{ "ticker": { "uuid": "c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb", "symbol": "IMDX", "name": "Insight Molecular Diagnostics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/" }, "latest_snapshot": { "ticker": { "uuid": "c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb", "symbol": "IMDX", "name": "Insight Molecular Diagnostics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20d24dc-8171-4b41-b7e5-d6f8b19bd5eb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 4.74, "market_cap": 153055391.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.17, "roe": 4.4749, "piotroski_f_score": 3, "momentum_12_1": 0.8718, "volatility_252d": 0.9379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.16, "shareholder_yield": -0.17 }, "quality": { "roe": 4.4749, "roic": null, "gross_margin": 0.1947, "fcf_margin": -10.5049, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.4928, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.643, "momentum_12_1": 0.8718, "relative_strength": 0.4267 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 48, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.24, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1538, "roe": 4.4749, "momentum_12_1": 0.6869 }, { "week_end_date": "2026-06-14", "price": 5.61, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1437, "roe": 4.4749, "momentum_12_1": 1.4189 }, { "week_end_date": "2026-06-21", "price": 5.44, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1482, "roe": 4.4749, "momentum_12_1": 0.4363 }, { "week_end_date": "2026-06-28", "price": 5.4, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1492, "roe": 4.4749, "momentum_12_1": 0.9406 }, { "week_end_date": "2026-07-05", "price": 5.74, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1404, "roe": 4.4749, "momentum_12_1": 0.8386 }, { "week_end_date": "2026-07-12", "price": 5.08, "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1586, "roe": 4.4749, "momentum_12_1": 0.9615 }, { "week_end_date": "2026-07-19", "price": 4.74, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.17, "roe": 4.4749, "momentum_12_1": 0.9021 }, { "week_end_date": "2026-07-26", "price": 4.74, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.17, "roe": 4.4749, "momentum_12_1": 0.8718 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -50113000, "ebitda": -47916000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 3865000, "gross_profit": 190000, "ebit": -30578000, "ebitda": -28381000, "pretax_income": -50222000, "tax_provision": null, "net_income": -50222000, "net_income_to_common": -50222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22184000, "capital_expenditure": 3185000, "free_cash_flow": -18999000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29143000, "net_debt_issued": -512000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881000, "cost_of_revenue": 1141000, "gross_profit": 740000, "ebit": -60579000, "ebitda": -59015000, "pretax_income": -60663000, "tax_provision": null, "net_income": -60663000, "net_income_to_common": -60663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8636000, "total_current_assets": 11759000, "total_assets": 35081000, "short_term_debt": 1295000, "long_term_debt": 2369000, "total_debt": 3664000, "total_liabilities": 47355000, "total_equity": -12274000, "shares_outstanding": 13071000, "goodwill_and_intangibles": 14607000 }, "cash_flow": { "operating_cash_flow": -20713000, "capital_expenditure": 516000, "free_cash_flow": -20197000, "dividends_paid": null, "share_repurchases": -5389000, "shares_issued": 27814000, "net_debt_issued": -201000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -4267000, "ebitda": -3636000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 637500, "gross_profit": -605500, "ebit": -10331000, "ebitda": -9700000, "pretax_income": -4290000, "tax_provision": null, "net_income": -4290000, "net_income_to_common": -4290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28201000, "total_current_assets": 30517000, "total_assets": 40427000, "short_term_debt": 1762000, "long_term_debt": 1307000, "total_debt": 3069000, "total_liabilities": 51118000, "total_equity": -10691000, "shares_outstanding": 34519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639000, "capital_expenditure": 613000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26024000, "net_debt_issued": -143000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -180000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -180000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -180000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -180000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139000, "cost_of_revenue": 643000, "gross_profit": 496000, "ebit": -22929000, "ebitda": -22366000, "pretax_income": -22955000, "tax_provision": null, "net_income": -22955000, "net_income_to_common": -22955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583000, "total_current_assets": 15306000, "total_assets": 25756000, "short_term_debt": 1807000, "long_term_debt": 1690000, "total_debt": 3497000, "total_liabilities": 57220000, "total_equity": -31464000, "shares_outstanding": 30476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545000, "capital_expenditure": 1479000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -180000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }