0.5955, "ptbv_ratio": 0.5955, "ps_ratio": 6.3983, "pcf_ratio": null, "pfcf_ratio": 7.3852, "ev_ebitda": 29.9634, "ev_ebit": 26.4073, "ev_sales": 11.5697, "ev_fcf": 13.3542, "earnings_yield": 0.0379, "fcf_yield": 0.0749, "price_to_sales": 6.3983, "price_to_book": 0.5955, "price_to_cashflow": null, "ebitda_to_ev": 0.0334, "sales_yield": 0.0864 }, "yield": { "dividend_yield": 0.0736, "buyback_yield": 0, "shareholder_yield": 0.0736, "debt_paydown_yield": 0.0401, "total_yield": 0.1136 }, "quality": { "gross_margin": 0.7613, "operating_margin": 0.4381, "net_margin": 0.1699, "ebitda_margin": 0.3861, "fcf_margin": 0.8664, "roe": 0.0158, "roa": 0.0102, "roic": 0.0206, "roc_greenblatt": null, "asset_turnover": 0.0599, "cash_conversion": 5.0997, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0456, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.393, "debt_to_assets": 0.3138, "interest_coverage": 1.9892, "current_ratio": 0.3634, "quick_ratio": 0.3634, "net_debt": 4763900000, "local_beta": 0.8039, "volatility_252d": 0.193, "volatility_60d": 0.4436, "max_drawdown_12m": -0.2637, "risk_adjusted_momentum": -0.3725 }, "growth": { "revenue_growth_1y": 0.0457, "revenue_growth_3y_cagr": 0.0185, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5408, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.306, "book_value_growth_1y": -0.0262, "revenue_growth": 0.0457, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1031, "price_return_3m": -0.1437, "price_return_6m": -0.2033, "price_return_9m": -0.2336, "price_return_12m": -0.1676, "price_return_12m_ex1m": -0.0719, "momentum_6m": -0.2033, "momentum_12m": -0.1676, "momentum_12_1": -0.0719, "distance_from_52w_high": -0.2637, "distance_from_52w_low": 0, "relative_strength": -0.1805 }, "raw_ttm": { "revenue_ttm": 921200000, "gross_profit_ttm": 701300000, "ebit_ttm": 403600000, "ebitda_ttm": 355700000, "net_income_ttm": 156500000, "eps_diluted_ttm": 0.1455, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13200000, "fcf_ttm": 798100000, "dividends_paid_ttm": -433600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202900000, "cash_and_equivalents": 65300000, "total_current_assets": 532300000, "total_current_liabilities": 1464800000, "net_ppe": null, "total_assets": 15388600000, "total_debt": 4829200000, "total_equity": 9898100000, "net_working_capital": -88100000, "book_value_per_share": 9.2027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2027 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 78, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 12, "rank_roe": 71, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 37, "rank_fcf_margin": 5, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74 }, "composites": { "value_composite": 85, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.3695, "os_score": 0.29, "value_percentile": 0.15, "quality_percentile": 0.91, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9879, "ticker_id": 22977, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.155357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.48, "market_cap": 5894097548.08, "market_cap_usd": 5894097548.08, "enterprise_value": 10657997548.08, "shares_outstanding": 1075565246, "fx_rate_to_usd": null, "pe_ratio": 37.66196516, "pb_ratio": 0.59547767, "ptbv_ratio": 0.59547767, "ps_ratio": 6.39828218, "pcf_ratio": null, "pfcf_ratio": 7.38516169, "ev_ebitda": 29.96344545, "ev_ebit": 26.40732792, "ev_sales": 11.56968904, "ev_fcf": 13.35421319, "earnings_yield": 0.03786828, "fcf_yield": 0.07488273, "dividend_yield": 0.07356512, "buyback_yield": 0, "shareholder_yield": 0.07356512, "debt_paydown_yield": 0.04007399, "total_yield": 0.11363911, "gross_margin": 0.76128962, "operating_margin": 0.43812419, "net_margin": 0.1698871, "ebitda_margin": 0.38612679, "fcf_margin": 0.86636995, "roe": 0.01581112, "roa": 0.01016987, "roic": 0.02064521, "roc_greenblatt": null, "asset_turnover": 0.0598625, "cash_conversion": 5.09968051, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.39302783, "debt_to_assets": 0.31381672, "interest_coverage": 1.98915722, "current_ratio": 0.36339432, "quick_ratio": 0.36339432, "net_debt": 4763900000, "revenue_growth_1y": 0.04574867, "revenue_growth_3y_cagr": 0.01850325, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54076679, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30600556, "book_value_growth_1y": -0.0262376, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10310966, "price_return_3m": -0.14375, "price_return_6m": -0.20326672, "price_return_9m": -0.23361842, "price_return_12m": -0.16760501, "price_return_12m_ex1m": -0.07190997, "distance_from_52w_high": -0.26367264, "distance_from_52w_low": 0, "relative_strength": -0.1804518, "local_beta": 0.8039, "volatility_252d": 0.193046, "volatility_60d": 0.443584, "max_drawdown_12m": -0.26367264, "revenue_ttm": 921200000, "gross_profit_ttm": 701300000, "ebit_ttm": 403600000, "ebitda_ttm": 355700000, "net_income_ttm": 156500000, "eps_diluted_ttm": 0.14550489, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13200000, "fcf_ttm": 798100000, "dividends_paid_ttm": -433600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202900000, "cash_and_equivalents": 65300000, "total_current_assets": 532300000, "total_current_liabilities": 1464800000, "net_ppe": null, "total_assets": 15388600000, "total_debt": 4829200000, "total_equity": 9898100000, "net_working_capital": -88100000, "book_value_per_share": 9.20269601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.20269601, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 12, "rank_roe": 71, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 37, "rank_fcf_margin": 5, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74, "value_composite": 85, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.48, "os": 0.29, "value": 0.15, "quality": 0.91, "momentum": 0.1, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 37.662, "earnings_yield": 0.0379, "shareholder_yield": 0.0736, "roe": 0.0158, "momentum_12_1": -0.0719, "complete_fields": { "id": 9879, "ticker_id": 22977, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.155357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.48, "market_cap": 5894097548.08, "market_cap_usd": 5894097548.08, "enterprise_value": 10657997548.08, "shares_outstanding": 1075565246, "fx_rate_to_usd": null, "pe_ratio": 37.66196516, "pb_ratio": 0.59547767, "ptbv_ratio": 0.59547767, "ps_ratio": 6.39828218, "pcf_ratio": null, "pfcf_ratio": 7.38516169, "ev_ebitda": 29.96344545, "ev_ebit": 26.40732792, "ev_sales": 11.56968904, "ev_fcf": 13.35421319, "earnings_yield": 0.03786828, "fcf_yield": 0.07488273, "dividend_yield": 0.07356512, "buyback_yield": 0, "shareholder_yield": 0.07356512, "debt_paydown_yield": 0.04007399, "total_yield": 0.11363911, "gross_margin": 0.76128962, "operating_margin": 0.43812419, "net_margin": 0.1698871, "ebitda_margin": 0.38612679, "fcf_margin": 0.86636995, "roe": 0.01581112, "roa": 0.01016987, "roic": 0.02064521, "roc_greenblatt": null, "asset_turnover": 0.0598625, "cash_conversion": 5.09968051, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.39302783, "debt_to_assets": 0.31381672, "interest_coverage": 1.98915722, "current_ratio": 0.36339432, "quick_ratio": 0.36339432, "net_debt": 4763900000, "revenue_growth_1y": 0.04574867, "revenue_growth_3y_cagr": 0.01850325, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54076679, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30600556, "book_value_growth_1y": -0.0262376, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10310966, "price_return_3m": -0.14375, "price_return_6m": -0.20326672, "price_return_9m": -0.23361842, "price_return_12m": -0.16760501, "price_return_12m_ex1m": -0.07190997, "distance_from_52w_high": -0.26367264, "distance_from_52w_low": 0, "relative_strength": -0.1804518, "local_beta": 0.8039, "volatility_252d": 0.193046, "volatility_60d": 0.443584, "max_drawdown_12m": -0.26367264, "revenue_ttm": 921200000, "gross_profit_ttm": 701300000, "ebit_ttm": 403600000, "ebitda_ttm": 355700000, "net_income_ttm": 156500000, "eps_diluted_ttm": 0.14550489, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13200000, "fcf_ttm": 798100000, "dividends_paid_ttm": -433600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202900000, "cash_and_equivalents": 65300000, "total_current_assets": 532300000, "total_current_liabilities": 1464800000, "net_ppe": null, "total_assets": 15388600000, "total_debt": 4829200000, "total_equity": 9898100000, "net_working_capital": -88100000, "book_value_per_share": 9.20269601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.20269601, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 13, "rank_shareholder_yield": 15, "rank_total_yield": 12, "rank_roe": 71, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 37, "rank_fcf_margin": 5, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74, "value_composite": 85, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 5, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": 921200000, "cost_of_revenue": 219900000, "gross_profit": 701300000, "ebit": 403600000, "ebitda": 355700000, "pretax_income": null, "tax_provision": null, "net_income": 156500000, "net_income_to_common": 156500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 532300000, "total_assets": 15388600000, "short_term_debt": 909700000, "long_term_debt": 3813000000, "total_debt": 4829200000, "total_liabilities": null, "total_equity": 9898100000, "shares_outstanding": 1075565246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13200000, "free_cash_flow": 798100000, "dividends_paid": -433600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -236200000 }, "complete_fields": { "id": 411707, "ticker_id": 22977, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355700000", "netIncome": "156500000", "grossProfit": "701300000", "totalRevenue": "921200000", "costOfRevenue": "219900000", "interestExpense": "202900000", "operatingIncome": "403600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18100000" }, "balance": { "totalDebt": "4829200000", "totalAssets": "15388600000", "longTermDebt": "3813000000", "shortTermDebt": "909700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "532300000", "totalShareholderEquity": "9898100000", "totalCurrentLiabilities": "1464800000", "propertyPlantEquipmentNet": "121500000", "cashAndShortTermInvestments": "65300000" }, "cashflow": { "freeCashFlow": "798100000", "dividendsPaid": "-433600000", "issuanceOfDebt": "2694500000", "issuanceOfStock": null, "repaymentOfDebt": "-2930700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13200000" } }, "revenue": 921200000, "cost_of_revenue": 219900000, "gross_profit": 701300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403600000, "depreciation_amortisation": 18100000, "ebitda": 355700000, "interest_expense": 202900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156500000, "net_income_continuing_ops": null, "net_income_to_common": 156500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532300000, "net_ppe": 121500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15388600000, "short_term_debt": 909700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464800000, "long_term_debt": 3813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4829200000, "preferred_stock": null, "minority_interest": 15000000, "retained_earnings": null, "total_equity": 9898100000, "shares_outstanding": 1075565246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -433600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -236200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 798100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355700000", "netIncome": "156500000", "grossProfit": "701300000", "totalRevenue": "921200000", "costOfRevenue": "219900000", "interestExpense": "202900000", "operatingIncome": "403600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18100000" }, "balance": { "totalDebt": "4829200000", "totalAssets": "15388600000", "longTermDebt": "3813000000", "shortTermDebt": "909700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "532300000", "totalShareholderEquity": "9898100000", "totalCurrentLiabilities": "1464800000", "propertyPlantEquipmentNet": "121500000", "cashAndShortTermInvestments": "65300000" }, "cashflow": { "freeCashFlow": "798100000", "dividendsPaid": "-433600000", "issuanceOfDebt": "2694500000", "issuanceOfStock": null, "repaymentOfDebt": "-2930700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13200000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": 880900000, "cost_of_revenue": 234000000, "gross_profit": 646900000, "ebit": 324200000, "ebitda": -1411200000, "pretax_income": null, "tax_provision": null, "net_income": -1578900000, "net_income_to_common": -1578900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 661900000, "total_assets": 15822400000, "short_term_debt": 166000000, "long_term_debt": 4745900000, "total_debt": 5004500000, "total_liabilities": null, "total_equity": 10164800000, "shares_outstanding": 1075565246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2400000, "free_cash_flow": 611100000, "dividends_paid": -540900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -437600000 }, "complete_fields": { "id": 411708, "ticker_id": 22977, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1411200000", "netIncome": "-1578900000", "grossProfit": "646900000", "totalRevenue": "880900000", "costOfRevenue": "234000000", "interestExpense": "168400000", "operatingIncome": "324200000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13900000" }, "balance": { "totalDebt": "5004500000", "totalAssets": "15822400000", "longTermDebt": "4745900000", "shortTermDebt": "166000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "661900000", "totalShareholderEquity": "10164800000", "totalCurrentLiabilities": "699700000", "propertyPlantEquipmentNet": "91900000", "cashAndShortTermInvestments": "54000000" }, "cashflow": { "freeCashFlow": "611100000", "dividendsPaid": "-540900000", "issuanceOfDebt": "3660800000", "issuanceOfStock": null, "repaymentOfDebt": "-4098400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2400000" } }, "revenue": 880900000, "cost_of_revenue": 234000000, "gross_profit": 646900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324200000, "depreciation_amortisation": 13900000, "ebitda": -1411200000, "interest_expense": 168400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1578900000, "net_income_continuing_ops": null, "net_income_to_common": -1578900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661900000, "net_ppe": 91900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15822400000, "short_term_debt": 166000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699700000, "long_term_debt": 4745900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5004500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10164800000, "shares_outstanding": 1075565246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -540900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -437600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 611100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1411200000", "netIncome": "-1578900000", "grossProfit": "646900000", "totalRevenue": "880900000", "costOfRevenue": "234000000", "interestExpense": "168400000", "operatingIncome": "324200000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13900000" }, "balance": { "totalDebt": "5004500000", "totalAssets": "15822400000", "longTermDebt": "4745900000", "shortTermDebt": "166000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "661900000", "totalShareholderEquity": "10164800000", "totalCurrentLiabilities": "699700000", "propertyPlantEquipmentNet": "91900000", "cashAndShortTermInvestments": "54000000" }, "cashflow": { "freeCashFlow": "611100000", "dividendsPaid": "-540900000", "issuanceOfDebt": "3660800000", "issuanceOfStock": null, "repaymentOfDebt": "-4098400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2400000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": 837700000, "cost_of_revenue": 198000000, "gross_profit": 639700000, "ebit": 417300000, "ebitda": -582900000, "pretax_income": null, "tax_provision": null, "net_income": -685200000, "net_income_to_common": -685200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 1873900000, "total_assets": 18480200000, "short_term_debt": 403300000, "long_term_debt": 4927900000, "total_debt": 5345800000, "total_liabilities": null, "total_equity": 12264300000, "shares_outstanding": 1075565246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8000000, "free_cash_flow": 762900000, "dividends_paid": -572200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 437200000 }, "complete_fields": { "id": 411709, "ticker_id": 22977, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-582900000", "netIncome": "-685200000", "grossProfit": "639700000", "totalRevenue": "837700000", "costOfRevenue": "198000000", "interestExpense": "150200000", "operatingIncome": "417300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8400000" }, "balance": { "totalDebt": "5345800000", "totalAssets": "18480200000", "longTermDebt": "4927900000", "shortTermDebt": "403300000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "1873900000", "totalShareholderEquity": "12264300000", "totalCurrentLiabilities": "1066600000", "propertyPlantEquipmentNet": "17800000", "cashAndShortTermInvestments": "123900000" }, "cashflow": { "freeCashFlow": "762900000", "dividendsPaid": "-572200000", "issuanceOfDebt": "7867000000", "issuanceOfStock": null, "repaymentOfDebt": "-7429800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8000000" } }, "revenue": 837700000, "cost_of_revenue": 198000000, "gross_profit": 639700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417300000, "depreciation_amortisation": 8400000, "ebitda": -582900000, "interest_expense": 150200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -685200000, "net_income_continuing_ops": null, "net_income_to_common": -685200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1873900000, "net_ppe": 17800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18480200000, "short_term_debt": 403300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066600000, "long_term_debt": 4927900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5345800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12264300000, "shares_outstanding": 1075565246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -572200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 437200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 762900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-582900000", "netIncome": "-685200000", "grossProfit": "639700000", "totalRevenue": "837700000", "costOfRevenue": "198000000", "interestExpense": "150200000", "operatingIncome": "417300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8400000" }, "balance": { "totalDebt": "5345800000", "totalAssets": "18480200000", "longTermDebt": "4927900000", "shortTermDebt": "403300000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "1873900000", "totalShareholderEquity": "12264300000", "totalCurrentLiabilities": "1066600000", "propertyPlantEquipmentNet": "17800000", "cashAndShortTermInvestments": "123900000" }, "cashflow": { "freeCashFlow": "762900000", "dividendsPaid": "-572200000", "issuanceOfDebt": "7867000000", "issuanceOfStock": null, "repaymentOfDebt": "-7429800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": 871900000, "cost_of_revenue": 280700000, "gross_profit": 591200000, "ebit": 341300000, "ebitda": 1781400000, "pretax_income": null, "tax_provision": null, "net_income": 1615900000, "net_income_to_common": 1615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75300000, "total_current_assets": 747300000, "total_assets": 19192100000, "short_term_debt": 33100000, "long_term_debt": 4882300000, "total_debt": 4942300000, "total_liabilities": null, "total_equity": 13567200000, "shares_outstanding": 1075565246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6300000, "free_cash_flow": 553800000, "dividends_paid": -548600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4600000 }, "complete_fields": { "id": 411710, "ticker_id": 22977, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1781400000", "netIncome": "1615900000", "grossProfit": "591200000", "totalRevenue": "871900000", "costOfRevenue": "280700000", "interestExpense": "140700000", "operatingIncome": "341300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9600000" }, "balance": { "totalDebt": "4942300000", "totalAssets": "19192100000", "longTermDebt": "4882300000", "shortTermDebt": "33100000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "747300000", "totalShareholderEquity": "13567200000", "totalCurrentLiabilities": "555100000", "propertyPlantEquipmentNet": "28600000", "cashAndShortTermInvestments": "75300000" }, "cashflow": { "freeCashFlow": "553800000", "dividendsPaid": "-548600000", "issuanceOfDebt": "18681800000", "issuanceOfStock": null, "repaymentOfDebt": "-18686400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6300000" } }, "revenue": 871900000, "cost_of_revenue": 280700000, "gross_profit": 591200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341300000, "depreciation_amortisation": 9600000, "ebitda": 1781400000, "interest_expense": 140700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1615900000, "net_income_continuing_ops": null, "net_income_to_common": 1615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 747300000, "net_ppe": 28600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19192100000, "short_term_debt": 33100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555100000, "long_term_debt": 4882300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4942300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13567200000, "shares_outstanding": 1075565246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -548600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 553800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1781400000", "netIncome": "1615900000", "grossProfit": "591200000", "totalRevenue": "871900000", "costOfRevenue": "280700000", "interestExpense": "140700000", "operatingIncome": "341300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9600000" }, "balance": { "totalDebt": "4942300000", "totalAssets": "19192100000", "longTermDebt": "4882300000", "shortTermDebt": "33100000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "747300000", "totalShareholderEquity": "13567200000", "totalCurrentLiabilities": "555100000", "propertyPlantEquipmentNet": "28600000", "cashAndShortTermInvestments": "75300000" }, "cashflow": { "freeCashFlow": "553800000", "dividendsPaid": "-548600000", "issuanceOfDebt": "18681800000", "issuanceOfStock": null, "repaymentOfDebt": "-18686400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6300000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -135800000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411711, "ticker_id": 22977, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-135800000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-135800000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -135800000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-135800000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-135800000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 532300000, "total_assets": 15388600000, "short_term_debt": 909700000, "long_term_debt": 3813000000, "total_debt": 4829200000, "total_liabilities": null, "total_equity": 9898100000, "shares_outstanding": 1075565246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411706, "ticker_id": 22977, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:15.452517+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4829200000", "totalAssets": "15388600000", "longTermDebt": "3813000000", "shortTermDebt": "909700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "532300000", "totalShareholderEquity": "9898100000", "totalCurrentLiabilities": "1464800000", "propertyPlantEquipmentNet": "121500000", "cashAndShortTermInvestments": "65300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532300000, "net_ppe": 121500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15388600000, "short_term_debt": 909700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464800000, "long_term_debt": 3813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4829200000, "preferred_stock": null, "minority_interest": 15000000, "retained_earnings": null, "total_equity": 9898100000, "shares_outstanding": 1075565246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4829200000", "totalAssets": "15388600000", "longTermDebt": "3813000000", "shortTermDebt": "909700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "1075565246", "totalCurrentAssets": "532300000", "totalShareholderEquity": "9898100000", "totalCurrentLiabilities": "1464800000", "propertyPlantEquipmentNet": "121500000", "cashAndShortTermInvestments": "65300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }