{ "ticker": { "uuid": "c2296de8-7461-4728-ab85-e521ecedcecb", "symbol": "GDDY", "name": "Godaddy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c2296de8-7461-4728-ab85-e521ecedcecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2296de8-7461-4728-ab85-e521ecedcecb/" }, "latest_snapshot": { "ticker": { "uuid": "c2296de8-7461-4728-ab85-e521ecedcecb", "symbol": "GDDY", "name": "Godaddy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c2296de8-7461-4728-ab85-e521ecedcecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2296de8-7461-4728-ab85-e521ecedcecb/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.71, "value": 0.71, "quality": 0.88, "momentum": 0.05, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 94.35, "market_cap": 12492869064.45, "pe_ratio": 14.358, "earnings_yield": 0.0763, "ebitda_to_ev": 0.0894, "shareholder_yield": 0.0868, "roe": 3.6667, "piotroski_f_score": 5, "momentum_12_1": -0.5434, "volatility_252d": 0.369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.358, "ev_ebitda": 11.1881, "earnings_yield": 0.0763, "fcf_yield": 0.1121, "shareholder_yield": 0.0868 }, "quality": { "roe": 3.6667, "roic": 0.355, "gross_margin": 0.598, "fcf_margin": 0.3366, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0783, "eps_growth_1y": 0.1526, "fcf_growth_1y": 0.1901 }, "momentum": { "price_return_12m": -0.4408, "momentum_12_1": -0.5434, "relative_strength": -0.5898 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.88, "momentum_percentile": 0.05, "growth_composite": 34, "yield_composite": 15, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.38, "os": 0.72, "value": 0.73, "quality": 0.9, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8408, "earnings_yield": 0.0836, "shareholder_yield": 0.0971, "roe": 3.6667, "momentum_12_1": -0.5025 }, { "week_end_date": "2026-06-14", "price": 76.24, "os": 0.79, "value": 0.79, "quality": 0.89, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.602, "earnings_yield": 0.0907, "shareholder_yield": 0.1074, "roe": 3.6667, "momentum_12_1": -0.5039 }, { "week_end_date": "2026-06-21", "price": 77.04, "os": 0.75, "value": 0.78, "quality": 0.88, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.7238, "earnings_yield": 0.09, "shareholder_yield": 0.1063, "roe": 3.6667, "momentum_12_1": -0.4827 }, { "week_end_date": "2026-06-28", "price": 84.55, "os": 0.77, "value": 0.75, "quality": 0.89, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8666, "earnings_yield": 0.0835, "shareholder_yield": 0.0969, "roe": 3.6667, "momentum_12_1": -0.5234 }, { "week_end_date": "2026-07-05", "price": 88.51, "os": 0.72, "value": 0.73, "quality": 0.88, "momentum": 0.04, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.4693, "earnings_yield": 0.0804, "shareholder_yield": 0.0925, "roe": 3.6667, "momentum_12_1": -0.5241 }, { "week_end_date": "2026-07-12", "price": 88.92, "os": 0.7, "value": 0.73, "quality": 0.88, "momentum": 0.01, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.5316, "earnings_yield": 0.0801, "shareholder_yield": 0.0921, "roe": 3.6667, "momentum_12_1": -0.5458 }, { "week_end_date": "2026-07-19", "price": 94.35, "os": 0.71, "value": 0.71, "quality": 0.88, "momentum": 0.05, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.358, "earnings_yield": 0.0763, "shareholder_yield": 0.0868, "roe": 3.6667, "momentum_12_1": -0.5434 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4951100000, "cost_of_revenue": 1902500000, "gross_profit": 3048600000, "ebit": 1087900000, "ebitda": 1291900000, "pretax_income": 936600000, "tax_provision": 61600000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 1599400000, "capital_expenditure": 23900000, "free_cash_flow": 1623300000, "dividends_paid": null, "share_repurchases": -1601900000, "shares_issued": 30500000, "net_debt_issued": -24600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573200000, "cost_of_revenue": 1652000000, "gross_profit": 2921200000, "ebit": 923700000, "ebitda": 1059000000, "pretax_income": 765400000, "tax_provision": -171500000, "net_income": 936900000, "net_income_to_common": 936900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089000000, "total_current_assets": 1951800000, "total_assets": 8235400000, "short_term_debt": 38900000, "long_term_debt": 3779100000, "total_debt": 3894700000, "total_liabilities": 7543300000, "total_equity": 692100000, "shares_outstanding": 145287000, "goodwill_and_intangibles": 4574700000 }, "cash_flow": { "operating_cash_flow": 1287700000, "capital_expenditure": 26600000, "free_cash_flow": 1314300000, "dividends_paid": null, "share_repurchases": -676500000, "shares_issued": 31800000, "net_debt_issued": -22300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573200000, "cost_of_revenue": 1652000000, "gross_profit": 2921200000, "ebit": 923700000, "ebitda": 1059000000, "pretax_income": 765400000, "tax_provision": -171500000, "net_income": 936900000, "net_income_to_common": 936900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089000000, "total_current_assets": 1951800000, "total_assets": 8235400000, "short_term_debt": 38900000, "long_term_debt": 3779100000, "total_debt": 3894700000, "total_liabilities": 7543300000, "total_equity": 692100000, "shares_outstanding": 145287000, "goodwill_and_intangibles": 4574700000 }, "cash_flow": { "operating_cash_flow": 1287700000, "capital_expenditure": 26600000, "free_cash_flow": 1314300000, "dividends_paid": null, "share_repurchases": -676500000, "shares_issued": 31800000, "net_debt_issued": -22300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 319700000, "ebitda": 343900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 319700000, "ebitda": 343900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 319700000, "ebitda": 343900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 319700000, "ebitda": 343900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 319700000, "ebitda": 343900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266900000, "cost_of_revenue": 557700000, "gross_profit": 709200000, "ebit": 312700000, "ebitda": 336900000, "pretax_income": 281900000, "tax_provision": 67300000, "net_income": 214600000, "net_income_to_common": 214600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261700000, "total_current_assets": 2053300000, "total_assets": 8154400000, "short_term_debt": 15100000, "long_term_debt": 3762500000, "total_debt": 3848100000, "total_liabilities": 7917100000, "total_equity": 237300000, "shares_outstanding": 134289000, "goodwill_and_intangibles": 4584800000 }, "cash_flow": { "operating_cash_flow": 471500000, "capital_expenditure": 4600000, "free_cash_flow": 476100000, "dividends_paid": null, "share_repurchases": -280500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 450400000, "gross_profit": 823500000, "ebit": 248000000, "ebitda": 362200000, "pretax_income": 210500000, "tax_provision": -34600000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080900000, "total_current_assets": 1840900000, "total_assets": 8034900000, "short_term_debt": 35400000, "long_term_debt": 3765200000, "total_debt": 3862600000, "total_liabilities": 7819800000, "total_equity": 215100000, "shares_outstanding": 136166667, "goodwill_and_intangibles": 4619600000 }, "cash_flow": { "operating_cash_flow": 370600000, "capital_expenditure": 6900000, "free_cash_flow": 377500000, "dividends_paid": null, "share_repurchases": -218900000, "shares_issued": 11300000, "net_debt_issued": -6100000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }