{ "ticker": { "uuid": "c20e95b0-db56-4a3a-8ca2-ee3062856362", "symbol": "MDXH", "name": "MDxHealth SA ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20e95b0-db56-4a3a-8ca2-ee3062856362/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20e95b0-db56-4a3a-8ca2-ee3062856362/" }, "ticker_metadata": { "id": 7097, "uuid": "c20e95b0-db56-4a3a-8ca2-ee3062856362", "symbol": "MDXH", "name": "MDxHealth SA ADR", "asset_type": "equity", "market_cap": 38728800, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "MDxHealth SA is a pioneering biotechnology company dedicated to advancing precision diagnostics in cancer management, primarily targeting prostate and bladder cancers. Its flagship product, ConfirmMDx for Prostate Cancer, has garnered significant attention for its clinical efficacy and strong market presence. With the increasing emphasis on personalized medicine and the rising demand for targeted cancer therapies, MDxHealth is well-positioned to expand its innovative diagnostic offerings, aiming to meet critical unmet needs in oncology and enhance patient outcomes while pursuing sustainable growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c20e95b0-db56-4a3a-8ca2-ee3062856362", "symbol": "MDXH", "name": "MDxHealth SA ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/c20e95b0-db56-4a3a-8ca2-ee3062856362/", "api_url": "https://sharemaestro.com/factors/api/tickers/c20e95b0-db56-4a3a-8ca2-ee3062856362/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.57, "market_cap": 28310845.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.3767, "piotroski_f_score": 3, "momentum_12_1": -0.0338, "volatility_252d": 0.8923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.803170+00:00", "batch_id": "" }, "size": { "price_close": 0.5659, "market_cap": 28310845.2, "market_cap_usd": 28310845.2, "enterprise_value": 97124845.2, "shares_outstanding": 50028000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1733, "pcf_ratio": 34.4834, "pfcf_ratio": 18.1946, "ev_ebitda": null, "ev_ebit": -3.6276, "ev_sales": 0.5945, "ev_fcf": 62.4196, "earnings_yield": null, "fcf_yield": 0.016, "price_to_sales": 0.1733, "price_to_book": null, "price_to_cashflow": 34.4834, "ebitda_to_ev": null, "sales_yield": 1.682 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5757, "operating_margin": -0.1639, "net_margin": -0.324, "ebitda_margin": -0.0755, "fcf_margin": 0.0095, "roe": 4.3767, "roa": -0.3578, "roic": -0.354, "roc_greenblatt": null, "asset_turnover": 1.1042, "cash_conversion": -0.0294, "accruals_ratio": -0.3633, "sbc_to_revenue": -0.0056, "piotroski_f_score": 3, "altman_z_score": -3.1691, "earnings_stability_5y": 0.3923, "revenue_stability_5y": 0.7473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6357, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -13.2336, "net_debt_to_ebitda": -5.5783, "debt_to_assets": 0.6613, "interest_coverage": -0.9253, "current_ratio": 1.0782, "quick_ratio": 0.9421, "net_debt": 68814000, "local_beta": 0.0018, "volatility_252d": 0.8923, "volatility_60d": 2.0837, "max_drawdown_12m": -0.885, "risk_adjusted_momentum": -0.0379 }, "growth": { "revenue_growth_1y": 0.1868, "revenue_growth_3y_cagr": 0.4279, "revenue_growth_5y_cagr": 0.4234, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.7927, "revenue_growth": 0.1868, "earnings_growth": null }, "momentum": { "price_return_1m": -0.717, "price_return_3m": -0.8269, "price_return_6m": -0.8428, "price_return_9m": -0.8397, "price_return_12m": -0.7266, "price_return_12m_ex1m": -0.0338, "momentum_6m": -0.8428, "momentum_12m": -0.7266, "momentum_12_1": -0.0338, "distance_from_52w_high": -0.885, "distance_from_52w_low": 0, "relative_strength": -0.8846 }, "raw_ttm": { "revenue_ttm": 163368000, "gross_profit_ttm": 94056000, "ebit_ttm": -26774000, "ebitda_ttm": -12336000, "net_income_ttm": -52932000, "eps_diluted_ttm": -1.058, "operating_cash_flow_ttm": 821000, "capital_expenditure_ttm": 735000, "fcf_ttm": 1556000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28936000, "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_current_liabilities": 49534000, "net_ppe": null, "total_assets": 147953000, "total_debt": 97846000, "total_equity": -12094000, "net_working_capital": -23259000, "book_value_per_share": -0.2417, "retained_earnings": -403034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90466000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1851, "ticker_id": 7097, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.803170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5659, "market_cap": 28310845.2, "market_cap_usd": 28310845.2, "enterprise_value": 97124845.2, "shares_outstanding": 50028000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17329492, "pcf_ratio": 34.48336809, "pfcf_ratio": 18.19463059, "ev_ebitda": null, "ev_ebit": -3.62758068, "ev_sales": 0.59451573, "ev_fcf": 62.41956632, "earnings_yield": null, "fcf_yield": 0.01602062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57573087, "operating_margin": -0.16388766, "net_margin": -0.3240047, "ebitda_margin": -0.0755105, "fcf_margin": 0.00952451, "roe": 4.37671573, "roa": -0.35776226, "roic": -0.35402856, "roc_greenblatt": null, "asset_turnover": 1.10418849, "cash_conversion": -0.02939621, "accruals_ratio": -0.36331132, "sbc_to_revenue": -0.00558861, "debt_to_equity": -13.2335869, "net_debt_to_ebitda": -5.57830739, "debt_to_assets": 0.66133164, "interest_coverage": -0.92528338, "current_ratio": 1.0782291, "quick_ratio": 0.94214075, "net_debt": 68814000, "revenue_growth_1y": 0.18676721, "revenue_growth_3y_cagr": 0.42789159, "revenue_growth_5y_cagr": 0.4234356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.79272483, "piotroski_f_score": 3, "altman_z_score": -3.16912049, "earnings_stability_5y": 0.39234, "revenue_stability_5y": 0.747256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.71705, "price_return_3m": -0.8269419, "price_return_6m": -0.84280556, "price_return_9m": -0.83968839, "price_return_12m": -0.72661836, "price_return_12m_ex1m": -0.03381643, "distance_from_52w_high": -0.88497967, "distance_from_52w_low": 0, "relative_strength": -0.88455941, "local_beta": 0.0018, "volatility_252d": 0.892256, "volatility_60d": 2.083677, "max_drawdown_12m": -0.88497967, "revenue_ttm": 163368000, "gross_profit_ttm": 94056000, "ebit_ttm": -26774000, "ebitda_ttm": -12336000, "net_income_ttm": -52932000, "eps_diluted_ttm": -1.05804749, "operating_cash_flow_ttm": 821000, "capital_expenditure_ttm": 735000, "fcf_ttm": 1556000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28936000, "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_current_liabilities": 49534000, "net_ppe": null, "total_assets": 147953000, "total_debt": 97846000, "total_equity": -12094000, "net_working_capital": -23259000, "book_value_per_share": -0.24174462, "retained_earnings": -403034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90466000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.57, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.3767, "momentum_12_1": -0.0338, "complete_fields": { "id": 1851, "ticker_id": 7097, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.803170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5659, "market_cap": 28310845.2, "market_cap_usd": 28310845.2, "enterprise_value": 97124845.2, "shares_outstanding": 50028000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17329492, "pcf_ratio": 34.48336809, "pfcf_ratio": 18.19463059, "ev_ebitda": null, "ev_ebit": -3.62758068, "ev_sales": 0.59451573, "ev_fcf": 62.41956632, "earnings_yield": null, "fcf_yield": 0.01602062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57573087, "operating_margin": -0.16388766, "net_margin": -0.3240047, "ebitda_margin": -0.0755105, "fcf_margin": 0.00952451, "roe": 4.37671573, "roa": -0.35776226, "roic": -0.35402856, "roc_greenblatt": null, "asset_turnover": 1.10418849, "cash_conversion": -0.02939621, "accruals_ratio": -0.36331132, "sbc_to_revenue": -0.00558861, "debt_to_equity": -13.2335869, "net_debt_to_ebitda": -5.57830739, "debt_to_assets": 0.66133164, "interest_coverage": -0.92528338, "current_ratio": 1.0782291, "quick_ratio": 0.94214075, "net_debt": 68814000, "revenue_growth_1y": 0.18676721, "revenue_growth_3y_cagr": 0.42789159, "revenue_growth_5y_cagr": 0.4234356, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.79272483, "piotroski_f_score": 3, "altman_z_score": -3.16912049, "earnings_stability_5y": 0.39234, "revenue_stability_5y": 0.747256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.71705, "price_return_3m": -0.8269419, "price_return_6m": -0.84280556, "price_return_9m": -0.83968839, "price_return_12m": -0.72661836, "price_return_12m_ex1m": -0.03381643, "distance_from_52w_high": -0.88497967, "distance_from_52w_low": 0, "relative_strength": -0.88455941, "local_beta": 0.0018, "volatility_252d": 0.892256, "volatility_60d": 2.083677, "max_drawdown_12m": -0.88497967, "revenue_ttm": 163368000, "gross_profit_ttm": 94056000, "ebit_ttm": -26774000, "ebitda_ttm": -12336000, "net_income_ttm": -52932000, "eps_diluted_ttm": -1.05804749, "operating_cash_flow_ttm": 821000, "capital_expenditure_ttm": 735000, "fcf_ttm": 1556000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28936000, "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_current_liabilities": 49534000, "net_ppe": null, "total_assets": 147953000, "total_debt": 97846000, "total_equity": -12094000, "net_working_capital": -23259000, "book_value_per_share": -0.24174462, "retained_earnings": -403034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90466000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 107875000, "cost_of_revenue": 43434000, "gross_profit": 64441000, "ebit": -15401000, "ebitda": -6193000, "pretax_income": -35376000, "tax_provision": -1857000, "net_income": -33519000, "net_income_to_common": -33519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_assets": 147953000, "short_term_debt": 1898000, "long_term_debt": 76197000, "total_debt": 78095000, "total_liabilities": 160047000, "total_equity": -12094000, "shares_outstanding": 50028000, "goodwill_and_intangibles": 78372000 }, "cash_flow": { "operating_cash_flow": -10417000, "capital_expenditure": 1157000, "free_cash_flow": -9260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118834, "ticker_id": 7097, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15401000", "ebitda": "-6193000", "netIncome": "-33519000", "grossProfit": "64441000", "depreciation": "None", "totalRevenue": "107875000", "costOfRevenue": "43434000", "interestIncome": "1502000", "incomeBeforeTax": "-35376000", "interestExpense": "12161000", "operatingIncome": "-15401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1857000", "reportedCurrency": "USD", "netInterestIncome": "-10361000", "nonInterestIncome": "None", "operatingExpenses": "79842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9208000", "sellingGeneralAndAdministrative": "58978000", "netIncomeFromContinuingOperations": "-33519000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "76197000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1496000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "10407000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "25807000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33519000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1931000", "operatingCashflow": "-10417000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12695000", "cashflowFromInvestment": "-20060000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107875000, "cost_of_revenue": 43434000, "gross_profit": 64441000, "research_and_development": 10350000, "selling_general_admin": 58978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15401000, "depreciation_amortisation": 9208000, "ebitda": -6193000, "interest_expense": 12161000, "interest_income": null, "other_non_operating": null, "pretax_income": -35376000, "tax_provision": -1857000, "effective_tax_rate": null, "net_income": -33519000, "net_income_continuing_ops": -33519000, "net_income_to_common": -33519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29032000, "short_term_investments": null, "net_receivables": 14675000, "inventory": 6741000, "other_current_assets": null, "total_current_assets": 53409000, "net_ppe": null, "goodwill": 38948000, "intangible_assets": 39424000, "goodwill_and_intangibles": 78372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94544000, "total_assets": 147953000, "short_term_debt": 1898000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49534000, "long_term_debt": 76197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110513000, "total_liabilities": 160047000, "total_debt": 78095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403034000, "total_equity": -12094000, "shares_outstanding": 50028000, "operating_cash_flow": -10417000, "stock_based_compensation": 2211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20060000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12695000, "free_cash_flow": -9260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15401000", "ebitda": "-6193000", "netIncome": "-33519000", "grossProfit": "64441000", "depreciation": "None", "totalRevenue": "107875000", "costOfRevenue": "43434000", "interestIncome": "1502000", "incomeBeforeTax": "-35376000", "interestExpense": "12161000", "operatingIncome": "-15401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1857000", "reportedCurrency": "USD", "netInterestIncome": "-10361000", "nonInterestIncome": "None", "operatingExpenses": "79842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9208000", "sellingGeneralAndAdministrative": "58978000", "netIncomeFromContinuingOperations": "-33519000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "76197000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1496000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "10407000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "25807000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33519000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1931000", "operatingCashflow": "-10417000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12695000", "cashflowFromInvestment": "-20060000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 90049000, "cost_of_revenue": 34908000, "gross_profit": 55141000, "ebit": -30058000, "ebitda": -22019000, "pretax_income": -37687000, "tax_provision": 382000, "net_income": -38069000, "net_income_to_common": -38069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46798000, "total_current_assets": 66895000, "total_assets": 157329000, "short_term_debt": 1684000, "long_term_debt": 50967000, "total_debt": 52651000, "total_liabilities": 142488000, "total_equity": 14841000, "shares_outstanding": 48666353, "goodwill_and_intangibles": 76518000 }, "cash_flow": { "operating_cash_flow": -18530000, "capital_expenditure": 2159000, "free_cash_flow": -16371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118839, "ticker_id": 7097, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30058000", "ebitda": "-22019000", "netIncome": "-38069000", "grossProfit": "55141000", "depreciation": "None", "totalRevenue": "90049000", "costOfRevenue": "34908000", "interestIncome": "1078000", "incomeBeforeTax": "-37687000", "interestExpense": "7629000", "operatingIncome": "-24722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-6868000", "nonInterestIncome": "None", "operatingExpenses": "79863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8039000", "sellingGeneralAndAdministrative": "54954000", "netIncomeFromContinuingOperations": "-38069000" }, "balance": { "goodwill": "35926000", "inventory": "3869000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "157329000", "longTermDebt": "50967000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40592000", "reportedCurrency": "USD", "retainedEarnings": "-369515000", "totalLiabilities": "142488000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "66895000", "currentLongTermDebt": "324000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "14532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90434000", "currentAccountsPayable": "8001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60064000", "totalShareholderEquity": "14841000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "32978000", "totalCurrentLiabilities": "42663000", "otherNonCurrentLiabilities": "41445000", "totalNonCurrentLiabilities": "99825000", "cashAndShortTermInvestments": "46798000", "commonStockSharesOutstanding": "48666353", "intangibleAssetsExcludingGoodwill": "40592000", "cashAndCashEquivalentsAtCarryingValue": "46798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1090000", "operatingCashflow": "-18530000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44598000", "cashflowFromInvestment": "-1636000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90049000, "cost_of_revenue": 34908000, "gross_profit": 55141000, "research_and_development": 10552000, "selling_general_admin": 54954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30058000, "depreciation_amortisation": 8039000, "ebitda": -22019000, "interest_expense": 7629000, "interest_income": null, "other_non_operating": null, "pretax_income": -37687000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -38069000, "net_income_continuing_ops": -38069000, "net_income_to_common": -38069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46798000, "short_term_investments": null, "net_receivables": 14532000, "inventory": 3869000, "other_current_assets": null, "total_current_assets": 66895000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 40592000, "goodwill_and_intangibles": 76518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90434000, "total_assets": 157329000, "short_term_debt": 1684000, "accounts_payable": 8001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42663000, "long_term_debt": 50967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99825000, "total_liabilities": 142488000, "total_debt": 52651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369515000, "total_equity": 14841000, "shares_outstanding": 48666353, "operating_cash_flow": -18530000, "stock_based_compensation": 1725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44598000, "free_cash_flow": -16371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30058000", "ebitda": "-22019000", "netIncome": "-38069000", "grossProfit": "55141000", "depreciation": "None", "totalRevenue": "90049000", "costOfRevenue": "34908000", "interestIncome": "1078000", "incomeBeforeTax": "-37687000", "interestExpense": "7629000", "operatingIncome": "-24722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-6868000", "nonInterestIncome": "None", "operatingExpenses": "79863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8039000", "sellingGeneralAndAdministrative": "54954000", "netIncomeFromContinuingOperations": "-38069000" }, "balance": { "goodwill": "35926000", "inventory": "3869000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "157329000", "longTermDebt": "50967000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40592000", "reportedCurrency": "USD", "retainedEarnings": "-369515000", "totalLiabilities": "142488000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "66895000", "currentLongTermDebt": "324000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "14532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90434000", "currentAccountsPayable": "8001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60064000", "totalShareholderEquity": "14841000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "32978000", "totalCurrentLiabilities": "42663000", "otherNonCurrentLiabilities": "41445000", "totalNonCurrentLiabilities": "99825000", "cashAndShortTermInvestments": "46798000", "commonStockSharesOutstanding": "48666353", "intangibleAssetsExcludingGoodwill": "40592000", "cashAndCashEquivalentsAtCarryingValue": "46798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1090000", "operatingCashflow": "-18530000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44598000", "cashflowFromInvestment": "-1636000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 70193000, "cost_of_revenue": 26264000, "gross_profit": 43929000, "ebit": -37327000, "ebitda": -30468000, "pretax_income": -43099000, "tax_provision": 1000, "net_income": -43100000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22380000, "total_current_assets": 38161000, "total_assets": 129132000, "short_term_debt": 2123000, "long_term_debt": 35564000, "total_debt": 37687000, "total_liabilities": 121924000, "total_equity": 7208000, "shares_outstanding": 25910696, "goodwill_and_intangibles": 80263000 }, "cash_flow": { "operating_cash_flow": -21497000, "capital_expenditure": 5019000, "free_cash_flow": -16478000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118844, "ticker_id": 7097, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37327000", "ebitda": "-30468000", "netIncome": "-43100000", "grossProfit": "43929000", "depreciation": "None", "totalRevenue": "70193000", "costOfRevenue": "26264000", "interestIncome": "1088000", "incomeBeforeTax": "-43099000", "interestExpense": "5772000", "operatingIncome": "-27327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-11196000", "nonInterestIncome": "None", "operatingExpenses": "71256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "23010000", "netIncomeFromContinuingOperations": "-44818000" }, "balance": { "goodwill": "35926000", "inventory": "2779000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "129132000", "longTermDebt": "35564000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44337000", "reportedCurrency": "USD", "retainedEarnings": "-331446000", "totalLiabilities": "121924000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "38161000", "currentLongTermDebt": "643000", "longTermInvestments": "763000", "shortTermInvestments": "110000", "currentNetReceivables": "11271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90971000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41265000", "totalShareholderEquity": "7208000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "19523000", "otherNonCurrentLiabilities": "63259000", "totalNonCurrentLiabilities": "102401000", "cashAndShortTermInvestments": "22380000", "commonStockSharesOutstanding": "25910696", "intangibleAssetsExcludingGoodwill": "44337000", "cashAndCashEquivalentsAtCarryingValue": "22380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "-21497000", "capitalExpenditures": "5019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32280000", "cashflowFromInvestment": "-3931000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70193000, "cost_of_revenue": 26264000, "gross_profit": 43929000, "research_and_development": 6376000, "selling_general_admin": 23010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37327000, "depreciation_amortisation": 6859000, "ebitda": -30468000, "interest_expense": 5772000, "interest_income": null, "other_non_operating": null, "pretax_income": -43099000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -43100000, "net_income_continuing_ops": -44818000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22380000, "short_term_investments": 110000, "net_receivables": 11271000, "inventory": 2779000, "other_current_assets": null, "total_current_assets": 38161000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 44337000, "goodwill_and_intangibles": 80263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90971000, "total_assets": 129132000, "short_term_debt": 2123000, "accounts_payable": 8811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19523000, "long_term_debt": 35564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102401000, "total_liabilities": 121924000, "total_debt": 37687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331446000, "total_equity": 7208000, "shares_outstanding": 25910696, "operating_cash_flow": -21497000, "stock_based_compensation": 665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32280000, "free_cash_flow": -16478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37327000", "ebitda": "-30468000", "netIncome": "-43100000", "grossProfit": "43929000", "depreciation": "None", "totalRevenue": "70193000", "costOfRevenue": "26264000", "interestIncome": "1088000", "incomeBeforeTax": "-43099000", "interestExpense": "5772000", "operatingIncome": "-27327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-11196000", "nonInterestIncome": "None", "operatingExpenses": "71256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "23010000", "netIncomeFromContinuingOperations": "-44818000" }, "balance": { "goodwill": "35926000", "inventory": "2779000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "129132000", "longTermDebt": "35564000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44337000", "reportedCurrency": "USD", "retainedEarnings": "-331446000", "totalLiabilities": "121924000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "38161000", "currentLongTermDebt": "643000", "longTermInvestments": "763000", "shortTermInvestments": "110000", "currentNetReceivables": "11271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90971000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41265000", "totalShareholderEquity": "7208000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "19523000", "otherNonCurrentLiabilities": "63259000", "totalNonCurrentLiabilities": "102401000", "cashAndShortTermInvestments": "22380000", "commonStockSharesOutstanding": "25910696", "intangibleAssetsExcludingGoodwill": "44337000", "cashAndCashEquivalentsAtCarryingValue": "22380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "-21497000", "capitalExpenditures": "5019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32280000", "cashflowFromInvestment": "-3931000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 37054000, "cost_of_revenue": 17835000, "gross_profit": 19219000, "ebit": -41301000, "ebitda": -36392000, "pretax_income": -44044000, "tax_provision": 6144000, "net_income": -44044000, "net_income_to_common": -44044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15503000, "total_current_assets": 29149000, "total_assets": 119135000, "short_term_debt": 1788000, "long_term_debt": 34914000, "total_debt": 36702000, "total_liabilities": 109820000, "total_equity": 9315000, "shares_outstanding": 15865816, "goodwill_and_intangibles": 82092000 }, "cash_flow": { "operating_cash_flow": -34118000, "capital_expenditure": 4163000, "free_cash_flow": -29955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118849, "ticker_id": 7097, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41301000", "ebitda": "-36392000", "netIncome": "-44044000", "grossProfit": "19219000", "depreciation": "None", "totalRevenue": "37054000", "costOfRevenue": "17835000", "interestIncome": "125000", "incomeBeforeTax": "-44044000", "interestExpense": "2743000", "operatingIncome": "-37900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6144000", "reportedCurrency": "USD", "netInterestIncome": "-6144000", "nonInterestIncome": "None", "operatingExpenses": "57119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4909000", "sellingGeneralAndAdministrative": "23539000", "netIncomeFromContinuingOperations": "-44044000" }, "balance": { "goodwill": "35926000", "inventory": "2327000", "commonStock": "148419000", "currentDebt": "None", "investments": "None", "totalAssets": "119135000", "longTermDebt": "34914000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46166000", "reportedCurrency": "USD", "retainedEarnings": "-288346000", "totalLiabilities": "109820000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "29149000", "currentLongTermDebt": "616000", "longTermInvestments": "0", "shortTermInvestments": "101000", "currentNetReceivables": "9357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89986000", "currentAccountsPayable": "10178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7894000", "shortLongTermDebtTotal": "39793000", "totalShareholderEquity": "9315000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "6312000", "totalCurrentLiabilities": "18278000", "otherNonCurrentLiabilities": "53537000", "totalNonCurrentLiabilities": "91542000", "cashAndShortTermInvestments": "15503000", "commonStockSharesOutstanding": "15865816", "intangibleAssetsExcludingGoodwill": "46166000", "cashAndCashEquivalentsAtCarryingValue": "15503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-34118000", "capitalExpenditures": "4163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20716000", "cashflowFromInvestment": "-29038000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37054000, "cost_of_revenue": 17835000, "gross_profit": 19219000, "research_and_development": 7557000, "selling_general_admin": 23539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41301000, "depreciation_amortisation": 4909000, "ebitda": -36392000, "interest_expense": 2743000, "interest_income": null, "other_non_operating": null, "pretax_income": -44044000, "tax_provision": 6144000, "effective_tax_rate": null, "net_income": -44044000, "net_income_continuing_ops": -44044000, "net_income_to_common": -44044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15503000, "short_term_investments": 101000, "net_receivables": 9357000, "inventory": 2327000, "other_current_assets": null, "total_current_assets": 29149000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 46166000, "goodwill_and_intangibles": 82092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89986000, "total_assets": 119135000, "short_term_debt": 1788000, "accounts_payable": 10178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18278000, "long_term_debt": 34914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91542000, "total_liabilities": 109820000, "total_debt": 36702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288346000, "total_equity": 9315000, "shares_outstanding": 15865816, "operating_cash_flow": -34118000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29038000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20716000, "free_cash_flow": -29955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41301000", "ebitda": "-36392000", "netIncome": "-44044000", "grossProfit": "19219000", "depreciation": "None", "totalRevenue": "37054000", "costOfRevenue": "17835000", "interestIncome": "125000", "incomeBeforeTax": "-44044000", "interestExpense": "2743000", "operatingIncome": "-37900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6144000", "reportedCurrency": "USD", "netInterestIncome": "-6144000", "nonInterestIncome": "None", "operatingExpenses": "57119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4909000", "sellingGeneralAndAdministrative": "23539000", "netIncomeFromContinuingOperations": "-44044000" }, "balance": { "goodwill": "35926000", "inventory": "2327000", "commonStock": "148419000", "currentDebt": "None", "investments": "None", "totalAssets": "119135000", "longTermDebt": "34914000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46166000", "reportedCurrency": "USD", "retainedEarnings": "-288346000", "totalLiabilities": "109820000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "29149000", "currentLongTermDebt": "616000", "longTermInvestments": "0", "shortTermInvestments": "101000", "currentNetReceivables": "9357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89986000", "currentAccountsPayable": "10178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7894000", "shortLongTermDebtTotal": "39793000", "totalShareholderEquity": "9315000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "6312000", "totalCurrentLiabilities": "18278000", "otherNonCurrentLiabilities": "53537000", "totalNonCurrentLiabilities": "91542000", "cashAndShortTermInvestments": "15503000", "commonStockSharesOutstanding": "15865816", "intangibleAssetsExcludingGoodwill": "46166000", "cashAndCashEquivalentsAtCarryingValue": "15503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-34118000", "capitalExpenditures": "4163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20716000", "cashflowFromInvestment": "-29038000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 22239000, "cost_of_revenue": 11675000, "gross_profit": 10564000, "ebit": -27127000, "ebitda": -24091000, "pretax_income": -29002000, "tax_provision": 1875000, "net_income": -29002000, "net_income_to_common": -29002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58498000, "total_current_assets": 66605999, "total_assets": 75072000, "short_term_debt": 5281000, "long_term_debt": 7651000, "total_debt": 12932000, "total_liabilities": 28173000, "total_equity": 46899000, "shares_outstanding": 12193574, "goodwill_and_intangibles": 3448000 }, "cash_flow": { "operating_cash_flow": -22548000, "capital_expenditure": 896000, "free_cash_flow": -21652000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118854, "ticker_id": 7097, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27127000", "ebitda": "-24091000", "netIncome": "-29002000", "grossProfit": "10564000", "depreciation": "None", "totalRevenue": "22239000", "costOfRevenue": "11675000", "interestIncome": "11000", "incomeBeforeTax": "-29002000", "interestExpense": "1875000", "operatingIncome": "-26841000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "-1967000", "nonInterestIncome": "None", "operatingExpenses": "37405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000", "sellingGeneralAndAdministrative": "27194000", "netIncomeFromContinuingOperations": "-29002000" }, "balance": { "goodwill": "0", "inventory": "1911000", "commonStock": "143419000", "currentDebt": "None", "investments": "None", "totalAssets": "75072000", "longTermDebt": "7651000", "shortTermDebt": "5281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3448000", "reportedCurrency": "USD", "retainedEarnings": "-244302000", "totalLiabilities": "28173000", "otherCurrentAssets": "1525999", "totalCurrentAssets": "66605999", "currentLongTermDebt": "4441000", "longTermInvestments": "None", "shortTermInvestments": "89000", "currentNetReceivables": "4582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8466001", "currentAccountsPayable": "7455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5018000", "shortLongTermDebtTotal": "15556000", "totalShareholderEquity": "46899000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "3695999", "totalCurrentLiabilities": "16431999", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "11741001", "cashAndShortTermInvestments": "58498000", "commonStockSharesOutstanding": "12193574", "intangibleAssetsExcludingGoodwill": "3448000", "cashAndCashEquivalentsAtCarryingValue": "58498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26841000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "-22548000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66498000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22239000, "cost_of_revenue": 11675000, "gross_profit": 10564000, "research_and_development": 5589000, "selling_general_admin": 27194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27127000, "depreciation_amortisation": 3036000, "ebitda": -24091000, "interest_expense": 1875000, "interest_income": null, "other_non_operating": null, "pretax_income": -29002000, "tax_provision": 1875000, "effective_tax_rate": null, "net_income": -29002000, "net_income_continuing_ops": -29002000, "net_income_to_common": -29002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58498000, "short_term_investments": 89000, "net_receivables": 4582000, "inventory": 1911000, "other_current_assets": null, "total_current_assets": 66605999, "net_ppe": null, "goodwill": 0, "intangible_assets": 3448000, "goodwill_and_intangibles": 3448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8466001, "total_assets": 75072000, "short_term_debt": 5281000, "accounts_payable": 7455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16431999, "long_term_debt": 7651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11741001, "total_liabilities": 28173000, "total_debt": 12932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244302000, "total_equity": 46899000, "shares_outstanding": 12193574, "operating_cash_flow": -22548000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66498000, "free_cash_flow": -21652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27127000", "ebitda": "-24091000", "netIncome": "-29002000", "grossProfit": "10564000", "depreciation": "None", "totalRevenue": "22239000", "costOfRevenue": "11675000", "interestIncome": "11000", "incomeBeforeTax": "-29002000", "interestExpense": "1875000", "operatingIncome": "-26841000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "-1967000", "nonInterestIncome": "None", "operatingExpenses": "37405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000", "sellingGeneralAndAdministrative": "27194000", "netIncomeFromContinuingOperations": "-29002000" }, "balance": { "goodwill": "0", "inventory": "1911000", "commonStock": "143419000", "currentDebt": "None", "investments": "None", "totalAssets": "75072000", "longTermDebt": "7651000", "shortTermDebt": "5281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3448000", "reportedCurrency": "USD", "retainedEarnings": "-244302000", "totalLiabilities": "28173000", "otherCurrentAssets": "1525999", "totalCurrentAssets": "66605999", "currentLongTermDebt": "4441000", "longTermInvestments": "None", "shortTermInvestments": "89000", "currentNetReceivables": "4582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8466001", "currentAccountsPayable": "7455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5018000", "shortLongTermDebtTotal": "15556000", "totalShareholderEquity": "46899000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "3695999", "totalCurrentLiabilities": "16431999", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "11741001", "cashAndShortTermInvestments": "58498000", "commonStockSharesOutstanding": "12193574", "intangibleAssetsExcludingGoodwill": "3448000", "cashAndCashEquivalentsAtCarryingValue": "58498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26841000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "-22548000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66498000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 18460000, "cost_of_revenue": 10416000, "gross_profit": 8044000, "ebit": -27312000, "ebitda": -23980000, "pretax_income": -28662000, "tax_provision": 1345000, "net_income": -28662000, "net_income_to_common": -28662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15953000, "total_current_assets": 23091000, "total_assets": 31856000, "short_term_debt": 3575000, "long_term_debt": 10279000, "total_debt": 13854000, "total_liabilities": 26007000, "total_equity": 5849000, "shares_outstanding": 8319921, "goodwill_and_intangibles": 5058000 }, "cash_flow": { "operating_cash_flow": -20244000, "capital_expenditure": 537000, "free_cash_flow": -19707000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118859, "ticker_id": 7097, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27312000", "ebitda": "-23980000", "netIncome": "-28662000", "grossProfit": "8044000", "depreciation": "None", "totalRevenue": "18460000", "costOfRevenue": "10416000", "interestIncome": "4000", "incomeBeforeTax": "-28662000", "interestExpense": "1543000", "operatingIncome": "-27123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-1539000", "nonInterestIncome": "None", "operatingExpenses": "35167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-28662000" }, "balance": { "goodwill": "None", "inventory": "2324000", "commonStock": "76716000", "currentDebt": "None", "investments": "None", "totalAssets": "31856000", "longTermDebt": "10279000", "shortTermDebt": "3575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5058000", "reportedCurrency": "USD", "retainedEarnings": "-215300000", "totalLiabilities": "26007000", "otherCurrentAssets": "920000", "totalCurrentAssets": "23091000", "currentLongTermDebt": "2818000", "longTermInvestments": "None", "shortTermInvestments": "52000", "currentNetReceivables": "3894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8765000", "currentAccountsPayable": "5320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3707000", "shortLongTermDebtTotal": "15871000", "totalShareholderEquity": "5849000", "capitalLeaseObligations": "2774000", "otherCurrentLiabilities": "909000", "totalCurrentLiabilities": "13021000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "12986000", "cashAndShortTermInvestments": "15953000", "commonStockSharesOutstanding": "8319921", "intangibleAssetsExcludingGoodwill": "5058000", "cashAndCashEquivalentsAtCarryingValue": "15953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "-20244000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14290000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18460000, "cost_of_revenue": 10416000, "gross_profit": 8044000, "research_and_development": 4543000, "selling_general_admin": 25800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27312000, "depreciation_amortisation": 3332000, "ebitda": -23980000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": -28662000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": -28662000, "net_income_continuing_ops": -28662000, "net_income_to_common": -28662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15953000, "short_term_investments": 52000, "net_receivables": 3894000, "inventory": 2324000, "other_current_assets": null, "total_current_assets": 23091000, "net_ppe": null, "goodwill": null, "intangible_assets": 5058000, "goodwill_and_intangibles": 5058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8765000, "total_assets": 31856000, "short_term_debt": 3575000, "accounts_payable": 5320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13021000, "long_term_debt": 10279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12986000, "total_liabilities": 26007000, "total_debt": 13854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215300000, "total_equity": 5849000, "shares_outstanding": 8319921, "operating_cash_flow": -20244000, "stock_based_compensation": 1295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14290000, "free_cash_flow": -19707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27312000", "ebitda": "-23980000", "netIncome": "-28662000", "grossProfit": "8044000", "depreciation": "None", "totalRevenue": "18460000", "costOfRevenue": "10416000", "interestIncome": "4000", "incomeBeforeTax": "-28662000", "interestExpense": "1543000", "operatingIncome": "-27123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-1539000", "nonInterestIncome": "None", "operatingExpenses": "35167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-28662000" }, "balance": { "goodwill": "None", "inventory": "2324000", "commonStock": "76716000", "currentDebt": "None", "investments": "None", "totalAssets": "31856000", "longTermDebt": "10279000", "shortTermDebt": "3575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5058000", "reportedCurrency": "USD", "retainedEarnings": "-215300000", "totalLiabilities": "26007000", "otherCurrentAssets": "920000", "totalCurrentAssets": "23091000", "currentLongTermDebt": "2818000", "longTermInvestments": "None", "shortTermInvestments": "52000", "currentNetReceivables": "3894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8765000", "currentAccountsPayable": "5320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3707000", "shortLongTermDebtTotal": "15871000", "totalShareholderEquity": "5849000", "capitalLeaseObligations": "2774000", "otherCurrentLiabilities": "909000", "totalCurrentLiabilities": "13021000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "12986000", "cashAndShortTermInvestments": "15953000", "commonStockSharesOutstanding": "8319921", "intangibleAssetsExcludingGoodwill": "5058000", "cashAndCashEquivalentsAtCarryingValue": "15953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "-20244000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14290000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 11785000, "cost_of_revenue": 11929000, "gross_profit": -144000, "ebit": -43163000, "ebitda": -39743000, "pretax_income": -43675000, "tax_provision": -575000, "net_income": -43100000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22050000, "total_current_assets": 30907000, "total_assets": 40628000, "short_term_debt": 1215000, "long_term_debt": 9052000, "total_debt": 10267000, "total_liabilities": 20904000, "total_equity": 19724000, "shares_outstanding": 6257934, "goodwill_and_intangibles": 7269000 }, "cash_flow": { "operating_cash_flow": -22289000, "capital_expenditure": 73000, "free_cash_flow": -22216000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118864, "ticker_id": 7097, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43163000", "ebitda": "-39743000", "netIncome": "-43100000", "grossProfit": "-144000", "depreciation": "None", "totalRevenue": "11785000", "costOfRevenue": "11929000", "interestIncome": "10000", "incomeBeforeTax": "-43675000", "interestExpense": "516000", "operatingIncome": "-43169000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "43025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "5676000", "netIncomeFromContinuingOperations": "-43100000" }, "balance": { "goodwill": "0", "inventory": "1192000", "commonStock": "70717000", "currentDebt": "None", "investments": "None", "totalAssets": "40628000", "longTermDebt": "9052000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7269000", "reportedCurrency": "USD", "retainedEarnings": "-186638000", "totalLiabilities": "20904000", "otherCurrentAssets": "969000", "totalCurrentAssets": "30907000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "51000", "currentNetReceivables": "6645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9721000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000", "shortLongTermDebtTotal": "11002000", "totalShareholderEquity": "19724000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "10427000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "10477000", "cashAndShortTermInvestments": "22050000", "commonStockSharesOutstanding": "6257934", "intangibleAssetsExcludingGoodwill": "7269000", "cashAndCashEquivalentsAtCarryingValue": "22050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43169000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "-22289000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17965000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11785000, "cost_of_revenue": 11929000, "gross_profit": -144000, "research_and_development": 8997000, "selling_general_admin": 5676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43163000, "depreciation_amortisation": 3420000, "ebitda": -39743000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -43675000, "tax_provision": -575000, "effective_tax_rate": null, "net_income": -43100000, "net_income_continuing_ops": -43100000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22050000, "short_term_investments": 51000, "net_receivables": 6645000, "inventory": 1192000, "other_current_assets": null, "total_current_assets": 30907000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7269000, "goodwill_and_intangibles": 7269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9721000, "total_assets": 40628000, "short_term_debt": 1215000, "accounts_payable": 4958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10427000, "long_term_debt": 9052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10477000, "total_liabilities": 20904000, "total_debt": 10267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186638000, "total_equity": 19724000, "shares_outstanding": 6257934, "operating_cash_flow": -22289000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17965000, "free_cash_flow": -22216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43163000", "ebitda": "-39743000", "netIncome": "-43100000", "grossProfit": "-144000", "depreciation": "None", "totalRevenue": "11785000", "costOfRevenue": "11929000", "interestIncome": "10000", "incomeBeforeTax": "-43675000", "interestExpense": "516000", "operatingIncome": "-43169000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "43025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "5676000", "netIncomeFromContinuingOperations": "-43100000" }, "balance": { "goodwill": "0", "inventory": "1192000", "commonStock": "70717000", "currentDebt": "None", "investments": "None", "totalAssets": "40628000", "longTermDebt": "9052000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7269000", "reportedCurrency": "USD", "retainedEarnings": "-186638000", "totalLiabilities": "20904000", "otherCurrentAssets": "969000", "totalCurrentAssets": "30907000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "51000", "currentNetReceivables": "6645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9721000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000", "shortLongTermDebtTotal": "11002000", "totalShareholderEquity": "19724000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "10427000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "10477000", "cashAndShortTermInvestments": "22050000", "commonStockSharesOutstanding": "6257934", "intangibleAssetsExcludingGoodwill": "7269000", "cashAndCashEquivalentsAtCarryingValue": "22050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43169000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "-22289000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17965000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 28338000, "cost_of_revenue": 11652000, "gross_profit": 16686000, "ebit": -32409000, "ebitda": -29472000, "pretax_income": -32491000, "tax_provision": -41000, "net_income": -32450000, "net_income_to_common": -32450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203000, "total_current_assets": 47863000, "total_assets": 65476000, "short_term_debt": 264000, "long_term_debt": 0, "total_debt": 264000, "total_liabilities": 13359000, "total_equity": 52117000, "shares_outstanding": 5761288, "goodwill_and_intangibles": 15539000 }, "cash_flow": { "operating_cash_flow": -28543000, "capital_expenditure": 1345000, "free_cash_flow": -27198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118869, "ticker_id": 7097, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32409000", "ebitda": "-29472000", "netIncome": "-32450000", "grossProfit": "16686000", "depreciation": "None", "totalRevenue": "28338000", "costOfRevenue": "11652000", "interestIncome": "21000", "incomeBeforeTax": "-32491000", "interestExpense": "82000", "operatingIncome": "-32098000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "48784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937000", "sellingGeneralAndAdministrative": "6189000", "netIncomeFromContinuingOperations": "-32450000" }, "balance": { "goodwill": "1145000", "inventory": "1807000", "commonStock": "53877000", "currentDebt": "None", "investments": "None", "totalAssets": "65476000", "longTermDebt": "0", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14394000", "reportedCurrency": "USD", "retainedEarnings": "-143538000", "totalLiabilities": "13359000", "otherCurrentAssets": "721000", "totalCurrentAssets": "47863000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "54000", "currentNetReceivables": "19132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17613000", "currentAccountsPayable": "6453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2074000", "shortLongTermDebtTotal": "526000", "totalShareholderEquity": "52117000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "4760000", "totalCurrentLiabilities": "11477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882000", "cashAndShortTermInvestments": "26203000", "commonStockSharesOutstanding": "5761288", "intangibleAssetsExcludingGoodwill": "14394000", "cashAndCashEquivalentsAtCarryingValue": "26203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-28543000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41672000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28338000, "cost_of_revenue": 11652000, "gross_profit": 16686000, "research_and_development": 1810000, "selling_general_admin": 6189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32409000, "depreciation_amortisation": 2937000, "ebitda": -29472000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -32491000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -32450000, "net_income_continuing_ops": -32450000, "net_income_to_common": -32450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26203000, "short_term_investments": 54000, "net_receivables": 19132000, "inventory": 1807000, "other_current_assets": null, "total_current_assets": 47863000, "net_ppe": null, "goodwill": 1145000, "intangible_assets": 14394000, "goodwill_and_intangibles": 15539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17613000, "total_assets": 65476000, "short_term_debt": 264000, "accounts_payable": 6453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11477000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882000, "total_liabilities": 13359000, "total_debt": 264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143538000, "total_equity": 52117000, "shares_outstanding": 5761288, "operating_cash_flow": -28543000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41672000, "free_cash_flow": -27198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32409000", "ebitda": "-29472000", "netIncome": "-32450000", "grossProfit": "16686000", "depreciation": "None", "totalRevenue": "28338000", "costOfRevenue": "11652000", "interestIncome": "21000", "incomeBeforeTax": "-32491000", "interestExpense": "82000", "operatingIncome": "-32098000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "48784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937000", "sellingGeneralAndAdministrative": "6189000", "netIncomeFromContinuingOperations": "-32450000" }, "balance": { "goodwill": "1145000", "inventory": "1807000", "commonStock": "53877000", "currentDebt": "None", "investments": "None", "totalAssets": "65476000", "longTermDebt": "0", "shortTermDebt": "264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14394000", "reportedCurrency": "USD", "retainedEarnings": "-143538000", "totalLiabilities": "13359000", "otherCurrentAssets": "721000", "totalCurrentAssets": "47863000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "54000", "currentNetReceivables": "19132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17613000", "currentAccountsPayable": "6453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2074000", "shortLongTermDebtTotal": "526000", "totalShareholderEquity": "52117000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "4760000", "totalCurrentLiabilities": "11477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882000", "cashAndShortTermInvestments": "26203000", "commonStockSharesOutstanding": "5761288", "intangibleAssetsExcludingGoodwill": "14394000", "cashAndCashEquivalentsAtCarryingValue": "26203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-28543000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41672000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 54665000, "cost_of_revenue": 25358000, "gross_profit": 29307000, "ebit": -11569000, "ebitda": -6893000, "pretax_income": -19800000, "tax_provision": -1025000, "net_income": -18775000, "net_income_to_common": -18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_assets": 147953000, "short_term_debt": 1898000, "long_term_debt": 95948000, "total_debt": 97846000, "total_liabilities": 160047000, "total_equity": -12094000, "shares_outstanding": 50028000, "goodwill_and_intangibles": 78372000 }, "cash_flow": { "operating_cash_flow": 378000, "capital_expenditure": 54000, "free_cash_flow": 432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118832, "ticker_id": 7097, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-6893000", "netIncome": "-18775000", "grossProfit": "29307000", "depreciation": "None", "totalRevenue": "54665000", "costOfRevenue": "25358000", "interestIncome": "7385000", "incomeBeforeTax": "-19800000", "interestExpense": "8384000", "operatingIncome": "-11569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1025000", "reportedCurrency": "USD", "netInterestIncome": "-1564000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "39442000", "netIncomeFromContinuingOperations": "-8867000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "95948000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1649000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "35346000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "378000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "1793000", "stockBasedCompensation": "-1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54665000, "cost_of_revenue": 25358000, "gross_profit": 29307000, "research_and_development": 10350000, "selling_general_admin": 39442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11569000, "depreciation_amortisation": 4676000, "ebitda": -6893000, "interest_expense": 8384000, "interest_income": null, "other_non_operating": null, "pretax_income": -19800000, "tax_provision": -1025000, "effective_tax_rate": null, "net_income": -18775000, "net_income_continuing_ops": -8867000, "net_income_to_common": -18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29032000, "short_term_investments": null, "net_receivables": 14675000, "inventory": 6741000, "other_current_assets": null, "total_current_assets": 53409000, "net_ppe": null, "goodwill": 38948000, "intangible_assets": 39424000, "goodwill_and_intangibles": 78372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94544000, "total_assets": 147953000, "short_term_debt": 1898000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49534000, "long_term_debt": 95948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110513000, "total_liabilities": 160047000, "total_debt": 97846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403034000, "total_equity": -12094000, "shares_outstanding": 50028000, "operating_cash_flow": 378000, "stock_based_compensation": -1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1793000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5153000, "free_cash_flow": 432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-6893000", "netIncome": "-18775000", "grossProfit": "29307000", "depreciation": "None", "totalRevenue": "54665000", "costOfRevenue": "25358000", "interestIncome": "7385000", "incomeBeforeTax": "-19800000", "interestExpense": "8384000", "operatingIncome": "-11569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1025000", "reportedCurrency": "USD", "netInterestIncome": "-1564000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "39442000", "netIncomeFromContinuingOperations": "-8867000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "95948000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1649000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "35346000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "378000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "1793000", "stockBasedCompensation": "-1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 54665000, "cost_of_revenue": 25358000, "gross_profit": 29307000, "ebit": -11569000, "ebitda": -6893000, "pretax_income": -19800000, "tax_provision": -1025000, "net_income": -18775000, "net_income_to_common": -18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29032000, "total_current_assets": 53409000, "total_assets": 147953000, "short_term_debt": 1898000, "long_term_debt": 76197000, "total_debt": 78095000, "total_liabilities": 160047000, "total_equity": -12094000, "shares_outstanding": 50028000, "goodwill_and_intangibles": 78372000 }, "cash_flow": { "operating_cash_flow": 378000, "capital_expenditure": 54000, "free_cash_flow": 432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118833, "ticker_id": 7097, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-6893000", "netIncome": "-18775000", "grossProfit": "29307000", "depreciation": "None", "totalRevenue": "54665000", "costOfRevenue": "25358000", "interestIncome": "127000", "incomeBeforeTax": "-19800000", "interestExpense": "8384000", "operatingIncome": "-11569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1025000", "reportedCurrency": "USD", "netInterestIncome": "5369000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "39442000", "netIncomeFromContinuingOperations": "-8928000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "76197000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1496000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "10407000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "25807000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "378000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "1793000", "stockBasedCompensation": "-1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54665000, "cost_of_revenue": 25358000, "gross_profit": 29307000, "research_and_development": 10350000, "selling_general_admin": 39442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11569000, "depreciation_amortisation": 4676000, "ebitda": -6893000, "interest_expense": 8384000, "interest_income": null, "other_non_operating": null, "pretax_income": -19800000, "tax_provision": -1025000, "effective_tax_rate": null, "net_income": -18775000, "net_income_continuing_ops": -8928000, "net_income_to_common": -18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29032000, "short_term_investments": null, "net_receivables": 14675000, "inventory": 6741000, "other_current_assets": null, "total_current_assets": 53409000, "net_ppe": null, "goodwill": 38948000, "intangible_assets": 39424000, "goodwill_and_intangibles": 78372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94544000, "total_assets": 147953000, "short_term_debt": 1898000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49534000, "long_term_debt": 76197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110513000, "total_liabilities": 160047000, "total_debt": 78095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403034000, "total_equity": -12094000, "shares_outstanding": 50028000, "operating_cash_flow": 378000, "stock_based_compensation": -1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1793000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5153000, "free_cash_flow": 432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11569000", "ebitda": "-6893000", "netIncome": "-18775000", "grossProfit": "29307000", "depreciation": "None", "totalRevenue": "54665000", "costOfRevenue": "25358000", "interestIncome": "127000", "incomeBeforeTax": "-19800000", "interestExpense": "8384000", "operatingIncome": "-11569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1025000", "reportedCurrency": "USD", "netInterestIncome": "5369000", "nonInterestIncome": "None", "operatingExpenses": "40876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "39442000", "netIncomeFromContinuingOperations": "-8928000" }, "balance": { "goodwill": "38948000", "inventory": "6741000", "commonStock": "219209000", "currentDebt": "None", "investments": "None", "totalAssets": "147953000", "longTermDebt": "76197000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39424000", "reportedCurrency": "USD", "retainedEarnings": "-403034000", "totalLiabilities": "160047000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "53409000", "currentLongTermDebt": "None", "longTermInvestments": "1496000", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94544000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95113000", "totalShareholderEquity": "-12094000", "capitalLeaseObligations": "10407000", "otherCurrentLiabilities": "37306000", "totalCurrentLiabilities": "49534000", "otherNonCurrentLiabilities": "25807000", "totalNonCurrentLiabilities": "110513000", "cashAndShortTermInvestments": "29032000", "commonStockSharesOutstanding": "50028000", "intangibleAssetsExcludingGoodwill": "39424000", "cashAndCashEquivalentsAtCarryingValue": "29032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000", "operatingCashflow": "378000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "1793000", "stockBasedCompensation": "-1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 27433000, "cost_of_revenue": 9558000, "gross_profit": 17875000, "ebit": -2140000, "ebitda": 680000, "pretax_income": -8016000, "tax_provision": -6000, "net_income": -8010000, "net_income_to_common": -8010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32014000, "total_current_assets": 58220000, "total_assets": 154279000, "short_term_debt": 1961000, "long_term_debt": 75920000, "total_debt": 77881000, "total_liabilities": 162542000, "total_equity": -8263000, "shares_outstanding": 50062500, "goodwill_and_intangibles": 78355000 }, "cash_flow": { "operating_cash_flow": 1662000, "capital_expenditure": 263000, "free_cash_flow": 1925000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118835, "ticker_id": 7097, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2140000", "ebitda": "680000", "netIncome": "-8010000", "grossProfit": "17875000", "depreciation": "None", "totalRevenue": "27433000", "costOfRevenue": "9558000", "interestIncome": "502000", "incomeBeforeTax": "-8016000", "interestExpense": "5876000", "operatingIncome": "-2642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "20517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2820000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "-8010000" }, "balance": { "goodwill": "37054000", "inventory": "6082000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "154279000", "longTermDebt": "75920000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41301000", "reportedCurrency": "USD", "retainedEarnings": "-394106000", "totalLiabilities": "162542000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "944000", "shortTermInvestments": "None", "currentNetReceivables": "18237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96059000", "currentAccountsPayable": "9389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87905000", "totalShareholderEquity": "-8263000", "capitalLeaseObligations": "11985000", "otherCurrentLiabilities": "39810000", "totalCurrentLiabilities": "51160000", "otherNonCurrentLiabilities": "25438000", "totalNonCurrentLiabilities": "111382000", "cashAndShortTermInvestments": "32014000", "commonStockSharesOutstanding": "50062500", "intangibleAssetsExcludingGoodwill": "41301000", "cashAndCashEquivalentsAtCarryingValue": "32014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8010000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "1662000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1682000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27433000, "cost_of_revenue": 9558000, "gross_profit": 17875000, "research_and_development": 2007000, "selling_general_admin": 7459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2140000, "depreciation_amortisation": 2820000, "ebitda": 680000, "interest_expense": 5876000, "interest_income": null, "other_non_operating": null, "pretax_income": -8016000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -8010000, "net_income_continuing_ops": -8010000, "net_income_to_common": -8010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32014000, "short_term_investments": null, "net_receivables": 18237000, "inventory": 6082000, "other_current_assets": null, "total_current_assets": 58220000, "net_ppe": null, "goodwill": 37054000, "intangible_assets": 41301000, "goodwill_and_intangibles": 78355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96059000, "total_assets": 154279000, "short_term_debt": 1961000, "accounts_payable": 9389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51160000, "long_term_debt": 75920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111382000, "total_liabilities": 162542000, "total_debt": 77881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394106000, "total_equity": -8263000, "shares_outstanding": 50062500, "operating_cash_flow": 1662000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1682000, "free_cash_flow": 1925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2140000", "ebitda": "680000", "netIncome": "-8010000", "grossProfit": "17875000", "depreciation": "None", "totalRevenue": "27433000", "costOfRevenue": "9558000", "interestIncome": "502000", "incomeBeforeTax": "-8016000", "interestExpense": "5876000", "operatingIncome": "-2642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "20517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2820000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "-8010000" }, "balance": { "goodwill": "37054000", "inventory": "6082000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "154279000", "longTermDebt": "75920000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41301000", "reportedCurrency": "USD", "retainedEarnings": "-394106000", "totalLiabilities": "162542000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "944000", "shortTermInvestments": "None", "currentNetReceivables": "18237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96059000", "currentAccountsPayable": "9389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87905000", "totalShareholderEquity": "-8263000", "capitalLeaseObligations": "11985000", "otherCurrentLiabilities": "39810000", "totalCurrentLiabilities": "51160000", "otherNonCurrentLiabilities": "25438000", "totalNonCurrentLiabilities": "111382000", "cashAndShortTermInvestments": "32014000", "commonStockSharesOutstanding": "50062500", "intangibleAssetsExcludingGoodwill": "41301000", "cashAndCashEquivalentsAtCarryingValue": "32014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8010000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "1662000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1682000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 26605000, "cost_of_revenue": 9038000, "gross_profit": 17567000, "ebit": -1496000, "ebitda": 770000, "pretax_income": -7788000, "tax_provision": -416000, "net_income": -7372000, "net_income_to_common": -7372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32811000, "total_current_assets": 53780000, "total_assets": 140633000, "short_term_debt": 1470000, "long_term_debt": 75655000, "total_debt": 77125000, "total_liabilities": 141516000, "total_equity": -883000, "shares_outstanding": 48468421, "goodwill_and_intangibles": 73876000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 364000, "free_cash_flow": -1233000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118836, "ticker_id": 7097, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1496000", "ebitda": "770000", "netIncome": "-7372000", "grossProfit": "17567000", "depreciation": "None", "totalRevenue": "26605000", "costOfRevenue": "9038000", "interestIncome": "420000", "incomeBeforeTax": "-7788000", "interestExpense": "6292000", "operatingIncome": "-1916000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "-5872000", "nonInterestIncome": "None", "operatingExpenses": "19483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "6235000", "netIncomeFromContinuingOperations": "-7372000" }, "balance": { "goodwill": "35926000", "inventory": "3658000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "140633000", "longTermDebt": "75655000", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37950000", "reportedCurrency": "USD", "retainedEarnings": "-386096000", "totalLiabilities": "141516000", "otherCurrentAssets": "1604000", "totalCurrentAssets": "53780000", "currentLongTermDebt": "None", "longTermInvestments": "835000", "shortTermInvestments": "None", "currentNetReceivables": "15707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86853000", "currentAccountsPayable": "6736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84011000", "totalShareholderEquity": "-883000", "capitalLeaseObligations": "8356000", "otherCurrentLiabilities": "32998000", "totalCurrentLiabilities": "41204000", "otherNonCurrentLiabilities": "17771000", "totalNonCurrentLiabilities": "100312000", "cashAndShortTermInvestments": "32811000", "commonStockSharesOutstanding": "48468421", "intangibleAssetsExcludingGoodwill": "37950000", "cashAndCashEquivalentsAtCarryingValue": "32811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "-1597000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11686000", "cashflowFromInvestment": "-19589000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26605000, "cost_of_revenue": 9038000, "gross_profit": 17567000, "research_and_development": 2567000, "selling_general_admin": 6235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1496000, "depreciation_amortisation": 2266000, "ebitda": 770000, "interest_expense": 6292000, "interest_income": null, "other_non_operating": null, "pretax_income": -7788000, "tax_provision": -416000, "effective_tax_rate": null, "net_income": -7372000, "net_income_continuing_ops": -7372000, "net_income_to_common": -7372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32811000, "short_term_investments": null, "net_receivables": 15707000, "inventory": 3658000, "other_current_assets": null, "total_current_assets": 53780000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 37950000, "goodwill_and_intangibles": 73876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86853000, "total_assets": 140633000, "short_term_debt": 1470000, "accounts_payable": 6736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41204000, "long_term_debt": 75655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100312000, "total_liabilities": 141516000, "total_debt": 77125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386096000, "total_equity": -883000, "shares_outstanding": 48468421, "operating_cash_flow": -1597000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19589000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11686000, "free_cash_flow": -1233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1496000", "ebitda": "770000", "netIncome": "-7372000", "grossProfit": "17567000", "depreciation": "None", "totalRevenue": "26605000", "costOfRevenue": "9038000", "interestIncome": "420000", "incomeBeforeTax": "-7788000", "interestExpense": "6292000", "operatingIncome": "-1916000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "-5872000", "nonInterestIncome": "None", "operatingExpenses": "19483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "6235000", "netIncomeFromContinuingOperations": "-7372000" }, "balance": { "goodwill": "35926000", "inventory": "3658000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "140633000", "longTermDebt": "75655000", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37950000", "reportedCurrency": "USD", "retainedEarnings": "-386096000", "totalLiabilities": "141516000", "otherCurrentAssets": "1604000", "totalCurrentAssets": "53780000", "currentLongTermDebt": "None", "longTermInvestments": "835000", "shortTermInvestments": "None", "currentNetReceivables": "15707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86853000", "currentAccountsPayable": "6736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84011000", "totalShareholderEquity": "-883000", "capitalLeaseObligations": "8356000", "otherCurrentLiabilities": "32998000", "totalCurrentLiabilities": "41204000", "otherNonCurrentLiabilities": "17771000", "totalNonCurrentLiabilities": "100312000", "cashAndShortTermInvestments": "32811000", "commonStockSharesOutstanding": "48468421", "intangibleAssetsExcludingGoodwill": "37950000", "cashAndCashEquivalentsAtCarryingValue": "32811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "-1597000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11686000", "cashflowFromInvestment": "-19589000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 24292000, "cost_of_revenue": 8788000, "gross_profit": 15504000, "ebit": -3896000, "ebitda": -1649000, "pretax_income": -9072000, "tax_provision": 137000, "net_income": -9209000, "net_income_to_common": -9209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65672000, "total_current_assets": 86333000, "total_assets": 174833000, "short_term_debt": 1554000, "long_term_debt": 75368000, "total_debt": 76922000, "total_liabilities": 168865000, "total_equity": 5968000, "shares_outstanding": 48468421, "goodwill_and_intangibles": 75196000 }, "cash_flow": { "operating_cash_flow": -2632000, "capital_expenditure": 476000, "free_cash_flow": -2156000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118837, "ticker_id": 7097, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-1649000", "netIncome": "-9209000", "grossProfit": "15504000", "depreciation": "None", "totalRevenue": "24292000", "costOfRevenue": "8788000", "interestIncome": "692000", "incomeBeforeTax": "-9072000", "interestExpense": "5176000", "operatingIncome": "-4588000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-4484000", "nonInterestIncome": "None", "operatingExpenses": "20092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2247000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-9209000" }, "balance": { "goodwill": "35926000", "inventory": "3326000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "174833000", "longTermDebt": "75368000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39270000", "reportedCurrency": "USD", "retainedEarnings": "-378724000", "totalLiabilities": "168865000", "otherCurrentAssets": "1793000", "totalCurrentAssets": "86333000", "currentLongTermDebt": "162000", "longTermInvestments": "777000", "shortTermInvestments": "None", "currentNetReceivables": "15542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88500000", "currentAccountsPayable": "7552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83978000", "totalShareholderEquity": "5968000", "capitalLeaseObligations": "8448000", "otherCurrentLiabilities": "34054000", "totalCurrentLiabilities": "43160000", "otherNonCurrentLiabilities": "43281000", "totalNonCurrentLiabilities": "125705000", "cashAndShortTermInvestments": "65672000", "commonStockSharesOutstanding": "48468421", "intangibleAssetsExcludingGoodwill": "39270000", "cashAndCashEquivalentsAtCarryingValue": "65672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4588000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "-2632000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21486000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24292000, "cost_of_revenue": 8788000, "gross_profit": 15504000, "research_and_development": 2499000, "selling_general_admin": 5842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3896000, "depreciation_amortisation": 2247000, "ebitda": -1649000, "interest_expense": 5176000, "interest_income": null, "other_non_operating": null, "pretax_income": -9072000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -9209000, "net_income_continuing_ops": -9209000, "net_income_to_common": -9209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65672000, "short_term_investments": null, "net_receivables": 15542000, "inventory": 3326000, "other_current_assets": null, "total_current_assets": 86333000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 39270000, "goodwill_and_intangibles": 75196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88500000, "total_assets": 174833000, "short_term_debt": 1554000, "accounts_payable": 7552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43160000, "long_term_debt": 75368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125705000, "total_liabilities": 168865000, "total_debt": 76922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378724000, "total_equity": 5968000, "shares_outstanding": 48468421, "operating_cash_flow": -2632000, "stock_based_compensation": 391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21486000, "free_cash_flow": -2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-1649000", "netIncome": "-9209000", "grossProfit": "15504000", "depreciation": "None", "totalRevenue": "24292000", "costOfRevenue": "8788000", "interestIncome": "692000", "incomeBeforeTax": "-9072000", "interestExpense": "5176000", "operatingIncome": "-4588000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-4484000", "nonInterestIncome": "None", "operatingExpenses": "20092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2247000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-9209000" }, "balance": { "goodwill": "35926000", "inventory": "3326000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "174833000", "longTermDebt": "75368000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39270000", "reportedCurrency": "USD", "retainedEarnings": "-378724000", "totalLiabilities": "168865000", "otherCurrentAssets": "1793000", "totalCurrentAssets": "86333000", "currentLongTermDebt": "162000", "longTermInvestments": "777000", "shortTermInvestments": "None", "currentNetReceivables": "15542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88500000", "currentAccountsPayable": "7552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83978000", "totalShareholderEquity": "5968000", "capitalLeaseObligations": "8448000", "otherCurrentLiabilities": "34054000", "totalCurrentLiabilities": "43160000", "otherNonCurrentLiabilities": "43281000", "totalNonCurrentLiabilities": "125705000", "cashAndShortTermInvestments": "65672000", "commonStockSharesOutstanding": "48468421", "intangibleAssetsExcludingGoodwill": "39270000", "cashAndCashEquivalentsAtCarryingValue": "65672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4588000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "-2632000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21486000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 48056000, "cost_of_revenue": 18264000, "gross_profit": 29792000, "ebit": -10503000, "ebitda": -6162000, "pretax_income": -17648000, "tax_provision": 382000, "net_income": -18030000, "net_income_to_common": -18030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46798000, "total_current_assets": 66895000, "total_assets": 157329000, "short_term_debt": 1684000, "long_term_debt": 50967000, "total_debt": 52651000, "total_liabilities": 142488000, "total_equity": 14841000, "shares_outstanding": 48864285, "goodwill_and_intangibles": 76518000 }, "cash_flow": { "operating_cash_flow": -8737000, "capital_expenditure": 402000, "free_cash_flow": -8335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118838, "ticker_id": 7097, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10503000", "ebitda": "-6162000", "netIncome": "-18030000", "grossProfit": "29792000", "depreciation": "None", "totalRevenue": "48056000", "costOfRevenue": "18264000", "interestIncome": "694000", "incomeBeforeTax": "-17648000", "interestExpense": "7145000", "operatingIncome": "-10700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "3912000", "nonInterestIncome": "None", "operatingExpenses": "40492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "-6841000" }, "balance": { "goodwill": "35926000", "inventory": "3869000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "157329000", "longTermDebt": "50967000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40592000", "reportedCurrency": "USD", "retainedEarnings": "-369515000", "totalLiabilities": "142488000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "66895000", "currentLongTermDebt": "324000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "14532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90434000", "currentAccountsPayable": "8001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60064000", "totalShareholderEquity": "14841000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "32978000", "totalCurrentLiabilities": "42663000", "otherNonCurrentLiabilities": "41445000", "totalNonCurrentLiabilities": "99825000", "cashAndShortTermInvestments": "46798000", "commonStockSharesOutstanding": "48864285", "intangibleAssetsExcludingGoodwill": "40592000", "cashAndCashEquivalentsAtCarryingValue": "46798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-8737000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34438000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48056000, "cost_of_revenue": 18264000, "gross_profit": 29792000, "research_and_development": 5485000, "selling_general_admin": 11600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10503000, "depreciation_amortisation": 4341000, "ebitda": -6162000, "interest_expense": 7145000, "interest_income": null, "other_non_operating": null, "pretax_income": -17648000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -18030000, "net_income_continuing_ops": -6841000, "net_income_to_common": -18030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46798000, "short_term_investments": null, "net_receivables": 14532000, "inventory": 3869000, "other_current_assets": null, "total_current_assets": 66895000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 40592000, "goodwill_and_intangibles": 76518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90434000, "total_assets": 157329000, "short_term_debt": 1684000, "accounts_payable": 8001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42663000, "long_term_debt": 50967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99825000, "total_liabilities": 142488000, "total_debt": 52651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369515000, "total_equity": 14841000, "shares_outstanding": 48864285, "operating_cash_flow": -8737000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34438000, "free_cash_flow": -8335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10503000", "ebitda": "-6162000", "netIncome": "-18030000", "grossProfit": "29792000", "depreciation": "None", "totalRevenue": "48056000", "costOfRevenue": "18264000", "interestIncome": "694000", "incomeBeforeTax": "-17648000", "interestExpense": "7145000", "operatingIncome": "-10700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "3912000", "nonInterestIncome": "None", "operatingExpenses": "40492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "-6841000" }, "balance": { "goodwill": "35926000", "inventory": "3869000", "commonStock": "214670000", "currentDebt": "None", "investments": "None", "totalAssets": "157329000", "longTermDebt": "50967000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40592000", "reportedCurrency": "USD", "retainedEarnings": "-369515000", "totalLiabilities": "142488000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "66895000", "currentLongTermDebt": "324000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "14532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90434000", "currentAccountsPayable": "8001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60064000", "totalShareholderEquity": "14841000", "capitalLeaseObligations": "8773000", "otherCurrentLiabilities": "32978000", "totalCurrentLiabilities": "42663000", "otherNonCurrentLiabilities": "41445000", "totalNonCurrentLiabilities": "99825000", "cashAndShortTermInvestments": "46798000", "commonStockSharesOutstanding": "48864285", "intangibleAssetsExcludingGoodwill": "40592000", "cashAndCashEquivalentsAtCarryingValue": "46798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "-8737000", "capitalExpenditures": "402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34438000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 23317000, "cost_of_revenue": 9042000, "gross_profit": 14275000, "ebit": -5895000, "ebitda": -3747000, "pretax_income": -10855000, "tax_provision": 334000, "net_income": -11189000, "net_income_to_common": -11189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49272000, "total_current_assets": 70194000, "total_assets": 157408000, "short_term_debt": 1925000, "long_term_debt": 50873000, "total_debt": 52798000, "total_liabilities": 140414000, "total_equity": 16994000, "shares_outstanding": 47288093, "goodwill_and_intangibles": 77850000 }, "cash_flow": { "operating_cash_flow": -5619000, "capital_expenditure": 210000, "free_cash_flow": -5409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118840, "ticker_id": 7097, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5895000", "ebitda": "-3747000", "netIncome": "-11189000", "grossProfit": "14275000", "depreciation": "None", "totalRevenue": "23317000", "costOfRevenue": "9042000", "interestIncome": "197000", "incomeBeforeTax": "-10855000", "interestExpense": "4960000", "operatingIncome": "-6092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "-4763000", "nonInterestIncome": "None", "operatingExpenses": "20367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "5735000", "netIncomeFromContinuingOperations": "-11189000" }, "balance": { "goodwill": "35926000", "inventory": "4384000", "commonStock": "213931000", "currentDebt": "None", "investments": "None", "totalAssets": "157408000", "longTermDebt": "50873000", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41924000", "reportedCurrency": "USD", "retainedEarnings": "-362674000", "totalLiabilities": "140414000", "otherCurrentAssets": "1545000", "totalCurrentAssets": "70194000", "currentLongTermDebt": "485000", "longTermInvestments": "822000", "shortTermInvestments": "None", "currentNetReceivables": "14993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87214000", "currentAccountsPayable": "10385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55335000", "totalShareholderEquity": "16994000", "capitalLeaseObligations": "3977000", "otherCurrentLiabilities": "33231000", "totalCurrentLiabilities": "45541000", "otherNonCurrentLiabilities": "41463000", "totalNonCurrentLiabilities": "94873000", "cashAndShortTermInvestments": "49272000", "commonStockSharesOutstanding": "47288093", "intangibleAssetsExcludingGoodwill": "41924000", "cashAndCashEquivalentsAtCarryingValue": "49272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6092000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-630000", "operatingCashflow": "-5619000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33554000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23317000, "cost_of_revenue": 9042000, "gross_profit": 14275000, "research_and_development": 2697000, "selling_general_admin": 5735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5895000, "depreciation_amortisation": 2148000, "ebitda": -3747000, "interest_expense": 4960000, "interest_income": null, "other_non_operating": null, "pretax_income": -10855000, "tax_provision": 334000, "effective_tax_rate": null, "net_income": -11189000, "net_income_continuing_ops": -11189000, "net_income_to_common": -11189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49272000, "short_term_investments": null, "net_receivables": 14993000, "inventory": 4384000, "other_current_assets": null, "total_current_assets": 70194000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 41924000, "goodwill_and_intangibles": 77850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87214000, "total_assets": 157408000, "short_term_debt": 1925000, "accounts_payable": 10385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45541000, "long_term_debt": 50873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94873000, "total_liabilities": 140414000, "total_debt": 52798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362674000, "total_equity": 16994000, "shares_outstanding": 47288093, "operating_cash_flow": -5619000, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33554000, "free_cash_flow": -5409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5895000", "ebitda": "-3747000", "netIncome": "-11189000", "grossProfit": "14275000", "depreciation": "None", "totalRevenue": "23317000", "costOfRevenue": "9042000", "interestIncome": "197000", "incomeBeforeTax": "-10855000", "interestExpense": "4960000", "operatingIncome": "-6092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "-4763000", "nonInterestIncome": "None", "operatingExpenses": "20367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "5735000", "netIncomeFromContinuingOperations": "-11189000" }, "balance": { "goodwill": "35926000", "inventory": "4384000", "commonStock": "213931000", "currentDebt": "None", "investments": "None", "totalAssets": "157408000", "longTermDebt": "50873000", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41924000", "reportedCurrency": "USD", "retainedEarnings": "-362674000", "totalLiabilities": "140414000", "otherCurrentAssets": "1545000", "totalCurrentAssets": "70194000", "currentLongTermDebt": "485000", "longTermInvestments": "822000", "shortTermInvestments": "None", "currentNetReceivables": "14993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87214000", "currentAccountsPayable": "10385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55335000", "totalShareholderEquity": "16994000", "capitalLeaseObligations": "3977000", "otherCurrentLiabilities": "33231000", "totalCurrentLiabilities": "45541000", "otherNonCurrentLiabilities": "41463000", "totalNonCurrentLiabilities": "94873000", "cashAndShortTermInvestments": "49272000", "commonStockSharesOutstanding": "47288093", "intangibleAssetsExcludingGoodwill": "41924000", "cashAndCashEquivalentsAtCarryingValue": "49272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6092000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-630000", "operatingCashflow": "-5619000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33554000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 41993000, "cost_of_revenue": 16644000, "gross_profit": 25349000, "ebit": -12651000, "ebitda": -8953000, "pretax_income": -20039000, "tax_provision": null, "net_income": -20039000, "net_income_to_common": -20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21344000, "total_current_assets": 40899000, "total_assets": 130858000, "short_term_debt": 2255000, "long_term_debt": 51312000, "total_debt": 53567000, "total_liabilities": 139670000, "total_equity": -8812000, "shares_outstanding": 27288000, "goodwill_and_intangibles": 79180000 }, "cash_flow": { "operating_cash_flow": -9793000, "capital_expenditure": 1757000, "free_cash_flow": -8036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118841, "ticker_id": 7097, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12651000", "ebitda": "-8953000", "netIncome": "-20039000", "grossProfit": "25349000", "depreciation": "None", "totalRevenue": "41993000", "costOfRevenue": "16644000", "interestIncome": "None", "incomeBeforeTax": "-20039000", "interestExpense": "4663000", "operatingIncome": "-14022000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163000", "nonInterestIncome": "None", "operatingExpenses": "39371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "11201000", "netIncomeFromContinuingOperations": "-11528000" }, "balance": { "goodwill": "35926000", "inventory": "3754000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "130858000", "longTermDebt": "51312000", "shortTermDebt": "2255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43254000", "reportedCurrency": "USD", "retainedEarnings": "-351485000", "totalLiabilities": "139670000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "40899000", "currentLongTermDebt": "646000", "longTermInvestments": "1269000", "shortTermInvestments": "None", "currentNetReceivables": "13454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89959000", "currentAccountsPayable": "12126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56662000", "totalShareholderEquity": "-8812000", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "30631000", "totalCurrentLiabilities": "45012000", "otherNonCurrentLiabilities": "40251000", "totalNonCurrentLiabilities": "94658000", "cashAndShortTermInvestments": "21344000", "commonStockSharesOutstanding": "27288000", "intangibleAssetsExcludingGoodwill": "43254000", "cashAndCashEquivalentsAtCarryingValue": "21344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-975000", "operatingCashflow": "-9793000", "capitalExpenditures": "1757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10160000", "cashflowFromInvestment": "-1394000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41993000, "cost_of_revenue": 16644000, "gross_profit": 25349000, "research_and_development": 5067000, "selling_general_admin": 11201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12651000, "depreciation_amortisation": 3698000, "ebitda": -8953000, "interest_expense": 4663000, "interest_income": null, "other_non_operating": null, "pretax_income": -20039000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20039000, "net_income_continuing_ops": -11528000, "net_income_to_common": -20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21344000, "short_term_investments": null, "net_receivables": 13454000, "inventory": 3754000, "other_current_assets": null, "total_current_assets": 40899000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 43254000, "goodwill_and_intangibles": 79180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89959000, "total_assets": 130858000, "short_term_debt": 2255000, "accounts_payable": 12126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45012000, "long_term_debt": 51312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94658000, "total_liabilities": 139670000, "total_debt": 53567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351485000, "total_equity": -8812000, "shares_outstanding": 27288000, "operating_cash_flow": -9793000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1394000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10160000, "free_cash_flow": -8036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12651000", "ebitda": "-8953000", "netIncome": "-20039000", "grossProfit": "25349000", "depreciation": "None", "totalRevenue": "41993000", "costOfRevenue": "16644000", "interestIncome": "None", "incomeBeforeTax": "-20039000", "interestExpense": "4663000", "operatingIncome": "-14022000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163000", "nonInterestIncome": "None", "operatingExpenses": "39371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "11201000", "netIncomeFromContinuingOperations": "-11528000" }, "balance": { "goodwill": "35926000", "inventory": "3754000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "130858000", "longTermDebt": "51312000", "shortTermDebt": "2255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43254000", "reportedCurrency": "USD", "retainedEarnings": "-351485000", "totalLiabilities": "139670000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "40899000", "currentLongTermDebt": "646000", "longTermInvestments": "1269000", "shortTermInvestments": "None", "currentNetReceivables": "13454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89959000", "currentAccountsPayable": "12126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56662000", "totalShareholderEquity": "-8812000", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "30631000", "totalCurrentLiabilities": "45012000", "otherNonCurrentLiabilities": "40251000", "totalNonCurrentLiabilities": "94658000", "cashAndShortTermInvestments": "21344000", "commonStockSharesOutstanding": "27288000", "intangibleAssetsExcludingGoodwill": "43254000", "cashAndCashEquivalentsAtCarryingValue": "21344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-975000", "operatingCashflow": "-9793000", "capitalExpenditures": "1757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10160000", "cashflowFromInvestment": "-1394000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 19834000, "cost_of_revenue": 7771000, "gross_profit": 12063000, "ebit": -5233000, "ebitda": -3333000, "pretax_income": -8511000, "tax_provision": 1000, "net_income": -8511000, "net_income_to_common": -8511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14494000, "total_current_assets": 31986000, "total_assets": 121745000, "short_term_debt": 2209000, "long_term_debt": 35775000, "total_debt": 37984000, "total_liabilities": 122718000, "total_equity": -973000, "shares_outstanding": 27288093, "goodwill_and_intangibles": 79683000 }, "cash_flow": { "operating_cash_flow": -5515000, "capital_expenditure": 764000, "free_cash_flow": -4751000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118842, "ticker_id": 7097, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5233000", "ebitda": "-3333000", "netIncome": "-8511000", "grossProfit": "12063000", "depreciation": "None", "totalRevenue": "19834000", "costOfRevenue": "7771000", "interestIncome": "1371000", "incomeBeforeTax": "-8511000", "interestExpense": "3278000", "operatingIncome": "-6604000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "18667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-8511000" }, "balance": { "goodwill": "35926000", "inventory": "3044000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "121745000", "longTermDebt": "35775000", "shortTermDebt": "2209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43757000", "reportedCurrency": "USD", "retainedEarnings": "-339957000", "totalLiabilities": "122718000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "31986000", "currentLongTermDebt": "645000", "longTermInvestments": "693000", "shortTermInvestments": "110000", "currentNetReceivables": "12669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89759000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41099000", "totalShareholderEquity": "-973000", "capitalLeaseObligations": "4679000", "otherCurrentLiabilities": "7982000", "totalCurrentLiabilities": "18950000", "otherNonCurrentLiabilities": "64878000", "totalNonCurrentLiabilities": "103768000", "cashAndShortTermInvestments": "14494000", "commonStockSharesOutstanding": "27288093", "intangibleAssetsExcludingGoodwill": "43757000", "cashAndCashEquivalentsAtCarryingValue": "14494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-5515000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-618000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19834000, "cost_of_revenue": 7771000, "gross_profit": 12063000, "research_and_development": 2164000, "selling_general_admin": 5359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5233000, "depreciation_amortisation": 1900000, "ebitda": -3333000, "interest_expense": 3278000, "interest_income": null, "other_non_operating": null, "pretax_income": -8511000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -8511000, "net_income_continuing_ops": -8511000, "net_income_to_common": -8511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14494000, "short_term_investments": 110000, "net_receivables": 12669000, "inventory": 3044000, "other_current_assets": null, "total_current_assets": 31986000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 43757000, "goodwill_and_intangibles": 79683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89759000, "total_assets": 121745000, "short_term_debt": 2209000, "accounts_payable": 8759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18950000, "long_term_debt": 35775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103768000, "total_liabilities": 122718000, "total_debt": 37984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339957000, "total_equity": -973000, "shares_outstanding": 27288093, "operating_cash_flow": -5515000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1752000, "free_cash_flow": -4751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5233000", "ebitda": "-3333000", "netIncome": "-8511000", "grossProfit": "12063000", "depreciation": "None", "totalRevenue": "19834000", "costOfRevenue": "7771000", "interestIncome": "1371000", "incomeBeforeTax": "-8511000", "interestExpense": "3278000", "operatingIncome": "-6604000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "18667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-8511000" }, "balance": { "goodwill": "35926000", "inventory": "3044000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "121745000", "longTermDebt": "35775000", "shortTermDebt": "2209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43757000", "reportedCurrency": "USD", "retainedEarnings": "-339957000", "totalLiabilities": "122718000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "31986000", "currentLongTermDebt": "645000", "longTermInvestments": "693000", "shortTermInvestments": "110000", "currentNetReceivables": "12669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89759000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41099000", "totalShareholderEquity": "-973000", "capitalLeaseObligations": "4679000", "otherCurrentLiabilities": "7982000", "totalCurrentLiabilities": "18950000", "otherNonCurrentLiabilities": "64878000", "totalNonCurrentLiabilities": "103768000", "cashAndShortTermInvestments": "14494000", "commonStockSharesOutstanding": "27288093", "intangibleAssetsExcludingGoodwill": "43757000", "cashAndCashEquivalentsAtCarryingValue": "14494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-5515000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000", "cashflowFromInvestment": "-618000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 38748000, "cost_of_revenue": 13524000, "gross_profit": 25224000, "ebit": -20493000, "ebitda": -17046000, "pretax_income": -20764000, "tax_provision": 1000, "net_income": -20765000, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22380000, "total_current_assets": 38161000, "total_assets": 129132000, "short_term_debt": 2123000, "long_term_debt": 35564000, "total_debt": 37687000, "total_liabilities": 121924000, "total_equity": 7208000, "shares_outstanding": 27288093, "goodwill_and_intangibles": 80263000 }, "cash_flow": { "operating_cash_flow": -11636000, "capital_expenditure": 1886000, "free_cash_flow": -9750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118843, "ticker_id": 7097, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20493000", "ebitda": "-17046000", "netIncome": "-20765000", "grossProfit": "25224000", "depreciation": "None", "totalRevenue": "38748000", "costOfRevenue": "13524000", "interestIncome": "None", "incomeBeforeTax": "-20764000", "interestExpense": "10461000", "operatingIncome": "-10867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "5547000", "nonInterestIncome": "None", "operatingExpenses": "36091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "40019000", "netIncomeFromContinuingOperations": "-10720000" }, "balance": { "goodwill": "35926000", "inventory": "2779000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "129132000", "longTermDebt": "35564000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44337000", "reportedCurrency": "USD", "retainedEarnings": "-331446000", "totalLiabilities": "121924000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "38161000", "currentLongTermDebt": "643000", "longTermInvestments": "763000", "shortTermInvestments": "None", "currentNetReceivables": "11271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90971000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41265000", "totalShareholderEquity": "7208000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "8589000", "totalCurrentLiabilities": "19523000", "otherNonCurrentLiabilities": "63259000", "totalNonCurrentLiabilities": "102401000", "cashAndShortTermInvestments": "22380000", "commonStockSharesOutstanding": "27288093", "intangibleAssetsExcludingGoodwill": "44337000", "cashAndCashEquivalentsAtCarryingValue": "22380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-11636000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4558000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38748000, "cost_of_revenue": 13524000, "gross_profit": 25224000, "research_and_development": 1023000, "selling_general_admin": 40019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20493000, "depreciation_amortisation": 3447000, "ebitda": -17046000, "interest_expense": 10461000, "interest_income": null, "other_non_operating": null, "pretax_income": -20764000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20765000, "net_income_continuing_ops": -10720000, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22380000, "short_term_investments": null, "net_receivables": 11271000, "inventory": 2779000, "other_current_assets": null, "total_current_assets": 38161000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 44337000, "goodwill_and_intangibles": 80263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90971000, "total_assets": 129132000, "short_term_debt": 2123000, "accounts_payable": 8811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19523000, "long_term_debt": 35564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102401000, "total_liabilities": 121924000, "total_debt": 37687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331446000, "total_equity": 7208000, "shares_outstanding": 27288093, "operating_cash_flow": -11636000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4558000, "free_cash_flow": -9750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20493000", "ebitda": "-17046000", "netIncome": "-20765000", "grossProfit": "25224000", "depreciation": "None", "totalRevenue": "38748000", "costOfRevenue": "13524000", "interestIncome": "None", "incomeBeforeTax": "-20764000", "interestExpense": "10461000", "operatingIncome": "-10867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "5547000", "nonInterestIncome": "None", "operatingExpenses": "36091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "40019000", "netIncomeFromContinuingOperations": "-10720000" }, "balance": { "goodwill": "35926000", "inventory": "2779000", "commonStock": "173931000", "currentDebt": "None", "investments": "None", "totalAssets": "129132000", "longTermDebt": "35564000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44337000", "reportedCurrency": "USD", "retainedEarnings": "-331446000", "totalLiabilities": "121924000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "38161000", "currentLongTermDebt": "643000", "longTermInvestments": "763000", "shortTermInvestments": "None", "currentNetReceivables": "11271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90971000", "currentAccountsPayable": "8811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41265000", "totalShareholderEquity": "7208000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "8589000", "totalCurrentLiabilities": "19523000", "otherNonCurrentLiabilities": "63259000", "totalNonCurrentLiabilities": "102401000", "cashAndShortTermInvestments": "22380000", "commonStockSharesOutstanding": "27288093", "intangibleAssetsExcludingGoodwill": "44337000", "cashAndCashEquivalentsAtCarryingValue": "22380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-11636000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4558000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 19350000, "cost_of_revenue": 6797000, "gross_profit": 12553000, "ebit": -3997000, "ebitda": -2132000, "pretax_income": -10045000, "tax_provision": 1904586, "net_income": -10045000, "net_income_to_common": -10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32714000, "total_current_assets": 45623000, "total_assets": 135733000, "short_term_debt": 2036000, "long_term_debt": 35367000, "total_debt": 37403000, "total_liabilities": 117889000, "total_equity": 17844000, "shares_outstanding": 27038093, "goodwill_and_intangibles": 80340000 }, "cash_flow": { "operating_cash_flow": -4262000, "capital_expenditure": 878000, "free_cash_flow": -3384000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118845, "ticker_id": 7097, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3997000", "ebitda": "-2132000", "netIncome": "-10045000", "grossProfit": "12553000", "depreciation": "None", "totalRevenue": "19350000", "costOfRevenue": "6797000", "interestIncome": "564000", "incomeBeforeTax": "-10045000", "interestExpense": "6048000", "operatingIncome": "-4561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1904586", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "17114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865000", "sellingGeneralAndAdministrative": "5381000", "netIncomeFromContinuingOperations": "-10045000" }, "balance": { "goodwill": "35926000", "inventory": "2868000", "commonStock": "173053000", "currentDebt": "None", "investments": "None", "totalAssets": "135733000", "longTermDebt": "35367000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44414000", "reportedCurrency": "USD", "retainedEarnings": "-319848000", "totalLiabilities": "117889000", "otherCurrentAssets": "1470000", "totalCurrentAssets": "45623000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90110000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40732000", "totalShareholderEquity": "17844000", "capitalLeaseObligations": "4723000", "otherCurrentLiabilities": "7866000", "totalCurrentLiabilities": "18849000", "otherNonCurrentLiabilities": "60344000", "totalNonCurrentLiabilities": "99040000", "cashAndShortTermInvestments": "32714000", "commonStockSharesOutstanding": "27038093", "intangibleAssetsExcludingGoodwill": "44414000", "cashAndCashEquivalentsAtCarryingValue": "32714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4561000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "-4262000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2265000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19350000, "cost_of_revenue": 6797000, "gross_profit": 12553000, "research_and_development": 1557000, "selling_general_admin": 5381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3997000, "depreciation_amortisation": 1865000, "ebitda": -2132000, "interest_expense": 6048000, "interest_income": null, "other_non_operating": null, "pretax_income": -10045000, "tax_provision": 1904586, "effective_tax_rate": null, "net_income": -10045000, "net_income_continuing_ops": -10045000, "net_income_to_common": -10045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32714000, "short_term_investments": null, "net_receivables": 8571000, "inventory": 2868000, "other_current_assets": null, "total_current_assets": 45623000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 44414000, "goodwill_and_intangibles": 80340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90110000, "total_assets": 135733000, "short_term_debt": 2036000, "accounts_payable": 8947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18849000, "long_term_debt": 35367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99040000, "total_liabilities": 117889000, "total_debt": 37403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319848000, "total_equity": 17844000, "shares_outstanding": 27038093, "operating_cash_flow": -4262000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2265000, "free_cash_flow": -3384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3997000", "ebitda": "-2132000", "netIncome": "-10045000", "grossProfit": "12553000", "depreciation": "None", "totalRevenue": "19350000", "costOfRevenue": "6797000", "interestIncome": "564000", "incomeBeforeTax": "-10045000", "interestExpense": "6048000", "operatingIncome": "-4561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1904586", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "17114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865000", "sellingGeneralAndAdministrative": "5381000", "netIncomeFromContinuingOperations": "-10045000" }, "balance": { "goodwill": "35926000", "inventory": "2868000", "commonStock": "173053000", "currentDebt": "None", "investments": "None", "totalAssets": "135733000", "longTermDebt": "35367000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44414000", "reportedCurrency": "USD", "retainedEarnings": "-319848000", "totalLiabilities": "117889000", "otherCurrentAssets": "1470000", "totalCurrentAssets": "45623000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90110000", "currentAccountsPayable": "8947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40732000", "totalShareholderEquity": "17844000", "capitalLeaseObligations": "4723000", "otherCurrentLiabilities": "7866000", "totalCurrentLiabilities": "18849000", "otherNonCurrentLiabilities": "60344000", "totalNonCurrentLiabilities": "99040000", "cashAndShortTermInvestments": "32714000", "commonStockSharesOutstanding": "27038093", "intangibleAssetsExcludingGoodwill": "44414000", "cashAndCashEquivalentsAtCarryingValue": "32714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4561000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "-4262000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2265000", "cashflowFromInvestment": "-439000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "income_statement": { "revenue": 31445000, "cost_of_revenue": 12740000, "gross_profit": 18705000, "ebit": -16460000, "ebitda": -13048000, "pretax_income": -22335000, "tax_provision": -3078000, "net_income": -22335000, "net_income_to_common": -22335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39472000, "total_current_assets": 51732000, "total_assets": 142545000, "short_term_debt": 1967000, "long_term_debt": 35177000, "total_debt": 37144000, "total_liabilities": 115887000, "total_equity": 26658000, "shares_outstanding": 27038093, "goodwill_and_intangibles": 80833000 }, "cash_flow": { "operating_cash_flow": -9861000, "capital_expenditure": 3133000, "free_cash_flow": -6728000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118846, "ticker_id": 7097, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:50.484023+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16460000", "ebitda": "-13048000", "netIncome": "-22335000", "grossProfit": "18705000", "depreciation": "None", "totalRevenue": "31445000", "costOfRevenue": "12740000", "interestIncome": "None", "incomeBeforeTax": "-22335000", "interestExpense": "2992000", "operatingIncome": "-16460000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3078000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "35165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412000", "sellingGeneralAndAdministrative": "10894000", "netIncomeFromContinuingOperations": "-10626000" }, "balance": { "goodwill": "35926000", "inventory": "2674000", "commonStock": "173053000", "currentDebt": "None", "investments": "None", "totalAssets": "142545000", "longTermDebt": "35177000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44907000", "reportedCurrency": "USD", "retainedEarnings": "-310681000", "totalLiabilities": "115887000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "51732000", "currentLongTermDebt": "640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90813000", "currentAccountsPayable": "10681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9980000", "shortLongTermDebtTotal": "40589000", "totalShareholderEquity": "26658000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "28718000", "totalCurrentLiabilities": "41366000", "otherNonCurrentLiabilities": "35899000", "totalNonCurrentLiabilities": "74521000", "cashAndShortTermInvestments": "39472000", "commonStockSharesOutstanding": "27038093", "intangibleAssetsExcludingGoodwill": "44907000", "cashAndCashEquivalentsAtCarryingValue": "39472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16460000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-9861000", "capitalExpenditures": "3133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36834000", "cashflowFromInvestment": "-2812000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31445000, "cost_of_revenue": 12740000, "gross_profit": 18705000, "research_and_development": 2200000, "selling_general_admin": 10894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16460000, "depreciation_amortisation": 3412000, "ebitda": -13048000, "interest_expense": 2992000, "interest_income": null, "other_non_operating": null, "pretax_income": -22335000, "tax_provision": -3078000, "effective_tax_rate": null, "net_income": -22335000, "net_income_continuing_ops": -10626000, "net_income_to_common": -22335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39472000, "short_term_investments": null, "net_receivables": 8098000, "inventory": 2674000, "other_current_assets": null, "total_current_assets": 51732000, "net_ppe": null, "goodwill": 35926000, "intangible_assets": 44907000, "goodwill_and_intangibles": 80833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90813000, "total_assets": 142545000, "short_term_debt": 1967000, "accounts_payable": 10681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41366000, "long_term_debt": 35177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74521000, "total_liabilities": 115887000, "total_debt": 37144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310681000, "total_equity": 26658000, "shares_outstanding": 27038093, "operating_cash_flow": -9861000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2812000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36834000, "free_cash_flow": -6728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16460000", "ebitda": "-13048000", "netIncome": "-22335000", "grossProfit": "18705000", "depreciation": "None", "totalRevenue": "31445000", "costOfRevenue": "12740000", "interestIncome": "None", "incomeBeforeTax": "-22335000", "interestExpense": "2992000", "operatingIncome": "-16460000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3078000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "35165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3412000", "sellingGeneralAndAdministrative": "10894000", "netIncomeFromContinuingOperations": "-10626000" }, "balance": { "goodwill": "35926000", "inventory": "2674000", "commonStock": "173053000", "currentDebt": "None", "investments": "None", "totalAssets": "142545000", "longTermDebt": "35177000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44907000", "reportedCurrency": "USD", "retainedEarnings": "-310681000", "totalLiabilities": "115887000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "51732000", "currentLongTermDebt": "640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90813000", "currentAccountsPayable": "10681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9980000", "shortLongTermDebtTotal": "40589000", "totalShareholderEquity": "26658000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "28718000", "totalCurrentLiabilities": "41366000", "otherNonCurrentLiabilities": "35899000", "totalNonCurrentLiabilities": "74521000", "cashAndShortTermInvestments": "39472000", "commonStockSharesOutstanding": "27038093", "intangibleAssetsExcludingGoodwill": "44907000", "cashAndCashEquivalentsAtCarryingValue": "39472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16460000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-9861000", "capitalExpenditures": "3133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36834000", "cashflowFromInvestment": "-2812000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }