{ "ticker": { "uuid": "c2025ae2-a131-4083-9a4b-68f74eb7a2dc", "symbol": "IRM", "name": "Iron Mountain Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/c2025ae2-a131-4083-9a4b-68f74eb7a2dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2025ae2-a131-4083-9a4b-68f74eb7a2dc/" }, "latest_snapshot": { "ticker": { "uuid": "c2025ae2-a131-4083-9a4b-68f74eb7a2dc", "symbol": "IRM", "name": "Iron Mountain Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/c2025ae2-a131-4083-9a4b-68f74eb7a2dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2025ae2-a131-4083-9a4b-68f74eb7a2dc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.07, "quality": 0.29, "momentum": 0.79, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 128.31, "market_cap": 38175391819.11, "pe_ratio": 140.194, "earnings_yield": 0.0224, "ebitda_to_ev": 0.0401, "shareholder_yield": 0.0273, "roe": -0.2241, "piotroski_f_score": 4, "momentum_12_1": 0.378, "volatility_252d": 0.3417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 140.194, "ev_ebitda": 24.9241, "earnings_yield": 0.0224, "fcf_yield": 0.0619, "shareholder_yield": 0.0273 }, "quality": { "roe": -0.2241, "roic": 0.057, "gross_margin": 0.5502, "fcf_margin": 0.4955, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1564, "eps_growth_1y": 1.2311, "fcf_growth_1y": 0.0504 }, "momentum": { "price_return_12m": 0.3351, "momentum_12_1": 0.378, "relative_strength": 0.1668 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.29, "momentum_percentile": 0.79, "growth_composite": 27, "yield_composite": 33, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 123.81, "os": 0.13, "value": 0.07, "quality": 0.32, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 135.2804, "earnings_yield": 0.0229, "shareholder_yield": 0.0276, "roe": -0.2241, "momentum_12_1": 0.304 }, { "week_end_date": "2026-06-14", "price": 126.38, "os": 0.14, "value": 0.07, "quality": 0.29, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 138.0802, "earnings_yield": 0.0226, "shareholder_yield": 0.0271, "roe": -0.2241, "momentum_12_1": 0.2736 }, { "week_end_date": "2026-06-21", "price": 127.83, "os": 0.11, "value": 0.07, "quality": 0.31, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 139.6696, "earnings_yield": 0.0225, "shareholder_yield": 0.0274, "roe": -0.2241, "momentum_12_1": 0.2812 }, { "week_end_date": "2026-06-28", "price": 132.44, "os": 0.16, "value": 0.07, "quality": 0.33, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 144.7065, "earnings_yield": 0.0219, "shareholder_yield": 0.0264, "roe": -0.2241, "momentum_12_1": 0.287 }, { "week_end_date": "2026-07-05", "price": 117.16, "os": 0.13, "value": 0.08, "quality": 0.32, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 128.0113, "earnings_yield": 0.0238, "shareholder_yield": 0.0299, "roe": -0.2241, "momentum_12_1": 0.2711 }, { "week_end_date": "2026-07-12", "price": 121.51, "os": 0.11, "value": 0.08, "quality": 0.31, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 132.7642, "earnings_yield": 0.0232, "shareholder_yield": 0.0288, "roe": -0.2241, "momentum_12_1": 0.3331 }, { "week_end_date": "2026-07-19", "price": 123.82, "os": 0.12, "value": 0.07, "quality": 0.29, "momentum": 0.76, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 135.2882, "earnings_yield": 0.0229, "shareholder_yield": 0.0283, "roe": -0.2241, "momentum_12_1": 0.3257 }, { "week_end_date": "2026-07-26", "price": 128.31, "os": 0.13, "value": 0.07, "quality": 0.29, "momentum": 0.79, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 140.194, "earnings_yield": 0.0224, "shareholder_yield": 0.0273, "roe": -0.2241, "momentum_12_1": 0.378 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6901737000, "cost_of_revenue": 5128350000, "gross_profit": 1773387000, "ebit": 1059251295, "ebitda": 2083686295, "pretax_income": 211188000, "tax_provision": 58934000, "net_income": 144591000, "net_income_to_common": 144591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -644908000, "shares_outstanding": 297816000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 1339999000, "capital_expenditure": 2271628000, "free_cash_flow": 3611627000, "dividends_paid": 919388000, "share_repurchases": -36806000, "shares_issued": null, "net_debt_issued": 2384153000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6149909000, "cost_of_revenue": 2696549000, "gross_profit": 3453360000, "ebit": 980769000, "ebitda": 1907254000, "pretax_income": 244538000, "tax_provision": 60872000, "net_income": 180156000, "net_income_to_common": 180156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155716000, "total_current_assets": 1691222000, "total_assets": 18717115000, "short_term_debt": 1030509000, "long_term_debt": 13003977000, "total_debt": 16369312000, "total_liabilities": 18943618000, "total_equity": -226503000, "shares_outstanding": 296234000, "goodwill_and_intangibles": 6358548000 }, "cash_flow": { "operating_cash_flow": 1196708000, "capital_expenditure": 1853950000, "free_cash_flow": 3050658000, "dividends_paid": 789527000, "share_repurchases": -12197000, "shares_issued": null, "net_debt_issued": 1677307000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 399938000, "ebitda": 592063000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 521220000, "free_cash_flow": 859770000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936149000, "cost_of_revenue": 889803000, "gross_profit": 1046346000, "ebit": 395230000, "ebitda": 587355000, "pretax_income": 176117000, "tax_provision": 27118000, "net_income": 143665000, "net_income_to_common": 143665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250710000, "total_current_assets": 2043083000, "total_assets": 21486815000, "short_term_debt": 548867000, "long_term_debt": 16886016000, "total_debt": 19716626000, "total_liabilities": 22361463000, "total_equity": -1215011000, "shares_outstanding": 298834000, "goodwill_and_intangibles": 6505916000 }, "cash_flow": { "operating_cash_flow": 338550000, "capital_expenditure": 518013000, "free_cash_flow": 856563000, "dividends_paid": 275589000, "share_repurchases": -101129000, "shares_issued": null, "net_debt_issued": 658056000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843167000, "cost_of_revenue": 822500000, "gross_profit": 1020667000, "ebit": 404694000, "ebitda": 716658000, "pretax_income": 104329000, "tax_provision": 11209000, "net_income": 89270000, "net_income_to_common": 89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -981007000, "shares_outstanding": 298380000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 499998000, "capital_expenditure": 516245000, "free_cash_flow": 1016243000, "dividends_paid": 232184000, "share_repurchases": null, "shares_issued": 9609000, "net_debt_issued": 194810000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843167000, "cost_of_revenue": 822500000, "gross_profit": 1020667000, "ebit": 404694000, "ebitda": 716658000, "pretax_income": 104329000, "tax_provision": 11209000, "net_income": 89270000, "net_income_to_common": 89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -981007000, "shares_outstanding": 298380000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 499998000, "capital_expenditure": 516245000, "free_cash_flow": 1016243000, "dividends_paid": 232184000, "share_repurchases": null, "shares_issued": 9609000, "net_debt_issued": 194810000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843167000, "cost_of_revenue": 822500000, "gross_profit": 1020667000, "ebit": 404694000, "ebitda": 716658000, "pretax_income": 104329000, "tax_provision": 11209000, "net_income": 89270000, "net_income_to_common": 89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -981007000, "shares_outstanding": 298380000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 499998000, "capital_expenditure": 516245000, "free_cash_flow": 1016243000, "dividends_paid": 232184000, "share_repurchases": null, "shares_issued": 9609000, "net_debt_issued": 194810000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843167000, "cost_of_revenue": 822500000, "gross_profit": 1020667000, "ebit": 404694000, "ebitda": 716658000, "pretax_income": 104329000, "tax_provision": 11209000, "net_income": 89270000, "net_income_to_common": 89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -981007000, "shares_outstanding": 298380000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 499998000, "capital_expenditure": 516245000, "free_cash_flow": 1016243000, "dividends_paid": 232184000, "share_repurchases": null, "shares_issued": 9609000, "net_debt_issued": 194810000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843167000, "cost_of_revenue": 822500000, "gross_profit": 1020667000, "ebit": 404694000, "ebitda": 716658000, "pretax_income": 104329000, "tax_provision": 11209000, "net_income": 89270000, "net_income_to_common": 89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158535000, "total_current_assets": 1934983000, "total_assets": 21125019000, "short_term_debt": 535203000, "long_term_debt": 16215885000, "total_debt": 19051536000, "total_liabilities": 21769927000, "total_equity": -981007000, "shares_outstanding": 298380000, "goodwill_and_intangibles": 6555408000 }, "cash_flow": { "operating_cash_flow": 499998000, "capital_expenditure": 516245000, "free_cash_flow": 1016243000, "dividends_paid": 232184000, "share_repurchases": null, "shares_issued": 9609000, "net_debt_issued": 194810000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }