{ "ticker": { "uuid": "c204e7aa-fdbb-466f-bf15-9a358fceec5f", "symbol": "LAWR", "name": "Robot Consulting Co., Ltd. ADS", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/c204e7aa-fdbb-466f-bf15-9a358fceec5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c204e7aa-fdbb-466f-bf15-9a358fceec5f/" }, "ticker_metadata": { "id": 6880, "uuid": "c204e7aa-fdbb-466f-bf15-9a358fceec5f", "symbol": "LAWR", "name": "Robot Consulting Co., Ltd. ADS", "asset_type": "equity", "market_cap": 172350000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Robot Consulting Co., Ltd. focuses on developing artificial intelligence and robotic technologies. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c204e7aa-fdbb-466f-bf15-9a358fceec5f", "symbol": "LAWR", "name": "Robot Consulting Co., Ltd. ADS", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/c204e7aa-fdbb-466f-bf15-9a358fceec5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c204e7aa-fdbb-466f-bf15-9a358fceec5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.667, "confidence": 0.406, "delta": null }, "headline_factors": { "price": 3.75, "market_cap": 172350000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.8208, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.8355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.012672+00:00", "batch_id": "" }, "size": { "price_close": 3.75, "market_cap": 172350000, "market_cap_usd": 172350000, "enterprise_value": 60740000, "shares_outstanding": 45960000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2551, "pcf_ratio": null, "pfcf_ratio": -0.6384, "ev_ebitda": null, "ev_ebit": -0.1136, "ev_sales": 0.0899, "ev_fcf": -0.225, "earnings_yield": null, "fcf_yield": -4.4446, "price_to_sales": 0.2551, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 11.1222 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9942, "operating_margin": -0.7915, "net_margin": -0.7915, "ebitda_margin": -0.7872, "fcf_margin": -0.3996, "roe": 0.8208, "roa": -1.703, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.1517, "cash_conversion": 0.5049, "accruals_ratio": -0.8016, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -12.2591, "earnings_stability_5y": null, "revenue_stability_5y": 0.8477, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.1391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.482, "net_debt_to_ebitda": 0.2099, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 0.5275, "quick_ratio": 0.5275, "net_debt": -111610000, "local_beta": -0.0002, "volatility_252d": 0.8355, "volatility_60d": 1.2588, "max_drawdown_12m": -0.4765, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0253, "revenue_growth_3y_cagr": 0.7442, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0253, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.6094, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2455, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 675561000, "gross_profit_ttm": 671625000, "ebit_ttm": -534685000, "ebitda_ttm": -531793000, "net_income_ttm": -534685000, "eps_diluted_ttm": -11.6337, "operating_cash_flow_ttm": -283019000, "capital_expenditure_ttm": 13051000, "fcf_ttm": -269968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_current_liabilities": 526065000, "net_ppe": null, "total_assets": 313972000, "total_debt": 402000, "total_equity": -651385000, "net_working_capital": -360175000, "book_value_per_share": -14.1729, "retained_earnings": -1782485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -658489000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.667, "signal_confidence": 0.406, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2592, "ticker_id": 6880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.012672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 172350000, "market_cap_usd": 172350000, "enterprise_value": 60740000, "shares_outstanding": 45960000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2551213, "pcf_ratio": null, "pfcf_ratio": -0.638409, "ev_ebitda": null, "ev_ebit": -0.1135996, "ev_sales": 0.08991046, "ev_fcf": -0.22498963, "earnings_yield": null, "fcf_yield": -4.44464932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99417373, "operating_margin": -0.79146813, "net_margin": -0.79146813, "ebitda_margin": -0.78718724, "fcf_margin": -0.39962046, "roe": 0.82084328, "roa": -1.70297033, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.15166002, "cash_conversion": 0.50491037, "accruals_ratio": -0.80155555, "sbc_to_revenue": null, "debt_to_equity": -1.4820068, "net_debt_to_ebitda": 0.20987489, "debt_to_assets": 0.00128037, "interest_coverage": null, "current_ratio": 0.52750135, "quick_ratio": 0.52750135, "net_debt": -111610000, "revenue_growth_1y": -0.02531078, "revenue_growth_3y_cagr": 0.74415375, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -12.25912982, "earnings_stability_5y": null, "revenue_stability_5y": 0.847728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.60944206, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.24550898, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 0.835527, "volatility_60d": 1.258794, "max_drawdown_12m": -0.47648903, "revenue_ttm": 675561000, "gross_profit_ttm": 671625000, "ebit_ttm": -534685000, "ebitda_ttm": -531793000, "net_income_ttm": -534685000, "eps_diluted_ttm": -11.63370322, "operating_cash_flow_ttm": -283019000, "capital_expenditure_ttm": 13051000, "fcf_ttm": -269968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_current_liabilities": 526065000, "net_ppe": null, "total_assets": 313972000, "total_debt": 402000, "total_equity": -651385000, "net_working_capital": -360175000, "book_value_per_share": -14.17286771, "retained_earnings": -1782485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -658489000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.75, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.406, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.8208, "momentum_12_1": null, "complete_fields": { "id": 2592, "ticker_id": 6880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.012672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 172350000, "market_cap_usd": 172350000, "enterprise_value": 60740000, "shares_outstanding": 45960000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2551213, "pcf_ratio": null, "pfcf_ratio": -0.638409, "ev_ebitda": null, "ev_ebit": -0.1135996, "ev_sales": 0.08991046, "ev_fcf": -0.22498963, "earnings_yield": null, "fcf_yield": -4.44464932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99417373, "operating_margin": -0.79146813, "net_margin": -0.79146813, "ebitda_margin": -0.78718724, "fcf_margin": -0.39962046, "roe": 0.82084328, "roa": -1.70297033, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.15166002, "cash_conversion": 0.50491037, "accruals_ratio": -0.80155555, "sbc_to_revenue": null, "debt_to_equity": -1.4820068, "net_debt_to_ebitda": 0.20987489, "debt_to_assets": 0.00128037, "interest_coverage": null, "current_ratio": 0.52750135, "quick_ratio": 0.52750135, "net_debt": -111610000, "revenue_growth_1y": -0.02531078, "revenue_growth_3y_cagr": 0.74415375, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -12.25912982, "earnings_stability_5y": null, "revenue_stability_5y": 0.847728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.60944206, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.24550898, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 0.835527, "volatility_60d": 1.258794, "max_drawdown_12m": -0.47648903, "revenue_ttm": 675561000, "gross_profit_ttm": 671625000, "ebit_ttm": -534685000, "ebitda_ttm": -531793000, "net_income_ttm": -534685000, "eps_diluted_ttm": -11.63370322, "operating_cash_flow_ttm": -283019000, "capital_expenditure_ttm": 13051000, "fcf_ttm": -269968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_current_liabilities": 526065000, "net_ppe": null, "total_assets": 313972000, "total_debt": 402000, "total_equity": -651385000, "net_working_capital": -360175000, "book_value_per_share": -14.17286771, "retained_earnings": -1782485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -658489000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": 675561000, "cost_of_revenue": 3936000, "gross_profit": 671625000, "ebit": -534685000, "ebitda": -531793000, "pretax_income": -534685000, "tax_provision": null, "net_income": -534685000, "net_income_to_common": -534685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_assets": 313972000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 965357000, "total_equity": -651385000, "shares_outstanding": 44710000, "goodwill_and_intangibles": 7104000 }, "cash_flow": { "operating_cash_flow": -283019000, "capital_expenditure": 13051000, "free_cash_flow": -269968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108774, "ticker_id": 6880, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-534685000", "ebitda": "-531793000", "netIncome": "-534685000", "grossProfit": "671625000", "depreciation": "None", "totalRevenue": "675561000", "costOfRevenue": "3936000", "interestIncome": "None", "incomeBeforeTax": "-534685000", "interestExpense": "0", "operatingIncome": "-534174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1205799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "1119641000", "netIncomeFromContinuingOperations": "-534685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7104000", "reportedCurrency": "JPY", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "140351000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "25137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "52735000", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "25817000", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-283019000", "capitalExpenditures": "13051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63566000", "cashflowFromInvestment": "-13051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675561000, "cost_of_revenue": 3936000, "gross_profit": 671625000, "research_and_development": 86158000, "selling_general_admin": 1119641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534685000, "depreciation_amortisation": 2892000, "ebitda": -531793000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -534685000, "tax_provision": null, "effective_tax_rate": null, "net_income": -534685000, "net_income_continuing_ops": -534685000, "net_income_to_common": -534685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112012000, "short_term_investments": null, "net_receivables": 25137000, "inventory": null, "other_current_assets": null, "total_current_assets": 277500000, "net_ppe": null, "goodwill": null, "intangible_assets": 7104000, "goodwill_and_intangibles": 7104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36472000, "total_assets": 313972000, "short_term_debt": 402000, "accounts_payable": 113962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439292000, "total_liabilities": 965357000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1782485000, "total_equity": -651385000, "shares_outstanding": 44710000, "operating_cash_flow": -283019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63566000, "free_cash_flow": -269968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-534685000", "ebitda": "-531793000", "netIncome": "-534685000", "grossProfit": "671625000", "depreciation": "None", "totalRevenue": "675561000", "costOfRevenue": "3936000", "interestIncome": "None", "incomeBeforeTax": "-534685000", "interestExpense": "0", "operatingIncome": "-534174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1205799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "1119641000", "netIncomeFromContinuingOperations": "-534685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7104000", "reportedCurrency": "JPY", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "140351000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "25137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "52735000", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "25817000", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-283019000", "capitalExpenditures": "13051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63566000", "cashflowFromInvestment": "-13051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": 693104000, "cost_of_revenue": 19848000, "gross_profit": 673256000, "ebit": -661966000, "ebitda": -660134000, "pretax_income": -661966000, "tax_provision": null, "net_income": -661966000, "net_income_to_common": -661966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471648000, "total_current_assets": 709384000, "total_assets": 743545000, "short_term_debt": 6523000, "long_term_debt": null, "total_debt": 6523000, "total_liabilities": 860245000, "total_equity": -116700000, "shares_outstanding": 44710000, "goodwill_and_intangibles": 1962000 }, "cash_flow": { "operating_cash_flow": -317057000, "capital_expenditure": 5440000, "free_cash_flow": -311617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108777, "ticker_id": 6880, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-661966000", "ebitda": "-660134000", "netIncome": "-661966000", "grossProfit": "673256000", "depreciation": "None", "totalRevenue": "693104000", "costOfRevenue": "19848000", "interestIncome": "None", "incomeBeforeTax": "-661966000", "interestExpense": "0", "operatingIncome": "-651798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1325054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "1221614000", "netIncomeFromContinuingOperations": "-661966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "743545000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1962000", "reportedCurrency": "JPY", "retainedEarnings": "-1247800000", "totalLiabilities": "860245000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "709384000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "0", "currentNetReceivables": "120187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34161000", "currentAccountsPayable": "368883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-116700000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "42390000", "totalCurrentLiabilities": "571931000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "288314000", "cashAndShortTermInvestments": "471648000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "1962000", "cashAndCashEquivalentsAtCarryingValue": "471648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-317057000", "capitalExpenditures": "5440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346418000", "cashflowFromInvestment": "-8888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693104000, "cost_of_revenue": 19848000, "gross_profit": 673256000, "research_and_development": 103440000, "selling_general_admin": 1221614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -661966000, "depreciation_amortisation": 1832000, "ebitda": -660134000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -661966000, "tax_provision": null, "effective_tax_rate": null, "net_income": -661966000, "net_income_continuing_ops": -661966000, "net_income_to_common": -661966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471648000, "short_term_investments": 0, "net_receivables": 120187000, "inventory": null, "other_current_assets": null, "total_current_assets": 709384000, "net_ppe": null, "goodwill": null, "intangible_assets": 1962000, "goodwill_and_intangibles": 1962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34161000, "total_assets": 743545000, "short_term_debt": 6523000, "accounts_payable": 368883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288314000, "total_liabilities": 860245000, "total_debt": 6523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1247800000, "total_equity": -116700000, "shares_outstanding": 44710000, "operating_cash_flow": -317057000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346418000, "free_cash_flow": -311617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-661966000", "ebitda": "-660134000", "netIncome": "-661966000", "grossProfit": "673256000", "depreciation": "None", "totalRevenue": "693104000", "costOfRevenue": "19848000", "interestIncome": "None", "incomeBeforeTax": "-661966000", "interestExpense": "0", "operatingIncome": "-651798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1325054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "1221614000", "netIncomeFromContinuingOperations": "-661966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "743545000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1962000", "reportedCurrency": "JPY", "retainedEarnings": "-1247800000", "totalLiabilities": "860245000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "709384000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "0", "currentNetReceivables": "120187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34161000", "currentAccountsPayable": "368883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-116700000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "42390000", "totalCurrentLiabilities": "571931000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "288314000", "cashAndShortTermInvestments": "471648000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "1962000", "cashAndCashEquivalentsAtCarryingValue": "471648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-317057000", "capitalExpenditures": "5440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346418000", "cashflowFromInvestment": "-8888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": 83597000, "cost_of_revenue": 70622000, "gross_profit": 12975000, "ebit": -478608000, "ebitda": -478388000, "pretax_income": -478633000, "tax_provision": null, "net_income": -478633000, "net_income_to_common": -478633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451175000, "total_current_assets": 612271000, "total_assets": 633749000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 456917000, "total_equity": 176832000, "shares_outstanding": 44710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133764000, "capital_expenditure": 437000, "free_cash_flow": -133327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108778, "ticker_id": 6880, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-478608000", "ebitda": "-478388000", "netIncome": "-478633000", "grossProfit": "12975000", "depreciation": "None", "totalRevenue": "83597000", "costOfRevenue": "70622000", "interestIncome": "None", "incomeBeforeTax": "-478633000", "interestExpense": "25000", "operatingIncome": "-468017000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "480992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "342670000", "netIncomeFromContinuingOperations": "-478633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67520000", "currentDebt": "None", "investments": "None", "totalAssets": "633749000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-585834000", "totalLiabilities": "456917000", "otherCurrentAssets": "52265000", "totalCurrentAssets": "612271000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "6552000", "currentNetReceivables": "102279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21478000", "currentAccountsPayable": "73005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "176832000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "127480000", "totalCurrentLiabilities": "269148000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "187769000", "cashAndShortTermInvestments": "451175000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-478633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-133764000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307373000", "cashflowFromInvestment": "-10571000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83597000, "cost_of_revenue": 70622000, "gross_profit": 12975000, "research_and_development": 138322000, "selling_general_admin": 342670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -478608000, "depreciation_amortisation": 220000, "ebitda": -478388000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -478633000, "tax_provision": null, "effective_tax_rate": null, "net_income": -478633000, "net_income_continuing_ops": -478633000, "net_income_to_common": -478633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451175000, "short_term_investments": 6552000, "net_receivables": 102279000, "inventory": null, "other_current_assets": null, "total_current_assets": 612271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21478000, "total_assets": 633749000, "short_term_debt": null, "accounts_payable": 73005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187769000, "total_liabilities": 456917000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585834000, "total_equity": 176832000, "shares_outstanding": 44710000, "operating_cash_flow": -133764000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307373000, "free_cash_flow": -133327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-478608000", "ebitda": "-478388000", "netIncome": "-478633000", "grossProfit": "12975000", "depreciation": "None", "totalRevenue": "83597000", "costOfRevenue": "70622000", "interestIncome": "None", "incomeBeforeTax": "-478633000", "interestExpense": "25000", "operatingIncome": "-468017000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "JPY", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "480992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "342670000", "netIncomeFromContinuingOperations": "-478633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67520000", "currentDebt": "None", "investments": "None", "totalAssets": "633749000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-585834000", "totalLiabilities": "456917000", "otherCurrentAssets": "52265000", "totalCurrentAssets": "612271000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "6552000", "currentNetReceivables": "102279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21478000", "currentAccountsPayable": "73005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "176832000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "127480000", "totalCurrentLiabilities": "269148000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "187769000", "cashAndShortTermInvestments": "451175000", "commonStockSharesOutstanding": "44710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-478633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-133764000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307373000", "cashflowFromInvestment": "-10571000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": 127324000, "cost_of_revenue": 48355000, "gross_profit": 78969000, "ebit": -123409000, "ebitda": -120626000, "pretax_income": -123503000, "tax_provision": -5541000, "net_income": -117962000, "net_income_to_common": -117962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307607000, "total_current_assets": 323084000, "total_assets": 334258000, "short_term_debt": 12968000, "long_term_debt": null, "total_debt": 12968000, "total_liabilities": 31621000, "total_equity": 302637000, "shares_outstanding": 45960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95354000, "capital_expenditure": 756000, "free_cash_flow": -94598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108779, "ticker_id": 6880, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123409000", "ebitda": "-120626000", "netIncome": "-117962000", "grossProfit": "78969000", "depreciation": "None", "totalRevenue": "127324000", "costOfRevenue": "48355000", "interestIncome": "None", "incomeBeforeTax": "-123503000", "interestExpense": "94000", "operatingIncome": "-99881000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-5541000", "reportedCurrency": "JPY", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "178850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2783000", "sellingGeneralAndAdministrative": "107532000", "netIncomeFromContinuingOperations": "-117962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64470000", "currentDebt": "None", "investments": "None", "totalAssets": "334258000", "longTermDebt": "None", "shortTermDebt": "12968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-107201000", "totalLiabilities": "31621000", "otherCurrentAssets": "None", "totalCurrentAssets": "323084000", "currentLongTermDebt": "10000000", "longTermInvestments": "6552000", "shortTermInvestments": "0", "currentNetReceivables": "15477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11174000", "currentAccountsPayable": "971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12968000", "totalShareholderEquity": "302637000", "capitalLeaseObligations": "2968000", "otherCurrentLiabilities": "2010000", "totalCurrentLiabilities": "31621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "307607000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-95354000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417154000", "cashflowFromInvestment": "-30836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127324000, "cost_of_revenue": 48355000, "gross_profit": 78969000, "research_and_development": 71318000, "selling_general_admin": 107532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123409000, "depreciation_amortisation": 2783000, "ebitda": -120626000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -123503000, "tax_provision": -5541000, "effective_tax_rate": null, "net_income": -117962000, "net_income_continuing_ops": -117962000, "net_income_to_common": -117962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307607000, "short_term_investments": 0, "net_receivables": 15477000, "inventory": null, "other_current_assets": null, "total_current_assets": 323084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11174000, "total_assets": 334258000, "short_term_debt": 12968000, "accounts_payable": 971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 31621000, "total_debt": 12968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107201000, "total_equity": 302637000, "shares_outstanding": 45960000, "operating_cash_flow": -95354000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417154000, "free_cash_flow": -94598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123409000", "ebitda": "-120626000", "netIncome": "-117962000", "grossProfit": "78969000", "depreciation": "None", "totalRevenue": "127324000", "costOfRevenue": "48355000", "interestIncome": "None", "incomeBeforeTax": "-123503000", "interestExpense": "94000", "operatingIncome": "-99881000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-5541000", "reportedCurrency": "JPY", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "178850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2783000", "sellingGeneralAndAdministrative": "107532000", "netIncomeFromContinuingOperations": "-117962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64470000", "currentDebt": "None", "investments": "None", "totalAssets": "334258000", "longTermDebt": "None", "shortTermDebt": "12968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "-107201000", "totalLiabilities": "31621000", "otherCurrentAssets": "None", "totalCurrentAssets": "323084000", "currentLongTermDebt": "10000000", "longTermInvestments": "6552000", "shortTermInvestments": "0", "currentNetReceivables": "15477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11174000", "currentAccountsPayable": "971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12968000", "totalShareholderEquity": "302637000", "capitalLeaseObligations": "2968000", "otherCurrentLiabilities": "2010000", "totalCurrentLiabilities": "31621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "307607000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "-95354000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417154000", "cashflowFromInvestment": "-30836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_assets": 313972000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 965357000, "total_equity": -651385000, "shares_outstanding": null, "goodwill_and_intangibles": 7104000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108772, "ticker_id": 6880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7104000", "reportedCurrency": "None", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "140351000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52735000", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112012000, "short_term_investments": null, "net_receivables": 25137000, "inventory": null, "other_current_assets": null, "total_current_assets": 277500000, "net_ppe": null, "goodwill": null, "intangible_assets": 7104000, "goodwill_and_intangibles": 7104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36472000, "total_assets": 313972000, "short_term_debt": 402000, "accounts_payable": 113962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439292000, "total_liabilities": 965357000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1782485000, "total_equity": -651385000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7104000", "reportedCurrency": "None", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "140351000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52735000", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112012000, "total_current_assets": 277500000, "total_assets": 313972000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 965357000, "total_equity": -651385000, "shares_outstanding": 45960000, "goodwill_and_intangibles": 7104000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108773, "ticker_id": 6880, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7104000", "reportedCurrency": "JPY", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "16000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "21412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "25817000", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112012000, "short_term_investments": null, "net_receivables": 21412000, "inventory": null, "other_current_assets": null, "total_current_assets": 277500000, "net_ppe": null, "goodwill": null, "intangible_assets": 7104000, "goodwill_and_intangibles": 7104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36472000, "total_assets": 313972000, "short_term_debt": null, "accounts_payable": 113962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439292000, "total_liabilities": 965357000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1782485000, "total_equity": -651385000, "shares_outstanding": 45960000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "313972000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7104000", "reportedCurrency": "JPY", "retainedEarnings": "-1782485000", "totalLiabilities": "965357000", "otherCurrentAssets": "16000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "21412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "113962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-651385000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "526065000", "otherNonCurrentLiabilities": "25817000", "totalNonCurrentLiabilities": "439292000", "cashAndShortTermInvestments": "112012000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "7104000", "cashAndCashEquivalentsAtCarryingValue": "112012000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243069000, "total_current_assets": 443478000, "total_assets": 480370000, "short_term_debt": 3675000, "long_term_debt": null, "total_debt": 3675000, "total_liabilities": 874741000, "total_equity": -394371000, "shares_outstanding": 45960000, "goodwill_and_intangibles": 2476000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108775, "ticker_id": 6880, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "480370000", "longTermDebt": "None", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2476000", "reportedCurrency": "JPY", "retainedEarnings": "-1525471000", "totalLiabilities": "874741000", "otherCurrentAssets": "142146000", "totalCurrentAssets": "443478000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "58263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36892000", "currentAccountsPayable": "210278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4227000", "totalShareholderEquity": "-394371000", "capitalLeaseObligations": "4227000", "otherCurrentLiabilities": "49686000", "totalCurrentLiabilities": "462497000", "otherNonCurrentLiabilities": "26395000", "totalNonCurrentLiabilities": "412244000", "cashAndShortTermInvestments": "243069000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "243069000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243069000, "short_term_investments": null, "net_receivables": 58263000, "inventory": null, "other_current_assets": null, "total_current_assets": 443478000, "net_ppe": null, "goodwill": null, "intangible_assets": 2476000, "goodwill_and_intangibles": 2476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36892000, "total_assets": 480370000, "short_term_debt": 3675000, "accounts_payable": 210278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412244000, "total_liabilities": 874741000, "total_debt": 3675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1525471000, "total_equity": -394371000, "shares_outstanding": 45960000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "480370000", "longTermDebt": "None", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2476000", "reportedCurrency": "JPY", "retainedEarnings": "-1525471000", "totalLiabilities": "874741000", "otherCurrentAssets": "142146000", "totalCurrentAssets": "443478000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "None", "currentNetReceivables": "58263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36892000", "currentAccountsPayable": "210278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4227000", "totalShareholderEquity": "-394371000", "capitalLeaseObligations": "4227000", "otherCurrentLiabilities": "49686000", "totalCurrentLiabilities": "462497000", "otherNonCurrentLiabilities": "26395000", "totalNonCurrentLiabilities": "412244000", "cashAndShortTermInvestments": "243069000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "2476000", "cashAndCashEquivalentsAtCarryingValue": "243069000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471648000, "total_current_assets": 709384000, "total_assets": 743545000, "short_term_debt": 6523000, "long_term_debt": null, "total_debt": 6523000, "total_liabilities": 860245000, "total_equity": -116700000, "shares_outstanding": 45960000, "goodwill_and_intangibles": 1962000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108776, "ticker_id": 6880, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:06.497987+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "743545000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1962000", "reportedCurrency": "JPY", "retainedEarnings": "-1247800000", "totalLiabilities": "860245000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "709384000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "0", "currentNetReceivables": "120187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34161000", "currentAccountsPayable": "368883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-116700000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "42390000", "totalCurrentLiabilities": "571931000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "288314000", "cashAndShortTermInvestments": "471648000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "1962000", "cashAndCashEquivalentsAtCarryingValue": "471648000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471648000, "short_term_investments": 0, "net_receivables": 120187000, "inventory": null, "other_current_assets": null, "total_current_assets": 709384000, "net_ppe": null, "goodwill": null, "intangible_assets": 1962000, "goodwill_and_intangibles": 1962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34161000, "total_assets": 743545000, "short_term_debt": 6523000, "accounts_payable": 368883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288314000, "total_liabilities": 860245000, "total_debt": 6523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1247800000, "total_equity": -116700000, "shares_outstanding": 45960000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70350000", "currentDebt": "None", "investments": "None", "totalAssets": "743545000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1962000", "reportedCurrency": "JPY", "retainedEarnings": "-1247800000", "totalLiabilities": "860245000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "709384000", "currentLongTermDebt": "None", "longTermInvestments": "134000", "shortTermInvestments": "0", "currentNetReceivables": "120187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34161000", "currentAccountsPayable": "368883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-116700000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "42390000", "totalCurrentLiabilities": "571931000", "otherNonCurrentLiabilities": "19470000", "totalNonCurrentLiabilities": "288314000", "cashAndShortTermInvestments": "471648000", "commonStockSharesOutstanding": "45960000", "intangibleAssetsExcludingGoodwill": "1962000", "cashAndCashEquivalentsAtCarryingValue": "471648000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }