{ "ticker": { "uuid": "c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb", "symbol": "IMDX", "name": "Insight Molecular Diagnostics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/" }, "ticker_metadata": { "id": 6600, "uuid": "c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb", "symbol": "IMDX", "name": "Insight Molecular Diagnostics Inc.", "asset_type": "equity", "market_cap": 210855000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "OncoCyte Corporation is a precision diagnostics company in the United States and internationally. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb", "symbol": "IMDX", "name": "Insight Molecular Diagnostics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5.24, "market_cap": 180879560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.4749, "piotroski_f_score": 2, "momentum_12_1": 0.6869, "volatility_252d": 1.1414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.801258+00:00", "batch_id": "" }, "size": { "price_close": 5.24, "market_cap": 180879560, "market_cap_usd": 180879560, "enterprise_value": 154440560, "shares_outstanding": 34519000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 92.8063, "pcf_ratio": null, "pfcf_ratio": -8.8346, "ev_ebitda": null, "ev_ebit": -2.8705, "ev_sales": 79.2409, "ev_fcf": -7.5433, "earnings_yield": null, "fcf_yield": -0.1326, "price_to_sales": 92.8063, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1947, "operating_margin": -27.6049, "net_margin": -24.5464, "ebitda_margin": -26.4058, "fcf_margin": -10.5049, "roe": 4.4749, "roa": -1.1834, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0482, "cash_conversion": 0.428, "accruals_ratio": -0.5906, "sbc_to_revenue": 1.2309, "piotroski_f_score": 2, "altman_z_score": -15.698, "earnings_stability_5y": 0.7664, "revenue_stability_5y": 0.5665, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.7814, "net_debt_to_ebitda": 0.5137, "debt_to_assets": 0.0436, "interest_coverage": -522.3495, "current_ratio": 2.542, "quick_ratio": 2.5102, "net_debt": -26439000, "local_beta": 0.0011, "volatility_252d": 1.1414, "volatility_60d": 2.2565, "max_drawdown_12m": -0.5739, "risk_adjusted_momentum": 0.6018 }, "growth": { "revenue_growth_1y": -0.4928, "revenue_growth_3y_cagr": 0.6176, "revenue_growth_5y_cagr": 0.2724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4928, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0459, "price_return_3m": -0.0385, "price_return_6m": 0, "price_return_9m": 1.1129, "price_return_12m": 0.7643, "price_return_12m_ex1m": 0.6869, "momentum_6m": 0, "momentum_12m": 0.7643, "momentum_12_1": 0.6869, "distance_from_52w_high": -0.2957, "distance_from_52w_low": 1.1833, "relative_strength": 0.6064 }, "raw_ttm": { "revenue_ttm": 1949000, "gross_profit_ttm": 379500, "ebit_ttm": -53802000, "ebitda_ttm": -51465000, "net_income_ttm": -47841000, "eps_diluted_ttm": -1.3859, "operating_cash_flow_ttm": -23965000, "capital_expenditure_ttm": 3491000, "fcf_ttm": -20474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000, "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_current_liabilities": 12005000, "net_ppe": null, "total_assets": 40427000, "total_debt": 1762000, "total_equity": -10691000, "net_working_capital": -7927000, "book_value_per_share": -0.3097, "retained_earnings": -405051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25291000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1553, "ticker_id": 6600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.801258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.24, "market_cap": 180879560, "market_cap_usd": 180879560, "enterprise_value": 154440560, "shares_outstanding": 34519000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 92.80634171, "pcf_ratio": null, "pfcf_ratio": -8.83459803, "ev_ebitda": null, "ev_ebit": -2.87053567, "ev_sales": 79.24092355, "ev_fcf": -7.54325291, "earnings_yield": null, "fcf_yield": -0.1325688, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19471524, "operating_margin": -27.6049256, "net_margin": -24.54643407, "ebitda_margin": -26.40584915, "fcf_margin": -10.50487429, "roe": 4.47488542, "roa": -1.18339229, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04821035, "cash_conversion": 0.42795928, "accruals_ratio": -0.59059539, "sbc_to_revenue": 1.23088763, "debt_to_equity": -4.78140492, "net_debt_to_ebitda": 0.51372778, "debt_to_assets": 0.04358473, "interest_coverage": -522.34951456, "current_ratio": 2.54202416, "quick_ratio": 2.51020408, "net_debt": -26439000, "revenue_growth_1y": -0.49284413, "revenue_growth_3y_cagr": 0.61761482, "revenue_growth_5y_cagr": 0.27236425, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -15.6980419, "earnings_stability_5y": 0.766367, "revenue_stability_5y": 0.5665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04590818, "price_return_3m": -0.03853211, "price_return_6m": 0, "price_return_9m": 1.11290323, "price_return_12m": 0.76430976, "price_return_12m_ex1m": 0.68686869, "distance_from_52w_high": -0.29569892, "distance_from_52w_low": 1.18333333, "relative_strength": 0.60636871, "local_beta": 0.0011, "volatility_252d": 1.141442, "volatility_60d": 2.256499, "max_drawdown_12m": -0.57392473, "revenue_ttm": 1949000, "gross_profit_ttm": 379500, "ebit_ttm": -53802000, "ebitda_ttm": -51465000, "net_income_ttm": -47841000, "eps_diluted_ttm": -1.38593239, "operating_cash_flow_ttm": -23965000, "capital_expenditure_ttm": 3491000, "fcf_ttm": -20474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000, "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_current_liabilities": 12005000, "net_ppe": null, "total_assets": 40427000, "total_debt": 1762000, "total_equity": -10691000, "net_working_capital": -7927000, "book_value_per_share": -0.30971349, "retained_earnings": -405051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25291000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.24, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.4749, "momentum_12_1": 0.6869, "complete_fields": { "id": 1553, "ticker_id": 6600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.801258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.24, "market_cap": 180879560, "market_cap_usd": 180879560, "enterprise_value": 154440560, "shares_outstanding": 34519000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 92.80634171, "pcf_ratio": null, "pfcf_ratio": -8.83459803, "ev_ebitda": null, "ev_ebit": -2.87053567, "ev_sales": 79.24092355, "ev_fcf": -7.54325291, "earnings_yield": null, "fcf_yield": -0.1325688, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19471524, "operating_margin": -27.6049256, "net_margin": -24.54643407, "ebitda_margin": -26.40584915, "fcf_margin": -10.50487429, "roe": 4.47488542, "roa": -1.18339229, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04821035, "cash_conversion": 0.42795928, "accruals_ratio": -0.59059539, "sbc_to_revenue": 1.23088763, "debt_to_equity": -4.78140492, "net_debt_to_ebitda": 0.51372778, "debt_to_assets": 0.04358473, "interest_coverage": -522.34951456, "current_ratio": 2.54202416, "quick_ratio": 2.51020408, "net_debt": -26439000, "revenue_growth_1y": -0.49284413, "revenue_growth_3y_cagr": 0.61761482, "revenue_growth_5y_cagr": 0.27236425, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -15.6980419, "earnings_stability_5y": 0.766367, "revenue_stability_5y": 0.5665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04590818, "price_return_3m": -0.03853211, "price_return_6m": 0, "price_return_9m": 1.11290323, "price_return_12m": 0.76430976, "price_return_12m_ex1m": 0.68686869, "distance_from_52w_high": -0.29569892, "distance_from_52w_low": 1.18333333, "relative_strength": 0.60636871, "local_beta": 0.0011, "volatility_252d": 1.141442, "volatility_60d": 2.256499, "max_drawdown_12m": -0.57392473, "revenue_ttm": 1949000, "gross_profit_ttm": 379500, "ebit_ttm": -53802000, "ebitda_ttm": -51465000, "net_income_ttm": -47841000, "eps_diluted_ttm": -1.38593239, "operating_cash_flow_ttm": -23965000, "capital_expenditure_ttm": 3491000, "fcf_ttm": -20474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000, "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_current_liabilities": 12005000, "net_ppe": null, "total_assets": 40427000, "total_debt": 1762000, "total_equity": -10691000, "net_working_capital": -7927000, "book_value_per_share": -0.30971349, "retained_earnings": -405051000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25291000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -30578000, "ebitda": -28381000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": null, "total_debt": 1807000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95406, "ticker_id": 6600, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30578000", "ebitda": "-28381000", "netIncome": "-50222000", "grossProfit": "190000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "3865000", "interestIncome": "None", "incomeBeforeTax": "-50222000", "interestExpense": "109000", "operatingIncome": "-30578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "30768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197000", "sellingGeneralAndAdministrative": "10633000", "netIncomeFromContinuingOperations": "-50222000" }, "balance": { "goodwill": "None", "inventory": "446000", "commonStock": "369211000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400761000", "totalLiabilities": "57220000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "15306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10450000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "-31464000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7724000", "totalCurrentLiabilities": "12075000", "otherNonCurrentLiabilities": "43455000", "totalNonCurrentLiabilities": "45145000", "cashAndShortTermInvestments": "11583000", "commonStockSharesOutstanding": "30476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-22184000", "capitalExpenditures": "3185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28072000", "cashflowFromInvestment": "-3185000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "research_and_development": 15900000, "selling_general_admin": 10633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30578000, "depreciation_amortisation": 2197000, "ebitda": -28381000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -50222000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50222000, "net_income_continuing_ops": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11583000, "short_term_investments": null, "net_receivables": 1128000, "inventory": 446000, "other_current_assets": null, "total_current_assets": 15306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10450000, "total_assets": 25756000, "short_term_debt": 1807000, "accounts_payable": 2544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45145000, "total_liabilities": 57220000, "total_debt": 1807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400761000, "total_equity": -31464000, "shares_outstanding": 30476000, "operating_cash_flow": -22184000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28072000, "free_cash_flow": -18999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30578000", "ebitda": "-28381000", "netIncome": "-50222000", "grossProfit": "190000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "3865000", "interestIncome": "None", "incomeBeforeTax": "-50222000", "interestExpense": "109000", "operatingIncome": "-30578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "30768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197000", "sellingGeneralAndAdministrative": "10633000", "netIncomeFromContinuingOperations": "-50222000" }, "balance": { "goodwill": "None", "inventory": "446000", "commonStock": "369211000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400761000", "totalLiabilities": "57220000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "15306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10450000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "-31464000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7724000", "totalCurrentLiabilities": "12075000", "otherNonCurrentLiabilities": "43455000", "totalNonCurrentLiabilities": "45145000", "cashAndShortTermInvestments": "11583000", "commonStockSharesOutstanding": "30476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-22184000", "capitalExpenditures": "3185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28072000", "cashflowFromInvestment": "-3185000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 1881000, "cost_of_revenue": 1141000, "gross_profit": 740000, "ebit": -60579000, "ebitda": -59015000, "pretax_income": -60663000, "tax_provision": null, "net_income": -60663000, "net_income_to_common": -60663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8636000, "total_current_assets": 11759000, "total_assets": 35081000, "short_term_debt": 1295000, "long_term_debt": null, "total_debt": 1295000, "total_liabilities": 47355000, "total_equity": -12274000, "shares_outstanding": 13071000, "goodwill_and_intangibles": 14607000 }, "cash_flow": { "operating_cash_flow": -20713000, "capital_expenditure": 516000, "free_cash_flow": -20197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95411, "ticker_id": 6600, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60579000", "ebitda": "-59015000", "netIncome": "-60663000", "grossProfit": "740000", "depreciation": "None", "totalRevenue": "1881000", "costOfRevenue": "1141000", "interestIncome": "None", "incomeBeforeTax": "-60663000", "interestExpense": "84000", "operatingIncome": "-61041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "61781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "13144000", "netIncomeFromContinuingOperations": "-60663000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "338244000", "currentDebt": "None", "investments": "None", "totalAssets": "35081000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "-350539000", "totalLiabilities": "47355000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "11759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23322000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3664000", "totalShareholderEquity": "-12274000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "37711000", "totalNonCurrentLiabilities": "40080000", "cashAndShortTermInvestments": "8636000", "commonStockSharesOutstanding": "13071000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "8636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-410000", "operatingCashflow": "-20713000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20429000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1881000, "cost_of_revenue": 1141000, "gross_profit": 740000, "research_and_development": 9839000, "selling_general_admin": 13144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60579000, "depreciation_amortisation": 1564000, "ebitda": -59015000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -60663000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60663000, "net_income_continuing_ops": -60663000, "net_income_to_common": -60663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8636000, "short_term_investments": null, "net_receivables": 1613000, "inventory": 410000, "other_current_assets": null, "total_current_assets": 11759000, "net_ppe": null, "goodwill": null, "intangible_assets": 14607000, "goodwill_and_intangibles": 14607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23322000, "total_assets": 35081000, "short_term_debt": 1295000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40080000, "total_liabilities": 47355000, "total_debt": 1295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350539000, "total_equity": -12274000, "shares_outstanding": 13071000, "operating_cash_flow": -20713000, "stock_based_compensation": 1913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20429000, "free_cash_flow": -20197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60579000", "ebitda": "-59015000", "netIncome": "-60663000", "grossProfit": "740000", "depreciation": "None", "totalRevenue": "1881000", "costOfRevenue": "1141000", "interestIncome": "None", "incomeBeforeTax": "-60663000", "interestExpense": "84000", "operatingIncome": "-61041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "61781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "13144000", "netIncomeFromContinuingOperations": "-60663000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "338244000", "currentDebt": "None", "investments": "None", "totalAssets": "35081000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "-350539000", "totalLiabilities": "47355000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "11759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23322000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3664000", "totalShareholderEquity": "-12274000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "37711000", "totalNonCurrentLiabilities": "40080000", "cashAndShortTermInvestments": "8636000", "commonStockSharesOutstanding": "13071000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "8636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-410000", "operatingCashflow": "-20713000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20429000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 1503000, "cost_of_revenue": 1090000, "gross_profit": 413000, "ebit": -24803000, "ebitda": -23123000, "pretax_income": -24855000, "tax_provision": null, "net_income": -27781000, "net_income_to_common": -27781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9432000, "total_current_assets": 10698000, "total_assets": 74892000, "short_term_debt": 665000, "long_term_debt": null, "total_debt": 665000, "total_liabilities": 54424000, "total_equity": 20468000, "shares_outstanding": 7651000, "goodwill_and_intangibles": 56595000 }, "cash_flow": { "operating_cash_flow": -23325000, "capital_expenditure": 281000, "free_cash_flow": -23044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95415, "ticker_id": 6600, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24803000", "ebitda": "-23123000", "netIncome": "-27781000", "grossProfit": "413000", "depreciation": "None", "totalRevenue": "1503000", "costOfRevenue": "1090000", "interestIncome": "None", "incomeBeforeTax": "-24855000", "interestExpense": "52000", "operatingIncome": "-25136000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "25549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "-24855000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "310295000", "currentDebt": "None", "investments": "None", "totalAssets": "74892000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56595000", "reportedCurrency": "USD", "retainedEarnings": "-289876000", "totalLiabilities": "54424000", "otherCurrentAssets": "782000", "totalCurrentAssets": "10698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64194000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2869000", "totalShareholderEquity": "20468000", "capitalLeaseObligations": "2869000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "7194000", "otherNonCurrentLiabilities": "39900000", "totalNonCurrentLiabilities": "47230000", "cashAndShortTermInvestments": "9432000", "commonStockSharesOutstanding": "7651000", "intangibleAssetsExcludingGoodwill": "56595000", "cashAndCashEquivalentsAtCarryingValue": "9432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23325000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12186000", "cashflowFromInvestment": "-932000", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503000, "cost_of_revenue": 1090000, "gross_profit": 413000, "research_and_development": 9294000, "selling_general_admin": 12978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24803000, "depreciation_amortisation": 1680000, "ebitda": -23123000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -24855000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27781000, "net_income_continuing_ops": -24855000, "net_income_to_common": -27781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9432000, "short_term_investments": 0, "net_receivables": 484000, "inventory": 0, "other_current_assets": null, "total_current_assets": 10698000, "net_ppe": null, "goodwill": null, "intangible_assets": 56595000, "goodwill_and_intangibles": 56595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64194000, "total_assets": 74892000, "short_term_debt": 665000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47230000, "total_liabilities": 54424000, "total_debt": 665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289876000, "total_equity": 20468000, "shares_outstanding": 7651000, "operating_cash_flow": -23325000, "stock_based_compensation": 6573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12186000, "free_cash_flow": -23044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24803000", "ebitda": "-23123000", "netIncome": "-27781000", "grossProfit": "413000", "depreciation": "None", "totalRevenue": "1503000", "costOfRevenue": "1090000", "interestIncome": "None", "incomeBeforeTax": "-24855000", "interestExpense": "52000", "operatingIncome": "-25136000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "25549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1680000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "-24855000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "310295000", "currentDebt": "None", "investments": "None", "totalAssets": "74892000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56595000", "reportedCurrency": "USD", "retainedEarnings": "-289876000", "totalLiabilities": "54424000", "otherCurrentAssets": "782000", "totalCurrentAssets": "10698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64194000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2869000", "totalShareholderEquity": "20468000", "capitalLeaseObligations": "2869000", "otherCurrentLiabilities": "5576000", "totalCurrentLiabilities": "7194000", "otherNonCurrentLiabilities": "39900000", "totalNonCurrentLiabilities": "47230000", "cashAndShortTermInvestments": "9432000", "commonStockSharesOutstanding": "7651000", "intangibleAssetsExcludingGoodwill": "56595000", "cashAndCashEquivalentsAtCarryingValue": "9432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23325000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12186000", "cashflowFromInvestment": "-932000", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 958000, "cost_of_revenue": 976000, "gross_profit": -18000, "ebit": -18529000, "ebitda": -13309000, "pretax_income": -18612000, "tax_provision": 54828000, "net_income": -72902000, "net_income_to_common": -72902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19993000, "total_current_assets": 25536000, "total_assets": 100091000, "short_term_debt": 815000, "long_term_debt": null, "total_debt": 815000, "total_liabilities": 60497000, "total_equity": 39594000, "shares_outstanding": 5540000, "goodwill_and_intangibles": 61633000 }, "cash_flow": { "operating_cash_flow": -45568000, "capital_expenditure": 4340000, "free_cash_flow": -41228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95419, "ticker_id": 6600, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18529000", "ebitda": "-13309000", "netIncome": "-72902000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "958000", "costOfRevenue": "976000", "interestIncome": "None", "incomeBeforeTax": "-18612000", "interestExpense": "83000", "operatingIncome": "-17997000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54828000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "17979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5220000", "sellingGeneralAndAdministrative": "21516000", "netIncomeFromContinuingOperations": "-18612000" }, "balance": { "goodwill": "0", "inventory": "2121000", "commonStock": "294929000", "currentDebt": "None", "investments": "None", "totalAssets": "100091000", "longTermDebt": "None", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61633000", "reportedCurrency": "USD", "retainedEarnings": "-260676000", "totalLiabilities": "60497000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "25536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433000", "currentNetReceivables": "2012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74555000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3544000", "totalShareholderEquity": "39594000", "capitalLeaseObligations": "3544000", "otherCurrentLiabilities": "10038000", "totalCurrentLiabilities": "12106000", "otherNonCurrentLiabilities": "45662000", "totalNonCurrentLiabilities": "48391000", "cashAndShortTermInvestments": "19993000", "commonStockSharesOutstanding": "5540000", "intangibleAssetsExcludingGoodwill": "61633000", "cashAndCashEquivalentsAtCarryingValue": "19993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45568000", "capitalExpenditures": "4340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35806000", "cashflowFromInvestment": "-4340000", "stockBasedCompensation": "10042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958000, "cost_of_revenue": 976000, "gross_profit": -18000, "research_and_development": 7301000, "selling_general_admin": 21516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18529000, "depreciation_amortisation": 5220000, "ebitda": -13309000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -18612000, "tax_provision": 54828000, "effective_tax_rate": null, "net_income": -72902000, "net_income_continuing_ops": -18612000, "net_income_to_common": -72902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19993000, "short_term_investments": 433000, "net_receivables": 2012000, "inventory": 2121000, "other_current_assets": null, "total_current_assets": 25536000, "net_ppe": null, "goodwill": 0, "intangible_assets": 61633000, "goodwill_and_intangibles": 61633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74555000, "total_assets": 100091000, "short_term_debt": 815000, "accounts_payable": 1253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48391000, "total_liabilities": 60497000, "total_debt": 815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260676000, "total_equity": 39594000, "shares_outstanding": 5540000, "operating_cash_flow": -45568000, "stock_based_compensation": 10042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35806000, "free_cash_flow": -41228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18529000", "ebitda": "-13309000", "netIncome": "-72902000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "958000", "costOfRevenue": "976000", "interestIncome": "None", "incomeBeforeTax": "-18612000", "interestExpense": "83000", "operatingIncome": "-17997000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54828000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "17979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5220000", "sellingGeneralAndAdministrative": "21516000", "netIncomeFromContinuingOperations": "-18612000" }, "balance": { "goodwill": "0", "inventory": "2121000", "commonStock": "294929000", "currentDebt": "None", "investments": "None", "totalAssets": "100091000", "longTermDebt": "None", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61633000", "reportedCurrency": "USD", "retainedEarnings": "-260676000", "totalLiabilities": "60497000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "25536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433000", "currentNetReceivables": "2012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74555000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3544000", "totalShareholderEquity": "39594000", "capitalLeaseObligations": "3544000", "otherCurrentLiabilities": "10038000", "totalCurrentLiabilities": "12106000", "otherNonCurrentLiabilities": "45662000", "totalNonCurrentLiabilities": "48391000", "cashAndShortTermInvestments": "19993000", "commonStockSharesOutstanding": "5540000", "intangibleAssetsExcludingGoodwill": "61633000", "cashAndCashEquivalentsAtCarryingValue": "19993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45568000", "capitalExpenditures": "4340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35806000", "cashflowFromInvestment": "-4340000", "stockBasedCompensation": "10042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 2198000, "cost_of_revenue": 778000, "gross_profit": 1420000, "ebit": -52662000, "ebitda": -48457000, "pretax_income": -52871000, "tax_provision": -9261000, "net_income": -64097000, "net_income_to_common": -64097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32948000, "total_current_assets": 39143000, "total_assets": 159563000, "short_term_debt": 2132000, "long_term_debt": null, "total_debt": 2132000, "total_liabilities": 94346000, "total_equity": 65217000, "shares_outstanding": 4446000, "goodwill_and_intangibles": 80405000 }, "cash_flow": { "operating_cash_flow": -35941000, "capital_expenditure": 2247000, "free_cash_flow": -33694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95423, "ticker_id": 6600, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52662000", "ebitda": "-48457000", "netIncome": "-64097000", "grossProfit": "1420000", "depreciation": "None", "totalRevenue": "2198000", "costOfRevenue": "778000", "interestIncome": "None", "incomeBeforeTax": "-52871000", "interestExpense": "209000", "operatingIncome": "-53725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9261000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "55145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4205000", "sellingGeneralAndAdministrative": "20387000", "netIncomeFromContinuingOperations": "-43610000" }, "balance": { "goodwill": "18684000", "inventory": "304000", "commonStock": "252954000", "currentDebt": "None", "investments": "None", "totalAssets": "159563000", "longTermDebt": "None", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61721000", "reportedCurrency": "USD", "retainedEarnings": "-187774000", "totalLiabilities": "94346000", "otherCurrentAssets": "3550000", "totalCurrentAssets": "39143000", "currentLongTermDebt": "1313000", "longTermInvestments": "0", "shortTermInvestments": "904000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120420000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677000", "totalShareholderEquity": "65217000", "capitalLeaseObligations": "4364000", "otherCurrentLiabilities": "10178000", "totalCurrentLiabilities": "14120000", "otherNonCurrentLiabilities": "76681000", "totalNonCurrentLiabilities": "80226000", "cashAndShortTermInvestments": "32948000", "commonStockSharesOutstanding": "4446000", "intangibleAssetsExcludingGoodwill": "61721000", "cashAndCashEquivalentsAtCarryingValue": "32948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35941000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78364000", "cashflowFromInvestment": "-13961000", "stockBasedCompensation": "6841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2198000, "cost_of_revenue": 778000, "gross_profit": 1420000, "research_and_development": 5035000, "selling_general_admin": 20387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52662000, "depreciation_amortisation": 4205000, "ebitda": -48457000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -52871000, "tax_provision": -9261000, "effective_tax_rate": null, "net_income": -64097000, "net_income_continuing_ops": -43610000, "net_income_to_common": -64097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32948000, "short_term_investments": 904000, "net_receivables": 1437000, "inventory": 304000, "other_current_assets": null, "total_current_assets": 39143000, "net_ppe": null, "goodwill": 18684000, "intangible_assets": 61721000, "goodwill_and_intangibles": 80405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120420000, "total_assets": 159563000, "short_term_debt": 2132000, "accounts_payable": 1810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80226000, "total_liabilities": 94346000, "total_debt": 2132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187774000, "total_equity": 65217000, "shares_outstanding": 4446000, "operating_cash_flow": -35941000, "stock_based_compensation": 6841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78364000, "free_cash_flow": -33694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52662000", "ebitda": "-48457000", "netIncome": "-64097000", "grossProfit": "1420000", "depreciation": "None", "totalRevenue": "2198000", "costOfRevenue": "778000", "interestIncome": "None", "incomeBeforeTax": "-52871000", "interestExpense": "209000", "operatingIncome": "-53725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9261000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "55145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4205000", "sellingGeneralAndAdministrative": "20387000", "netIncomeFromContinuingOperations": "-43610000" }, "balance": { "goodwill": "18684000", "inventory": "304000", "commonStock": "252954000", "currentDebt": "None", "investments": "None", "totalAssets": "159563000", "longTermDebt": "None", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61721000", "reportedCurrency": "USD", "retainedEarnings": "-187774000", "totalLiabilities": "94346000", "otherCurrentAssets": "3550000", "totalCurrentAssets": "39143000", "currentLongTermDebt": "1313000", "longTermInvestments": "0", "shortTermInvestments": "904000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120420000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677000", "totalShareholderEquity": "65217000", "capitalLeaseObligations": "4364000", "otherCurrentLiabilities": "10178000", "totalCurrentLiabilities": "14120000", "otherNonCurrentLiabilities": "76681000", "totalNonCurrentLiabilities": "80226000", "cashAndShortTermInvestments": "32948000", "commonStockSharesOutstanding": "4446000", "intangibleAssetsExcludingGoodwill": "61721000", "cashAndCashEquivalentsAtCarryingValue": "32948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35941000", "capitalExpenditures": "2247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78364000", "cashflowFromInvestment": "-13961000", "stockBasedCompensation": "6841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 1216000, "cost_of_revenue": 1855000, "gross_profit": -639000, "ebit": -30934000, "ebitda": -30540000, "pretax_income": -31186000, "tax_provision": -1254000, "net_income": -29932000, "net_income_to_common": -29932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7143000, "total_current_assets": 9226000, "total_assets": 55419000, "short_term_debt": 2812000, "long_term_debt": null, "total_debt": 2812000, "total_liabilities": 21936000, "total_equity": 33483000, "shares_outstanding": 3273900, "goodwill_and_intangibles": 24196000 }, "cash_flow": { "operating_cash_flow": -25980000, "capital_expenditure": 1227000, "free_cash_flow": -24753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95428, "ticker_id": 6600, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30934000", "ebitda": "-30540000", "netIncome": "-29932000", "grossProfit": "-639000", "depreciation": "None", "totalRevenue": "1216000", "costOfRevenue": "1855000", "interestIncome": "None", "incomeBeforeTax": "-31186000", "interestExpense": "252000", "operatingIncome": "-29711000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "16788000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9187000", "inventory": "None", "commonStock": "157160000", "currentDebt": "None", "investments": "None", "totalAssets": "55419000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15009000", "reportedCurrency": "None", "retainedEarnings": "-123677000", "totalLiabilities": "21936000", "otherCurrentAssets": "1205000", "totalCurrentAssets": "9226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "675000", "currentNetReceivables": "203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46193000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8632000", "totalShareholderEquity": "33483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "8996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12940000", "cashAndShortTermInvestments": "7143000", "commonStockSharesOutstanding": "3273900", "intangibleAssetsExcludingGoodwill": "15009000", "cashAndCashEquivalentsAtCarryingValue": "7143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25980000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22799000", "cashflowFromInvestment": "-11748000", "stockBasedCompensation": "5066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1216000, "cost_of_revenue": 1855000, "gross_profit": -639000, "research_and_development": 9800000, "selling_general_admin": 16788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30934000, "depreciation_amortisation": 394000, "ebitda": -30540000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -31186000, "tax_provision": -1254000, "effective_tax_rate": null, "net_income": -29932000, "net_income_continuing_ops": null, "net_income_to_common": -29932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7143000, "short_term_investments": 675000, "net_receivables": 203000, "inventory": null, "other_current_assets": null, "total_current_assets": 9226000, "net_ppe": null, "goodwill": 9187000, "intangible_assets": 15009000, "goodwill_and_intangibles": 24196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46193000, "total_assets": 55419000, "short_term_debt": 2812000, "accounts_payable": 432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12940000, "total_liabilities": 21936000, "total_debt": 2812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123677000, "total_equity": 33483000, "shares_outstanding": 3273900, "operating_cash_flow": -25980000, "stock_based_compensation": 5066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22799000, "free_cash_flow": -24753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30934000", "ebitda": "-30540000", "netIncome": "-29932000", "grossProfit": "-639000", "depreciation": "None", "totalRevenue": "1216000", "costOfRevenue": "1855000", "interestIncome": "None", "incomeBeforeTax": "-31186000", "interestExpense": "252000", "operatingIncome": "-29711000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "16788000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9187000", "inventory": "None", "commonStock": "157160000", "currentDebt": "None", "investments": "None", "totalAssets": "55419000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15009000", "reportedCurrency": "None", "retainedEarnings": "-123677000", "totalLiabilities": "21936000", "otherCurrentAssets": "1205000", "totalCurrentAssets": "9226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "675000", "currentNetReceivables": "203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46193000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8632000", "totalShareholderEquity": "33483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "8996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12940000", "cashAndShortTermInvestments": "7143000", "commonStockSharesOutstanding": "3273900", "intangibleAssetsExcludingGoodwill": "15009000", "cashAndCashEquivalentsAtCarryingValue": "7143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25980000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22799000", "cashflowFromInvestment": "-11748000", "stockBasedCompensation": "5066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 344000, "gross_profit": -344000, "ebit": -22239000, "ebitda": -21895000, "pretax_income": -22426000, "tax_provision": -97000, "net_income": -22329000, "net_income_to_common": -22329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22072000, "total_current_assets": 22956000, "total_assets": 39859000, "short_term_debt": 1585000, "long_term_debt": null, "total_debt": 1585000, "total_liabilities": 9021000, "total_equity": 30838000, "shares_outstanding": 2564800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19715000, "capital_expenditure": 918000, "free_cash_flow": -18797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95432, "ticker_id": 6600, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22239000", "ebitda": "-21895000", "netIncome": "-22329000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-22426000", "interestExpense": "299000", "operatingIncome": "-22239000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "13281000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124583000", "currentDebt": "None", "investments": "None", "totalAssets": "39859000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-93745000", "totalLiabilities": "9021000", "otherCurrentAssets": "505000", "totalCurrentAssets": "22956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "379000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16903000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6166000", "totalShareholderEquity": "30838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2386000", "totalCurrentLiabilities": "4440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4581000", "cashAndShortTermInvestments": "22072000", "commonStockSharesOutstanding": "2564800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19715000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47868000", "cashflowFromInvestment": "-12415000", "stockBasedCompensation": "2995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 344000, "gross_profit": -344000, "research_and_development": 6794000, "selling_general_admin": 13281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22239000, "depreciation_amortisation": 344000, "ebitda": -21895000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": -22426000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -22329000, "net_income_continuing_ops": null, "net_income_to_common": -22329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22072000, "short_term_investments": 379000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16903000, "total_assets": 39859000, "short_term_debt": 1585000, "accounts_payable": 469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4581000, "total_liabilities": 9021000, "total_debt": 1585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93745000, "total_equity": 30838000, "shares_outstanding": 2564800, "operating_cash_flow": -19715000, "stock_based_compensation": 2995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47868000, "free_cash_flow": -18797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22239000", "ebitda": "-21895000", "netIncome": "-22329000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-22426000", "interestExpense": "299000", "operatingIncome": "-22239000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "13281000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124583000", "currentDebt": "None", "investments": "None", "totalAssets": "39859000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-93745000", "totalLiabilities": "9021000", "otherCurrentAssets": "505000", "totalCurrentAssets": "22956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "379000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16903000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6166000", "totalShareholderEquity": "30838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2386000", "totalCurrentLiabilities": "4440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4581000", "cashAndShortTermInvestments": "22072000", "commonStockSharesOutstanding": "2564800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19715000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47868000", "cashflowFromInvestment": "-12415000", "stockBasedCompensation": "2995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 559000, "gross_profit": -559000, "ebit": -15761000, "ebitda": -15202000, "pretax_income": -15754000, "tax_provision": -336000, "net_income": -15754000, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8034000, "total_current_assets": 8642000, "total_assets": 9518000, "short_term_debt": 1570000, "long_term_debt": null, "total_debt": 1570000, "total_liabilities": 6095000, "total_equity": 3423000, "shares_outstanding": 1892500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11649000, "capital_expenditure": 31000, "free_cash_flow": -11618000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95436, "ticker_id": 6600, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15761000", "ebitda": "-15202000", "netIncome": "-15754000", "grossProfit": "-559000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "559000", "interestIncome": "None", "incomeBeforeTax": "-15754000", "interestExpense": "216000", "operatingIncome": "-15202000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-336000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "7007000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74742000", "currentDebt": "None", "investments": "None", "totalAssets": "9518000", "longTermDebt": "None", "shortTermDebt": "1570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71319000", "totalLiabilities": "6095000", "otherCurrentAssets": "282000", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "428000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "3423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3825000", "totalCurrentLiabilities": "5561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534000", "cashAndShortTermInvestments": "8034000", "commonStockSharesOutstanding": "1892500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15754000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11649000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12114000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 559000, "gross_profit": -559000, "research_and_development": 6514000, "selling_general_admin": 7007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15761000, "depreciation_amortisation": 559000, "ebitda": -15202000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -15754000, "tax_provision": -336000, "effective_tax_rate": null, "net_income": -15754000, "net_income_continuing_ops": null, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8034000, "short_term_investments": 428000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876000, "total_assets": 9518000, "short_term_debt": 1570000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534000, "total_liabilities": 6095000, "total_debt": 1570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71319000, "total_equity": 3423000, "shares_outstanding": 1892500, "operating_cash_flow": -11649000, "stock_based_compensation": 1479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12114000, "free_cash_flow": -11618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15761000", "ebitda": "-15202000", "netIncome": "-15754000", "grossProfit": "-559000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "559000", "interestIncome": "None", "incomeBeforeTax": "-15754000", "interestExpense": "216000", "operatingIncome": "-15202000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-336000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "7007000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74742000", "currentDebt": "None", "investments": "None", "totalAssets": "9518000", "longTermDebt": "None", "shortTermDebt": "1570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71319000", "totalLiabilities": "6095000", "otherCurrentAssets": "282000", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "428000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "3423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3825000", "totalCurrentLiabilities": "5561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534000", "cashAndShortTermInvestments": "8034000", "commonStockSharesOutstanding": "1892500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15754000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11649000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12114000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -10331000, "ebitda": -9700000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": null, "total_debt": 1762000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95404, "ticker_id": 6600, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10331000", "ebitda": "-9700000", "netIncome": "-4290000", "grossProfit": "-605500", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "637500", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "23000", "operatingIncome": "-10331000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "9725500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-4290000" }, "balance": { "goodwill": "None", "inventory": "382000", "commonStock": "394289000", "currentDebt": "None", "investments": "None", "totalAssets": "40427000", "longTermDebt": "None", "shortTermDebt": "1762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405051000", "totalLiabilities": "51118000", "otherCurrentAssets": "1777000", "totalCurrentAssets": "30517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9910000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069000", "totalShareholderEquity": "-10691000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "8628000", "totalCurrentLiabilities": "12005000", "otherNonCurrentLiabilities": "37806000", "totalNonCurrentLiabilities": "39113000", "cashAndShortTermInvestments": "28201000", "commonStockSharesOutstanding": "34519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "-7639000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24698000", "cashflowFromInvestment": "-613000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "research_and_development": 4600000, "selling_general_admin": 2991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10331000, "depreciation_amortisation": 631000, "ebitda": -9700000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -4290000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4290000, "net_income_continuing_ops": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28201000, "short_term_investments": null, "net_receivables": 157000, "inventory": 382000, "other_current_assets": null, "total_current_assets": 30517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9910000, "total_assets": 40427000, "short_term_debt": 1762000, "accounts_payable": 1615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39113000, "total_liabilities": 51118000, "total_debt": 1762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405051000, "total_equity": -10691000, "shares_outstanding": 34519000, "operating_cash_flow": -7639000, "stock_based_compensation": 615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24698000, "free_cash_flow": -7026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10331000", "ebitda": "-9700000", "netIncome": "-4290000", "grossProfit": "-605500", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "637500", "interestIncome": "None", "incomeBeforeTax": "-4290000", "interestExpense": "23000", "operatingIncome": "-10331000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "9725500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-4290000" }, "balance": { "goodwill": "None", "inventory": "382000", "commonStock": "394289000", "currentDebt": "None", "investments": "None", "totalAssets": "40427000", "longTermDebt": "None", "shortTermDebt": "1762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405051000", "totalLiabilities": "51118000", "otherCurrentAssets": "1777000", "totalCurrentAssets": "30517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9910000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3069000", "totalShareholderEquity": "-10691000", "capitalLeaseObligations": "3069000", "otherCurrentLiabilities": "8628000", "totalCurrentLiabilities": "12005000", "otherNonCurrentLiabilities": "37806000", "totalNonCurrentLiabilities": "39113000", "cashAndShortTermInvestments": "28201000", "commonStockSharesOutstanding": "34519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "-7639000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24698000", "cashflowFromInvestment": "-613000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": null, "total_debt": 1807000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95405, "ticker_id": 6600, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22929000", "ebitda": "-22366000", "netIncome": "-22955000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "1139000", "costOfRevenue": "643000", "interestIncome": "None", "incomeBeforeTax": "-22955000", "interestExpense": "26000", "operatingIncome": "-9950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "10446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-22955000" }, "balance": { "goodwill": "None", "inventory": "446000", "commonStock": "369211000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400761000", "totalLiabilities": "57220000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "15306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10450000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "-31464000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7724000", "totalCurrentLiabilities": "12075000", "otherNonCurrentLiabilities": "43455000", "totalNonCurrentLiabilities": "45145000", "cashAndShortTermInvestments": "11583000", "commonStockSharesOutstanding": "30476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "-5545000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "research_and_development": 5829000, "selling_general_admin": 3997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22929000, "depreciation_amortisation": 563000, "ebitda": -22366000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -22955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22955000, "net_income_continuing_ops": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11583000, "short_term_investments": null, "net_receivables": 1128000, "inventory": 446000, "other_current_assets": null, "total_current_assets": 15306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10450000, "total_assets": 25756000, "short_term_debt": 1807000, "accounts_payable": 2544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45145000, "total_liabilities": 57220000, "total_debt": 1807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400761000, "total_equity": -31464000, "shares_outstanding": 30476000, "operating_cash_flow": -5545000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000, "free_cash_flow": -4066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22929000", "ebitda": "-22366000", "netIncome": "-22955000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "1139000", "costOfRevenue": "643000", "interestIncome": "None", "incomeBeforeTax": "-22955000", "interestExpense": "26000", "operatingIncome": "-9950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "10446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-22955000" }, "balance": { "goodwill": "None", "inventory": "446000", "commonStock": "369211000", "currentDebt": "None", "investments": "None", "totalAssets": "25756000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400761000", "totalLiabilities": "57220000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "15306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10450000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "-31464000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7724000", "totalCurrentLiabilities": "12075000", "otherNonCurrentLiabilities": "43455000", "totalNonCurrentLiabilities": "45145000", "cashAndShortTermInvestments": "11583000", "commonStockSharesOutstanding": "30476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "-5545000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 260000, "cost_of_revenue": 121000, "gross_profit": 139000, "ebit": -10825000, "ebitda": -10241000, "pretax_income": -10854000, "tax_provision": null, "net_income": -10854000, "net_income_to_common": -10854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18692000, "total_current_assets": 21389000, "total_assets": 43937000, "short_term_debt": 1598000, "long_term_debt": null, "total_debt": 1598000, "total_liabilities": 53133000, "total_equity": -9196000, "shares_outstanding": 32033000, "goodwill_and_intangibles": 14600000 }, "cash_flow": { "operating_cash_flow": -4502000, "capital_expenditure": 1050000, "free_cash_flow": -3452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95407, "ticker_id": 6600, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10825000", "ebitda": "-10241000", "netIncome": "-10854000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-10854000", "interestExpense": "29000", "operatingIncome": "-11048000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "11187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "2545000", "netIncomeFromContinuingOperations": "-10854000" }, "balance": { "goodwill": "None", "inventory": "471000", "commonStock": "368524000", "currentDebt": "None", "investments": "None", "totalAssets": "43937000", "longTermDebt": "None", "shortTermDebt": "1598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-377806000", "totalLiabilities": "53133000", "otherCurrentAssets": "1968000", "totalCurrentAssets": "21389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22548000", "currentAccountsPayable": "1056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127000", "totalShareholderEquity": "-9196000", "capitalLeaseObligations": "3127000", "otherCurrentLiabilities": "5006000", "totalCurrentLiabilities": "7660000", "otherNonCurrentLiabilities": "43944000", "totalNonCurrentLiabilities": "45473000", "cashAndShortTermInvestments": "18692000", "commonStockSharesOutstanding": "32033000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "18692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-4502000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-1050000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260000, "cost_of_revenue": 121000, "gross_profit": 139000, "research_and_development": 3878000, "selling_general_admin": 2545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10825000, "depreciation_amortisation": 584000, "ebitda": -10241000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -10854000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10854000, "net_income_continuing_ops": -10854000, "net_income_to_common": -10854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18692000, "short_term_investments": null, "net_receivables": 258000, "inventory": 471000, "other_current_assets": null, "total_current_assets": 21389000, "net_ppe": null, "goodwill": null, "intangible_assets": 14600000, "goodwill_and_intangibles": 14600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22548000, "total_assets": 43937000, "short_term_debt": 1598000, "accounts_payable": 1056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45473000, "total_liabilities": 53133000, "total_debt": 1598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377806000, "total_equity": -9196000, "shares_outstanding": 32033000, "operating_cash_flow": -4502000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": -3452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10825000", "ebitda": "-10241000", "netIncome": "-10854000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-10854000", "interestExpense": "29000", "operatingIncome": "-11048000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "11187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "2545000", "netIncomeFromContinuingOperations": "-10854000" }, "balance": { "goodwill": "None", "inventory": "471000", "commonStock": "368524000", "currentDebt": "None", "investments": "None", "totalAssets": "43937000", "longTermDebt": "None", "shortTermDebt": "1598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-377806000", "totalLiabilities": "53133000", "otherCurrentAssets": "1968000", "totalCurrentAssets": "21389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22548000", "currentAccountsPayable": "1056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3127000", "totalShareholderEquity": "-9196000", "capitalLeaseObligations": "3127000", "otherCurrentLiabilities": "5006000", "totalCurrentLiabilities": "7660000", "otherNonCurrentLiabilities": "43944000", "totalNonCurrentLiabilities": "45473000", "cashAndShortTermInvestments": "18692000", "commonStockSharesOutstanding": "32033000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "18692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-4502000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-1050000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 518000, "cost_of_revenue": 168000, "gross_profit": 350000, "ebit": -9717000, "ebitda": -9158000, "pretax_income": -9742000, "tax_provision": null, "net_income": -9742000, "net_income_to_common": -9742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24287000, "total_current_assets": 26842000, "total_assets": 50517000, "short_term_debt": 1540000, "long_term_debt": null, "total_debt": 1540000, "total_liabilities": 49419000, "total_equity": 1098000, "shares_outstanding": 32023000, "goodwill_and_intangibles": 14600000 }, "cash_flow": { "operating_cash_flow": -6279000, "capital_expenditure": 349000, "free_cash_flow": -5930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95408, "ticker_id": 6600, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9717000", "ebitda": "-9158000", "netIncome": "-9742000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "518000", "costOfRevenue": "168000", "interestIncome": "None", "incomeBeforeTax": "-9742000", "interestExpense": "25000", "operatingIncome": "-9842000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "10192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "2647000", "netIncomeFromContinuingOperations": "-9742000" }, "balance": { "goodwill": "None", "inventory": "693000", "commonStock": "367965000", "currentDebt": "None", "investments": "None", "totalAssets": "50517000", "longTermDebt": "None", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-366952000", "totalLiabilities": "49419000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "26842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23675000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374000", "totalShareholderEquity": "1098000", "capitalLeaseObligations": "3374000", "otherCurrentLiabilities": "3835000", "totalCurrentLiabilities": "6652000", "otherNonCurrentLiabilities": "40933000", "totalNonCurrentLiabilities": "42767000", "cashAndShortTermInvestments": "24287000", "commonStockSharesOutstanding": "32023000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "24287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234000", "operatingCashflow": "-6279000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-349000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518000, "cost_of_revenue": 168000, "gross_profit": 350000, "research_and_development": 3281000, "selling_general_admin": 2647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9717000, "depreciation_amortisation": 559000, "ebitda": -9158000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -9742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9742000, "net_income_continuing_ops": -9742000, "net_income_to_common": -9742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24287000, "short_term_investments": null, "net_receivables": 512000, "inventory": 693000, "other_current_assets": null, "total_current_assets": 26842000, "net_ppe": null, "goodwill": null, "intangible_assets": 14600000, "goodwill_and_intangibles": 14600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23675000, "total_assets": 50517000, "short_term_debt": 1540000, "accounts_payable": 1277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42767000, "total_liabilities": 49419000, "total_debt": 1540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366952000, "total_equity": 1098000, "shares_outstanding": 32023000, "operating_cash_flow": -6279000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -5930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9717000", "ebitda": "-9158000", "netIncome": "-9742000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "518000", "costOfRevenue": "168000", "interestIncome": "None", "incomeBeforeTax": "-9742000", "interestExpense": "25000", "operatingIncome": "-9842000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "10192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "2647000", "netIncomeFromContinuingOperations": "-9742000" }, "balance": { "goodwill": "None", "inventory": "693000", "commonStock": "367965000", "currentDebt": "None", "investments": "None", "totalAssets": "50517000", "longTermDebt": "None", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-366952000", "totalLiabilities": "49419000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "26842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23675000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374000", "totalShareholderEquity": "1098000", "capitalLeaseObligations": "3374000", "otherCurrentLiabilities": "3835000", "totalCurrentLiabilities": "6652000", "otherNonCurrentLiabilities": "40933000", "totalNonCurrentLiabilities": "42767000", "cashAndShortTermInvestments": "24287000", "commonStockSharesOutstanding": "32023000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "24287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234000", "operatingCashflow": "-6279000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-349000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 2138000, "cost_of_revenue": 813000, "gross_profit": 1325000, "ebit": -6642000, "ebitda": -6151000, "pretax_income": -6671000, "tax_provision": null, "net_income": -6671000, "net_income_to_common": -6671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31029000, "total_current_assets": 36263000, "total_assets": 60360000, "short_term_debt": 1404000, "long_term_debt": null, "total_debt": 1404000, "total_liabilities": 50142000, "total_equity": 10218000, "shares_outstanding": 25694000, "goodwill_and_intangibles": 14600000 }, "cash_flow": { "operating_cash_flow": -5858000, "capital_expenditure": 307000, "free_cash_flow": -5551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95409, "ticker_id": 6600, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6642000", "ebitda": "-6151000", "netIncome": "-6671000", "grossProfit": "1325000", "depreciation": "None", "totalRevenue": "2138000", "costOfRevenue": "813000", "interestIncome": "None", "incomeBeforeTax": "-6671000", "interestExpense": "29000", "operatingIncome": "-6799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "8124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "-6671000" }, "balance": { "goodwill": "None", "inventory": "459000", "commonStock": "367387000", "currentDebt": "None", "investments": "None", "totalAssets": "60360000", "longTermDebt": "None", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-357210000", "totalLiabilities": "50142000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "36263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24097000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3478000", "totalShareholderEquity": "10218000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "9683000", "otherNonCurrentLiabilities": "38385000", "totalNonCurrentLiabilities": "40459000", "cashAndShortTermInvestments": "31029000", "commonStockSharesOutstanding": "25694000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "31029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-5858000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28558000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138000, "cost_of_revenue": 813000, "gross_profit": 1325000, "research_and_development": 2924000, "selling_general_admin": 3115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6642000, "depreciation_amortisation": 491000, "ebitda": -6151000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -6671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6671000, "net_income_continuing_ops": -6671000, "net_income_to_common": -6671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31029000, "short_term_investments": null, "net_receivables": 3540000, "inventory": 459000, "other_current_assets": null, "total_current_assets": 36263000, "net_ppe": null, "goodwill": null, "intangible_assets": 14600000, "goodwill_and_intangibles": 14600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24097000, "total_assets": 60360000, "short_term_debt": 1404000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40459000, "total_liabilities": 50142000, "total_debt": 1404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357210000, "total_equity": 10218000, "shares_outstanding": 25694000, "operating_cash_flow": -5858000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28558000, "free_cash_flow": -5551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6642000", "ebitda": "-6151000", "netIncome": "-6671000", "grossProfit": "1325000", "depreciation": "None", "totalRevenue": "2138000", "costOfRevenue": "813000", "interestIncome": "None", "incomeBeforeTax": "-6671000", "interestExpense": "29000", "operatingIncome": "-6799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "8124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "-6671000" }, "balance": { "goodwill": "None", "inventory": "459000", "commonStock": "367387000", "currentDebt": "None", "investments": "None", "totalAssets": "60360000", "longTermDebt": "None", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "-357210000", "totalLiabilities": "50142000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "36263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24097000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3478000", "totalShareholderEquity": "10218000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "6000000", "totalCurrentLiabilities": "9683000", "otherNonCurrentLiabilities": "38385000", "totalNonCurrentLiabilities": "40459000", "cashAndShortTermInvestments": "31029000", "commonStockSharesOutstanding": "25694000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "31029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-5858000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28558000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 1486000, "cost_of_revenue": 891000, "gross_profit": 595000, "ebit": -33481000, "ebitda": -32918000, "pretax_income": -33511000, "tax_provision": null, "net_income": -33511000, "net_income_to_common": -33511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8636000, "total_current_assets": 11759000, "total_assets": 35081000, "short_term_debt": 1295000, "long_term_debt": null, "total_debt": 1295000, "total_liabilities": 47355000, "total_equity": -12274000, "shares_outstanding": 17382000, "goodwill_and_intangibles": 14607000 }, "cash_flow": { "operating_cash_flow": -5354000, "capital_expenditure": 214000, "free_cash_flow": -5140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95410, "ticker_id": 6600, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33481000", "ebitda": "-32918000", "netIncome": "-33511000", "grossProfit": "595000", "depreciation": "None", "totalRevenue": "1486000", "costOfRevenue": "891000", "interestIncome": "None", "incomeBeforeTax": "-33511000", "interestExpense": "30000", "operatingIncome": "-33627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "34222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3160000", "netIncomeFromContinuingOperations": "-33511000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "338244000", "currentDebt": "None", "investments": "None", "totalAssets": "35081000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "-350539000", "totalLiabilities": "47355000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "11759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23322000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3664000", "totalShareholderEquity": "-12274000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "37711000", "totalNonCurrentLiabilities": "40080000", "cashAndShortTermInvestments": "8636000", "commonStockSharesOutstanding": "17382000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "8636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "-5354000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10837000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486000, "cost_of_revenue": 891000, "gross_profit": 595000, "research_and_development": 2257000, "selling_general_admin": 3160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33481000, "depreciation_amortisation": 563000, "ebitda": -32918000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -33511000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33511000, "net_income_continuing_ops": -33511000, "net_income_to_common": -33511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8636000, "short_term_investments": null, "net_receivables": 1613000, "inventory": 410000, "other_current_assets": null, "total_current_assets": 11759000, "net_ppe": null, "goodwill": null, "intangible_assets": 14607000, "goodwill_and_intangibles": 14607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23322000, "total_assets": 35081000, "short_term_debt": 1295000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40080000, "total_liabilities": 47355000, "total_debt": 1295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350539000, "total_equity": -12274000, "shares_outstanding": 17382000, "operating_cash_flow": -5354000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10837000, "free_cash_flow": -5140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33481000", "ebitda": "-32918000", "netIncome": "-33511000", "grossProfit": "595000", "depreciation": "None", "totalRevenue": "1486000", "costOfRevenue": "891000", "interestIncome": "None", "incomeBeforeTax": "-33511000", "interestExpense": "30000", "operatingIncome": "-33627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "34222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "3160000", "netIncomeFromContinuingOperations": "-33511000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "338244000", "currentDebt": "None", "investments": "None", "totalAssets": "35081000", "longTermDebt": "None", "shortTermDebt": "1295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "-350539000", "totalLiabilities": "47355000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "11759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23322000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3664000", "totalShareholderEquity": "-12274000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "37711000", "totalNonCurrentLiabilities": "40080000", "cashAndShortTermInvestments": "8636000", "commonStockSharesOutstanding": "17382000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "8636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "-5354000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10837000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 115000, "cost_of_revenue": 65000, "gross_profit": 50000, "ebit": -13462000, "ebitda": -13122000, "pretax_income": -13493000, "tax_provision": null, "net_income": -13493000, "net_income_to_common": -13493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3363000, "total_current_assets": 4793000, "total_assets": 70216000, "short_term_debt": 1283000, "long_term_debt": null, "total_debt": 1283000, "total_liabilities": 60505000, "total_equity": 9711000, "shares_outstanding": 13714000, "goodwill_and_intangibles": 56529000 }, "cash_flow": { "operating_cash_flow": -5551000, "capital_expenditure": 215000, "free_cash_flow": -5336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95412, "ticker_id": 6600, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13462000", "ebitda": "-13122000", "netIncome": "-13493000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "115000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-13493000", "interestExpense": "31000", "operatingIncome": "-13515000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "13565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "2565000", "netIncomeFromContinuingOperations": "-13493000" }, "balance": { "goodwill": "None", "inventory": "232000", "commonStock": "326682000", "currentDebt": "None", "investments": "None", "totalAssets": "70216000", "longTermDebt": "None", "shortTermDebt": "1283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56529000", "reportedCurrency": "USD", "retainedEarnings": "-317028000", "totalLiabilities": "60505000", "otherCurrentAssets": "989000", "totalCurrentAssets": "4793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65423000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3991000", "totalShareholderEquity": "9711000", "capitalLeaseObligations": "3991000", "otherCurrentLiabilities": "6935000", "totalCurrentLiabilities": "9090000", "otherNonCurrentLiabilities": "48707000", "totalNonCurrentLiabilities": "51415000", "cashAndShortTermInvestments": "3363000", "commonStockSharesOutstanding": "13714000", "intangibleAssetsExcludingGoodwill": "56529000", "cashAndCashEquivalentsAtCarryingValue": "3363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-5551000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115000, "cost_of_revenue": 65000, "gross_profit": 50000, "research_and_development": 2817000, "selling_general_admin": 2565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13462000, "depreciation_amortisation": 340000, "ebitda": -13122000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -13493000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13493000, "net_income_continuing_ops": -13493000, "net_income_to_common": -13493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3363000, "short_term_investments": null, "net_receivables": 209000, "inventory": 232000, "other_current_assets": null, "total_current_assets": 4793000, "net_ppe": null, "goodwill": null, "intangible_assets": 56529000, "goodwill_and_intangibles": 56529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65423000, "total_assets": 70216000, "short_term_debt": 1283000, "accounts_payable": 872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51415000, "total_liabilities": 60505000, "total_debt": 1283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317028000, "total_equity": 9711000, "shares_outstanding": 13714000, "operating_cash_flow": -5551000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000, "free_cash_flow": -5336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13462000", "ebitda": "-13122000", "netIncome": "-13493000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "115000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-13493000", "interestExpense": "31000", "operatingIncome": "-13515000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "13565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "2565000", "netIncomeFromContinuingOperations": "-13493000" }, "balance": { "goodwill": "None", "inventory": "232000", "commonStock": "326682000", "currentDebt": "None", "investments": "None", "totalAssets": "70216000", "longTermDebt": "None", "shortTermDebt": "1283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56529000", "reportedCurrency": "USD", "retainedEarnings": "-317028000", "totalLiabilities": "60505000", "otherCurrentAssets": "989000", "totalCurrentAssets": "4793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65423000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3991000", "totalShareholderEquity": "9711000", "capitalLeaseObligations": "3991000", "otherCurrentLiabilities": "6935000", "totalCurrentLiabilities": "9090000", "otherNonCurrentLiabilities": "48707000", "totalNonCurrentLiabilities": "51415000", "cashAndShortTermInvestments": "3363000", "commonStockSharesOutstanding": "13714000", "intangibleAssetsExcludingGoodwill": "56529000", "cashAndCashEquivalentsAtCarryingValue": "3363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-5551000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 104000, "cost_of_revenue": 54000, "gross_profit": 50000, "ebit": -4522000, "ebitda": -4196000, "pretax_income": -4530000, "tax_provision": null, "net_income": -4530000, "net_income_to_common": -4530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9256000, "total_current_assets": 9968000, "total_assets": 74720000, "short_term_debt": 1029000, "long_term_debt": null, "total_debt": 1029000, "total_liabilities": 52017000, "total_equity": 22703000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 56551000 }, "cash_flow": { "operating_cash_flow": -5978000, "capital_expenditure": 191000, "free_cash_flow": -5787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95413, "ticker_id": 6600, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4522000", "ebitda": "-4196000", "netIncome": "-4530000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-4530000", "interestExpense": "8000", "operatingIncome": "-4632000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "-4530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326201000", "currentDebt": "None", "investments": "None", "totalAssets": "74720000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56551000", "reportedCurrency": "USD", "retainedEarnings": "-303535000", "totalLiabilities": "52017000", "otherCurrentAssets": "627000", "totalCurrentAssets": "9968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64752000", "currentAccountsPayable": "1051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3667000", "totalShareholderEquity": "22703000", "capitalLeaseObligations": "3667000", "otherCurrentLiabilities": "5118000", "totalCurrentLiabilities": "7198000", "otherNonCurrentLiabilities": "42181000", "totalNonCurrentLiabilities": "44819000", "cashAndShortTermInvestments": "9256000", "commonStockSharesOutstanding": "12870000", "intangibleAssetsExcludingGoodwill": "56551000", "cashAndCashEquivalentsAtCarryingValue": "9256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5978000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9847000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104000, "cost_of_revenue": 54000, "gross_profit": 50000, "research_and_development": 2453000, "selling_general_admin": 2407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4522000, "depreciation_amortisation": 326000, "ebitda": -4196000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4530000, "net_income_continuing_ops": -4530000, "net_income_to_common": -4530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9256000, "short_term_investments": null, "net_receivables": 85000, "inventory": null, "other_current_assets": null, "total_current_assets": 9968000, "net_ppe": null, "goodwill": null, "intangible_assets": 56551000, "goodwill_and_intangibles": 56551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64752000, "total_assets": 74720000, "short_term_debt": 1029000, "accounts_payable": 1051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44819000, "total_liabilities": 52017000, "total_debt": 1029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303535000, "total_equity": 22703000, "shares_outstanding": 12870000, "operating_cash_flow": -5978000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9847000, "free_cash_flow": -5787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4522000", "ebitda": "-4196000", "netIncome": "-4530000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-4530000", "interestExpense": "8000", "operatingIncome": "-4632000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "-4530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326201000", "currentDebt": "None", "investments": "None", "totalAssets": "74720000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56551000", "reportedCurrency": "USD", "retainedEarnings": "-303535000", "totalLiabilities": "52017000", "otherCurrentAssets": "627000", "totalCurrentAssets": "9968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64752000", "currentAccountsPayable": "1051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3667000", "totalShareholderEquity": "22703000", "capitalLeaseObligations": "3667000", "otherCurrentLiabilities": "5118000", "totalCurrentLiabilities": "7198000", "otherNonCurrentLiabilities": "42181000", "totalNonCurrentLiabilities": "44819000", "cashAndShortTermInvestments": "9256000", "commonStockSharesOutstanding": "12870000", "intangibleAssetsExcludingGoodwill": "56551000", "cashAndCashEquivalentsAtCarryingValue": "9256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5978000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9847000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 176000, "cost_of_revenue": 131000, "gross_profit": 45000, "ebit": -9114000, "ebitda": -8779000, "pretax_income": -9129000, "tax_provision": 8750000, "net_income": -9129000, "net_income_to_common": -9129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5578000, "total_current_assets": 6535000, "total_assets": 70973000, "short_term_debt": 821000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 54053000, "total_equity": 16920000, "shares_outstanding": 8263999, "goodwill_and_intangibles": 56573000 }, "cash_flow": { "operating_cash_flow": -3830000, "capital_expenditure": 24000, "free_cash_flow": -3806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95414, "ticker_id": 6600, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9114000", "ebitda": "-8779000", "netIncome": "-9129000", "grossProfit": "45000", "depreciation": "None", "totalRevenue": "176000", "costOfRevenue": "131000", "interestIncome": "None", "incomeBeforeTax": "-9129000", "interestExpense": "15000", "operatingIncome": "-9267000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8750000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "9312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "3376000", "netIncomeFromContinuingOperations": "-9129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310553000", "currentDebt": "None", "investments": "None", "totalAssets": "70973000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56573000", "reportedCurrency": "USD", "retainedEarnings": "-299005000", "totalLiabilities": "54053000", "otherCurrentAssets": "796000", "totalCurrentAssets": "6535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64438000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335000", "totalShareholderEquity": "16920000", "capitalLeaseObligations": "3335000", "otherCurrentLiabilities": "6598000", "totalCurrentLiabilities": "8327000", "otherNonCurrentLiabilities": "43212000", "totalNonCurrentLiabilities": "45726000", "cashAndShortTermInvestments": "5578000", "commonStockSharesOutstanding": "8263999", "intangibleAssetsExcludingGoodwill": "56573000", "cashAndCashEquivalentsAtCarryingValue": "5578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-3830000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176000, "cost_of_revenue": 131000, "gross_profit": 45000, "research_and_development": 2312000, "selling_general_admin": 3376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9114000, "depreciation_amortisation": 335000, "ebitda": -8779000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -9129000, "tax_provision": 8750000, "effective_tax_rate": null, "net_income": -9129000, "net_income_continuing_ops": -9129000, "net_income_to_common": -9129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5578000, "short_term_investments": null, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 6535000, "net_ppe": null, "goodwill": null, "intangible_assets": 56573000, "goodwill_and_intangibles": 56573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64438000, "total_assets": 70973000, "short_term_debt": 821000, "accounts_payable": 908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45726000, "total_liabilities": 54053000, "total_debt": 821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299005000, "total_equity": 16920000, "shares_outstanding": 8263999, "operating_cash_flow": -3830000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -3806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9114000", "ebitda": "-8779000", "netIncome": "-9129000", "grossProfit": "45000", "depreciation": "None", "totalRevenue": "176000", "costOfRevenue": "131000", "interestIncome": "None", "incomeBeforeTax": "-9129000", "interestExpense": "15000", "operatingIncome": "-9267000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8750000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "9312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "3376000", "netIncomeFromContinuingOperations": "-9129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310553000", "currentDebt": "None", "investments": "None", "totalAssets": "70973000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56573000", "reportedCurrency": "USD", "retainedEarnings": "-299005000", "totalLiabilities": "54053000", "otherCurrentAssets": "796000", "totalCurrentAssets": "6535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64438000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335000", "totalShareholderEquity": "16920000", "capitalLeaseObligations": "3335000", "otherCurrentLiabilities": "6598000", "totalCurrentLiabilities": "8327000", "otherNonCurrentLiabilities": "43212000", "totalNonCurrentLiabilities": "45726000", "cashAndShortTermInvestments": "5578000", "commonStockSharesOutstanding": "8263999", "intangibleAssetsExcludingGoodwill": "56573000", "cashAndCashEquivalentsAtCarryingValue": "5578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-3830000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 429000, "cost_of_revenue": 181000, "gross_profit": 248000, "ebit": -6475000, "ebitda": -6049000, "pretax_income": -6489000, "tax_provision": 922000, "net_income": -6489000, "net_income_to_common": -6489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13783000, "total_current_assets": 16917000, "total_assets": 81587000, "short_term_debt": 720000, "long_term_debt": null, "total_debt": 720000, "total_liabilities": 44025000, "total_equity": 37562000, "shares_outstanding": 8256000, "goodwill_and_intangibles": 56617000 }, "cash_flow": { "operating_cash_flow": -2259000, "capital_expenditure": 17000, "free_cash_flow": -2242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95416, "ticker_id": 6600, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6475000", "ebitda": "-6049000", "netIncome": "-6489000", "grossProfit": "248000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "181000", "interestIncome": "None", "incomeBeforeTax": "-6489000", "interestExpense": "14000", "operatingIncome": "-6513000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "922000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "309995000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56617000", "reportedCurrency": "None", "retainedEarnings": "-272465000", "totalLiabilities": "44025000", "otherCurrentAssets": "811000", "totalCurrentAssets": "16917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "441000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64670000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074000", "totalShareholderEquity": "37562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6177000", "totalCurrentLiabilities": "8033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35992000", "cashAndShortTermInvestments": "13783000", "commonStockSharesOutstanding": "8256000", "intangibleAssetsExcludingGoodwill": "56617000", "cashAndCashEquivalentsAtCarryingValue": "13783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2259000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429000, "cost_of_revenue": 181000, "gross_profit": 248000, "research_and_development": 2185000, "selling_general_admin": 3106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6475000, "depreciation_amortisation": 426000, "ebitda": -6049000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -6489000, "tax_provision": 922000, "effective_tax_rate": null, "net_income": -6489000, "net_income_continuing_ops": null, "net_income_to_common": -6489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13783000, "short_term_investments": 441000, "net_receivables": 1882000, "inventory": 139000, "other_current_assets": null, "total_current_assets": 16917000, "net_ppe": null, "goodwill": null, "intangible_assets": 56617000, "goodwill_and_intangibles": 56617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64670000, "total_assets": 81587000, "short_term_debt": 720000, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35992000, "total_liabilities": 44025000, "total_debt": 720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272465000, "total_equity": 37562000, "shares_outstanding": 8256000, "operating_cash_flow": -2259000, "stock_based_compensation": 608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -2242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6475000", "ebitda": "-6049000", "netIncome": "-6489000", "grossProfit": "248000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "181000", "interestIncome": "None", "incomeBeforeTax": "-6489000", "interestExpense": "14000", "operatingIncome": "-6513000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "922000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "139000", "commonStock": "309995000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56617000", "reportedCurrency": "None", "retainedEarnings": "-272465000", "totalLiabilities": "44025000", "otherCurrentAssets": "811000", "totalCurrentAssets": "16917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "441000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64670000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074000", "totalShareholderEquity": "37562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6177000", "totalCurrentLiabilities": "8033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35992000", "cashAndShortTermInvestments": "13783000", "commonStockSharesOutstanding": "8256000", "intangibleAssetsExcludingGoodwill": "56617000", "cashAndCashEquivalentsAtCarryingValue": "13783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2259000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-1296000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 191000, "gross_profit": 272000, "ebit": -8319000, "ebitda": -7862000, "pretax_income": -8333000, "tax_provision": 4910915, "net_income": -8333000, "net_income_to_common": -8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17368000, "total_current_assets": 20984000, "total_assets": 87540000, "short_term_debt": 737000, "long_term_debt": null, "total_debt": 737000, "total_liabilities": 39215000, "total_equity": 48325000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 56639000 }, "cash_flow": { "operating_cash_flow": -6832000, "capital_expenditure": 0, "free_cash_flow": -6832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95417, "ticker_id": 6600, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8319000", "ebitda": "-7862000", "netIncome": "-8333000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "191000", "interestIncome": "None", "incomeBeforeTax": "-8333000", "interestExpense": "14000", "operatingIncome": "-8294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4910915", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "309535000", "currentDebt": "None", "investments": "None", "totalAssets": "87540000", "longTermDebt": "None", "shortTermDebt": "737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56639000", "reportedCurrency": "None", "retainedEarnings": "-265976000", "totalLiabilities": "39215000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "20984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "530000", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66556000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3135000", "totalShareholderEquity": "48325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6055000", "totalCurrentLiabilities": "7667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31548000", "cashAndShortTermInvestments": "17368000", "commonStockSharesOutstanding": "8090000", "intangibleAssetsExcludingGoodwill": "56639000", "cashAndCashEquivalentsAtCarryingValue": "17368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12274000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463000, "cost_of_revenue": 191000, "gross_profit": 272000, "research_and_development": 2435000, "selling_general_admin": 3774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8319000, "depreciation_amortisation": 457000, "ebitda": -7862000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -8333000, "tax_provision": 4910915, "effective_tax_rate": null, "net_income": -8333000, "net_income_continuing_ops": null, "net_income_to_common": -8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17368000, "short_term_investments": 530000, "net_receivables": 1716000, "inventory": 191000, "other_current_assets": null, "total_current_assets": 20984000, "net_ppe": null, "goodwill": null, "intangible_assets": 56639000, "goodwill_and_intangibles": 56639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66556000, "total_assets": 87540000, "short_term_debt": 737000, "accounts_payable": 875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31548000, "total_liabilities": 39215000, "total_debt": 737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265976000, "total_equity": 48325000, "shares_outstanding": 8090000, "operating_cash_flow": -6832000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12274000, "free_cash_flow": -6832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8319000", "ebitda": "-7862000", "netIncome": "-8333000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "191000", "interestIncome": "None", "incomeBeforeTax": "-8333000", "interestExpense": "14000", "operatingIncome": "-8294000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4910915", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "309535000", "currentDebt": "None", "investments": "None", "totalAssets": "87540000", "longTermDebt": "None", "shortTermDebt": "737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56639000", "reportedCurrency": "None", "retainedEarnings": "-265976000", "totalLiabilities": "39215000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "20984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "530000", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66556000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3135000", "totalShareholderEquity": "48325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6055000", "totalCurrentLiabilities": "7667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31548000", "cashAndShortTermInvestments": "17368000", "commonStockSharesOutstanding": "8090000", "intangibleAssetsExcludingGoodwill": "56639000", "cashAndCashEquivalentsAtCarryingValue": "17368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12274000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "income_statement": { "revenue": 297000, "cost_of_revenue": 287000, "gross_profit": 10000, "ebit": 5970000, "ebitda": 6442000, "pretax_income": 5959000, "tax_provision": 2926000, "net_income": 3033000, "net_income_to_common": 3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11803000, "total_current_assets": 15648000, "total_assets": 82800000, "short_term_debt": 775000, "long_term_debt": null, "total_debt": 775000, "total_liabilities": 44867000, "total_equity": 37933000, "shares_outstanding": 5962650, "goodwill_and_intangibles": 56661000 }, "cash_flow": { "operating_cash_flow": -8300000, "capital_expenditure": 802000, "free_cash_flow": -7498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95418, "ticker_id": 6600, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:21.751572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5970000", "ebitda": "6442000", "netIncome": "3033000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "287000", "interestIncome": "None", "incomeBeforeTax": "5959000", "interestExpense": "11000", "operatingIncome": "5850000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2926000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "4063000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2121000", "commonStock": "295533000", "currentDebt": "None", "investments": "None", "totalAssets": "82800000", "longTermDebt": "None", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "56661000", "reportedCurrency": "None", "retainedEarnings": "-257643000", "totalLiabilities": "44867000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "15648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "553000", "currentNetReceivables": "1901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67152000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325000", "totalShareholderEquity": "37933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7260000", "totalCurrentLiabilities": "9430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "11803000", "commonStockSharesOutstanding": "5962650", "intangibleAssetsExcludingGoodwill": "56661000", "cashAndCashEquivalentsAtCarryingValue": "11803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8300000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-1372000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000, "cost_of_revenue": 287000, "gross_profit": 10000, "research_and_development": 2127000, "selling_general_admin": 4063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5970000, "depreciation_amortisation": 472000, "ebitda": 6442000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 5959000, "tax_provision": 2926000, "effective_tax_rate": null, "net_income": 3033000, "net_income_continuing_ops": null, "net_income_to_common": 3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11803000, "short_term_investments": 553000, "net_receivables": 1901000, "inventory": 2121000, "other_current_assets": null, "total_current_assets": 15648000, "net_ppe": null, "goodwill": null, "intangible_assets": 56661000, "goodwill_and_intangibles": 56661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67152000, "total_assets": 82800000, "short_term_debt": 775000, "accounts_payable": 1395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35437000, "total_liabilities": 44867000, "total_debt": 775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257643000, "total_equity": 37933000, "shares_outstanding": 5962650, "operating_cash_flow": -8300000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": -7498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5970000", "ebitda": "6442000", "netIncome": "3033000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "287000", "interestIncome": "None", "incomeBeforeTax": "5959000", "interestExpense": "11000", "operatingIncome": "5850000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2926000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "4063000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2121000", "commonStock": "295533000", "currentDebt": "None", "investments": "None", "totalAssets": "82800000", "longTermDebt": "None", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "56661000", "reportedCurrency": "None", "retainedEarnings": "-257643000", "totalLiabilities": "44867000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "15648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "553000", "currentNetReceivables": "1901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67152000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325000", "totalShareholderEquity": "37933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7260000", "totalCurrentLiabilities": "9430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "11803000", "commonStockSharesOutstanding": "5962650", "intangibleAssetsExcludingGoodwill": "56661000", "cashAndCashEquivalentsAtCarryingValue": "11803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8300000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-1372000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }