{ "ticker": { "uuid": "c238c57b-18aa-4dac-9159-2160a8149b28", "symbol": "VIRC", "name": "Virco Manufacturing Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c238c57b-18aa-4dac-9159-2160a8149b28/", "api_url": "https://sharemaestro.com/factors/api/tickers/c238c57b-18aa-4dac-9159-2160a8149b28/" }, "ticker_metadata": { "id": 8819, "uuid": "c238c57b-18aa-4dac-9159-2160a8149b28", "symbol": "VIRC", "name": "Virco Manufacturing Corporation", "asset_type": "equity", "market_cap": 95006000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Virco Mfg. The company is headquartered in Torrance, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c238c57b-18aa-4dac-9159-2160a8149b28", "symbol": "VIRC", "name": "Virco Manufacturing Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c238c57b-18aa-4dac-9159-2160a8149b28/", "api_url": "https://sharemaestro.com/factors/api/tickers/c238c57b-18aa-4dac-9159-2160a8149b28/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.87, "quality": 0.09, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.83, "market_cap": 91717560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.042, "shareholder_yield": 0.0172, "roe": -0.0092, "piotroski_f_score": 3, "momentum_12_1": -0.2664, "volatility_252d": 0.3473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.549295+00:00", "batch_id": "" }, "size": { "price_close": 5.83, "market_cap": 91717560, "market_cap_usd": 91717560, "enterprise_value": 94811560, "shares_outstanding": 15732000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8956, "ptbv_ratio": 0.8956, "ps_ratio": 0.4665, "pcf_ratio": 10.38, "pfcf_ratio": 5.313, "ev_ebitda": 23.822, "ev_ebit": -45.1484, "ev_sales": 0.4823, "ev_fcf": 5.4922, "earnings_yield": null, "fcf_yield": 0.1821, "price_to_sales": 0.4665, "price_to_book": 0.8956, "price_to_cashflow": 10.38, "ebitda_to_ev": 0.042, "sales_yield": 2.0735 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": 0, "shareholder_yield": 0.0172, "debt_paydown_yield": null, "total_yield": 0.0172 }, "quality": { "gross_margin": 0.3963, "operating_margin": -0.0107, "net_margin": -0.0048, "ebitda_margin": 0.0202, "fcf_margin": 0.0878, "roe": -0.0092, "roa": -0.0054, "roic": -0.0149, "roc_greenblatt": null, "asset_turnover": 1.1203, "cash_conversion": -18.3649, "accruals_ratio": -0.0557, "sbc_to_revenue": 0.0011, "piotroski_f_score": 3, "altman_z_score": 2.187, "earnings_stability_5y": 3.5155, "revenue_stability_5y": 0.203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7135, "net_debt_to_ebitda": 0.7774, "debt_to_assets": 0.0389, "interest_coverage": -3.0837, "current_ratio": 2.7062, "quick_ratio": 0.899, "net_debt": 3094000, "local_beta": 0.0003, "volatility_252d": 0.3473, "volatility_60d": 0.7939, "max_drawdown_12m": -0.3556, "risk_adjusted_momentum": -0.7668 }, "growth": { "revenue_growth_1y": -0.2238, "revenue_growth_3y_cagr": -0.0475, "revenue_growth_5y_cagr": 0.055, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4626, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3425, "book_value_growth_1y": 0.0064, "revenue_growth": -0.2238, "earnings_growth": null }, "momentum": { "price_return_1m": -0.038, "price_return_3m": -0.0633, "price_return_6m": -0.2014, "price_return_9m": -0.3315, "price_return_12m": -0.2942, "price_return_12m_ex1m": -0.2664, "momentum_6m": -0.2014, "momentum_12m": -0.2942, "momentum_12_1": -0.2664, "distance_from_52w_high": -0.3315, "distance_from_52w_low": 0.0374, "relative_strength": -0.4521 }, "raw_ttm": { "revenue_ttm": 196590000, "gross_profit_ttm": 77914000, "ebit_ttm": -2100000, "ebitda_ttm": 3980000, "net_income_ttm": -940000, "eps_diluted_ttm": -0.0598, "operating_cash_flow_ttm": 8836000, "capital_expenditure_ttm": 8427000, "fcf_ttm": 17263000, "dividends_paid_ttm": 1577000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_current_liabilities": 37812000, "net_ppe": null, "total_assets": 175478000, "total_debt": 6828000, "total_equity": 102410000, "net_working_capital": 67607000, "book_value_per_share": 6.5097, "retained_earnings": -11046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5097 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 45, "rank_ev_ebitda": 81, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 72, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 57, "rank_fcf_margin": 72, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87 }, "composites": { "value_composite": 13, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 73, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2798, "os_score": 0.49, "value_percentile": 0.87, "quality_percentile": 0.09, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3187, "ticker_id": 8819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.549295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.83, "market_cap": 91717560, "market_cap_usd": 91717560, "enterprise_value": 94811560, "shares_outstanding": 15732000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89559184, "ptbv_ratio": 0.89559184, "ps_ratio": 0.46654235, "pcf_ratio": 10.37998642, "pfcf_ratio": 5.31295603, "ev_ebitda": 23.822, "ev_ebit": -45.1483619, "ev_sales": 0.48228069, "ev_fcf": 5.49218328, "earnings_yield": null, "fcf_yield": 0.18207695, "dividend_yield": 0.01719409, "buyback_yield": 0, "shareholder_yield": 0.01719409, "debt_paydown_yield": null, "total_yield": 0.01719409, "gross_margin": 0.39632738, "operating_margin": -0.01068213, "net_margin": -0.00478153, "ebitda_margin": 0.02024518, "fcf_margin": 0.0878122, "roe": -0.00917879, "roa": -0.0053568, "roic": -0.01492834, "roc_greenblatt": null, "asset_turnover": 1.12031138, "cash_conversion": -18.36489362, "accruals_ratio": -0.05571069, "sbc_to_revenue": 0.00105804, "debt_to_equity": 0.71348501, "net_debt_to_ebitda": 0.77738693, "debt_to_assets": 0.03891086, "interest_coverage": -3.08370044, "current_ratio": 2.70615149, "quick_ratio": 0.89897387, "net_debt": 3094000, "revenue_growth_1y": -0.22375908, "revenue_growth_3y_cagr": -0.04753917, "revenue_growth_5y_cagr": 0.0549525, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.46260711, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34248715, "book_value_growth_1y": 0.00643216, "piotroski_f_score": 3, "altman_z_score": 2.1870032, "earnings_stability_5y": 3.515542, "revenue_stability_5y": 0.202984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0379538, "price_return_3m": -0.06325819, "price_return_6m": -0.20142456, "price_return_9m": -0.33151401, "price_return_12m": -0.29419741, "price_return_12m_ex1m": -0.26635271, "distance_from_52w_high": -0.33151401, "distance_from_52w_low": 0.03736655, "relative_strength": -0.45213846, "local_beta": 0.0003, "volatility_252d": 0.347339, "volatility_60d": 0.793883, "max_drawdown_12m": -0.35559327, "revenue_ttm": 196590000, "gross_profit_ttm": 77914000, "ebit_ttm": -2100000, "ebitda_ttm": 3980000, "net_income_ttm": -940000, "eps_diluted_ttm": -0.05975083, "operating_cash_flow_ttm": 8836000, "capital_expenditure_ttm": 8427000, "fcf_ttm": 17263000, "dividends_paid_ttm": 1577000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_current_liabilities": 37812000, "net_ppe": null, "total_assets": 175478000, "total_debt": 6828000, "total_equity": 102410000, "net_working_capital": 67607000, "book_value_per_share": 6.50966184, "retained_earnings": -11046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.50966184, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 45, "rank_ev_ebitda": 81, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 72, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 57, "rank_fcf_margin": 72, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 13, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 73, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.83, "os": 0.49, "value": 0.87, "quality": 0.09, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0172, "roe": -0.0092, "momentum_12_1": -0.2664, "complete_fields": { "id": 3187, "ticker_id": 8819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.549295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.83, "market_cap": 91717560, "market_cap_usd": 91717560, "enterprise_value": 94811560, "shares_outstanding": 15732000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89559184, "ptbv_ratio": 0.89559184, "ps_ratio": 0.46654235, "pcf_ratio": 10.37998642, "pfcf_ratio": 5.31295603, "ev_ebitda": 23.822, "ev_ebit": -45.1483619, "ev_sales": 0.48228069, "ev_fcf": 5.49218328, "earnings_yield": null, "fcf_yield": 0.18207695, "dividend_yield": 0.01719409, "buyback_yield": 0, "shareholder_yield": 0.01719409, "debt_paydown_yield": null, "total_yield": 0.01719409, "gross_margin": 0.39632738, "operating_margin": -0.01068213, "net_margin": -0.00478153, "ebitda_margin": 0.02024518, "fcf_margin": 0.0878122, "roe": -0.00917879, "roa": -0.0053568, "roic": -0.01492834, "roc_greenblatt": null, "asset_turnover": 1.12031138, "cash_conversion": -18.36489362, "accruals_ratio": -0.05571069, "sbc_to_revenue": 0.00105804, "debt_to_equity": 0.71348501, "net_debt_to_ebitda": 0.77738693, "debt_to_assets": 0.03891086, "interest_coverage": -3.08370044, "current_ratio": 2.70615149, "quick_ratio": 0.89897387, "net_debt": 3094000, "revenue_growth_1y": -0.22375908, "revenue_growth_3y_cagr": -0.04753917, "revenue_growth_5y_cagr": 0.0549525, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.46260711, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34248715, "book_value_growth_1y": 0.00643216, "piotroski_f_score": 3, "altman_z_score": 2.1870032, "earnings_stability_5y": 3.515542, "revenue_stability_5y": 0.202984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0379538, "price_return_3m": -0.06325819, "price_return_6m": -0.20142456, "price_return_9m": -0.33151401, "price_return_12m": -0.29419741, "price_return_12m_ex1m": -0.26635271, "distance_from_52w_high": -0.33151401, "distance_from_52w_low": 0.03736655, "relative_strength": -0.45213846, "local_beta": 0.0003, "volatility_252d": 0.347339, "volatility_60d": 0.793883, "max_drawdown_12m": -0.35559327, "revenue_ttm": 196590000, "gross_profit_ttm": 77914000, "ebit_ttm": -2100000, "ebitda_ttm": 3980000, "net_income_ttm": -940000, "eps_diluted_ttm": -0.05975083, "operating_cash_flow_ttm": 8836000, "capital_expenditure_ttm": 8427000, "fcf_ttm": 17263000, "dividends_paid_ttm": 1577000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 681000, "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_current_liabilities": 37812000, "net_ppe": null, "total_assets": 175478000, "total_debt": 6828000, "total_equity": 102410000, "net_working_capital": 67607000, "book_value_per_share": 6.50966184, "retained_earnings": -11046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.50966184, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 13, "rank_pcf": 45, "rank_ev_ebitda": 81, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 72, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 57, "rank_fcf_margin": 72, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 13, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 73, "vc1_composite": 24, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "ebit": 3763000, "ebitda": 9903000, "pretax_income": 3463000, "tax_provision": 895000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 10368000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841000, "capital_expenditure": 5854000, "free_cash_flow": 5013000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195596, "ticker_id": 8819, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3763000", "ebitda": "9903000", "netIncome": "2568000", "grossProfit": "81239000", "depreciation": "None", "totalRevenue": "199652000", "costOfRevenue": "118413000", "interestIncome": "None", "incomeBeforeTax": "3463000", "interestExpense": "300000", "operatingIncome": "3659000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "77580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6140000", "sellingGeneralAndAdministrative": "76080000", "netIncomeFromContinuingOperations": "2568000" }, "balance": { "goodwill": "None", "inventory": "56735000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "174179000", "longTermDebt": "3609000", "shortTermDebt": "6759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875000", "totalLiabilities": "68248000", "otherCurrentAssets": "10104000", "totalCurrentAssets": "98729000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75450000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40374000", "totalShareholderEquity": "105931000", "capitalLeaseObligations": "36496000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "36266000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "15771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-841000", "capitalExpenditures": "5854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5854000", "cashflowFromInvestment": "-5735000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199652000, "cost_of_revenue": 118413000, "gross_profit": 81239000, "research_and_development": null, "selling_general_admin": 76080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3763000, "depreciation_amortisation": 6140000, "ebitda": 9903000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 3463000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": 2568000, "net_income_continuing_ops": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14437000, "short_term_investments": null, "net_receivables": 17453000, "inventory": 56735000, "other_current_assets": null, "total_current_assets": 98729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75450000, "total_assets": 174179000, "short_term_debt": 6759000, "accounts_payable": 7393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31982000, "long_term_debt": 3609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36266000, "total_liabilities": 68248000, "total_debt": 10368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7875000, "total_equity": 105931000, "shares_outstanding": 15771000, "operating_cash_flow": -841000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5735000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5854000, "free_cash_flow": 5013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3763000", "ebitda": "9903000", "netIncome": "2568000", "grossProfit": "81239000", "depreciation": "None", "totalRevenue": "199652000", "costOfRevenue": "118413000", "interestIncome": "None", "incomeBeforeTax": "3463000", "interestExpense": "300000", "operatingIncome": "3659000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "77580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6140000", "sellingGeneralAndAdministrative": "76080000", "netIncomeFromContinuingOperations": "2568000" }, "balance": { "goodwill": "None", "inventory": "56735000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "174179000", "longTermDebt": "3609000", "shortTermDebt": "6759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875000", "totalLiabilities": "68248000", "otherCurrentAssets": "10104000", "totalCurrentAssets": "98729000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75450000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40374000", "totalShareholderEquity": "105931000", "capitalLeaseObligations": "36496000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "36266000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "15771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-841000", "capitalExpenditures": "5854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5854000", "cashflowFromInvestment": "-5735000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 266240000, "cost_of_revenue": 151546000, "gross_profit": 114694000, "ebit": 28773000, "ebitda": 34463000, "pretax_income": 28424000, "tax_provision": 6780000, "net_income": 21644000, "net_income_to_common": 21644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26867000, "total_current_assets": 102173000, "total_assets": 191946000, "short_term_debt": 1931000, "long_term_debt": 3878000, "total_debt": 5809000, "total_liabilities": 82681000, "total_equity": 109265000, "shares_outstanding": 16372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33128000, "capital_expenditure": 6295000, "free_cash_flow": 39423000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195601, "ticker_id": 8819, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28773000", "ebitda": "34463000", "netIncome": "21644000", "grossProfit": "114694000", "depreciation": "None", "totalRevenue": "266240000", "costOfRevenue": "151546000", "interestIncome": "None", "incomeBeforeTax": "28424000", "interestExpense": "349000", "operatingIncome": "27859000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6780000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "86835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690000", "sellingGeneralAndAdministrative": "85535000", "netIncomeFromContinuingOperations": "21644000" }, "balance": { "goodwill": "None", "inventory": "55647000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "191946000", "longTermDebt": "3878000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8867000", "totalLiabilities": "82681000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "102173000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89773000", "currentAccountsPayable": "11593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "109265000", "capitalLeaseObligations": "37680000", "otherCurrentLiabilities": "20551000", "totalCurrentLiabilities": "34275000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "48406000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "16372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21644000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2724000", "operatingCashflow": "33128000", "capitalExpenditures": "6295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5984000", "cashflowFromInvestment": "-5563000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266240000, "cost_of_revenue": 151546000, "gross_profit": 114694000, "research_and_development": null, "selling_general_admin": 85535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28773000, "depreciation_amortisation": 5690000, "ebitda": 34463000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": 28424000, "tax_provision": 6780000, "effective_tax_rate": null, "net_income": 21644000, "net_income_continuing_ops": 21644000, "net_income_to_common": 21644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26867000, "short_term_investments": null, "net_receivables": 17064000, "inventory": 55647000, "other_current_assets": null, "total_current_assets": 102173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89773000, "total_assets": 191946000, "short_term_debt": 1931000, "accounts_payable": 11593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34275000, "long_term_debt": 3878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48406000, "total_liabilities": 82681000, "total_debt": 5809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8867000, "total_equity": 109265000, "shares_outstanding": 16372000, "operating_cash_flow": 33128000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5563000, "dividends_paid": 1463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5984000, "free_cash_flow": 39423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28773000", "ebitda": "34463000", "netIncome": "21644000", "grossProfit": "114694000", "depreciation": "None", "totalRevenue": "266240000", "costOfRevenue": "151546000", "interestIncome": "None", "incomeBeforeTax": "28424000", "interestExpense": "349000", "operatingIncome": "27859000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6780000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "86835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690000", "sellingGeneralAndAdministrative": "85535000", "netIncomeFromContinuingOperations": "21644000" }, "balance": { "goodwill": "None", "inventory": "55647000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "191946000", "longTermDebt": "3878000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8867000", "totalLiabilities": "82681000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "102173000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89773000", "currentAccountsPayable": "11593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "109265000", "capitalLeaseObligations": "37680000", "otherCurrentLiabilities": "20551000", "totalCurrentLiabilities": "34275000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "48406000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "16372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21644000", "profitLoss": "None", "dividendPayout": "1463000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2724000", "operatingCashflow": "33128000", "capitalExpenditures": "6295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5984000", "cashflowFromInvestment": "-5563000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 269117000, "cost_of_revenue": 153059000, "gross_profit": 116058000, "ebit": 31919000, "ebitda": 37016000, "pretax_income": 29240000, "tax_provision": 7330000, "net_income": 21910000, "net_income_to_common": 21910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286000, "total_current_assets": 89026000, "total_assets": 146445000, "short_term_debt": 5992000, "long_term_debt": 4136000, "total_debt": 10128000, "total_liabilities": 55266000, "total_equity": 91179000, "shares_outstanding": 16388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26960000, "capital_expenditure": 5248000, "free_cash_flow": 32208000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195606, "ticker_id": 8819, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31919000", "ebitda": "37016000", "netIncome": "21910000", "grossProfit": "116058000", "depreciation": "None", "totalRevenue": "269117000", "costOfRevenue": "153059000", "interestIncome": "None", "incomeBeforeTax": "29240000", "interestExpense": "2679000", "operatingIncome": "31877000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7330000", "reportedCurrency": "USD", "netInterestIncome": "-2679000", "nonInterestIncome": "None", "operatingExpenses": "84181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5097000", "sellingGeneralAndAdministrative": "82881000", "netIncomeFromContinuingOperations": "21910000" }, "balance": { "goodwill": "None", "inventory": "58371000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "146445000", "longTermDebt": "4136000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "55266000", "otherCurrentAssets": "2188000", "totalCurrentAssets": "89026000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57419000", "currentAccountsPayable": "12945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11957000", "totalShareholderEquity": "91179000", "capitalLeaseObligations": "7573000", "otherCurrentLiabilities": "19450000", "totalCurrentLiabilities": "38532000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "16734000", "cashAndShortTermInvestments": "5286000", "commonStockSharesOutstanding": "16388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21910000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9035000", "operatingCashflow": "26960000", "capitalExpenditures": "5248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17972000", "cashflowFromInvestment": "-4759000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269117000, "cost_of_revenue": 153059000, "gross_profit": 116058000, "research_and_development": null, "selling_general_admin": 82881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31919000, "depreciation_amortisation": 5097000, "ebitda": 37016000, "interest_expense": 2679000, "interest_income": null, "other_non_operating": null, "pretax_income": 29240000, "tax_provision": 7330000, "effective_tax_rate": null, "net_income": 21910000, "net_income_continuing_ops": 21910000, "net_income_to_common": 21910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286000, "short_term_investments": null, "net_receivables": 23181000, "inventory": 58371000, "other_current_assets": null, "total_current_assets": 89026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57419000, "total_assets": 146445000, "short_term_debt": 5992000, "accounts_payable": 12945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38532000, "long_term_debt": 4136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16734000, "total_liabilities": 55266000, "total_debt": 10128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29048000, "total_equity": 91179000, "shares_outstanding": 16388000, "operating_cash_flow": 26960000, "stock_based_compensation": 595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4759000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17972000, "free_cash_flow": 32208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31919000", "ebitda": "37016000", "netIncome": "21910000", "grossProfit": "116058000", "depreciation": "None", "totalRevenue": "269117000", "costOfRevenue": "153059000", "interestIncome": "None", "incomeBeforeTax": "29240000", "interestExpense": "2679000", "operatingIncome": "31877000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7330000", "reportedCurrency": "USD", "netInterestIncome": "-2679000", "nonInterestIncome": "None", "operatingExpenses": "84181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5097000", "sellingGeneralAndAdministrative": "82881000", "netIncomeFromContinuingOperations": "21910000" }, "balance": { "goodwill": "None", "inventory": "58371000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "146445000", "longTermDebt": "4136000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "55266000", "otherCurrentAssets": "2188000", "totalCurrentAssets": "89026000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57419000", "currentAccountsPayable": "12945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11957000", "totalShareholderEquity": "91179000", "capitalLeaseObligations": "7573000", "otherCurrentLiabilities": "19450000", "totalCurrentLiabilities": "38532000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "16734000", "cashAndShortTermInvestments": "5286000", "commonStockSharesOutstanding": "16388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21910000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9035000", "operatingCashflow": "26960000", "capitalExpenditures": "5248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17972000", "cashflowFromInvestment": "-4759000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 231064000, "cost_of_revenue": 145723000, "gross_profit": 85341000, "ebit": 10022000, "ebitda": 14564000, "pretax_income": 8043000, "tax_provision": -8504000, "net_income": 16547000, "net_income_to_common": 16547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 89068000, "total_assets": 150126000, "short_term_debt": 17524000, "long_term_debt": 14384000, "total_debt": 31908000, "total_liabilities": 82065000, "total_equity": 68061000, "shares_outstanding": 16192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3788000, "capital_expenditure": 3332000, "free_cash_flow": -456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195611, "ticker_id": 8819, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10022000", "ebitda": "14564000", "netIncome": "16547000", "grossProfit": "85341000", "depreciation": "None", "totalRevenue": "231064000", "costOfRevenue": "145723000", "interestIncome": "None", "incomeBeforeTax": "8043000", "interestExpense": "1979000", "operatingIncome": "10644000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-8504000", "reportedCurrency": "USD", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "74697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000", "sellingGeneralAndAdministrative": "74697000", "netIncomeFromContinuingOperations": "16547000" }, "balance": { "goodwill": "None", "inventory": "67406000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "150126000", "longTermDebt": "14384000", "shortTermDebt": "17524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50631000", "totalLiabilities": "82065000", "otherCurrentAssets": "2083000", "totalCurrentAssets": "89068000", "currentLongTermDebt": "7360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61058000", "currentAccountsPayable": "19448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34562000", "shortLongTermDebtTotal": "38704000", "totalShareholderEquity": "68061000", "capitalLeaseObligations": "11878000", "otherCurrentLiabilities": "11474000", "totalCurrentLiabilities": "48525000", "otherNonCurrentLiabilities": "19156000", "totalNonCurrentLiabilities": "33540000", "cashAndShortTermInvestments": "1057000", "commonStockSharesOutstanding": "16192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1057000", "accumulatedDepreciationAmortizationPPE": "-135810000" }, "cashflow": { "netIncome": "16547000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-20033000", "operatingCashflow": "-3788000", "capitalExpenditures": "3332000", "changeInReceivables": "-670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818000", "cashflowFromInvestment": "-3332000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231064000, "cost_of_revenue": 145723000, "gross_profit": 85341000, "research_and_development": null, "selling_general_admin": 74697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10022000, "depreciation_amortisation": 4542000, "ebitda": 14564000, "interest_expense": 1979000, "interest_income": null, "other_non_operating": null, "pretax_income": 8043000, "tax_provision": -8504000, "effective_tax_rate": null, "net_income": 16547000, "net_income_continuing_ops": 16547000, "net_income_to_common": 16547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000, "short_term_investments": null, "net_receivables": 18522000, "inventory": 67406000, "other_current_assets": null, "total_current_assets": 89068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61058000, "total_assets": 150126000, "short_term_debt": 17524000, "accounts_payable": 19448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48525000, "long_term_debt": 14384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33540000, "total_liabilities": 82065000, "total_debt": 31908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50631000, "total_equity": 68061000, "shares_outstanding": 16192000, "operating_cash_flow": -3788000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3332000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6818000, "free_cash_flow": -456000, "net_change_in_cash": -302000 }, "raw_data": { "income": { "ebit": "10022000", "ebitda": "14564000", "netIncome": "16547000", "grossProfit": "85341000", "depreciation": "None", "totalRevenue": "231064000", "costOfRevenue": "145723000", "interestIncome": "None", "incomeBeforeTax": "8043000", "interestExpense": "1979000", "operatingIncome": "10644000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-8504000", "reportedCurrency": "USD", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "74697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000", "sellingGeneralAndAdministrative": "74697000", "netIncomeFromContinuingOperations": "16547000" }, "balance": { "goodwill": "None", "inventory": "67406000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "150126000", "longTermDebt": "14384000", "shortTermDebt": "17524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50631000", "totalLiabilities": "82065000", "otherCurrentAssets": "2083000", "totalCurrentAssets": "89068000", "currentLongTermDebt": "7360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61058000", "currentAccountsPayable": "19448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34562000", "shortLongTermDebtTotal": "38704000", "totalShareholderEquity": "68061000", "capitalLeaseObligations": "11878000", "otherCurrentLiabilities": "11474000", "totalCurrentLiabilities": "48525000", "otherNonCurrentLiabilities": "19156000", "totalNonCurrentLiabilities": "33540000", "cashAndShortTermInvestments": "1057000", "commonStockSharesOutstanding": "16192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1057000", "accumulatedDepreciationAmortizationPPE": "-135810000" }, "cashflow": { "netIncome": "16547000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-20033000", "operatingCashflow": "-3788000", "capitalExpenditures": "3332000", "changeInReceivables": "-670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818000", "cashflowFromInvestment": "-3332000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 184828000, "cost_of_revenue": 123899000, "gross_profit": 60929000, "ebit": -2533000, "ebitda": 2037000, "pretax_income": -3728000, "tax_provision": 11408000, "net_income": -15136000, "net_income_to_common": -15136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359000, "total_current_assets": 68847000, "total_assets": 126445000, "short_term_debt": 9808000, "long_term_debt": 14173000, "total_debt": 23981000, "total_liabilities": 78999000, "total_equity": 47446000, "shares_outstanding": 15954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -401000, "capital_expenditure": 2995000, "free_cash_flow": 2594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195616, "ticker_id": 8819, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2533000", "ebitda": "2037000", "netIncome": "-15136000", "grossProfit": "60929000", "depreciation": "None", "totalRevenue": "184828000", "costOfRevenue": "123899000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "1195000", "operatingIncome": "-2533000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "11408000", "reportedCurrency": "USD", "netInterestIncome": "-1195000", "nonInterestIncome": "None", "operatingExpenses": "63462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4570000", "sellingGeneralAndAdministrative": "63462000", "netIncomeFromContinuingOperations": "-15136000" }, "balance": { "goodwill": "None", "inventory": "47373000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "126445000", "longTermDebt": "14173000", "shortTermDebt": "9808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67178000", "totalLiabilities": "78999000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "68847000", "currentLongTermDebt": "340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57598000", "currentAccountsPayable": "19785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49197000", "shortLongTermDebtTotal": "35418000", "totalShareholderEquity": "47446000", "capitalLeaseObligations": "16171000", "otherCurrentLiabilities": "6620000", "totalCurrentLiabilities": "36284000", "otherNonCurrentLiabilities": "639000", "totalNonCurrentLiabilities": "42715000", "cashAndShortTermInvestments": "1359000", "commonStockSharesOutstanding": "15954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-9103000", "operatingCashflow": "-401000", "capitalExpenditures": "2995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3729000", "cashflowFromInvestment": "-2371000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184828000, "cost_of_revenue": 123899000, "gross_profit": 60929000, "research_and_development": null, "selling_general_admin": 63462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2533000, "depreciation_amortisation": 4570000, "ebitda": 2037000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": -3728000, "tax_provision": 11408000, "effective_tax_rate": null, "net_income": -15136000, "net_income_continuing_ops": -15136000, "net_income_to_common": -15136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359000, "short_term_investments": null, "net_receivables": 18039000, "inventory": 47373000, "other_current_assets": null, "total_current_assets": 68847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57598000, "total_assets": 126445000, "short_term_debt": 9808000, "accounts_payable": 19785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36284000, "long_term_debt": 14173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42715000, "total_liabilities": 78999000, "total_debt": 23981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67178000, "total_equity": 47446000, "shares_outstanding": 15954000, "operating_cash_flow": -401000, "stock_based_compensation": 1013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3729000, "free_cash_flow": 2594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2533000", "ebitda": "2037000", "netIncome": "-15136000", "grossProfit": "60929000", "depreciation": "None", "totalRevenue": "184828000", "costOfRevenue": "123899000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "1195000", "operatingIncome": "-2533000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "11408000", "reportedCurrency": "USD", "netInterestIncome": "-1195000", "nonInterestIncome": "None", "operatingExpenses": "63462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4570000", "sellingGeneralAndAdministrative": "63462000", "netIncomeFromContinuingOperations": "-15136000" }, "balance": { "goodwill": "None", "inventory": "47373000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "126445000", "longTermDebt": "14173000", "shortTermDebt": "9808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67178000", "totalLiabilities": "78999000", "otherCurrentAssets": "2076000", "totalCurrentAssets": "68847000", "currentLongTermDebt": "340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57598000", "currentAccountsPayable": "19785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49197000", "shortLongTermDebtTotal": "35418000", "totalShareholderEquity": "47446000", "capitalLeaseObligations": "16171000", "otherCurrentLiabilities": "6620000", "totalCurrentLiabilities": "36284000", "otherNonCurrentLiabilities": "639000", "totalNonCurrentLiabilities": "42715000", "cashAndShortTermInvestments": "1359000", "commonStockSharesOutstanding": "15954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-9103000", "operatingCashflow": "-401000", "capitalExpenditures": "2995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3729000", "cashflowFromInvestment": "-2371000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 152795000, "cost_of_revenue": 97870000, "gross_profit": 54925000, "ebit": -1438000, "ebitda": 3652000, "pretax_income": -2976000, "tax_provision": -744000, "net_income": -2232000, "net_income_to_common": -2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000, "total_current_assets": 50967000, "total_assets": 125036000, "short_term_debt": 10231000, "long_term_debt": 9553000, "total_debt": 19784000, "total_liabilities": 70849000, "total_equity": 54187000, "shares_outstanding": 15759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7799000, "capital_expenditure": 2154000, "free_cash_flow": 9953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195621, "ticker_id": 8819, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "3652000", "netIncome": "-2232000", "grossProfit": "54925000", "depreciation": "None", "totalRevenue": "152795000", "costOfRevenue": "97870000", "interestIncome": "None", "incomeBeforeTax": "-2976000", "interestExpense": "1538000", "operatingIncome": "-1438000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "-1538000", "nonInterestIncome": "None", "operatingExpenses": "56363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "56363000", "netIncomeFromContinuingOperations": "-2232000" }, "balance": { "goodwill": "None", "inventory": "38270000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "125036000", "longTermDebt": "9553000", "shortTermDebt": "10231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52042000", "totalLiabilities": "70849000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "50967000", "currentLongTermDebt": "887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74069000", "currentAccountsPayable": "8421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36826000", "shortLongTermDebtTotal": "35403000", "totalShareholderEquity": "54187000", "capitalLeaseObligations": "20291000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "22106000", "otherNonCurrentLiabilities": "39190000", "totalNonCurrentLiabilities": "48743000", "cashAndShortTermInvestments": "402000", "commonStockSharesOutstanding": "15759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "402000", "accumulatedDepreciationAmortizationPPE": "-132003000" }, "cashflow": { "netIncome": "-2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "5060000", "operatingCashflow": "7799000", "capitalExpenditures": "2154000", "changeInReceivables": "2034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6412000", "cashflowFromInvestment": "-2135000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152795000, "cost_of_revenue": 97870000, "gross_profit": 54925000, "research_and_development": null, "selling_general_admin": 56363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1438000, "depreciation_amortisation": 5090000, "ebitda": 3652000, "interest_expense": 1538000, "interest_income": null, "other_non_operating": null, "pretax_income": -2976000, "tax_provision": -744000, "effective_tax_rate": null, "net_income": -2232000, "net_income_continuing_ops": -2232000, "net_income_to_common": -2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000, "short_term_investments": null, "net_receivables": 9984000, "inventory": 38270000, "other_current_assets": null, "total_current_assets": 50967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74069000, "total_assets": 125036000, "short_term_debt": 10231000, "accounts_payable": 8421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22106000, "long_term_debt": 9553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48743000, "total_liabilities": 70849000, "total_debt": 19784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52042000, "total_equity": 54187000, "shares_outstanding": 15759000, "operating_cash_flow": 7799000, "stock_based_compensation": 1012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6412000, "free_cash_flow": 9953000, "net_change_in_cash": -748000 }, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "3652000", "netIncome": "-2232000", "grossProfit": "54925000", "depreciation": "None", "totalRevenue": "152795000", "costOfRevenue": "97870000", "interestIncome": "None", "incomeBeforeTax": "-2976000", "interestExpense": "1538000", "operatingIncome": "-1438000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "-1538000", "nonInterestIncome": "None", "operatingExpenses": "56363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "56363000", "netIncomeFromContinuingOperations": "-2232000" }, "balance": { "goodwill": "None", "inventory": "38270000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "125036000", "longTermDebt": "9553000", "shortTermDebt": "10231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52042000", "totalLiabilities": "70849000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "50967000", "currentLongTermDebt": "887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74069000", "currentAccountsPayable": "8421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36826000", "shortLongTermDebtTotal": "35403000", "totalShareholderEquity": "54187000", "capitalLeaseObligations": "20291000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "22106000", "otherNonCurrentLiabilities": "39190000", "totalNonCurrentLiabilities": "48743000", "cashAndShortTermInvestments": "402000", "commonStockSharesOutstanding": "15759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "402000", "accumulatedDepreciationAmortizationPPE": "-132003000" }, "cashflow": { "netIncome": "-2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "5060000", "operatingCashflow": "7799000", "capitalExpenditures": "2154000", "changeInReceivables": "2034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6412000", "cashflowFromInvestment": "-2135000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 193001000, "cost_of_revenue": 121326000, "gross_profit": 71675000, "ebit": 5189000, "ebitda": 10958000, "pretax_income": 2727000, "tax_provision": 345000, "net_income": 2382000, "net_income_to_common": 2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150000, "total_current_assets": 58342000, "total_assets": 138992000, "short_term_debt": 8186000, "long_term_debt": 15818000, "total_debt": 24004000, "total_liabilities": 84174000, "total_equity": 54818000, "shares_outstanding": 15694000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9759000, "capital_expenditure": 4216000, "free_cash_flow": 13975000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195626, "ticker_id": 8819, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5189000", "ebitda": "10958000", "netIncome": "2382000", "grossProfit": "71675000", "depreciation": "None", "totalRevenue": "193001000", "costOfRevenue": "121326000", "interestIncome": "2462000", "incomeBeforeTax": "2727000", "interestExpense": "2462000", "operatingIncome": "5915000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "-2462000", "nonInterestIncome": "None", "operatingExpenses": "66452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5769000", "sellingGeneralAndAdministrative": "66452000", "netIncomeFromContinuingOperations": "2382000" }, "balance": { "goodwill": "None", "inventory": "43329000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "138992000", "longTermDebt": "15818000", "shortTermDebt": "8186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49810000", "totalLiabilities": "84174000", "otherCurrentAssets": "1746000", "totalCurrentAssets": "58342000", "currentLongTermDebt": "878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80650000", "currentAccountsPayable": "10587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39897000", "shortLongTermDebtTotal": "43791000", "totalShareholderEquity": "54818000", "capitalLeaseObligations": "23441000", "otherCurrentLiabilities": "6275000", "totalCurrentLiabilities": "25118000", "otherNonCurrentLiabilities": "43238000", "totalNonCurrentLiabilities": "59056000", "cashAndShortTermInvestments": "1150000", "commonStockSharesOutstanding": "15694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1150000", "accumulatedDepreciationAmortizationPPE": "-127351000" }, "cashflow": { "netIncome": "2382000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "3960000", "operatingCashflow": "9759000", "capitalExpenditures": "4216000", "changeInReceivables": "1391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000", "cashflowFromInvestment": "-4258000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193001000, "cost_of_revenue": 121326000, "gross_profit": 71675000, "research_and_development": null, "selling_general_admin": 66452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5189000, "depreciation_amortisation": 5769000, "ebitda": 10958000, "interest_expense": 2462000, "interest_income": null, "other_non_operating": null, "pretax_income": 2727000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": 2382000, "net_income_continuing_ops": 2382000, "net_income_to_common": 2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150000, "short_term_investments": null, "net_receivables": 12117000, "inventory": 43329000, "other_current_assets": null, "total_current_assets": 58342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80650000, "total_assets": 138992000, "short_term_debt": 8186000, "accounts_payable": 10587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25118000, "long_term_debt": 15818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59056000, "total_liabilities": 84174000, "total_debt": 24004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49810000, "total_equity": 54818000, "shares_outstanding": 15694000, "operating_cash_flow": 9759000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4258000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5089000, "free_cash_flow": 13975000, "net_change_in_cash": 412000 }, "raw_data": { "income": { "ebit": "5189000", "ebitda": "10958000", "netIncome": "2382000", "grossProfit": "71675000", "depreciation": "None", "totalRevenue": "193001000", "costOfRevenue": "121326000", "interestIncome": "2462000", "incomeBeforeTax": "2727000", "interestExpense": "2462000", "operatingIncome": "5915000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "-2462000", "nonInterestIncome": "None", "operatingExpenses": "66452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5769000", "sellingGeneralAndAdministrative": "66452000", "netIncomeFromContinuingOperations": "2382000" }, "balance": { "goodwill": "None", "inventory": "43329000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "138992000", "longTermDebt": "15818000", "shortTermDebt": "8186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49810000", "totalLiabilities": "84174000", "otherCurrentAssets": "1746000", "totalCurrentAssets": "58342000", "currentLongTermDebt": "878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80650000", "currentAccountsPayable": "10587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39897000", "shortLongTermDebtTotal": "43791000", "totalShareholderEquity": "54818000", "capitalLeaseObligations": "23441000", "otherCurrentLiabilities": "6275000", "totalCurrentLiabilities": "25118000", "otherNonCurrentLiabilities": "43238000", "totalNonCurrentLiabilities": "59056000", "cashAndShortTermInvestments": "1150000", "commonStockSharesOutstanding": "15694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1150000", "accumulatedDepreciationAmortizationPPE": "-127351000" }, "cashflow": { "netIncome": "2382000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "3960000", "operatingCashflow": "9759000", "capitalExpenditures": "4216000", "changeInReceivables": "1391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000", "cashflowFromInvestment": "-4258000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 200716000, "cost_of_revenue": 133635000, "gross_profit": 67081000, "ebit": 1074000, "ebitda": 6865000, "pretax_income": -1117000, "tax_provision": 497000, "net_income": -1614000, "net_income_to_common": -1614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738000, "total_current_assets": 63111000, "total_assets": 123113000, "short_term_debt": 5504000, "long_term_debt": 15910000, "total_debt": 21414000, "total_liabilities": 66086000, "total_equity": 57027000, "shares_outstanding": 15421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2363000, "capital_expenditure": 5395000, "free_cash_flow": 7758000, "dividends_paid": 930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195631, "ticker_id": 8819, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000", "ebitda": "6865000", "netIncome": "-1614000", "grossProfit": "67081000", "depreciation": "None", "totalRevenue": "200716000", "costOfRevenue": "133635000", "interestIncome": "2191000", "incomeBeforeTax": "-1117000", "interestExpense": "2191000", "operatingIncome": "2331000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "497000", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "66008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "66008000", "netIncomeFromContinuingOperations": "-1614000" }, "balance": { "goodwill": "None", "inventory": "47289000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "123113000", "longTermDebt": "15910000", "shortTermDebt": "5504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52192000", "totalLiabilities": "66086000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "63111000", "currentLongTermDebt": "5504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60002000", "currentAccountsPayable": "17760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41920000", "shortLongTermDebtTotal": "21414000", "totalShareholderEquity": "57027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8816000", "totalCurrentLiabilities": "32125000", "otherNonCurrentLiabilities": "2329000", "totalNonCurrentLiabilities": "33961000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "15421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "-122758000" }, "cashflow": { "netIncome": "-1614000", "profitLoss": "None", "dividendPayout": "930000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-5232000", "operatingCashflow": "2363000", "capitalExpenditures": "5395000", "changeInReceivables": "-1878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3289000", "cashflowFromInvestment": "-5448000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200716000, "cost_of_revenue": 133635000, "gross_profit": 67081000, "research_and_development": null, "selling_general_admin": 66008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000, "depreciation_amortisation": 5791000, "ebitda": 6865000, "interest_expense": 2191000, "interest_income": null, "other_non_operating": null, "pretax_income": -1117000, "tax_provision": 497000, "effective_tax_rate": null, "net_income": -1614000, "net_income_continuing_ops": -1614000, "net_income_to_common": -1614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738000, "short_term_investments": null, "net_receivables": 13468000, "inventory": 47289000, "other_current_assets": null, "total_current_assets": 63111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60002000, "total_assets": 123113000, "short_term_debt": 5504000, "accounts_payable": 17760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32125000, "long_term_debt": 15910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33961000, "total_liabilities": 66086000, "total_debt": 21414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52192000, "total_equity": 57027000, "shares_outstanding": 15421000, "operating_cash_flow": 2363000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5448000, "dividends_paid": 930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3289000, "free_cash_flow": 7758000, "net_change_in_cash": 204000 }, "raw_data": { "income": { "ebit": "1074000", "ebitda": "6865000", "netIncome": "-1614000", "grossProfit": "67081000", "depreciation": "None", "totalRevenue": "200716000", "costOfRevenue": "133635000", "interestIncome": "2191000", "incomeBeforeTax": "-1117000", "interestExpense": "2191000", "operatingIncome": "2331000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "497000", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "66008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "66008000", "netIncomeFromContinuingOperations": "-1614000" }, "balance": { "goodwill": "None", "inventory": "47289000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "123113000", "longTermDebt": "15910000", "shortTermDebt": "5504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52192000", "totalLiabilities": "66086000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "63111000", "currentLongTermDebt": "5504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60002000", "currentAccountsPayable": "17760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41920000", "shortLongTermDebtTotal": "21414000", "totalShareholderEquity": "57027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8816000", "totalCurrentLiabilities": "32125000", "otherNonCurrentLiabilities": "2329000", "totalNonCurrentLiabilities": "33961000", "cashAndShortTermInvestments": "738000", "commonStockSharesOutstanding": "15421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738000", "accumulatedDepreciationAmortizationPPE": "-122758000" }, "cashflow": { "netIncome": "-1614000", "profitLoss": "None", "dividendPayout": "930000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-5232000", "operatingCashflow": "2363000", "capitalExpenditures": "5395000", "changeInReceivables": "-1878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3289000", "cashflowFromInvestment": "-5448000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "ebit": -5134000, "ebitda": -3660000, "pretax_income": -3704000, "tax_provision": -927000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734000, "total_current_assets": 102325000, "total_assets": 175478000, "short_term_debt": 6828000, "long_term_debt": null, "total_debt": 6828000, "total_liabilities": 73068000, "total_equity": 102410000, "shares_outstanding": 15732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9354000, "capital_expenditure": 699000, "free_cash_flow": -8655000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195594, "ticker_id": 8819, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5134000", "ebitda": "-3660000", "netIncome": "-2777000", "grossProfit": "12695000", "depreciation": "None", "totalRevenue": "30692000", "costOfRevenue": "17997000", "interestIncome": "None", "incomeBeforeTax": "-3704000", "interestExpense": "106000", "operatingIncome": "-3660000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-927000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "68333000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "175478000", "longTermDebt": "None", "shortTermDebt": "6828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11046000", "totalLiabilities": "73068000", "otherCurrentAssets": "10464000", "totalCurrentAssets": "102325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73153000", "currentAccountsPayable": "12275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35220000", "totalShareholderEquity": "102410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18709000", "totalCurrentLiabilities": "37812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35256000", "cashAndShortTermInvestments": "3734000", "commonStockSharesOutstanding": "15732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2777000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-11598000", "operatingCashflow": "-9354000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30692000, "cost_of_revenue": 17997000, "gross_profit": 12695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5134000, "depreciation_amortisation": 1474000, "ebitda": -3660000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -3704000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": -2777000, "net_income_continuing_ops": null, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3734000, "short_term_investments": null, "net_receivables": 19794000, "inventory": 68333000, "other_current_assets": null, "total_current_assets": 102325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73153000, "total_assets": 175478000, "short_term_debt": 6828000, "accounts_payable": 12275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35256000, "total_liabilities": 73068000, "total_debt": 6828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11046000, "total_equity": 102410000, "shares_outstanding": 15732000, "operating_cash_flow": -9354000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650000, "free_cash_flow": -8655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5134000", "ebitda": "-3660000", "netIncome": "-2777000", "grossProfit": "12695000", "depreciation": "None", "totalRevenue": "30692000", "costOfRevenue": "17997000", "interestIncome": "None", "incomeBeforeTax": "-3704000", "interestExpense": "106000", "operatingIncome": "-3660000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-927000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "68333000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "175478000", "longTermDebt": "None", "shortTermDebt": "6828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11046000", "totalLiabilities": "73068000", "otherCurrentAssets": "10464000", "totalCurrentAssets": "102325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73153000", "currentAccountsPayable": "12275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35220000", "totalShareholderEquity": "102410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18709000", "totalCurrentLiabilities": "37812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35256000", "cashAndShortTermInvestments": "3734000", "commonStockSharesOutstanding": "15732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2777000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-11598000", "operatingCashflow": "-9354000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "ebit": -9898000, "ebitda": -8388000, "pretax_income": -9893000, "tax_provision": -2869000, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 98729000, "total_assets": 174179000, "short_term_debt": 6759000, "long_term_debt": 3609000, "total_debt": 10368000, "total_liabilities": 68248000, "total_equity": 105931000, "shares_outstanding": 15771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10823000, "capital_expenditure": 5086000, "free_cash_flow": -5737000, "dividends_paid": 395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195595, "ticker_id": 8819, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9898000", "ebitda": "-8388000", "netIncome": "-7024000", "grossProfit": "6253000", "depreciation": "None", "totalRevenue": "26176000", "costOfRevenue": "19923000", "interestIncome": "None", "incomeBeforeTax": "-9893000", "interestExpense": "330000", "operatingIncome": "-9925000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2869000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "16178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000", "sellingGeneralAndAdministrative": "14678000", "netIncomeFromContinuingOperations": "-7024000" }, "balance": { "goodwill": "None", "inventory": "56735000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "174179000", "longTermDebt": "3609000", "shortTermDebt": "6759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875000", "totalLiabilities": "68248000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "98729000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75450000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40374000", "totalShareholderEquity": "105931000", "capitalLeaseObligations": "36496000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "36266000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "15771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7024000", "profitLoss": "None", "dividendPayout": "395000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3647000", "operatingCashflow": "-10823000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26176000, "cost_of_revenue": 19923000, "gross_profit": 6253000, "research_and_development": null, "selling_general_admin": 14678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9898000, "depreciation_amortisation": 1510000, "ebitda": -8388000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": -9893000, "tax_provision": -2869000, "effective_tax_rate": null, "net_income": -7024000, "net_income_continuing_ops": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14437000, "short_term_investments": null, "net_receivables": 17453000, "inventory": 56735000, "other_current_assets": null, "total_current_assets": 98729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75450000, "total_assets": 174179000, "short_term_debt": 6759000, "accounts_payable": 7393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31982000, "long_term_debt": 3609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36266000, "total_liabilities": 68248000, "total_debt": 10368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7875000, "total_equity": 105931000, "shares_outstanding": 15771000, "operating_cash_flow": -10823000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768000, "dividends_paid": 395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481000, "free_cash_flow": -5737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9898000", "ebitda": "-8388000", "netIncome": "-7024000", "grossProfit": "6253000", "depreciation": "None", "totalRevenue": "26176000", "costOfRevenue": "19923000", "interestIncome": "None", "incomeBeforeTax": "-9893000", "interestExpense": "330000", "operatingIncome": "-9925000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2869000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "16178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000", "sellingGeneralAndAdministrative": "14678000", "netIncomeFromContinuingOperations": "-7024000" }, "balance": { "goodwill": "None", "inventory": "56735000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "174179000", "longTermDebt": "3609000", "shortTermDebt": "6759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875000", "totalLiabilities": "68248000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "98729000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75450000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40374000", "totalShareholderEquity": "105931000", "capitalLeaseObligations": "36496000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "31982000", "otherNonCurrentLiabilities": "855000", "totalNonCurrentLiabilities": "36266000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "15771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7024000", "profitLoss": "None", "dividendPayout": "395000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3647000", "operatingCashflow": "-10823000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 47636000, "cost_of_revenue": 29544000, "gross_profit": 18092000, "ebit": -1769000, "ebitda": -225000, "pretax_income": -1809000, "tax_provision": -484000, "net_income": -1325000, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26509000, "total_current_assets": 96795000, "total_assets": 181537000, "short_term_debt": 6655000, "long_term_debt": 3678000, "total_debt": 10333000, "total_liabilities": 67902000, "total_equity": 113635000, "shares_outstanding": 15761000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25808000, "capital_expenditure": 1270000, "free_cash_flow": 27078000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195597, "ticker_id": 8819, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1769000", "ebitda": "-225000", "netIncome": "-1325000", "grossProfit": "18092000", "depreciation": "None", "totalRevenue": "47636000", "costOfRevenue": "29544000", "interestIncome": "None", "incomeBeforeTax": "-1809000", "interestExpense": "40000", "operatingIncome": "-1693000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-484000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "19785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "19785000", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "None", "inventory": "53087000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "181537000", "longTermDebt": "3678000", "shortTermDebt": "6655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456000", "totalLiabilities": "67902000", "otherCurrentAssets": "56078000", "totalCurrentAssets": "96795000", "currentLongTermDebt": "266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84742000", "currentAccountsPayable": "5715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41800000", "totalShareholderEquity": "113635000", "capitalLeaseObligations": "37856000", "otherCurrentLiabilities": "11657000", "totalCurrentLiabilities": "24314000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "43588000", "cashAndShortTermInvestments": "26509000", "commonStockSharesOutstanding": "15761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "6778000", "operatingCashflow": "25808000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-1451000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47636000, "cost_of_revenue": 29544000, "gross_profit": 18092000, "research_and_development": null, "selling_general_admin": 19785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1769000, "depreciation_amortisation": 1544000, "ebitda": -225000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -1809000, "tax_provision": -484000, "effective_tax_rate": null, "net_income": -1325000, "net_income_continuing_ops": -1325000, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26509000, "short_term_investments": null, "net_receivables": 14208000, "inventory": 53087000, "other_current_assets": null, "total_current_assets": 96795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84742000, "total_assets": 181537000, "short_term_debt": 6655000, "accounts_payable": 5715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24314000, "long_term_debt": 3678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43588000, "total_liabilities": 67902000, "total_debt": 10333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456000, "total_equity": 113635000, "shares_outstanding": 15761000, "operating_cash_flow": 25808000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1451000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000, "free_cash_flow": 27078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1769000", "ebitda": "-225000", "netIncome": "-1325000", "grossProfit": "18092000", "depreciation": "None", "totalRevenue": "47636000", "costOfRevenue": "29544000", "interestIncome": "None", "incomeBeforeTax": "-1809000", "interestExpense": "40000", "operatingIncome": "-1693000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-484000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "19785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "19785000", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "None", "inventory": "53087000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "181537000", "longTermDebt": "3678000", "shortTermDebt": "6655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456000", "totalLiabilities": "67902000", "otherCurrentAssets": "56078000", "totalCurrentAssets": "96795000", "currentLongTermDebt": "266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84742000", "currentAccountsPayable": "5715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41800000", "totalShareholderEquity": "113635000", "capitalLeaseObligations": "37856000", "otherCurrentLiabilities": "11657000", "totalCurrentLiabilities": "24314000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "43588000", "cashAndShortTermInvestments": "26509000", "commonStockSharesOutstanding": "15761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "6778000", "operatingCashflow": "25808000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-1451000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 92086000, "cost_of_revenue": 51212000, "gross_profit": 40874000, "ebit": 14701000, "ebitda": 16253000, "pretax_income": 14171000, "tax_provision": 3985000, "net_income": 10186000, "net_income_to_common": 10186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610000, "total_current_assets": 111885000, "total_assets": 198641000, "short_term_debt": 5053000, "long_term_debt": 3745000, "total_debt": 8798000, "total_liabilities": 83265000, "total_equity": 115376000, "shares_outstanding": 15743000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3205000, "capital_expenditure": 1372000, "free_cash_flow": 4577000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195598, "ticker_id": 8819, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14701000", "ebitda": "16253000", "netIncome": "10186000", "grossProfit": "40874000", "depreciation": "None", "totalRevenue": "92086000", "costOfRevenue": "51212000", "interestIncome": "None", "incomeBeforeTax": "14171000", "interestExpense": "205000", "operatingIncome": "15371000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3985000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "25503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1552000", "sellingGeneralAndAdministrative": "25003000", "netIncomeFromContinuingOperations": "10186000" }, "balance": { "goodwill": "None", "inventory": "59866000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "198641000", "longTermDebt": "3745000", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1264000", "totalLiabilities": "83265000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "111885000", "currentLongTermDebt": "263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86756000", "currentAccountsPayable": "17069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41894000", "totalShareholderEquity": "115376000", "capitalLeaseObligations": "37886000", "otherCurrentLiabilities": "15603000", "totalCurrentLiabilities": "37739000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "45526000", "cashAndShortTermInvestments": "2610000", "commonStockSharesOutstanding": "15743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10186000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "14163000", "operatingCashflow": "3205000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-1072000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92086000, "cost_of_revenue": 51212000, "gross_profit": 40874000, "research_and_development": null, "selling_general_admin": 25003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14701000, "depreciation_amortisation": 1552000, "ebitda": 16253000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": 14171000, "tax_provision": 3985000, "effective_tax_rate": null, "net_income": 10186000, "net_income_continuing_ops": 10186000, "net_income_to_common": 10186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610000, "short_term_investments": null, "net_receivables": 46817000, "inventory": 59866000, "other_current_assets": null, "total_current_assets": 111885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86756000, "total_assets": 198641000, "short_term_debt": 5053000, "accounts_payable": 17069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37739000, "long_term_debt": 3745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45526000, "total_liabilities": 83265000, "total_debt": 8798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1264000, "total_equity": 115376000, "shares_outstanding": 15743000, "operating_cash_flow": 3205000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000, "free_cash_flow": 4577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14701000", "ebitda": "16253000", "netIncome": "10186000", "grossProfit": "40874000", "depreciation": "None", "totalRevenue": "92086000", "costOfRevenue": "51212000", "interestIncome": "None", "incomeBeforeTax": "14171000", "interestExpense": "205000", "operatingIncome": "15371000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3985000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "25503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1552000", "sellingGeneralAndAdministrative": "25003000", "netIncomeFromContinuingOperations": "10186000" }, "balance": { "goodwill": "None", "inventory": "59866000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "198641000", "longTermDebt": "3745000", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1264000", "totalLiabilities": "83265000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "111885000", "currentLongTermDebt": "263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86756000", "currentAccountsPayable": "17069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41894000", "totalShareholderEquity": "115376000", "capitalLeaseObligations": "37886000", "otherCurrentLiabilities": "15603000", "totalCurrentLiabilities": "37739000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "45526000", "cashAndShortTermInvestments": "2610000", "commonStockSharesOutstanding": "15743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10186000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "14163000", "operatingCashflow": "3205000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-1072000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 33754000, "cost_of_revenue": 17734000, "gross_profit": 16020000, "ebit": 1379000, "ebitda": 2913000, "pretax_income": 994000, "tax_provision": 262000, "net_income": 732000, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935000, "total_current_assets": 94282000, "total_assets": 183782000, "short_term_debt": 2823000, "long_term_debt": 3812000, "total_debt": 6635000, "total_liabilities": 78182000, "total_equity": 105600000, "shares_outstanding": 15773000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19031000, "capital_expenditure": 2444000, "free_cash_flow": -16587000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195599, "ticker_id": 8819, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1379000", "ebitda": "2913000", "netIncome": "732000", "grossProfit": "16020000", "depreciation": "None", "totalRevenue": "33754000", "costOfRevenue": "17734000", "interestIncome": "None", "incomeBeforeTax": "994000", "interestExpense": "385000", "operatingIncome": "-94000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "16114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "15814000", "netIncomeFromContinuingOperations": "732000" }, "balance": { "goodwill": "None", "inventory": "74029000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "183782000", "longTermDebt": "3812000", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8528000", "totalLiabilities": "78182000", "otherCurrentAssets": "3233000", "totalCurrentAssets": "94282000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89500000", "currentAccountsPayable": "15706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41263000", "totalShareholderEquity": "105600000", "capitalLeaseObligations": "37190000", "otherCurrentLiabilities": "12660000", "totalCurrentLiabilities": "31189000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "46993000", "cashAndShortTermInvestments": "935000", "commonStockSharesOutstanding": "15773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-18382000", "operatingCashflow": "-19031000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4457000", "cashflowFromInvestment": "-2444000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33754000, "cost_of_revenue": 17734000, "gross_profit": 16020000, "research_and_development": null, "selling_general_admin": 15814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1379000, "depreciation_amortisation": 1534000, "ebitda": 2913000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000, "tax_provision": 262000, "effective_tax_rate": null, "net_income": 732000, "net_income_continuing_ops": 732000, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935000, "short_term_investments": null, "net_receivables": 16085000, "inventory": 74029000, "other_current_assets": null, "total_current_assets": 94282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89500000, "total_assets": 183782000, "short_term_debt": 2823000, "accounts_payable": 15706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31189000, "long_term_debt": 3812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46993000, "total_liabilities": 78182000, "total_debt": 6635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8528000, "total_equity": 105600000, "shares_outstanding": 15773000, "operating_cash_flow": -19031000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2444000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4457000, "free_cash_flow": -16587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1379000", "ebitda": "2913000", "netIncome": "732000", "grossProfit": "16020000", "depreciation": "None", "totalRevenue": "33754000", "costOfRevenue": "17734000", "interestIncome": "None", "incomeBeforeTax": "994000", "interestExpense": "385000", "operatingIncome": "-94000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "16114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "15814000", "netIncomeFromContinuingOperations": "732000" }, "balance": { "goodwill": "None", "inventory": "74029000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "183782000", "longTermDebt": "3812000", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8528000", "totalLiabilities": "78182000", "otherCurrentAssets": "3233000", "totalCurrentAssets": "94282000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89500000", "currentAccountsPayable": "15706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41263000", "totalShareholderEquity": "105600000", "capitalLeaseObligations": "37190000", "otherCurrentLiabilities": "12660000", "totalCurrentLiabilities": "31189000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "46993000", "cashAndShortTermInvestments": "935000", "commonStockSharesOutstanding": "15773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-18382000", "operatingCashflow": "-19031000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4457000", "cashflowFromInvestment": "-2444000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 28466000, "cost_of_revenue": 21015000, "gross_profit": 7451000, "ebit": -7943000, "ebitda": -6418000, "pretax_income": -7786000, "tax_provision": -2056000, "net_income": -5730000, "net_income_to_common": -5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26867000, "total_current_assets": 102173000, "total_assets": 191946000, "short_term_debt": 1931000, "long_term_debt": 3878000, "total_debt": 5809000, "total_liabilities": 82681000, "total_equity": 109265000, "shares_outstanding": 16372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8292000, "capital_expenditure": 930000, "free_cash_flow": -7362000, "dividends_paid": 403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195600, "ticker_id": 8819, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7943000", "ebitda": "-6418000", "netIncome": "-5730000", "grossProfit": "7451000", "depreciation": "None", "totalRevenue": "28466000", "costOfRevenue": "21015000", "interestIncome": "None", "incomeBeforeTax": "-7786000", "interestExpense": "157000", "operatingIncome": "-8119000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "15570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000", "sellingGeneralAndAdministrative": "14270000", "netIncomeFromContinuingOperations": "-5730000" }, "balance": { "goodwill": "None", "inventory": "55647000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "191946000", "longTermDebt": "3878000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8867000", "totalLiabilities": "82681000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "102173000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89773000", "currentAccountsPayable": "11593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "109265000", "capitalLeaseObligations": "37680000", "otherCurrentLiabilities": "20751000", "totalCurrentLiabilities": "34275000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "48406000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "16372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730000", "profitLoss": "None", "dividendPayout": "403000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "-8292000", "capitalExpenditures": "930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2778000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28466000, "cost_of_revenue": 21015000, "gross_profit": 7451000, "research_and_development": null, "selling_general_admin": 14270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7943000, "depreciation_amortisation": 1525000, "ebitda": -6418000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": -7786000, "tax_provision": -2056000, "effective_tax_rate": null, "net_income": -5730000, "net_income_continuing_ops": -5730000, "net_income_to_common": -5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26867000, "short_term_investments": null, "net_receivables": 17064000, "inventory": 55647000, "other_current_assets": null, "total_current_assets": 102173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89773000, "total_assets": 191946000, "short_term_debt": 1931000, "accounts_payable": 11593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34275000, "long_term_debt": 3878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48406000, "total_liabilities": 82681000, "total_debt": 5809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8867000, "total_equity": 109265000, "shares_outstanding": 16372000, "operating_cash_flow": -8292000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000, "dividends_paid": 403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2778000, "free_cash_flow": -7362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7943000", "ebitda": "-6418000", "netIncome": "-5730000", "grossProfit": "7451000", "depreciation": "None", "totalRevenue": "28466000", "costOfRevenue": "21015000", "interestIncome": "None", "incomeBeforeTax": "-7786000", "interestExpense": "157000", "operatingIncome": "-8119000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "15570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000", "sellingGeneralAndAdministrative": "14270000", "netIncomeFromContinuingOperations": "-5730000" }, "balance": { "goodwill": "None", "inventory": "55647000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "191946000", "longTermDebt": "3878000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8867000", "totalLiabilities": "82681000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "102173000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89773000", "currentAccountsPayable": "11593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "109265000", "capitalLeaseObligations": "37680000", "otherCurrentLiabilities": "20751000", "totalCurrentLiabilities": "34275000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "48406000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "16372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730000", "profitLoss": "None", "dividendPayout": "403000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "-8292000", "capitalExpenditures": "930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2778000", "cashflowFromInvestment": "-921000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 82620000, "cost_of_revenue": 45942000, "gross_profit": 36678000, "ebit": 11113000, "ebitda": 12562000, "pretax_income": 11277000, "tax_provision": 2876000, "net_income": 8401000, "net_income_to_common": 8401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38858000, "total_current_assets": 119453000, "total_assets": 210145000, "short_term_debt": 1119000, "long_term_debt": 3943000, "total_debt": 5062000, "total_liabilities": 94286000, "total_equity": 115859000, "shares_outstanding": 16296000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33457000, "capital_expenditure": 2479000, "free_cash_flow": 35936000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195602, "ticker_id": 8819, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11113000", "ebitda": "12562000", "netIncome": "8401000", "grossProfit": "36678000", "depreciation": "None", "totalRevenue": "82620000", "costOfRevenue": "45942000", "interestIncome": "24000", "incomeBeforeTax": "11277000", "interestExpense": "None", "operatingIncome": "11113000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "25565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "25565000", "netIncomeFromContinuingOperations": "8401000" }, "balance": { "goodwill": "None", "inventory": "48948000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210145000", "longTermDebt": "3943000", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2734000", "totalLiabilities": "94286000", "otherCurrentAssets": "3479000", "totalCurrentAssets": "119453000", "currentLongTermDebt": "256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90692000", "currentAccountsPayable": "15381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42442000", "totalShareholderEquity": "115859000", "capitalLeaseObligations": "38243000", "otherCurrentLiabilities": "23581000", "totalCurrentLiabilities": "41544000", "otherNonCurrentLiabilities": "780000", "totalNonCurrentLiabilities": "52742000", "cashAndShortTermInvestments": "38858000", "commonStockSharesOutstanding": "16296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8401000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "9626000", "operatingCashflow": "33457000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82620000, "cost_of_revenue": 45942000, "gross_profit": 36678000, "research_and_development": null, "selling_general_admin": 25565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11113000, "depreciation_amortisation": 1449000, "ebitda": 12562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11277000, "tax_provision": 2876000, "effective_tax_rate": null, "net_income": 8401000, "net_income_continuing_ops": 8401000, "net_income_to_common": 8401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38858000, "short_term_investments": null, "net_receivables": 28168000, "inventory": 48948000, "other_current_assets": null, "total_current_assets": 119453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90692000, "total_assets": 210145000, "short_term_debt": 1119000, "accounts_payable": 15381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41544000, "long_term_debt": 3943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52742000, "total_liabilities": 94286000, "total_debt": 5062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2734000, "total_equity": 115859000, "shares_outstanding": 16296000, "operating_cash_flow": 33457000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469000, "free_cash_flow": 35936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11113000", "ebitda": "12562000", "netIncome": "8401000", "grossProfit": "36678000", "depreciation": "None", "totalRevenue": "82620000", "costOfRevenue": "45942000", "interestIncome": "24000", "incomeBeforeTax": "11277000", "interestExpense": "None", "operatingIncome": "11113000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "25565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "25565000", "netIncomeFromContinuingOperations": "8401000" }, "balance": { "goodwill": "None", "inventory": "48948000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210145000", "longTermDebt": "3943000", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2734000", "totalLiabilities": "94286000", "otherCurrentAssets": "3479000", "totalCurrentAssets": "119453000", "currentLongTermDebt": "256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90692000", "currentAccountsPayable": "15381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42442000", "totalShareholderEquity": "115859000", "capitalLeaseObligations": "38243000", "otherCurrentLiabilities": "23581000", "totalCurrentLiabilities": "41544000", "otherNonCurrentLiabilities": "780000", "totalNonCurrentLiabilities": "52742000", "cashAndShortTermInvestments": "38858000", "commonStockSharesOutstanding": "16296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8401000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "9626000", "operatingCashflow": "33457000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 108419000, "cost_of_revenue": 58201000, "gross_profit": 50218000, "ebit": 22384000, "ebitda": 23766000, "pretax_income": 22062000, "tax_provision": 5229000, "net_income": 16833000, "net_income_to_common": 16833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7771000, "total_current_assets": 125331000, "total_assets": 216348000, "short_term_debt": 1684000, "long_term_debt": 4008000, "total_debt": 5692000, "total_liabilities": 108536000, "total_equity": 107812000, "shares_outstanding": 16215000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12470000, "capital_expenditure": 1798000, "free_cash_flow": 14268000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195603, "ticker_id": 8819, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22384000", "ebitda": "23766000", "netIncome": "16833000", "grossProfit": "50218000", "depreciation": "None", "totalRevenue": "108419000", "costOfRevenue": "58201000", "interestIncome": "None", "incomeBeforeTax": "22062000", "interestExpense": "322000", "operatingIncome": "21894000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "5229000", "reportedCurrency": "USD", "netInterestIncome": "-322000", "nonInterestIncome": "None", "operatingExpenses": "28324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "28024000", "netIncomeFromContinuingOperations": "16833000" }, "balance": { "goodwill": "None", "inventory": "58574000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "216348000", "longTermDebt": "4008000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10728000", "totalLiabilities": "108536000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "125331000", "currentLongTermDebt": "253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91017000", "currentAccountsPayable": "26085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896000", "totalShareholderEquity": "107812000", "capitalLeaseObligations": "38635000", "otherCurrentLiabilities": "24089000", "totalCurrentLiabilities": "55506000", "otherNonCurrentLiabilities": "765000", "totalNonCurrentLiabilities": "53030000", "cashAndShortTermInvestments": "7771000", "commonStockSharesOutstanding": "16215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16833000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12759000", "operatingCashflow": "12470000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3543000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108419000, "cost_of_revenue": 58201000, "gross_profit": 50218000, "research_and_development": null, "selling_general_admin": 28024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22384000, "depreciation_amortisation": 1382000, "ebitda": 23766000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": 22062000, "tax_provision": 5229000, "effective_tax_rate": null, "net_income": 16833000, "net_income_continuing_ops": 16833000, "net_income_to_common": 16833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7771000, "short_term_investments": null, "net_receivables": 56065000, "inventory": 58574000, "other_current_assets": null, "total_current_assets": 125331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91017000, "total_assets": 216348000, "short_term_debt": 1684000, "accounts_payable": 26085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55506000, "long_term_debt": 4008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53030000, "total_liabilities": 108536000, "total_debt": 5692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10728000, "total_equity": 107812000, "shares_outstanding": 16215000, "operating_cash_flow": 12470000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1800000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3543000, "free_cash_flow": 14268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22384000", "ebitda": "23766000", "netIncome": "16833000", "grossProfit": "50218000", "depreciation": "None", "totalRevenue": "108419000", "costOfRevenue": "58201000", "interestIncome": "None", "incomeBeforeTax": "22062000", "interestExpense": "322000", "operatingIncome": "21894000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "5229000", "reportedCurrency": "USD", "netInterestIncome": "-322000", "nonInterestIncome": "None", "operatingExpenses": "28324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "28024000", "netIncomeFromContinuingOperations": "16833000" }, "balance": { "goodwill": "None", "inventory": "58574000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "216348000", "longTermDebt": "4008000", "shortTermDebt": "1684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10728000", "totalLiabilities": "108536000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "125331000", "currentLongTermDebt": "253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91017000", "currentAccountsPayable": "26085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896000", "totalShareholderEquity": "107812000", "capitalLeaseObligations": "38635000", "otherCurrentLiabilities": "24089000", "totalCurrentLiabilities": "55506000", "otherNonCurrentLiabilities": "765000", "totalNonCurrentLiabilities": "53030000", "cashAndShortTermInvestments": "7771000", "commonStockSharesOutstanding": "16215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16833000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12759000", "operatingCashflow": "12470000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3543000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 46735000, "cost_of_revenue": 26388000, "gross_profit": 20347000, "ebit": 3390000, "ebitda": 4724000, "pretax_income": 2871000, "tax_provision": 731000, "net_income": 2140000, "net_income_to_common": 2140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644000, "total_current_assets": 95789000, "total_assets": 152473000, "short_term_debt": 12692000, "long_term_debt": 6766000, "total_debt": 19458000, "total_liabilities": 60836000, "total_equity": 91637000, "shares_outstanding": 16393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4507000, "capital_expenditure": 1088000, "free_cash_flow": -3419000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195604, "ticker_id": 8819, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3390000", "ebitda": "4724000", "netIncome": "2140000", "grossProfit": "20347000", "depreciation": "None", "totalRevenue": "46735000", "costOfRevenue": "26388000", "interestIncome": "None", "incomeBeforeTax": "2871000", "interestExpense": "208000", "operatingIncome": "2971000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "17376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "17076000", "netIncomeFromContinuingOperations": "2140000" }, "balance": { "goodwill": "None", "inventory": "71333000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "152473000", "longTermDebt": "6766000", "shortTermDebt": "12692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27235000", "totalLiabilities": "60836000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "95789000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56684000", "currentAccountsPayable": "19202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20373000", "totalShareholderEquity": "91637000", "capitalLeaseObligations": "7136000", "otherCurrentLiabilities": "9561000", "totalCurrentLiabilities": "41661000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "19175000", "cashAndShortTermInvestments": "644000", "commonStockSharesOutstanding": "16393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2140000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-12962000", "operatingCashflow": "-4507000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "806000", "cashflowFromInvestment": "-941000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46735000, "cost_of_revenue": 26388000, "gross_profit": 20347000, "research_and_development": null, "selling_general_admin": 17076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3390000, "depreciation_amortisation": 1334000, "ebitda": 4724000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": 2871000, "tax_provision": 731000, "effective_tax_rate": null, "net_income": 2140000, "net_income_continuing_ops": 2140000, "net_income_to_common": 2140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644000, "short_term_investments": null, "net_receivables": 19838000, "inventory": 71333000, "other_current_assets": null, "total_current_assets": 95789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56684000, "total_assets": 152473000, "short_term_debt": 12692000, "accounts_payable": 19202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41661000, "long_term_debt": 6766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19175000, "total_liabilities": 60836000, "total_debt": 19458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27235000, "total_equity": 91637000, "shares_outstanding": 16393000, "operating_cash_flow": -4507000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -941000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 806000, "free_cash_flow": -3419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3390000", "ebitda": "4724000", "netIncome": "2140000", "grossProfit": "20347000", "depreciation": "None", "totalRevenue": "46735000", "costOfRevenue": "26388000", "interestIncome": "None", "incomeBeforeTax": "2871000", "interestExpense": "208000", "operatingIncome": "2971000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "17376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "17076000", "netIncomeFromContinuingOperations": "2140000" }, "balance": { "goodwill": "None", "inventory": "71333000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "152473000", "longTermDebt": "6766000", "shortTermDebt": "12692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27235000", "totalLiabilities": "60836000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "95789000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56684000", "currentAccountsPayable": "19202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20373000", "totalShareholderEquity": "91637000", "capitalLeaseObligations": "7136000", "otherCurrentLiabilities": "9561000", "totalCurrentLiabilities": "41661000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "19175000", "cashAndShortTermInvestments": "644000", "commonStockSharesOutstanding": "16393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2140000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-12962000", "operatingCashflow": "-4507000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "806000", "cashflowFromInvestment": "-941000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 42601000, "cost_of_revenue": 26534000, "gross_profit": 16067000, "ebit": -2554000, "ebitda": -1220000, "pretax_income": -2673000, "tax_provision": -331000, "net_income": -2342000, "net_income_to_common": -2342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286000, "total_current_assets": 89026000, "total_assets": 146445000, "short_term_debt": 5992000, "long_term_debt": 4136000, "total_debt": 10128000, "total_liabilities": 55266000, "total_equity": 91179000, "shares_outstanding": 16347314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4687000, "capital_expenditure": 643000, "free_cash_flow": 5330000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195605, "ticker_id": 8819, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2554000", "ebitda": "-1220000", "netIncome": "-2342000", "grossProfit": "16067000", "depreciation": "None", "totalRevenue": "42601000", "costOfRevenue": "26534000", "interestIncome": "None", "incomeBeforeTax": "-2673000", "interestExpense": "119000", "operatingIncome": "-2771000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "18838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "18838000", "netIncomeFromContinuingOperations": "-2342000" }, "balance": { "goodwill": "None", "inventory": "58371000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "146445000", "longTermDebt": "4136000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "55266000", "otherCurrentAssets": "2188000", "totalCurrentAssets": "89026000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57419000", "currentAccountsPayable": "12945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11957000", "totalShareholderEquity": "91179000", "capitalLeaseObligations": "7573000", "otherCurrentLiabilities": "19450000", "totalCurrentLiabilities": "38532000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "16734000", "cashAndShortTermInvestments": "5286000", "commonStockSharesOutstanding": "16347314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2342000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "4687000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42601000, "cost_of_revenue": 26534000, "gross_profit": 16067000, "research_and_development": null, "selling_general_admin": 18838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2554000, "depreciation_amortisation": 1334000, "ebitda": -1220000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -2673000, "tax_provision": -331000, "effective_tax_rate": null, "net_income": -2342000, "net_income_continuing_ops": -2342000, "net_income_to_common": -2342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286000, "short_term_investments": null, "net_receivables": 23181000, "inventory": 58371000, "other_current_assets": null, "total_current_assets": 89026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57419000, "total_assets": 146445000, "short_term_debt": 5992000, "accounts_payable": 12945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38532000, "long_term_debt": 4136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16734000, "total_liabilities": 55266000, "total_debt": 10128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29048000, "total_equity": 91179000, "shares_outstanding": 16347314, "operating_cash_flow": 4687000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": 327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4134000, "free_cash_flow": 5330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2554000", "ebitda": "-1220000", "netIncome": "-2342000", "grossProfit": "16067000", "depreciation": "None", "totalRevenue": "42601000", "costOfRevenue": "26534000", "interestIncome": "None", "incomeBeforeTax": "-2673000", "interestExpense": "119000", "operatingIncome": "-2771000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "18838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "18838000", "netIncomeFromContinuingOperations": "-2342000" }, "balance": { "goodwill": "None", "inventory": "58371000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "146445000", "longTermDebt": "4136000", "shortTermDebt": "5992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "55266000", "otherCurrentAssets": "2188000", "totalCurrentAssets": "89026000", "currentLongTermDebt": "248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57419000", "currentAccountsPayable": "12945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11957000", "totalShareholderEquity": "91179000", "capitalLeaseObligations": "7573000", "otherCurrentLiabilities": "19450000", "totalCurrentLiabilities": "38532000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "16734000", "cashAndShortTermInvestments": "5286000", "commonStockSharesOutstanding": "16347314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2342000", "profitLoss": "None", "dividendPayout": "327000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "4687000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 84252000, "cost_of_revenue": 46041000, "gross_profit": 38211000, "ebit": 14229000, "ebitda": 15537000, "pretax_income": 13464000, "tax_provision": 3304000, "net_income": 10160000, "net_income_to_common": 10160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4887000, "total_current_assets": 98835000, "total_assets": 157039000, "short_term_debt": 5710000, "long_term_debt": 7946000, "total_debt": 13656000, "total_liabilities": 63250000, "total_equity": 93789000, "shares_outstanding": 16428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43423000, "capital_expenditure": 1810000, "free_cash_flow": 45233000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195607, "ticker_id": 8819, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14229000", "ebitda": "15537000", "netIncome": "10160000", "grossProfit": "38211000", "depreciation": "None", "totalRevenue": "84252000", "costOfRevenue": "46041000", "interestIncome": "None", "incomeBeforeTax": "13464000", "interestExpense": "765000", "operatingIncome": "14706000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3304000", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "23505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "23806000", "netIncomeFromContinuingOperations": "10160000" }, "balance": { "goodwill": "None", "inventory": "58931000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "157039000", "longTermDebt": "7946000", "shortTermDebt": "5710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26379000", "totalLiabilities": "63250000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "98835000", "currentLongTermDebt": "245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58204000", "currentAccountsPayable": "14351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16589000", "totalShareholderEquity": "93789000", "capitalLeaseObligations": "8398000", "otherCurrentLiabilities": "18441000", "totalCurrentLiabilities": "41632000", "otherNonCurrentLiabilities": "657000", "totalNonCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "4887000", "commonStockSharesOutstanding": "16428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "12922000", "operatingCashflow": "43423000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38326000", "cashflowFromInvestment": "-1810000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84252000, "cost_of_revenue": 46041000, "gross_profit": 38211000, "research_and_development": null, "selling_general_admin": 23806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14229000, "depreciation_amortisation": 1308000, "ebitda": 15537000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": 13464000, "tax_provision": 3304000, "effective_tax_rate": null, "net_income": 10160000, "net_income_continuing_ops": 10160000, "net_income_to_common": 10160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4887000, "short_term_investments": null, "net_receivables": 33056000, "inventory": 58931000, "other_current_assets": null, "total_current_assets": 98835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58204000, "total_assets": 157039000, "short_term_debt": 5710000, "accounts_payable": 14351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41632000, "long_term_debt": 7946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21618000, "total_liabilities": 63250000, "total_debt": 13656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26379000, "total_equity": 93789000, "shares_outstanding": 16428000, "operating_cash_flow": 43423000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38326000, "free_cash_flow": 45233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14229000", "ebitda": "15537000", "netIncome": "10160000", "grossProfit": "38211000", "depreciation": "None", "totalRevenue": "84252000", "costOfRevenue": "46041000", "interestIncome": "None", "incomeBeforeTax": "13464000", "interestExpense": "765000", "operatingIncome": "14706000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3304000", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "23505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1308000", "sellingGeneralAndAdministrative": "23806000", "netIncomeFromContinuingOperations": "10160000" }, "balance": { "goodwill": "None", "inventory": "58931000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "157039000", "longTermDebt": "7946000", "shortTermDebt": "5710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26379000", "totalLiabilities": "63250000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "98835000", "currentLongTermDebt": "245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58204000", "currentAccountsPayable": "14351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16589000", "totalShareholderEquity": "93789000", "capitalLeaseObligations": "8398000", "otherCurrentLiabilities": "18441000", "totalCurrentLiabilities": "41632000", "otherNonCurrentLiabilities": "657000", "totalNonCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "4887000", "commonStockSharesOutstanding": "16428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "12922000", "operatingCashflow": "43423000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38326000", "cashflowFromInvestment": "-1810000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "income_statement": { "revenue": 107321000, "cost_of_revenue": 58743000, "gross_profit": 48578000, "ebit": 21418000, "ebitda": 22678000, "pretax_income": 20335000, "tax_provision": 4801000, "net_income": 15534000, "net_income_to_common": 15534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 144331000, "total_assets": 204337000, "short_term_debt": 37642000, "long_term_debt": 14261000, "total_debt": 51903000, "total_liabilities": 122042000, "total_equity": 82295000, "shares_outstanding": 16294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9435000, "capital_expenditure": 1262000, "free_cash_flow": -8173000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195608, "ticker_id": 8819, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:59.839235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21418000", "ebitda": "22678000", "netIncome": "15534000", "grossProfit": "48578000", "depreciation": "None", "totalRevenue": "107321000", "costOfRevenue": "58743000", "interestIncome": "None", "incomeBeforeTax": "20335000", "interestExpense": "1083000", "operatingIncome": "21254000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4801000", "reportedCurrency": "USD", "netInterestIncome": "-1083000", "nonInterestIncome": "None", "operatingExpenses": "27324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "27485000", "netIncomeFromContinuingOperations": "15534000" }, "balance": { "goodwill": "None", "inventory": "71853000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "204337000", "longTermDebt": "14261000", "shortTermDebt": "37642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36539000", "totalLiabilities": "122042000", "otherCurrentAssets": "2228000", "totalCurrentAssets": "144331000", "currentLongTermDebt": "32256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60006000", "currentAccountsPayable": "27854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43627000", "shortLongTermDebtTotal": "56220000", "totalShareholderEquity": "82295000", "capitalLeaseObligations": "9703000", "otherCurrentLiabilities": "22242000", "totalCurrentLiabilities": "91063000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "30979000", "cashAndShortTermInvestments": "1600000", "commonStockSharesOutstanding": "16294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "13787000", "operatingCashflow": "-9435000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11672000", "cashflowFromInvestment": "-1262000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107321000, "cost_of_revenue": 58743000, "gross_profit": 48578000, "research_and_development": null, "selling_general_admin": 27485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21418000, "depreciation_amortisation": 1260000, "ebitda": 22678000, "interest_expense": 1083000, "interest_income": null, "other_non_operating": null, "pretax_income": 20335000, "tax_provision": 4801000, "effective_tax_rate": null, "net_income": 15534000, "net_income_continuing_ops": 15534000, "net_income_to_common": 15534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": 68650000, "inventory": 71853000, "other_current_assets": null, "total_current_assets": 144331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60006000, "total_assets": 204337000, "short_term_debt": 37642000, "accounts_payable": 27854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91063000, "long_term_debt": 14261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30979000, "total_liabilities": 122042000, "total_debt": 51903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36539000, "total_equity": 82295000, "shares_outstanding": 16294000, "operating_cash_flow": -9435000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1262000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11672000, "free_cash_flow": -8173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21418000", "ebitda": "22678000", "netIncome": "15534000", "grossProfit": "48578000", "depreciation": "None", "totalRevenue": "107321000", "costOfRevenue": "58743000", "interestIncome": "None", "incomeBeforeTax": "20335000", "interestExpense": "1083000", "operatingIncome": "21254000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4801000", "reportedCurrency": "USD", "netInterestIncome": "-1083000", "nonInterestIncome": "None", "operatingExpenses": "27324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "27485000", "netIncomeFromContinuingOperations": "15534000" }, "balance": { "goodwill": "None", "inventory": "71853000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "204337000", "longTermDebt": "14261000", "shortTermDebt": "37642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36539000", "totalLiabilities": "122042000", "otherCurrentAssets": "2228000", "totalCurrentAssets": "144331000", "currentLongTermDebt": "32256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60006000", "currentAccountsPayable": "27854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43627000", "shortLongTermDebtTotal": "56220000", "totalShareholderEquity": "82295000", "capitalLeaseObligations": "9703000", "otherCurrentLiabilities": "22242000", "totalCurrentLiabilities": "91063000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "30979000", "cashAndShortTermInvestments": "1600000", "commonStockSharesOutstanding": "16294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "13787000", "operatingCashflow": "-9435000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11672000", "cashflowFromInvestment": "-1262000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }