{ "ticker": { "uuid": "c238c57b-18aa-4dac-9159-2160a8149b28", "symbol": "VIRC", "name": "Virco Manufacturing Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c238c57b-18aa-4dac-9159-2160a8149b28/", "api_url": "https://sharemaestro.com/factors/api/tickers/c238c57b-18aa-4dac-9159-2160a8149b28/" }, "latest_snapshot": { "ticker": { "uuid": "c238c57b-18aa-4dac-9159-2160a8149b28", "symbol": "VIRC", "name": "Virco Manufacturing Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c238c57b-18aa-4dac-9159-2160a8149b28/", "api_url": "https://sharemaestro.com/factors/api/tickers/c238c57b-18aa-4dac-9159-2160a8149b28/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.8, "quality": 0.1, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": 1 }, "headline_factors": { "price": 6, "market_cap": 94377258, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0426, "shareholder_yield": 0.0187, "roe": -0.0092, "piotroski_f_score": 3, "momentum_12_1": -0.2344, "volatility_252d": 0.3593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 23.4598, "earnings_yield": null, "fcf_yield": 0.1334, "shareholder_yield": 0.0187 }, "quality": { "roe": -0.0092, "roic": -0.0031, "gross_margin": 0.3963, "fcf_margin": 0.0878, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.2238, "eps_growth_1y": null, "fcf_growth_1y": -0.3425 }, "momentum": { "price_return_12m": -0.2615, "momentum_12_1": -0.2344, "relative_strength": -0.4777 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.1, "momentum_percentile": 0.12, "growth_composite": 87, "yield_composite": 71, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.81, "os": 0.44, "value": 0.8, "quality": 0.12, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": -0.0092, "momentum_12_1": -0.2664 }, { "week_end_date": "2026-06-14", "price": 6.45, "os": 0.4, "value": 0.78, "quality": 0.11, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0174, "roe": -0.0092, "momentum_12_1": -0.2276 }, { "week_end_date": "2026-06-21", "price": 6.12, "os": 0.43, "value": 0.79, "quality": 0.11, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0183, "roe": -0.0092, "momentum_12_1": -0.2383 }, { "week_end_date": "2026-06-28", "price": 6.22, "os": 0.41, "value": 0.79, "quality": 0.12, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.018, "roe": -0.0092, "momentum_12_1": -0.2329 }, { "week_end_date": "2026-07-05", "price": 6.33, "os": 0.43, "value": 0.79, "quality": 0.12, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0177, "roe": -0.0092, "momentum_12_1": -0.2896 }, { "week_end_date": "2026-07-12", "price": 6.36, "os": 0.49, "value": 0.78, "quality": 0.12, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0176, "roe": -0.0092, "momentum_12_1": -0.1725 }, { "week_end_date": "2026-07-19", "price": 6.17, "os": 0.43, "value": 0.79, "quality": 0.1, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0182, "roe": -0.0092, "momentum_12_1": -0.2083 }, { "week_end_date": "2026-07-26", "price": 6, "os": 0.42, "value": 0.8, "quality": 0.1, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0187, "roe": -0.0092, "momentum_12_1": -0.2344 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -258000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266240000, "cost_of_revenue": 151546000, "gross_profit": 114694000, "ebit": 28773000, "ebitda": 34463000, "pretax_income": 28424000, "tax_provision": 6780000, "net_income": 21644000, "net_income_to_common": 21644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26867000, "total_current_assets": 102173000, "total_assets": 191946000, "short_term_debt": 1931000, "long_term_debt": 3878000, "total_debt": 41816000, "total_liabilities": 82681000, "total_equity": 109265000, "shares_outstanding": 16372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33128000, "capital_expenditure": 6295000, "free_cash_flow": 39423000, "dividends_paid": 1463000, "share_repurchases": -3810000, "shares_issued": null, "net_debt_issued": -249000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -3598000, "ebitda": -2124000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 38761000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -5134000, "ebitda": -3660000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": 3541000, "total_debt": 35220000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": -66000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -66000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -66000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -66000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -66000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 40374000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -66000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }