{ "ticker": { "uuid": "c23d7eb5-0440-4fee-858f-49dccc59a70b", "symbol": "SCL", "name": "Stepan Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c23d7eb5-0440-4fee-858f-49dccc59a70b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c23d7eb5-0440-4fee-858f-49dccc59a70b/" }, "ticker_metadata": { "id": 3543, "uuid": "c23d7eb5-0440-4fee-858f-49dccc59a70b", "symbol": "SCL", "name": "Stepan Company", "asset_type": "equity", "market_cap": 1218343000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Stepan Company produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products in North America, Europe, Latin America, and Asia. The company is headquartered in Northfield, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c23d7eb5-0440-4fee-858f-49dccc59a70b", "symbol": "SCL", "name": "Stepan Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c23d7eb5-0440-4fee-858f-49dccc59a70b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c23d7eb5-0440-4fee-858f-49dccc59a70b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.86, "quality": 0.17, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 51.28, "market_cap": 1173696640, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1208, "shareholder_yield": 0.0301, "roe": -0.0119, "piotroski_f_score": 6, "momentum_12_1": -0.017, "volatility_252d": 0.4071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.067787+00:00", "batch_id": "" }, "size": { "price_close": 51.28, "market_cap": 1173696640, "market_cap_usd": 1173696640, "enterprise_value": 1698917640, "shares_outstanding": 22888000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9838, "ptbv_ratio": 1.104, "ps_ratio": 0.5009, "pcf_ratio": 7.4344, "pfcf_ratio": 3.5035, "ev_ebitda": 8.2784, "ev_ebit": 22.5168, "ev_sales": 0.725, "ev_fcf": 5.0713, "earnings_yield": null, "fcf_yield": 0.1972, "price_to_sales": 0.5009, "price_to_book": 0.9838, "price_to_cashflow": 7.4344, "ebitda_to_ev": 0.1208, "sales_yield": 1.3793 }, "yield": { "dividend_yield": 0.0301, "buyback_yield": 0, "shareholder_yield": 0.0301, "debt_paydown_yield": null, "total_yield": 0.0301 }, "quality": { "gross_margin": 0.1106, "operating_margin": 0.0322, "net_margin": -0.0061, "ebitda_margin": 0.0876, "fcf_margin": 0.143, "roe": -0.0119, "roa": -0.0061, "roic": 0.0329, "roc_greenblatt": null, "asset_turnover": 1.0043, "cash_conversion": -23.5553, "accruals_ratio": -0.0738, "sbc_to_revenue": 0.0038, "piotroski_f_score": 6, "altman_z_score": 2.5653, "earnings_stability_5y": 3.8215, "revenue_stability_5y": 0.1408, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1111, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9558, "net_debt_to_ebitda": 2.5593, "debt_to_assets": 0.2854, "interest_coverage": 3.2805, "current_ratio": 1.2579, "quick_ratio": 0.8567, "net_debt": 525221000, "local_beta": 0.0019, "volatility_252d": 0.4071, "volatility_60d": 0.9376, "max_drawdown_12m": -0.3278, "risk_adjusted_momentum": -0.0418 }, "growth": { "revenue_growth_1y": 0.0546, "revenue_growth_3y_cagr": -0.0561, "revenue_growth_5y_cagr": 0.0452, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.317, "eps_growth_5y_cagr": -0.1804, "fcf_growth_1y": 0.1715, "book_value_growth_1y": 0.0652, "revenue_growth": 0.0546, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0239, "price_return_3m": 0.0683, "price_return_6m": 0.1444, "price_return_9m": 0.0395, "price_return_12m": -0.0405, "price_return_12m_ex1m": -0.017, "momentum_6m": 0.1444, "momentum_12m": -0.0405, "momentum_12_1": -0.017, "distance_from_52w_high": -0.2313, "distance_from_52w_low": 0.2034, "relative_strength": -0.1405 }, "raw_ttm": { "revenue_ttm": 2343368000, "gross_profit_ttm": 259276000, "ebit_ttm": 75451000, "ebitda_ttm": 205222000, "net_income_ttm": -14222000, "eps_diluted_ttm": -0.6214, "operating_cash_flow_ttm": 157874000, "capital_expenditure_ttm": 177130000, "fcf_ttm": 335004000, "dividends_paid_ttm": 35308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_current_liabilities": 720453000, "net_ppe": null, "total_assets": 2333337000, "total_debt": 665996000, "total_equity": 1193024000, "net_working_capital": 382591000, "book_value_per_share": 52.1244, "retained_earnings": 1235383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063093000, "tangible_book_per_share": 46.4476 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 61, "rank_piotroski": 41, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66 }, "composites": { "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 90, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 41, "quality_value_composite": 0.3824, "os_score": 0.59, "value_percentile": 0.86, "quality_percentile": 0.17, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 28, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5000, "ticker_id": 3543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.067787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.28, "market_cap": 1173696640, "market_cap_usd": 1173696640, "enterprise_value": 1698917640, "shares_outstanding": 22888000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98379969, "ptbv_ratio": 1.10403948, "ps_ratio": 0.50085887, "pcf_ratio": 7.43438844, "pfcf_ratio": 3.50353023, "ev_ebitda": 8.27843818, "ev_ebit": 22.51683397, "ev_sales": 0.72498969, "ev_fcf": 5.07133539, "earnings_yield": null, "fcf_yield": 0.19718672, "dividend_yield": 0.03008273, "buyback_yield": 0, "shareholder_yield": 0.03008273, "debt_paydown_yield": null, "total_yield": 0.03008273, "gross_margin": 0.11064246, "operating_margin": 0.03219767, "net_margin": -0.00606904, "ebitda_margin": 0.08757566, "fcf_margin": 0.14295834, "roe": -0.01192097, "roa": -0.00609513, "roic": 0.03293375, "roc_greenblatt": null, "asset_turnover": 1.00429899, "cash_conversion": -23.5553368, "accruals_ratio": -0.07375531, "sbc_to_revenue": 0.00378686, "debt_to_equity": 0.95581732, "net_debt_to_ebitda": 2.55928214, "debt_to_assets": 0.28542641, "interest_coverage": 3.28047826, "current_ratio": 1.25787248, "quick_ratio": 0.85670821, "net_debt": 525221000, "revenue_growth_1y": 0.05456838, "revenue_growth_3y_cagr": -0.05611473, "revenue_growth_5y_cagr": 0.04518519, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31695004, "eps_growth_5y_cagr": -0.18036214, "fcf_growth_1y": 0.17146554, "book_value_growth_1y": 0.06522098, "piotroski_f_score": 6, "altman_z_score": 2.56534867, "earnings_stability_5y": 3.821515, "revenue_stability_5y": 0.14082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02390556, "price_return_3m": 0.06833333, "price_return_6m": 0.14439763, "price_return_9m": 0.03950863, "price_return_12m": -0.04050175, "price_return_12m_ex1m": -0.01700265, "distance_from_52w_high": -0.23128007, "distance_from_52w_low": 0.20340276, "relative_strength": -0.14046533, "local_beta": 0.0019, "volatility_252d": 0.407052, "volatility_60d": 0.937625, "max_drawdown_12m": -0.32781978, "revenue_ttm": 2343368000, "gross_profit_ttm": 259276000, "ebit_ttm": 75451000, "ebitda_ttm": 205222000, "net_income_ttm": -14222000, "eps_diluted_ttm": -0.62137365, "operating_cash_flow_ttm": 157874000, "capital_expenditure_ttm": 177130000, "fcf_ttm": 335004000, "dividends_paid_ttm": 35308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_current_liabilities": 720453000, "net_ppe": null, "total_assets": 2333337000, "total_debt": 665996000, "total_equity": 1193024000, "net_working_capital": 382591000, "book_value_per_share": 52.12443202, "retained_earnings": 1235383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063093000, "tangible_book_per_share": 46.44761447, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 61, "rank_piotroski": 41, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 90, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.28, "os": 0.59, "value": 0.86, "quality": 0.17, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0301, "roe": -0.0119, "momentum_12_1": -0.017, "complete_fields": { "id": 5000, "ticker_id": 3543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.067787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.28, "market_cap": 1173696640, "market_cap_usd": 1173696640, "enterprise_value": 1698917640, "shares_outstanding": 22888000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98379969, "ptbv_ratio": 1.10403948, "ps_ratio": 0.50085887, "pcf_ratio": 7.43438844, "pfcf_ratio": 3.50353023, "ev_ebitda": 8.27843818, "ev_ebit": 22.51683397, "ev_sales": 0.72498969, "ev_fcf": 5.07133539, "earnings_yield": null, "fcf_yield": 0.19718672, "dividend_yield": 0.03008273, "buyback_yield": 0, "shareholder_yield": 0.03008273, "debt_paydown_yield": null, "total_yield": 0.03008273, "gross_margin": 0.11064246, "operating_margin": 0.03219767, "net_margin": -0.00606904, "ebitda_margin": 0.08757566, "fcf_margin": 0.14295834, "roe": -0.01192097, "roa": -0.00609513, "roic": 0.03293375, "roc_greenblatt": null, "asset_turnover": 1.00429899, "cash_conversion": -23.5553368, "accruals_ratio": -0.07375531, "sbc_to_revenue": 0.00378686, "debt_to_equity": 0.95581732, "net_debt_to_ebitda": 2.55928214, "debt_to_assets": 0.28542641, "interest_coverage": 3.28047826, "current_ratio": 1.25787248, "quick_ratio": 0.85670821, "net_debt": 525221000, "revenue_growth_1y": 0.05456838, "revenue_growth_3y_cagr": -0.05611473, "revenue_growth_5y_cagr": 0.04518519, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31695004, "eps_growth_5y_cagr": -0.18036214, "fcf_growth_1y": 0.17146554, "book_value_growth_1y": 0.06522098, "piotroski_f_score": 6, "altman_z_score": 2.56534867, "earnings_stability_5y": 3.821515, "revenue_stability_5y": 0.14082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02390556, "price_return_3m": 0.06833333, "price_return_6m": 0.14439763, "price_return_9m": 0.03950863, "price_return_12m": -0.04050175, "price_return_12m_ex1m": -0.01700265, "distance_from_52w_high": -0.23128007, "distance_from_52w_low": 0.20340276, "relative_strength": -0.14046533, "local_beta": 0.0019, "volatility_252d": 0.407052, "volatility_60d": 0.937625, "max_drawdown_12m": -0.32781978, "revenue_ttm": 2343368000, "gross_profit_ttm": 259276000, "ebit_ttm": 75451000, "ebitda_ttm": 205222000, "net_income_ttm": -14222000, "eps_diluted_ttm": -0.62137365, "operating_cash_flow_ttm": 157874000, "capital_expenditure_ttm": 177130000, "fcf_ttm": 335004000, "dividends_paid_ttm": 35308000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_current_liabilities": 720453000, "net_ppe": null, "total_assets": 2333337000, "total_debt": 665996000, "total_equity": 1193024000, "net_working_capital": 382591000, "book_value_per_share": 52.12443202, "retained_earnings": 1235383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063093000, "tangible_book_per_share": 46.44761447, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 61, "rank_piotroski": 41, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 90, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 28, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 641702000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326946, "ticker_id": 3543, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86133000", "ebitda": "212174000", "netIncome": "46895000", "grossProfit": "269888000", "depreciation": "None", "totalRevenue": "2332114000", "costOfRevenue": "2062226000", "interestIncome": "4114000", "incomeBeforeTax": "59904000", "interestExpense": "26229000", "operatingIncome": "69382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13009000", "reportedCurrency": "USD", "netInterestIncome": "-22115000", "nonInterestIncome": "None", "operatingExpenses": "200506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2062226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126041000", "sellingGeneralAndAdministrative": "90789000", "netIncomeFromContinuingOperations": "46895000" }, "balance": { "goodwill": "92570000", "inventory": "298827000", "commonStock": "27301000", "currentDebt": "None", "investments": "None", "totalAssets": "2357702000", "longTermDebt": "340975000", "shortTermDebt": "300727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39526000", "reportedCurrency": "USD", "retainedEarnings": "1285752000", "totalLiabilities": "1113692000", "otherCurrentAssets": "39485000", "totalCurrentAssets": "858959000", "currentLongTermDebt": "285735000", "longTermInvestments": "21270000", "shortTermInvestments": "None", "currentNetReceivables": "387959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498743000", "currentAccountsPayable": "261723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282121000", "shortLongTermDebtTotal": "691042000", "totalShareholderEquity": "1244010000", "capitalLeaseObligations": "49340000", "otherCurrentLiabilities": "104044000", "totalCurrentLiabilities": "666494000", "otherNonCurrentLiabilities": "20128000", "totalNonCurrentLiabilities": "447198000", "cashAndShortTermInvestments": "132687999", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "39526000", "cashAndCashEquivalentsAtCarryingValue": "132687999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46895000", "profitLoss": "None", "dividendPayout": "35029000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "147882000", "capitalExpenditures": "122514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35440000", "cashflowFromInvestment": "-89049000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "research_and_development": 59278000, "selling_general_admin": 90789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86133000, "depreciation_amortisation": 126041000, "ebitda": 212174000, "interest_expense": 26229000, "interest_income": null, "other_non_operating": null, "pretax_income": 59904000, "tax_provision": 13009000, "effective_tax_rate": null, "net_income": 46895000, "net_income_continuing_ops": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132687999, "short_term_investments": null, "net_receivables": 387959000, "inventory": 298827000, "other_current_assets": null, "total_current_assets": 858959000, "net_ppe": null, "goodwill": 92570000, "intangible_assets": 39526000, "goodwill_and_intangibles": 132096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498743000, "total_assets": 2357702000, "short_term_debt": 300727000, "accounts_payable": 261723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666494000, "long_term_debt": 340975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447198000, "total_liabilities": 1113692000, "total_debt": 641702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1285752000, "total_equity": 1244010000, "shares_outstanding": 22890000, "operating_cash_flow": 147882000, "stock_based_compensation": 2155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89049000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35440000, "free_cash_flow": 270396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86133000", "ebitda": "212174000", "netIncome": "46895000", "grossProfit": "269888000", "depreciation": "None", "totalRevenue": "2332114000", "costOfRevenue": "2062226000", "interestIncome": "4114000", "incomeBeforeTax": "59904000", "interestExpense": "26229000", "operatingIncome": "69382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13009000", "reportedCurrency": "USD", "netInterestIncome": "-22115000", "nonInterestIncome": "None", "operatingExpenses": "200506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2062226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126041000", "sellingGeneralAndAdministrative": "90789000", "netIncomeFromContinuingOperations": "46895000" }, "balance": { "goodwill": "92570000", "inventory": "298827000", "commonStock": "27301000", "currentDebt": "None", "investments": "None", "totalAssets": "2357702000", "longTermDebt": "340975000", "shortTermDebt": "300727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39526000", "reportedCurrency": "USD", "retainedEarnings": "1285752000", "totalLiabilities": "1113692000", "otherCurrentAssets": "39485000", "totalCurrentAssets": "858959000", "currentLongTermDebt": "285735000", "longTermInvestments": "21270000", "shortTermInvestments": "None", "currentNetReceivables": "387959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498743000", "currentAccountsPayable": "261723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282121000", "shortLongTermDebtTotal": "691042000", "totalShareholderEquity": "1244010000", "capitalLeaseObligations": "49340000", "otherCurrentLiabilities": "104044000", "totalCurrentLiabilities": "666494000", "otherNonCurrentLiabilities": "20128000", "totalNonCurrentLiabilities": "447198000", "cashAndShortTermInvestments": "132687999", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "39526000", "cashAndCashEquivalentsAtCarryingValue": "132687999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46895000", "profitLoss": "None", "dividendPayout": "35029000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "147882000", "capitalExpenditures": "122514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35440000", "cashflowFromInvestment": "-89049000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 2180274000, "cost_of_revenue": 1908060000, "gross_profit": 272214000, "ebit": 79904000, "ebitda": 192101000, "pretax_income": 60439000, "tax_provision": 10069000, "net_income": 50370000, "net_income_to_common": 50370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99665000, "total_current_assets": 810429000, "total_assets": 2304648000, "short_term_debt": 292807000, "long_term_debt": 332632000, "total_debt": 625439000, "total_liabilities": 1134714000, "total_equity": 1169934000, "shares_outstanding": 22931000, "goodwill_and_intangibles": 134041000 }, "cash_flow": { "operating_cash_flow": 162053000, "capital_expenditure": 122776000, "free_cash_flow": 284829000, "dividends_paid": 33950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326951, "ticker_id": 3543, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79904000", "ebitda": "192101000", "netIncome": "50370000", "grossProfit": "272214000", "depreciation": "None", "totalRevenue": "2180274000", "costOfRevenue": "1908060000", "interestIncome": "5283000", "incomeBeforeTax": "60439000", "interestExpense": "19465000", "operatingIncome": "70480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10069000", "reportedCurrency": "USD", "netInterestIncome": "-14182000", "nonInterestIncome": "None", "operatingExpenses": "201734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112197000", "sellingGeneralAndAdministrative": "98277000", "netIncomeFromContinuingOperations": "50370000" }, "balance": { "goodwill": "91368000", "inventory": "288722000", "commonStock": "27156000", "currentDebt": "None", "investments": "None", "totalAssets": "2304648000", "longTermDebt": "332632000", "shortTermDebt": "292807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42673000", "reportedCurrency": "USD", "retainedEarnings": "1273886000", "totalLiabilities": "1134714000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "810429000", "currentLongTermDebt": "292807000", "longTermInvestments": "25558000", "shortTermInvestments": "None", "currentNetReceivables": "388027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494219000", "currentAccountsPayable": "258787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269931000", "shortLongTermDebtTotal": "682831000", "totalShareholderEquity": "1169934000", "capitalLeaseObligations": "57392000", "otherCurrentLiabilities": "117440000", "totalCurrentLiabilities": "669034000", "otherNonCurrentLiabilities": "25226000", "totalNonCurrentLiabilities": "465680000", "cashAndShortTermInvestments": "99665000", "commonStockSharesOutstanding": "22931000", "intangibleAssetsExcludingGoodwill": "42673000", "cashAndCashEquivalentsAtCarryingValue": "99665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50370000", "profitLoss": "None", "dividendPayout": "33950000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37178000", "operatingCashflow": "162053000", "capitalExpenditures": "122776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64520000", "cashflowFromInvestment": "-116945000", "stockBasedCompensation": "5347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180274000, "cost_of_revenue": 1908060000, "gross_profit": 272214000, "research_and_development": 55674000, "selling_general_admin": 98277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79904000, "depreciation_amortisation": 112197000, "ebitda": 192101000, "interest_expense": 19465000, "interest_income": null, "other_non_operating": null, "pretax_income": 60439000, "tax_provision": 10069000, "effective_tax_rate": null, "net_income": 50370000, "net_income_continuing_ops": 50370000, "net_income_to_common": 50370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99665000, "short_term_investments": null, "net_receivables": 388027000, "inventory": 288722000, "other_current_assets": null, "total_current_assets": 810429000, "net_ppe": null, "goodwill": 91368000, "intangible_assets": 42673000, "goodwill_and_intangibles": 134041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494219000, "total_assets": 2304648000, "short_term_debt": 292807000, "accounts_payable": 258787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669034000, "long_term_debt": 332632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465680000, "total_liabilities": 1134714000, "total_debt": 625439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1273886000, "total_equity": 1169934000, "shares_outstanding": 22931000, "operating_cash_flow": 162053000, "stock_based_compensation": 5347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116945000, "dividends_paid": 33950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64520000, "free_cash_flow": 284829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79904000", "ebitda": "192101000", "netIncome": "50370000", "grossProfit": "272214000", "depreciation": "None", "totalRevenue": "2180274000", "costOfRevenue": "1908060000", "interestIncome": "5283000", "incomeBeforeTax": "60439000", "interestExpense": "19465000", "operatingIncome": "70480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10069000", "reportedCurrency": "USD", "netInterestIncome": "-14182000", "nonInterestIncome": "None", "operatingExpenses": "201734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112197000", "sellingGeneralAndAdministrative": "98277000", "netIncomeFromContinuingOperations": "50370000" }, "balance": { "goodwill": "91368000", "inventory": "288722000", "commonStock": "27156000", "currentDebt": "None", "investments": "None", "totalAssets": "2304648000", "longTermDebt": "332632000", "shortTermDebt": "292807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42673000", "reportedCurrency": "USD", "retainedEarnings": "1273886000", "totalLiabilities": "1134714000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "810429000", "currentLongTermDebt": "292807000", "longTermInvestments": "25558000", "shortTermInvestments": "None", "currentNetReceivables": "388027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494219000", "currentAccountsPayable": "258787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269931000", "shortLongTermDebtTotal": "682831000", "totalShareholderEquity": "1169934000", "capitalLeaseObligations": "57392000", "otherCurrentLiabilities": "117440000", "totalCurrentLiabilities": "669034000", "otherNonCurrentLiabilities": "25226000", "totalNonCurrentLiabilities": "465680000", "cashAndShortTermInvestments": "99665000", "commonStockSharesOutstanding": "22931000", "intangibleAssetsExcludingGoodwill": "42673000", "cashAndCashEquivalentsAtCarryingValue": "99665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50370000", "profitLoss": "None", "dividendPayout": "33950000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37178000", "operatingCashflow": "162053000", "capitalExpenditures": "122776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64520000", "cashflowFromInvestment": "-116945000", "stockBasedCompensation": "5347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 2325768000, "cost_of_revenue": 2048170000, "gross_profit": 277598000, "ebit": 64337000, "ebitda": 169675000, "pretax_income": 48391000, "tax_provision": 8187000, "net_income": 40204000, "net_income_to_common": 40204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129823000, "total_current_assets": 851883000, "total_assets": 2363354000, "short_term_debt": 252898000, "long_term_debt": 401248000, "total_debt": 654146000, "total_liabilities": 1146864000, "total_equity": 1216490000, "shares_outstanding": 22946000, "goodwill_and_intangibles": 150013000 }, "cash_flow": { "operating_cash_flow": 174876000, "capital_expenditure": 260335000, "free_cash_flow": 435211000, "dividends_paid": 32868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326956, "ticker_id": 3543, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64337000", "ebitda": "169675000", "netIncome": "40204000", "grossProfit": "277598000", "depreciation": "None", "totalRevenue": "2325768000", "costOfRevenue": "2048170000", "interestIncome": "3843000", "incomeBeforeTax": "48391000", "interestExpense": "15946000", "operatingIncome": "58613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8187000", "reportedCurrency": "USD", "netInterestIncome": "-12229000", "nonInterestIncome": "None", "operatingExpenses": "218985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105338000", "sellingGeneralAndAdministrative": "93202000", "netIncomeFromContinuingOperations": "52231000" }, "balance": { "goodwill": "97442000", "inventory": "265558000", "commonStock": "27006000", "currentDebt": "None", "investments": "None", "totalAssets": "2363354000", "longTermDebt": "401248000", "shortTermDebt": "252898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52571000", "reportedCurrency": "USD", "retainedEarnings": "1257466000", "totalLiabilities": "1146864000", "otherCurrentAssets": "34452000", "totalCurrentAssets": "851883000", "currentLongTermDebt": "252898000", "longTermInvestments": "26804000", "shortTermInvestments": "None", "currentNetReceivables": "422050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511471000", "currentAccountsPayable": "233031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277311000", "shortLongTermDebtTotal": "712172000", "totalShareholderEquity": "1216490000", "capitalLeaseObligations": "58026000", "otherCurrentLiabilities": "121941000", "totalCurrentLiabilities": "607870000", "otherNonCurrentLiabilities": "21172000", "totalNonCurrentLiabilities": "538994000", "cashAndShortTermInvestments": "129823000", "commonStockSharesOutstanding": "22946000", "intangibleAssetsExcludingGoodwill": "52571000", "cashAndCashEquivalentsAtCarryingValue": "129823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40204000", "profitLoss": "None", "dividendPayout": "32868000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "144846000", "operatingCashflow": "174876000", "capitalExpenditures": "260335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33284000", "cashflowFromInvestment": "-258666000", "stockBasedCompensation": "5741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2325768000, "cost_of_revenue": 2048170000, "gross_profit": 277598000, "research_and_development": 59039000, "selling_general_admin": 93202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64337000, "depreciation_amortisation": 105338000, "ebitda": 169675000, "interest_expense": 15946000, "interest_income": null, "other_non_operating": null, "pretax_income": 48391000, "tax_provision": 8187000, "effective_tax_rate": null, "net_income": 40204000, "net_income_continuing_ops": 52231000, "net_income_to_common": 40204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129823000, "short_term_investments": null, "net_receivables": 422050000, "inventory": 265558000, "other_current_assets": null, "total_current_assets": 851883000, "net_ppe": null, "goodwill": 97442000, "intangible_assets": 52571000, "goodwill_and_intangibles": 150013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1511471000, "total_assets": 2363354000, "short_term_debt": 252898000, "accounts_payable": 233031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607870000, "long_term_debt": 401248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538994000, "total_liabilities": 1146864000, "total_debt": 654146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257466000, "total_equity": 1216490000, "shares_outstanding": 22946000, "operating_cash_flow": 174876000, "stock_based_compensation": 5741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258666000, "dividends_paid": 32868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33284000, "free_cash_flow": 435211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64337000", "ebitda": "169675000", "netIncome": "40204000", "grossProfit": "277598000", "depreciation": "None", "totalRevenue": "2325768000", "costOfRevenue": "2048170000", "interestIncome": "3843000", "incomeBeforeTax": "48391000", "interestExpense": "15946000", "operatingIncome": "58613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8187000", "reportedCurrency": "USD", "netInterestIncome": "-12229000", "nonInterestIncome": "None", "operatingExpenses": "218985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105338000", "sellingGeneralAndAdministrative": "93202000", "netIncomeFromContinuingOperations": "52231000" }, "balance": { "goodwill": "97442000", "inventory": "265558000", "commonStock": "27006000", "currentDebt": "None", "investments": "None", "totalAssets": "2363354000", "longTermDebt": "401248000", "shortTermDebt": "252898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52571000", "reportedCurrency": "USD", "retainedEarnings": "1257466000", "totalLiabilities": "1146864000", "otherCurrentAssets": "34452000", "totalCurrentAssets": "851883000", "currentLongTermDebt": "252898000", "longTermInvestments": "26804000", "shortTermInvestments": "None", "currentNetReceivables": "422050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511471000", "currentAccountsPayable": "233031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277311000", "shortLongTermDebtTotal": "712172000", "totalShareholderEquity": "1216490000", "capitalLeaseObligations": "58026000", "otherCurrentLiabilities": "121941000", "totalCurrentLiabilities": "607870000", "otherNonCurrentLiabilities": "21172000", "totalNonCurrentLiabilities": "538994000", "cashAndShortTermInvestments": "129823000", "commonStockSharesOutstanding": "22946000", "intangibleAssetsExcludingGoodwill": "52571000", "cashAndCashEquivalentsAtCarryingValue": "129823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40204000", "profitLoss": "None", "dividendPayout": "32868000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "144846000", "operatingCashflow": "174876000", "capitalExpenditures": "260335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33284000", "cashflowFromInvestment": "-258666000", "stockBasedCompensation": "5741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 2773270000, "cost_of_revenue": 2346201000, "gross_profit": 427069000, "ebit": 199592000, "ebitda": 294242000, "pretax_income": 188703000, "tax_provision": 41550000, "net_income": 147153000, "net_income_to_common": 147153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173750000, "total_current_assets": 1044802000, "total_assets": 2433172000, "short_term_debt": 132111000, "long_term_debt": 455029000, "total_debt": 587140000, "total_liabilities": 1267107000, "total_equity": 1166065000, "shares_outstanding": 23064000, "goodwill_and_intangibles": 153948000 }, "cash_flow": { "operating_cash_flow": 160763000, "capital_expenditure": 301553000, "free_cash_flow": 462316000, "dividends_paid": 30573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326961, "ticker_id": 3543, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199592000", "ebitda": "294242000", "netIncome": "147153000", "grossProfit": "427069000", "depreciation": "None", "totalRevenue": "2773270000", "costOfRevenue": "2346201000", "interestIncome": "9809000", "incomeBeforeTax": "188703000", "interestExpense": "10889000", "operatingIncome": "207336000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41550000", "reportedCurrency": "USD", "netInterestIncome": "-9809000", "nonInterestIncome": "None", "operatingExpenses": "219733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94650000", "sellingGeneralAndAdministrative": "102177000", "netIncomeFromContinuingOperations": "147153000" }, "balance": { "goodwill": "95922000", "inventory": "402531000", "commonStock": "26841000", "currentDebt": "None", "investments": "None", "totalAssets": "2433172000", "longTermDebt": "455029000", "shortTermDebt": "132111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58026000", "reportedCurrency": "USD", "retainedEarnings": "1250130000", "totalLiabilities": "1267107000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1044802000", "currentLongTermDebt": "132111000", "longTermInvestments": "23294000", "shortTermInvestments": "None", "currentNetReceivables": "436914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388370000", "currentAccountsPayable": "375726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073297000", "shortLongTermDebtTotal": "637699000", "totalShareholderEquity": "1166065000", "capitalLeaseObligations": "50559000", "otherCurrentLiabilities": "162812000", "totalCurrentLiabilities": "670649000", "otherNonCurrentLiabilities": "131250000", "totalNonCurrentLiabilities": "596458000", "cashAndShortTermInvestments": "173750000", "commonStockSharesOutstanding": "23064000", "intangibleAssetsExcludingGoodwill": "58026000", "cashAndCashEquivalentsAtCarryingValue": "173750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147153000", "profitLoss": "None", "dividendPayout": "30573000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99394000", "operatingCashflow": "160763000", "capitalExpenditures": "301553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166209000", "cashflowFromInvestment": "-308090000", "stockBasedCompensation": "13851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2773270000, "cost_of_revenue": 2346201000, "gross_profit": 427069000, "research_and_development": 66633000, "selling_general_admin": 102177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199592000, "depreciation_amortisation": 94650000, "ebitda": 294242000, "interest_expense": 10889000, "interest_income": null, "other_non_operating": null, "pretax_income": 188703000, "tax_provision": 41550000, "effective_tax_rate": null, "net_income": 147153000, "net_income_continuing_ops": 147153000, "net_income_to_common": 147153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173750000, "short_term_investments": null, "net_receivables": 436914000, "inventory": 402531000, "other_current_assets": null, "total_current_assets": 1044802000, "net_ppe": null, "goodwill": 95922000, "intangible_assets": 58026000, "goodwill_and_intangibles": 153948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388370000, "total_assets": 2433172000, "short_term_debt": 132111000, "accounts_payable": 375726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670649000, "long_term_debt": 455029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596458000, "total_liabilities": 1267107000, "total_debt": 587140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1250130000, "total_equity": 1166065000, "shares_outstanding": 23064000, "operating_cash_flow": 160763000, "stock_based_compensation": 13851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308090000, "dividends_paid": 30573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166209000, "free_cash_flow": 462316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199592000", "ebitda": "294242000", "netIncome": "147153000", "grossProfit": "427069000", "depreciation": "None", "totalRevenue": "2773270000", "costOfRevenue": "2346201000", "interestIncome": "9809000", "incomeBeforeTax": "188703000", "interestExpense": "10889000", "operatingIncome": "207336000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41550000", "reportedCurrency": "USD", "netInterestIncome": "-9809000", "nonInterestIncome": "None", "operatingExpenses": "219733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94650000", "sellingGeneralAndAdministrative": "102177000", "netIncomeFromContinuingOperations": "147153000" }, "balance": { "goodwill": "95922000", "inventory": "402531000", "commonStock": "26841000", "currentDebt": "None", "investments": "None", "totalAssets": "2433172000", "longTermDebt": "455029000", "shortTermDebt": "132111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58026000", "reportedCurrency": "USD", "retainedEarnings": "1250130000", "totalLiabilities": "1267107000", "otherCurrentAssets": "31607000", "totalCurrentAssets": "1044802000", "currentLongTermDebt": "132111000", "longTermInvestments": "23294000", "shortTermInvestments": "None", "currentNetReceivables": "436914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388370000", "currentAccountsPayable": "375726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073297000", "shortLongTermDebtTotal": "637699000", "totalShareholderEquity": "1166065000", "capitalLeaseObligations": "50559000", "otherCurrentLiabilities": "162812000", "totalCurrentLiabilities": "670649000", "otherNonCurrentLiabilities": "131250000", "totalNonCurrentLiabilities": "596458000", "cashAndShortTermInvestments": "173750000", "commonStockSharesOutstanding": "23064000", "intangibleAssetsExcludingGoodwill": "58026000", "cashAndCashEquivalentsAtCarryingValue": "173750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147153000", "profitLoss": "None", "dividendPayout": "30573000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99394000", "operatingCashflow": "160763000", "capitalExpenditures": "301553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166209000", "cashflowFromInvestment": "-308090000", "stockBasedCompensation": "13851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 2345966000, "cost_of_revenue": 1950156000, "gross_profit": 395810000, "ebit": 179545000, "ebitda": 270421000, "pretax_income": 172537000, "tax_provision": 34642000, "net_income": 137804000, "net_income_to_common": 137804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159186000, "total_current_assets": 913368000, "total_assets": 2065612000, "short_term_debt": 40718000, "long_term_debt": 322862000, "total_debt": 363580000, "total_liabilities": 991419000, "total_equity": 1074193000, "shares_outstanding": 23287000, "goodwill_and_intangibles": 157971000 }, "cash_flow": { "operating_cash_flow": 72135000, "capital_expenditure": 194482000, "free_cash_flow": 266617000, "dividends_paid": 28083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326966, "ticker_id": 3543, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179545000", "ebitda": "270421000", "netIncome": "137804000", "grossProfit": "395810000", "depreciation": "None", "totalRevenue": "2345966000", "costOfRevenue": "1950156000", "interestIncome": "5753000", "incomeBeforeTax": "172537000", "interestExpense": "7008000", "operatingIncome": "170781000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34642000", "reportedCurrency": "USD", "netInterestIncome": "-5753000", "nonInterestIncome": "None", "operatingExpenses": "225029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62689000", "otherNonOperatingIncome": "7509000", "costofGoodsAndServicesSold": "1950156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90876000", "sellingGeneralAndAdministrative": "92906000", "netIncomeFromContinuingOperations": "137895000" }, "balance": { "goodwill": "97187000", "inventory": "305538000", "commonStock": "26761000", "currentDebt": "None", "investments": "None", "totalAssets": "2065612000", "longTermDebt": "322862000", "shortTermDebt": "40718000", "treasuryStock": "-153702000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60784000", "reportedCurrency": "USD", "retainedEarnings": "1133550000", "totalLiabilities": "991419000", "otherCurrentAssets": "29102000", "totalCurrentAssets": "913368000", "currentLongTermDebt": "40718000", "longTermInvestments": "34495000", "shortTermInvestments": "None", "currentNetReceivables": "419542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152244000", "currentAccountsPayable": "323362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850604000", "shortLongTermDebtTotal": "363580000", "totalShareholderEquity": "1074193000", "capitalLeaseObligations": "56668000", "otherCurrentLiabilities": "136396000", "totalCurrentLiabilities": "500476000", "otherNonCurrentLiabilities": "155590000", "totalNonCurrentLiabilities": "490943000", "cashAndShortTermInvestments": "159186000", "commonStockSharesOutstanding": "23287000", "intangibleAssetsExcludingGoodwill": "60784000", "cashAndCashEquivalentsAtCarryingValue": "159186000", "accumulatedDepreciationAmortizationPPE": "-1240353000" }, "cashflow": { "netIncome": "137895000", "profitLoss": "None", "dividendPayout": "28083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79258000", "operatingCashflow": "72135000", "capitalExpenditures": "194482000", "changeInReceivables": "-104231000", "changeInExchangeRate": "-3391000", "cashflowFromFinancing": "117333000", "cashflowFromInvestment": "-376829000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2345966000, "cost_of_revenue": 1950156000, "gross_profit": 395810000, "research_and_development": 62689000, "selling_general_admin": 92906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179545000, "depreciation_amortisation": 90876000, "ebitda": 270421000, "interest_expense": 7008000, "interest_income": null, "other_non_operating": null, "pretax_income": 172537000, "tax_provision": 34642000, "effective_tax_rate": null, "net_income": 137804000, "net_income_continuing_ops": 137895000, "net_income_to_common": 137804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159186000, "short_term_investments": null, "net_receivables": 419542000, "inventory": 305538000, "other_current_assets": null, "total_current_assets": 913368000, "net_ppe": null, "goodwill": 97187000, "intangible_assets": 60784000, "goodwill_and_intangibles": 157971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152244000, "total_assets": 2065612000, "short_term_debt": 40718000, "accounts_payable": 323362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500476000, "long_term_debt": 322862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490943000, "total_liabilities": 991419000, "total_debt": 363580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1133550000, "total_equity": 1074193000, "shares_outstanding": 23287000, "operating_cash_flow": 72135000, "stock_based_compensation": 11716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376829000, "dividends_paid": 28083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117333000, "free_cash_flow": 266617000, "net_change_in_cash": -190752000 }, "raw_data": { "income": { "ebit": "179545000", "ebitda": "270421000", "netIncome": "137804000", "grossProfit": "395810000", "depreciation": "None", "totalRevenue": "2345966000", "costOfRevenue": "1950156000", "interestIncome": "5753000", "incomeBeforeTax": "172537000", "interestExpense": "7008000", "operatingIncome": "170781000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34642000", "reportedCurrency": "USD", "netInterestIncome": "-5753000", "nonInterestIncome": "None", "operatingExpenses": "225029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62689000", "otherNonOperatingIncome": "7509000", "costofGoodsAndServicesSold": "1950156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90876000", "sellingGeneralAndAdministrative": "92906000", "netIncomeFromContinuingOperations": "137895000" }, "balance": { "goodwill": "97187000", "inventory": "305538000", "commonStock": "26761000", "currentDebt": "None", "investments": "None", "totalAssets": "2065612000", "longTermDebt": "322862000", "shortTermDebt": "40718000", "treasuryStock": "-153702000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60784000", "reportedCurrency": "USD", "retainedEarnings": "1133550000", "totalLiabilities": "991419000", "otherCurrentAssets": "29102000", "totalCurrentAssets": "913368000", "currentLongTermDebt": "40718000", "longTermInvestments": "34495000", "shortTermInvestments": "None", "currentNetReceivables": "419542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152244000", "currentAccountsPayable": "323362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850604000", "shortLongTermDebtTotal": "363580000", "totalShareholderEquity": "1074193000", "capitalLeaseObligations": "56668000", "otherCurrentLiabilities": "136396000", "totalCurrentLiabilities": "500476000", "otherNonCurrentLiabilities": "155590000", "totalNonCurrentLiabilities": "490943000", "cashAndShortTermInvestments": "159186000", "commonStockSharesOutstanding": "23287000", "intangibleAssetsExcludingGoodwill": "60784000", "cashAndCashEquivalentsAtCarryingValue": "159186000", "accumulatedDepreciationAmortizationPPE": "-1240353000" }, "cashflow": { "netIncome": "137895000", "profitLoss": "None", "dividendPayout": "28083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-79258000", "operatingCashflow": "72135000", "capitalExpenditures": "194482000", "changeInReceivables": "-104231000", "changeInExchangeRate": "-3391000", "cashflowFromFinancing": "117333000", "cashflowFromInvestment": "-376829000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 1869750000, "cost_of_revenue": 1486137000, "gross_profit": 383613000, "ebit": 178647000, "ebitda": 260507000, "pretax_income": 171067000, "tax_provision": 43411000, "net_income": 126770000, "net_income_to_common": 126770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349938000, "total_current_assets": 905651000, "total_assets": 1752336000, "short_term_debt": 37857000, "long_term_debt": 160812000, "total_debt": 198669000, "total_liabilities": 763971000, "total_equity": 988365000, "shares_outstanding": 23256000, "goodwill_and_intangibles": 52040000 }, "cash_flow": { "operating_cash_flow": 235216000, "capital_expenditure": 125792000, "free_cash_flow": 361008000, "dividends_paid": 25405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326971, "ticker_id": 3543, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178647000", "ebitda": "260507000", "netIncome": "126770000", "grossProfit": "383613000", "depreciation": "None", "totalRevenue": "1869750000", "costOfRevenue": "1486137000", "interestIncome": "5409000", "incomeBeforeTax": "171067000", "interestExpense": "7580000", "operatingIncome": "171522000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43411000", "reportedCurrency": "USD", "netInterestIncome": "-5409000", "nonInterestIncome": "None", "operatingExpenses": "212091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57986000", "otherNonOperatingIncome": "4954000", "costofGoodsAndServicesSold": "1486137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81860000", "sellingGeneralAndAdministrative": "87362000", "netIncomeFromContinuingOperations": "127656000" }, "balance": { "goodwill": "27972000", "inventory": "218783000", "commonStock": "26658000", "currentDebt": "None", "investments": "None", "totalAssets": "1752336000", "longTermDebt": "160812000", "shortTermDebt": "37857000", "treasuryStock": "-133629000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24068000", "reportedCurrency": "USD", "retainedEarnings": "1023829000", "totalLiabilities": "763971000", "otherCurrentAssets": "35612000", "totalCurrentAssets": "905651000", "currentLongTermDebt": "37857000", "longTermInvestments": "30652000", "shortTermInvestments": "30652000", "currentNetReceivables": "301318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846685000", "currentAccountsPayable": "236750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682667000", "shortLongTermDebtTotal": "198669000", "totalShareholderEquity": "988365000", "capitalLeaseObligations": "51567000", "otherCurrentLiabilities": "141947000", "totalCurrentLiabilities": "416554000", "otherNonCurrentLiabilities": "114293000", "totalNonCurrentLiabilities": "347417000", "cashAndShortTermInvestments": "349938000", "commonStockSharesOutstanding": "23256000", "intangibleAssetsExcludingGoodwill": "24068000", "cashAndCashEquivalentsAtCarryingValue": "349938000", "accumulatedDepreciationAmortizationPPE": "-1189983000" }, "cashflow": { "netIncome": "127656000", "profitLoss": "None", "dividendPayout": "25405000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15358000", "operatingCashflow": "235216000", "capitalExpenditures": "125792000", "changeInReceivables": "-23417000", "changeInExchangeRate": "3307000", "cashflowFromFinancing": "-64934000", "cashflowFromInvestment": "-139034000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1869750000, "cost_of_revenue": 1486137000, "gross_profit": 383613000, "research_and_development": 57986000, "selling_general_admin": 87362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178647000, "depreciation_amortisation": 81860000, "ebitda": 260507000, "interest_expense": 7580000, "interest_income": null, "other_non_operating": null, "pretax_income": 171067000, "tax_provision": 43411000, "effective_tax_rate": null, "net_income": 126770000, "net_income_continuing_ops": 127656000, "net_income_to_common": 126770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349938000, "short_term_investments": 30652000, "net_receivables": 301318000, "inventory": 218783000, "other_current_assets": null, "total_current_assets": 905651000, "net_ppe": null, "goodwill": 27972000, "intangible_assets": 24068000, "goodwill_and_intangibles": 52040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846685000, "total_assets": 1752336000, "short_term_debt": 37857000, "accounts_payable": 236750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416554000, "long_term_debt": 160812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347417000, "total_liabilities": 763971000, "total_debt": 198669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023829000, "total_equity": 988365000, "shares_outstanding": 23256000, "operating_cash_flow": 235216000, "stock_based_compensation": 10080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139034000, "dividends_paid": 25405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64934000, "free_cash_flow": 361008000, "net_change_in_cash": 34555000 }, "raw_data": { "income": { "ebit": "178647000", "ebitda": "260507000", "netIncome": "126770000", "grossProfit": "383613000", "depreciation": "None", "totalRevenue": "1869750000", "costOfRevenue": "1486137000", "interestIncome": "5409000", "incomeBeforeTax": "171067000", "interestExpense": "7580000", "operatingIncome": "171522000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43411000", "reportedCurrency": "USD", "netInterestIncome": "-5409000", "nonInterestIncome": "None", "operatingExpenses": "212091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57986000", "otherNonOperatingIncome": "4954000", "costofGoodsAndServicesSold": "1486137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81860000", "sellingGeneralAndAdministrative": "87362000", "netIncomeFromContinuingOperations": "127656000" }, "balance": { "goodwill": "27972000", "inventory": "218783000", "commonStock": "26658000", "currentDebt": "None", "investments": "None", "totalAssets": "1752336000", "longTermDebt": "160812000", "shortTermDebt": "37857000", "treasuryStock": "-133629000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24068000", "reportedCurrency": "USD", "retainedEarnings": "1023829000", "totalLiabilities": "763971000", "otherCurrentAssets": "35612000", "totalCurrentAssets": "905651000", "currentLongTermDebt": "37857000", "longTermInvestments": "30652000", "shortTermInvestments": "30652000", "currentNetReceivables": "301318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846685000", "currentAccountsPayable": "236750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682667000", "shortLongTermDebtTotal": "198669000", "totalShareholderEquity": "988365000", "capitalLeaseObligations": "51567000", "otherCurrentLiabilities": "141947000", "totalCurrentLiabilities": "416554000", "otherNonCurrentLiabilities": "114293000", "totalNonCurrentLiabilities": "347417000", "cashAndShortTermInvestments": "349938000", "commonStockSharesOutstanding": "23256000", "intangibleAssetsExcludingGoodwill": "24068000", "cashAndCashEquivalentsAtCarryingValue": "349938000", "accumulatedDepreciationAmortizationPPE": "-1189983000" }, "cashflow": { "netIncome": "127656000", "profitLoss": "None", "dividendPayout": "25405000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15358000", "operatingCashflow": "235216000", "capitalExpenditures": "125792000", "changeInReceivables": "-23417000", "changeInExchangeRate": "3307000", "cashflowFromFinancing": "-64934000", "cashflowFromInvestment": "-139034000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 1858745000, "cost_of_revenue": 1519031000, "gross_profit": 339714000, "ebit": 137548000, "ebitda": 216249000, "pretax_income": 125899000, "tax_provision": 22798000, "net_income": 103129000, "net_income_to_common": 103129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315383000, "total_current_assets": 818789000, "total_assets": 1579367000, "short_term_debt": 23571000, "long_term_debt": 198532000, "total_debt": 222103000, "total_liabilities": 686871000, "total_equity": 892496000, "shares_outstanding": 23316000, "goodwill_and_intangibles": 41438000 }, "cash_flow": { "operating_cash_flow": 218428000, "capital_expenditure": 105572000, "free_cash_flow": 324000000, "dividends_paid": 23097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326976, "ticker_id": 3543, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137548000", "ebitda": "216249000", "netIncome": "103129000", "grossProfit": "339714000", "depreciation": "None", "totalRevenue": "1858745000", "costOfRevenue": "1519031000", "interestIncome": "5717000", "incomeBeforeTax": "125899000", "interestExpense": "11649000", "operatingIncome": "127260000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22798000", "reportedCurrency": "USD", "netInterestIncome": "-5932000", "nonInterestIncome": "None", "operatingExpenses": "212454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55037000", "otherNonOperatingIncome": "4571000", "costofGoodsAndServicesSold": "1519031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78701000", "sellingGeneralAndAdministrative": "82577000", "netIncomeFromContinuingOperations": "103101000" }, "balance": { "goodwill": "26086000", "inventory": "203647000", "commonStock": "26493000", "currentDebt": "None", "investments": "None", "totalAssets": "1579367000", "longTermDebt": "198532000", "shortTermDebt": "23571000", "treasuryStock": "-114139000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15352000", "reportedCurrency": "USD", "retainedEarnings": "922464000", "totalLiabilities": "686871000", "otherCurrentAssets": "22918000", "totalCurrentAssets": "818789000", "currentLongTermDebt": "23571000", "longTermInvestments": "28227000", "shortTermInvestments": "None", "currentNetReceivables": "276841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760578000", "currentAccountsPayable": "194276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639317000", "shortLongTermDebtTotal": "222103000", "totalShareholderEquity": "892496000", "capitalLeaseObligations": "29654000", "otherCurrentLiabilities": "121267000", "totalCurrentLiabilities": "339114000", "otherNonCurrentLiabilities": "96180000", "totalNonCurrentLiabilities": "347757000", "cashAndShortTermInvestments": "315383000", "commonStockSharesOutstanding": "23316000", "intangibleAssetsExcludingGoodwill": "15352000", "cashAndCashEquivalentsAtCarryingValue": "315383000", "accumulatedDepreciationAmortizationPPE": "-1122818000" }, "cashflow": { "netIncome": "103101000", "profitLoss": "None", "dividendPayout": "23097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28460000", "operatingCashflow": "218428000", "capitalExpenditures": "105572000", "changeInReceivables": "4894000", "changeInExchangeRate": "-78000", "cashflowFromFinancing": "-90494000", "cashflowFromInvestment": "-112667000", "stockBasedCompensation": "8872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858745000, "cost_of_revenue": 1519031000, "gross_profit": 339714000, "research_and_development": 55037000, "selling_general_admin": 82577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137548000, "depreciation_amortisation": 78701000, "ebitda": 216249000, "interest_expense": 11649000, "interest_income": null, "other_non_operating": null, "pretax_income": 125899000, "tax_provision": 22798000, "effective_tax_rate": null, "net_income": 103129000, "net_income_continuing_ops": 103101000, "net_income_to_common": 103129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315383000, "short_term_investments": null, "net_receivables": 276841000, "inventory": 203647000, "other_current_assets": null, "total_current_assets": 818789000, "net_ppe": null, "goodwill": 26086000, "intangible_assets": 15352000, "goodwill_and_intangibles": 41438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760578000, "total_assets": 1579367000, "short_term_debt": 23571000, "accounts_payable": 194276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339114000, "long_term_debt": 198532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347757000, "total_liabilities": 686871000, "total_debt": 222103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922464000, "total_equity": 892496000, "shares_outstanding": 23316000, "operating_cash_flow": 218428000, "stock_based_compensation": 8872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112667000, "dividends_paid": 23097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90494000, "free_cash_flow": 324000000, "net_change_in_cash": 15189000 }, "raw_data": { "income": { "ebit": "137548000", "ebitda": "216249000", "netIncome": "103129000", "grossProfit": "339714000", "depreciation": "None", "totalRevenue": "1858745000", "costOfRevenue": "1519031000", "interestIncome": "5717000", "incomeBeforeTax": "125899000", "interestExpense": "11649000", "operatingIncome": "127260000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22798000", "reportedCurrency": "USD", "netInterestIncome": "-5932000", "nonInterestIncome": "None", "operatingExpenses": "212454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55037000", "otherNonOperatingIncome": "4571000", "costofGoodsAndServicesSold": "1519031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78701000", "sellingGeneralAndAdministrative": "82577000", "netIncomeFromContinuingOperations": "103101000" }, "balance": { "goodwill": "26086000", "inventory": "203647000", "commonStock": "26493000", "currentDebt": "None", "investments": "None", "totalAssets": "1579367000", "longTermDebt": "198532000", "shortTermDebt": "23571000", "treasuryStock": "-114139000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15352000", "reportedCurrency": "USD", "retainedEarnings": "922464000", "totalLiabilities": "686871000", "otherCurrentAssets": "22918000", "totalCurrentAssets": "818789000", "currentLongTermDebt": "23571000", "longTermInvestments": "28227000", "shortTermInvestments": "None", "currentNetReceivables": "276841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760578000", "currentAccountsPayable": "194276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639317000", "shortLongTermDebtTotal": "222103000", "totalShareholderEquity": "892496000", "capitalLeaseObligations": "29654000", "otherCurrentLiabilities": "121267000", "totalCurrentLiabilities": "339114000", "otherNonCurrentLiabilities": "96180000", "totalNonCurrentLiabilities": "347757000", "cashAndShortTermInvestments": "315383000", "commonStockSharesOutstanding": "23316000", "intangibleAssetsExcludingGoodwill": "15352000", "cashAndCashEquivalentsAtCarryingValue": "315383000", "accumulatedDepreciationAmortizationPPE": "-1122818000" }, "cashflow": { "netIncome": "103101000", "profitLoss": "None", "dividendPayout": "23097000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28460000", "operatingCashflow": "218428000", "capitalExpenditures": "105572000", "changeInReceivables": "4894000", "changeInExchangeRate": "-78000", "cashflowFromFinancing": "-90494000", "cashflowFromInvestment": "-112667000", "stockBasedCompensation": "8872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 1993857000, "cost_of_revenue": 1652354000, "gross_profit": 341503000, "ebit": 150638000, "ebitda": 231753000, "pretax_income": 137769000, "tax_provision": 26664000, "net_income": 112762000, "net_income_to_common": 112762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300194000, "total_current_assets": 802530000, "total_assets": 1484666000, "short_term_debt": 37058000, "long_term_debt": 239022000, "total_debt": 276080000, "total_liabilities": 700140000, "total_equity": 784526000, "shares_outstanding": 23325000, "goodwill_and_intangibles": 37198000 }, "cash_flow": { "operating_cash_flow": 171131000, "capital_expenditure": 86647000, "free_cash_flow": 257778000, "dividends_paid": 20857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326981, "ticker_id": 3543, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150638000", "ebitda": "231753000", "netIncome": "112762000", "grossProfit": "341503000", "depreciation": "None", "totalRevenue": "1993857000", "costOfRevenue": "1652354000", "interestIncome": "1829000", "incomeBeforeTax": "137769000", "interestExpense": "12600000", "operatingIncome": "151419000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26664000", "reportedCurrency": "USD", "netInterestIncome": "-10771000", "nonInterestIncome": "None", "operatingExpenses": "187496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54263000", "otherNonOperatingIncome": "-725000", "costofGoodsAndServicesSold": "1652354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81115000", "sellingGeneralAndAdministrative": "79243000", "netIncomeFromContinuingOperations": "112750000" }, "balance": { "goodwill": "22954000", "inventory": "200165000", "commonStock": "26309000", "currentDebt": "None", "investments": "None", "totalAssets": "1484666000", "longTermDebt": "239022000", "shortTermDebt": "37058000", "treasuryStock": "-97389000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14244000", "reportedCurrency": "USD", "retainedEarnings": "813448000", "totalLiabilities": "700140000", "otherCurrentAssets": "22146000", "totalCurrentAssets": "802530000", "currentLongTermDebt": "37058000", "longTermInvestments": "25082000", "shortTermInvestments": "None", "currentNetReceivables": "280025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682136000", "currentAccountsPayable": "205954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608892000", "shortLongTermDebtTotal": "276080000", "totalShareholderEquity": "784526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95570000", "totalCurrentLiabilities": "338582000", "otherNonCurrentLiabilities": "103864000", "totalNonCurrentLiabilities": "361558000", "cashAndShortTermInvestments": "300194000", "commonStockSharesOutstanding": "23325000", "intangibleAssetsExcludingGoodwill": "14244000", "cashAndCashEquivalentsAtCarryingValue": "300194000", "accumulatedDepreciationAmortizationPPE": "-1057898000" }, "cashflow": { "netIncome": "112750000", "profitLoss": "None", "dividendPayout": "20857000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26832000", "operatingCashflow": "171131000", "capitalExpenditures": "86647000", "changeInReceivables": "5196000", "changeInExchangeRate": "-10368000", "cashflowFromFinancing": "-51648000", "cashflowFromInvestment": "-107815000", "stockBasedCompensation": "6837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1993857000, "cost_of_revenue": 1652354000, "gross_profit": 341503000, "research_and_development": 54263000, "selling_general_admin": 79243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150638000, "depreciation_amortisation": 81115000, "ebitda": 231753000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 137769000, "tax_provision": 26664000, "effective_tax_rate": null, "net_income": 112762000, "net_income_continuing_ops": 112750000, "net_income_to_common": 112762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300194000, "short_term_investments": null, "net_receivables": 280025000, "inventory": 200165000, "other_current_assets": null, "total_current_assets": 802530000, "net_ppe": null, "goodwill": 22954000, "intangible_assets": 14244000, "goodwill_and_intangibles": 37198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682136000, "total_assets": 1484666000, "short_term_debt": 37058000, "accounts_payable": 205954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338582000, "long_term_debt": 239022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361558000, "total_liabilities": 700140000, "total_debt": 276080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813448000, "total_equity": 784526000, "shares_outstanding": 23325000, "operating_cash_flow": 171131000, "stock_based_compensation": 6837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107815000, "dividends_paid": 20857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51648000, "free_cash_flow": 257778000, "net_change_in_cash": 1300000 }, "raw_data": { "income": { "ebit": "150638000", "ebitda": "231753000", "netIncome": "112762000", "grossProfit": "341503000", "depreciation": "None", "totalRevenue": "1993857000", "costOfRevenue": "1652354000", "interestIncome": "1829000", "incomeBeforeTax": "137769000", "interestExpense": "12600000", "operatingIncome": "151419000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26664000", "reportedCurrency": "USD", "netInterestIncome": "-10771000", "nonInterestIncome": "None", "operatingExpenses": "187496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54263000", "otherNonOperatingIncome": "-725000", "costofGoodsAndServicesSold": "1652354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81115000", "sellingGeneralAndAdministrative": "79243000", "netIncomeFromContinuingOperations": "112750000" }, "balance": { "goodwill": "22954000", "inventory": "200165000", "commonStock": "26309000", "currentDebt": "None", "investments": "None", "totalAssets": "1484666000", "longTermDebt": "239022000", "shortTermDebt": "37058000", "treasuryStock": "-97389000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14244000", "reportedCurrency": "USD", "retainedEarnings": "813448000", "totalLiabilities": "700140000", "otherCurrentAssets": "22146000", "totalCurrentAssets": "802530000", "currentLongTermDebt": "37058000", "longTermInvestments": "25082000", "shortTermInvestments": "None", "currentNetReceivables": "280025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682136000", "currentAccountsPayable": "205954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608892000", "shortLongTermDebtTotal": "276080000", "totalShareholderEquity": "784526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95570000", "totalCurrentLiabilities": "338582000", "otherNonCurrentLiabilities": "103864000", "totalNonCurrentLiabilities": "361558000", "cashAndShortTermInvestments": "300194000", "commonStockSharesOutstanding": "23325000", "intangibleAssetsExcludingGoodwill": "14244000", "cashAndCashEquivalentsAtCarryingValue": "300194000", "accumulatedDepreciationAmortizationPPE": "-1057898000" }, "cashflow": { "netIncome": "112750000", "profitLoss": "None", "dividendPayout": "20857000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26832000", "operatingCashflow": "171131000", "capitalExpenditures": "86647000", "changeInReceivables": "5196000", "changeInExchangeRate": "-10368000", "cashflowFromFinancing": "-51648000", "cashflowFromInvestment": "-107815000", "stockBasedCompensation": "6837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": 15817000, "ebitda": 48817000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 665996000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326944, "ticker_id": 3543, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15817000", "ebitda": "48817000", "netIncome": "-41406000", "grossProfit": "64851000", "depreciation": "None", "totalRevenue": "604509000", "costOfRevenue": "539658000", "interestIncome": "None", "incomeBeforeTax": "-54489000", "interestExpense": "5011000", "operatingIncome": "15817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13083000", "reportedCurrency": "USD", "netInterestIncome": "-5011000", "nonInterestIncome": "None", "operatingExpenses": "49034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "33479000", "netIncomeFromContinuingOperations": "-41406000" }, "balance": { "goodwill": "92260000", "inventory": "289020000", "commonStock": "27447000", "currentDebt": "None", "investments": "None", "totalAssets": "2333337000", "longTermDebt": "328415000", "shortTermDebt": "337581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37671000", "reportedCurrency": "USD", "retainedEarnings": "1235383000", "totalLiabilities": "1140313000", "otherCurrentAssets": "42749000", "totalCurrentAssets": "906238000", "currentLongTermDebt": "323310000", "longTermInvestments": "13287000", "shortTermInvestments": "None", "currentNetReceivables": "433694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427099000", "currentAccountsPayable": "285699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713082000", "totalShareholderEquity": "1193024000", "capitalLeaseObligations": "47086000", "otherCurrentLiabilities": "97173000", "totalCurrentLiabilities": "720453000", "otherNonCurrentLiabilities": "33307000", "totalNonCurrentLiabilities": "419860000", "cashAndShortTermInvestments": "140775000", "commonStockSharesOutstanding": "22888000", "intangibleAssetsExcludingGoodwill": "37671000", "cashAndCashEquivalentsAtCarryingValue": "140775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41406000", "profitLoss": "None", "dividendPayout": "8963000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "10613000", "operatingCashflow": "16934000", "capitalExpenditures": "30888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13602000", "cashflowFromInvestment": "-22910000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "research_and_development": 14993000, "selling_general_admin": 33479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15817000, "depreciation_amortisation": 33000000, "ebitda": 48817000, "interest_expense": 5011000, "interest_income": null, "other_non_operating": null, "pretax_income": -54489000, "tax_provision": -13083000, "effective_tax_rate": null, "net_income": -41406000, "net_income_continuing_ops": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140775000, "short_term_investments": null, "net_receivables": 433694000, "inventory": 289020000, "other_current_assets": null, "total_current_assets": 906238000, "net_ppe": null, "goodwill": 92260000, "intangible_assets": 37671000, "goodwill_and_intangibles": 129931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427099000, "total_assets": 2333337000, "short_term_debt": 337581000, "accounts_payable": 285699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720453000, "long_term_debt": 328415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419860000, "total_liabilities": 1140313000, "total_debt": 665996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1235383000, "total_equity": 1193024000, "shares_outstanding": 22888000, "operating_cash_flow": 16934000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22910000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13602000, "free_cash_flow": 47822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15817000", "ebitda": "48817000", "netIncome": "-41406000", "grossProfit": "64851000", "depreciation": "None", "totalRevenue": "604509000", "costOfRevenue": "539658000", "interestIncome": "None", "incomeBeforeTax": "-54489000", "interestExpense": "5011000", "operatingIncome": "15817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13083000", "reportedCurrency": "USD", "netInterestIncome": "-5011000", "nonInterestIncome": "None", "operatingExpenses": "49034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "33479000", "netIncomeFromContinuingOperations": "-41406000" }, "balance": { "goodwill": "92260000", "inventory": "289020000", "commonStock": "27447000", "currentDebt": "None", "investments": "None", "totalAssets": "2333337000", "longTermDebt": "328415000", "shortTermDebt": "337581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37671000", "reportedCurrency": "USD", "retainedEarnings": "1235383000", "totalLiabilities": "1140313000", "otherCurrentAssets": "42749000", "totalCurrentAssets": "906238000", "currentLongTermDebt": "323310000", "longTermInvestments": "13287000", "shortTermInvestments": "None", "currentNetReceivables": "433694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427099000", "currentAccountsPayable": "285699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713082000", "totalShareholderEquity": "1193024000", "capitalLeaseObligations": "47086000", "otherCurrentLiabilities": "97173000", "totalCurrentLiabilities": "720453000", "otherNonCurrentLiabilities": "33307000", "totalNonCurrentLiabilities": "419860000", "cashAndShortTermInvestments": "140775000", "commonStockSharesOutstanding": "22888000", "intangibleAssetsExcludingGoodwill": "37671000", "cashAndCashEquivalentsAtCarryingValue": "140775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41406000", "profitLoss": "None", "dividendPayout": "8963000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "10613000", "operatingCashflow": "16934000", "capitalExpenditures": "30888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13602000", "cashflowFromInvestment": "-22910000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 553886000, "cost_of_revenue": 502369000, "gross_profit": 51517000, "ebit": 18086000, "ebitda": 50822000, "pretax_income": 4939000, "tax_provision": -65000, "net_income": 5004000, "net_income_to_common": 5004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 641702000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22891000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 59991000, "capital_expenditure": 91094000, "free_cash_flow": 151085000, "dividends_paid": 8934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326945, "ticker_id": 3543, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18086000", "ebitda": "50822000", "netIncome": "5004000", "grossProfit": "51517000", "depreciation": "None", "totalRevenue": "553886000", "costOfRevenue": "502369000", "interestIncome": "5241000", "incomeBeforeTax": "4939000", "interestExpense": "2893000", "operatingIncome": "1335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "50182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32736000", "sellingGeneralAndAdministrative": "23710000", "netIncomeFromContinuingOperations": "5004000" }, "balance": { "goodwill": "92570000", "inventory": "298827000", "commonStock": "27301000", "currentDebt": "None", "investments": "None", "totalAssets": "2357702000", "longTermDebt": "340975000", "shortTermDebt": "300727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39526000", "reportedCurrency": "USD", "retainedEarnings": "1285752000", "totalLiabilities": "1113692000", "otherCurrentAssets": "39485000", "totalCurrentAssets": "858959000", "currentLongTermDebt": "285735000", "longTermInvestments": "21270000", "shortTermInvestments": "None", "currentNetReceivables": "387959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498743000", "currentAccountsPayable": "261723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282121000", "shortLongTermDebtTotal": "691042000", "totalShareholderEquity": "1244010000", "capitalLeaseObligations": "49340000", "otherCurrentLiabilities": "104044000", "totalCurrentLiabilities": "666494000", "otherNonCurrentLiabilities": "20128000", "totalNonCurrentLiabilities": "447198000", "cashAndShortTermInvestments": "132687999", "commonStockSharesOutstanding": "22891000", "intangibleAssetsExcludingGoodwill": "39526000", "cashAndCashEquivalentsAtCarryingValue": "132687999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5004000", "profitLoss": "None", "dividendPayout": "8934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25348000", "operatingCashflow": "59991000", "capitalExpenditures": "91094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "-8031000", "stockBasedCompensation": "5226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553886000, "cost_of_revenue": 502369000, "gross_profit": 51517000, "research_and_development": 15703000, "selling_general_admin": 23710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18086000, "depreciation_amortisation": 32736000, "ebitda": 50822000, "interest_expense": 2893000, "interest_income": null, "other_non_operating": null, "pretax_income": 4939000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": 5004000, "net_income_continuing_ops": 5004000, "net_income_to_common": 5004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132687999, "short_term_investments": null, "net_receivables": 387959000, "inventory": 298827000, "other_current_assets": null, "total_current_assets": 858959000, "net_ppe": null, "goodwill": 92570000, "intangible_assets": 39526000, "goodwill_and_intangibles": 132096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498743000, "total_assets": 2357702000, "short_term_debt": 300727000, "accounts_payable": 261723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666494000, "long_term_debt": 340975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447198000, "total_liabilities": 1113692000, "total_debt": 641702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1285752000, "total_equity": 1244010000, "shares_outstanding": 22891000, "operating_cash_flow": 59991000, "stock_based_compensation": 5226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8031000, "dividends_paid": 8934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37700000, "free_cash_flow": 151085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18086000", "ebitda": "50822000", "netIncome": "5004000", "grossProfit": "51517000", "depreciation": "None", "totalRevenue": "553886000", "costOfRevenue": "502369000", "interestIncome": "5241000", "incomeBeforeTax": "4939000", "interestExpense": "2893000", "operatingIncome": "1335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "50182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32736000", "sellingGeneralAndAdministrative": "23710000", "netIncomeFromContinuingOperations": "5004000" }, "balance": { "goodwill": "92570000", "inventory": "298827000", "commonStock": "27301000", "currentDebt": "None", "investments": "None", "totalAssets": "2357702000", "longTermDebt": "340975000", "shortTermDebt": "300727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39526000", "reportedCurrency": "USD", "retainedEarnings": "1285752000", "totalLiabilities": "1113692000", "otherCurrentAssets": "39485000", "totalCurrentAssets": "858959000", "currentLongTermDebt": "285735000", "longTermInvestments": "21270000", "shortTermInvestments": "None", "currentNetReceivables": "387959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498743000", "currentAccountsPayable": "261723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282121000", "shortLongTermDebtTotal": "691042000", "totalShareholderEquity": "1244010000", "capitalLeaseObligations": "49340000", "otherCurrentLiabilities": "104044000", "totalCurrentLiabilities": "666494000", "otherNonCurrentLiabilities": "20128000", "totalNonCurrentLiabilities": "447198000", "cashAndShortTermInvestments": "132687999", "commonStockSharesOutstanding": "22891000", "intangibleAssetsExcludingGoodwill": "39526000", "cashAndCashEquivalentsAtCarryingValue": "132687999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5004000", "profitLoss": "None", "dividendPayout": "8934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25348000", "operatingCashflow": "59991000", "capitalExpenditures": "91094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "-8031000", "stockBasedCompensation": "5226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 590284000, "cost_of_revenue": 519261000, "gross_profit": 71023000, "ebit": 23330000, "ebitda": 56076000, "pretax_income": 16515000, "tax_provision": 5676000, "net_income": 10839000, "net_income_to_common": 10839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118537000, "total_current_assets": 929080000, "total_assets": 2432284000, "short_term_debt": 298365000, "long_term_debt": 357107000, "total_debt": 655472000, "total_liabilities": 1185512000, "total_equity": 1246772000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 139970000 }, "cash_flow": { "operating_cash_flow": 69756000, "capital_expenditure": 29550000, "free_cash_flow": 99306000, "dividends_paid": 8709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326947, "ticker_id": 3543, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23330000", "ebitda": "56076000", "netIncome": "10839000", "grossProfit": "71023000", "depreciation": "None", "totalRevenue": "590284000", "costOfRevenue": "519261000", "interestIncome": "5531000", "incomeBeforeTax": "16515000", "interestExpense": "9611000", "operatingIncome": "21792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5676000", "reportedCurrency": "USD", "netInterestIncome": "-6815000", "nonInterestIncome": "None", "operatingExpenses": "49229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32746000", "sellingGeneralAndAdministrative": "22864000", "netIncomeFromContinuingOperations": "10839000" }, "balance": { "goodwill": "98956000", "inventory": "324267000", "commonStock": "27294000", "currentDebt": "None", "investments": "None", "totalAssets": "2432284000", "longTermDebt": "357107000", "shortTermDebt": "298365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41014000", "reportedCurrency": "USD", "retainedEarnings": "1289682000", "totalLiabilities": "1185512000", "otherCurrentAssets": "50139000", "totalCurrentAssets": "929080000", "currentLongTermDebt": "298365000", "longTermInvestments": "20815000", "shortTermInvestments": "None", "currentNetReceivables": "436137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503204000", "currentAccountsPayable": "289379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279622000", "shortLongTermDebtTotal": "707516000", "totalShareholderEquity": "1246772000", "capitalLeaseObligations": "52044000", "otherCurrentLiabilities": "126179000", "totalCurrentLiabilities": "713923000", "otherNonCurrentLiabilities": "52144000", "totalNonCurrentLiabilities": "471589000", "cashAndShortTermInvestments": "118537000", "commonStockSharesOutstanding": "22888000", "intangibleAssetsExcludingGoodwill": "41014000", "cashAndCashEquivalentsAtCarryingValue": "118537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10839000", "profitLoss": "None", "dividendPayout": "8709000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5804000", "operatingCashflow": "69756000", "capitalExpenditures": "29550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10998000", "cashflowFromInvestment": "-29550000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590284000, "cost_of_revenue": 519261000, "gross_profit": 71023000, "research_and_development": 14225000, "selling_general_admin": 22864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23330000, "depreciation_amortisation": 32746000, "ebitda": 56076000, "interest_expense": 9611000, "interest_income": null, "other_non_operating": null, "pretax_income": 16515000, "tax_provision": 5676000, "effective_tax_rate": null, "net_income": 10839000, "net_income_continuing_ops": 10839000, "net_income_to_common": 10839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118537000, "short_term_investments": null, "net_receivables": 436137000, "inventory": 324267000, "other_current_assets": null, "total_current_assets": 929080000, "net_ppe": null, "goodwill": 98956000, "intangible_assets": 41014000, "goodwill_and_intangibles": 139970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503204000, "total_assets": 2432284000, "short_term_debt": 298365000, "accounts_payable": 289379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713923000, "long_term_debt": 357107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471589000, "total_liabilities": 1185512000, "total_debt": 655472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1289682000, "total_equity": 1246772000, "shares_outstanding": 22888000, "operating_cash_flow": 69756000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29550000, "dividends_paid": 8709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10998000, "free_cash_flow": 99306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23330000", "ebitda": "56076000", "netIncome": "10839000", "grossProfit": "71023000", "depreciation": "None", "totalRevenue": "590284000", "costOfRevenue": "519261000", "interestIncome": "5531000", "incomeBeforeTax": "16515000", "interestExpense": "9611000", "operatingIncome": "21792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5676000", "reportedCurrency": "USD", "netInterestIncome": "-6815000", "nonInterestIncome": "None", "operatingExpenses": "49229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32746000", "sellingGeneralAndAdministrative": "22864000", "netIncomeFromContinuingOperations": "10839000" }, "balance": { "goodwill": "98956000", "inventory": "324267000", "commonStock": "27294000", "currentDebt": "None", "investments": "None", "totalAssets": "2432284000", "longTermDebt": "357107000", "shortTermDebt": "298365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41014000", "reportedCurrency": "USD", "retainedEarnings": "1289682000", "totalLiabilities": "1185512000", "otherCurrentAssets": "50139000", "totalCurrentAssets": "929080000", "currentLongTermDebt": "298365000", "longTermInvestments": "20815000", "shortTermInvestments": "None", "currentNetReceivables": "436137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503204000", "currentAccountsPayable": "289379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279622000", "shortLongTermDebtTotal": "707516000", "totalShareholderEquity": "1246772000", "capitalLeaseObligations": "52044000", "otherCurrentLiabilities": "126179000", "totalCurrentLiabilities": "713923000", "otherNonCurrentLiabilities": "52144000", "totalNonCurrentLiabilities": "471589000", "cashAndShortTermInvestments": "118537000", "commonStockSharesOutstanding": "22888000", "intangibleAssetsExcludingGoodwill": "41014000", "cashAndCashEquivalentsAtCarryingValue": "118537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10839000", "profitLoss": "None", "dividendPayout": "8709000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5804000", "operatingCashflow": "69756000", "capitalExpenditures": "29550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10998000", "cashflowFromInvestment": "-29550000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 594689000, "cost_of_revenue": 522804000, "gross_profit": 71885000, "ebit": 18218000, "ebitda": 49507000, "pretax_income": 13786000, "tax_provision": 2445000, "net_income": 11341000, "net_income_to_common": 11341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88904000, "total_current_assets": 906106000, "total_assets": 2416130000, "short_term_debt": 289278000, "long_term_debt": 383239000, "total_debt": 672517000, "total_liabilities": 1174417000, "total_equity": 1241713000, "shares_outstanding": 22885000, "goodwill_and_intangibles": 141491000 }, "cash_flow": { "operating_cash_flow": 11193000, "capital_expenditure": 25598000, "free_cash_flow": 36791000, "dividends_paid": 8702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326948, "ticker_id": 3543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18218000", "ebitda": "49507000", "netIncome": "11341000", "grossProfit": "71885000", "depreciation": "None", "totalRevenue": "594689000", "costOfRevenue": "522804000", "interestIncome": "5485000", "incomeBeforeTax": "13786000", "interestExpense": "5485000", "operatingIncome": "17965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2445000", "reportedCurrency": "USD", "netInterestIncome": "-5485000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31289000", "sellingGeneralAndAdministrative": "22801000", "netIncomeFromContinuingOperations": "11341000" }, "balance": { "goodwill": "98871000", "inventory": "329475000", "commonStock": "27291000", "currentDebt": "None", "investments": "None", "totalAssets": "2416130000", "longTermDebt": "383239000", "shortTermDebt": "289278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42620000", "reportedCurrency": "USD", "retainedEarnings": "1287552000", "totalLiabilities": "1174417000", "otherCurrentAssets": "45576000", "totalCurrentAssets": "906106000", "currentLongTermDebt": "274791000", "longTermInvestments": "19761000", "shortTermInvestments": "None", "currentNetReceivables": "442151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501361000", "currentAccountsPayable": "281751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276202000", "shortLongTermDebtTotal": "722617000", "totalShareholderEquity": "1241713000", "capitalLeaseObligations": "50100000", "otherCurrentLiabilities": "102244000", "totalCurrentLiabilities": "673273000", "otherNonCurrentLiabilities": "52859000", "totalNonCurrentLiabilities": "501144000", "cashAndShortTermInvestments": "88904000", "commonStockSharesOutstanding": "22885000", "intangibleAssetsExcludingGoodwill": "42620000", "cashAndCashEquivalentsAtCarryingValue": "88904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11341000", "profitLoss": "None", "dividendPayout": "8702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13760000", "operatingCashflow": "11193000", "capitalExpenditures": "25598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9503000", "cashflowFromInvestment": "-25057000", "stockBasedCompensation": "1682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594689000, "cost_of_revenue": 522804000, "gross_profit": 71885000, "research_and_development": 14701000, "selling_general_admin": 22801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18218000, "depreciation_amortisation": 31289000, "ebitda": 49507000, "interest_expense": 5485000, "interest_income": null, "other_non_operating": null, "pretax_income": 13786000, "tax_provision": 2445000, "effective_tax_rate": null, "net_income": 11341000, "net_income_continuing_ops": 11341000, "net_income_to_common": 11341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88904000, "short_term_investments": null, "net_receivables": 442151000, "inventory": 329475000, "other_current_assets": null, "total_current_assets": 906106000, "net_ppe": null, "goodwill": 98871000, "intangible_assets": 42620000, "goodwill_and_intangibles": 141491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501361000, "total_assets": 2416130000, "short_term_debt": 289278000, "accounts_payable": 281751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673273000, "long_term_debt": 383239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501144000, "total_liabilities": 1174417000, "total_debt": 672517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1287552000, "total_equity": 1241713000, "shares_outstanding": 22885000, "operating_cash_flow": 11193000, "stock_based_compensation": 1682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25057000, "dividends_paid": 8702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9503000, "free_cash_flow": 36791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18218000", "ebitda": "49507000", "netIncome": "11341000", "grossProfit": "71885000", "depreciation": "None", "totalRevenue": "594689000", "costOfRevenue": "522804000", "interestIncome": "5485000", "incomeBeforeTax": "13786000", "interestExpense": "5485000", "operatingIncome": "17965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2445000", "reportedCurrency": "USD", "netInterestIncome": "-5485000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31289000", "sellingGeneralAndAdministrative": "22801000", "netIncomeFromContinuingOperations": "11341000" }, "balance": { "goodwill": "98871000", "inventory": "329475000", "commonStock": "27291000", "currentDebt": "None", "investments": "None", "totalAssets": "2416130000", "longTermDebt": "383239000", "shortTermDebt": "289278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42620000", "reportedCurrency": "USD", "retainedEarnings": "1287552000", "totalLiabilities": "1174417000", "otherCurrentAssets": "45576000", "totalCurrentAssets": "906106000", "currentLongTermDebt": "274791000", "longTermInvestments": "19761000", "shortTermInvestments": "None", "currentNetReceivables": "442151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501361000", "currentAccountsPayable": "281751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276202000", "shortLongTermDebtTotal": "722617000", "totalShareholderEquity": "1241713000", "capitalLeaseObligations": "50100000", "otherCurrentLiabilities": "102244000", "totalCurrentLiabilities": "673273000", "otherNonCurrentLiabilities": "52859000", "totalNonCurrentLiabilities": "501144000", "cashAndShortTermInvestments": "88904000", "commonStockSharesOutstanding": "22885000", "intangibleAssetsExcludingGoodwill": "42620000", "cashAndCashEquivalentsAtCarryingValue": "88904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11341000", "profitLoss": "None", "dividendPayout": "8702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13760000", "operatingCashflow": "11193000", "capitalExpenditures": "25598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9503000", "cashflowFromInvestment": "-25057000", "stockBasedCompensation": "1682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 593255000, "cost_of_revenue": 517792000, "gross_profit": 75463000, "ebit": 28543000, "ebitda": 57813000, "pretax_income": 24664000, "tax_provision": 4953000, "net_income": 19711000, "net_income_to_common": 19711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107500000, "total_current_assets": 897156000, "total_assets": 2389683000, "short_term_debt": 343520000, "long_term_debt": 330799000, "total_debt": 674319000, "total_liabilities": 1189145000, "total_equity": 1200538000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 135989000 }, "cash_flow": { "operating_cash_flow": 6942000, "capital_expenditure": 32748000, "free_cash_flow": 39690000, "dividends_paid": 8684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326949, "ticker_id": 3543, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28543000", "ebitda": "57813000", "netIncome": "19711000", "grossProfit": "75463000", "depreciation": "None", "totalRevenue": "593255000", "costOfRevenue": "517792000", "interestIncome": "3879000", "incomeBeforeTax": "24664000", "interestExpense": "4126000", "operatingIncome": "28288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4953000", "reportedCurrency": "USD", "netInterestIncome": "-4126000", "nonInterestIncome": "None", "operatingExpenses": "47175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29270000", "sellingGeneralAndAdministrative": "21414000", "netIncomeFromContinuingOperations": "19711000" }, "balance": { "goodwill": "93984000", "inventory": "309300000", "commonStock": "27253000", "currentDebt": "None", "investments": "None", "totalAssets": "2389683000", "longTermDebt": "330799000", "shortTermDebt": "343520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42005000", "reportedCurrency": "USD", "retainedEarnings": "1284913000", "totalLiabilities": "1189145000", "otherCurrentAssets": "43856000", "totalCurrentAssets": "897156000", "currentLongTermDebt": "328484000", "longTermInvestments": "18984000", "shortTermInvestments": "None", "currentNetReceivables": "436500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492527000", "currentAccountsPayable": "298100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273148000", "shortLongTermDebtTotal": "731262000", "totalShareholderEquity": "1200538000", "capitalLeaseObligations": "56960000", "otherCurrentLiabilities": "97860000", "totalCurrentLiabilities": "739480000", "otherNonCurrentLiabilities": "52229000", "totalNonCurrentLiabilities": "449665000", "cashAndShortTermInvestments": "107500000", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "42005000", "cashAndCashEquivalentsAtCarryingValue": "107500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19711000", "profitLoss": "None", "dividendPayout": "8684000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16892000", "operatingCashflow": "6942000", "capitalExpenditures": "32748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22761000", "cashflowFromInvestment": "-26411000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593255000, "cost_of_revenue": 517792000, "gross_profit": 75463000, "research_and_development": 14649000, "selling_general_admin": 21414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28543000, "depreciation_amortisation": 29270000, "ebitda": 57813000, "interest_expense": 4126000, "interest_income": null, "other_non_operating": null, "pretax_income": 24664000, "tax_provision": 4953000, "effective_tax_rate": null, "net_income": 19711000, "net_income_continuing_ops": 19711000, "net_income_to_common": 19711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107500000, "short_term_investments": null, "net_receivables": 436500000, "inventory": 309300000, "other_current_assets": null, "total_current_assets": 897156000, "net_ppe": null, "goodwill": 93984000, "intangible_assets": 42005000, "goodwill_and_intangibles": 135989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1492527000, "total_assets": 2389683000, "short_term_debt": 343520000, "accounts_payable": 298100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739480000, "long_term_debt": 330799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449665000, "total_liabilities": 1189145000, "total_debt": 674319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284913000, "total_equity": 1200538000, "shares_outstanding": 22890000, "operating_cash_flow": 6942000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26411000, "dividends_paid": 8684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22761000, "free_cash_flow": 39690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28543000", "ebitda": "57813000", "netIncome": "19711000", "grossProfit": "75463000", "depreciation": "None", "totalRevenue": "593255000", "costOfRevenue": "517792000", "interestIncome": "3879000", "incomeBeforeTax": "24664000", "interestExpense": "4126000", "operatingIncome": "28288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4953000", "reportedCurrency": "USD", "netInterestIncome": "-4126000", "nonInterestIncome": "None", "operatingExpenses": "47175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29270000", "sellingGeneralAndAdministrative": "21414000", "netIncomeFromContinuingOperations": "19711000" }, "balance": { "goodwill": "93984000", "inventory": "309300000", "commonStock": "27253000", "currentDebt": "None", "investments": "None", "totalAssets": "2389683000", "longTermDebt": "330799000", "shortTermDebt": "343520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42005000", "reportedCurrency": "USD", "retainedEarnings": "1284913000", "totalLiabilities": "1189145000", "otherCurrentAssets": "43856000", "totalCurrentAssets": "897156000", "currentLongTermDebt": "328484000", "longTermInvestments": "18984000", "shortTermInvestments": "None", "currentNetReceivables": "436500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492527000", "currentAccountsPayable": "298100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273148000", "shortLongTermDebtTotal": "731262000", "totalShareholderEquity": "1200538000", "capitalLeaseObligations": "56960000", "otherCurrentLiabilities": "97860000", "totalCurrentLiabilities": "739480000", "otherNonCurrentLiabilities": "52229000", "totalNonCurrentLiabilities": "449665000", "cashAndShortTermInvestments": "107500000", "commonStockSharesOutstanding": "22890000", "intangibleAssetsExcludingGoodwill": "42005000", "cashAndCashEquivalentsAtCarryingValue": "107500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19711000", "profitLoss": "None", "dividendPayout": "8684000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16892000", "operatingCashflow": "6942000", "capitalExpenditures": "32748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22761000", "cashflowFromInvestment": "-26411000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 525609000, "cost_of_revenue": 468913000, "gross_profit": 56696000, "ebit": 7066000, "ebitda": 35587000, "pretax_income": 2456000, "tax_provision": -894000, "net_income": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99665000, "total_current_assets": 810429000, "total_assets": 2304648000, "short_term_debt": 292807000, "long_term_debt": 332632000, "total_debt": 625439000, "total_liabilities": 1134714000, "total_equity": 1169934000, "shares_outstanding": 22912000, "goodwill_and_intangibles": 134041000 }, "cash_flow": { "operating_cash_flow": 68286000, "capital_expenditure": 36204000, "free_cash_flow": 104490000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326950, "ticker_id": 3543, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7066000", "ebitda": "35587000", "netIncome": "3350000", "grossProfit": "56696000", "depreciation": "None", "totalRevenue": "525609000", "costOfRevenue": "468913000", "interestIncome": "4962000", "incomeBeforeTax": "2456000", "interestExpense": "4829000", "operatingIncome": "7695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "49001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28521000", "sellingGeneralAndAdministrative": "24764000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "91368000", "inventory": "288722000", "commonStock": "27156000", "currentDebt": "None", "investments": "None", "totalAssets": "2304648000", "longTermDebt": "332632000", "shortTermDebt": "292807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42673000", "reportedCurrency": "USD", "retainedEarnings": "1273886000", "totalLiabilities": "1134714000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "810429000", "currentLongTermDebt": "292807000", "longTermInvestments": "25558000", "shortTermInvestments": "None", "currentNetReceivables": "388027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494219000", "currentAccountsPayable": "258787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269931000", "shortLongTermDebtTotal": "682831000", "totalShareholderEquity": "1169934000", "capitalLeaseObligations": "57392000", "otherCurrentLiabilities": "117440000", "totalCurrentLiabilities": "669034000", "otherNonCurrentLiabilities": "25226000", "totalNonCurrentLiabilities": "465680000", "cashAndShortTermInvestments": "99665000", "commonStockSharesOutstanding": "22912000", "intangibleAssetsExcludingGoodwill": "42673000", "cashAndCashEquivalentsAtCarryingValue": "99665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "8661000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1825000", "operatingCashflow": "68286000", "capitalExpenditures": "36204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71449000", "cashflowFromInvestment": "-36204000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525609000, "cost_of_revenue": 468913000, "gross_profit": 56696000, "research_and_development": 13793000, "selling_general_admin": 24764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7066000, "depreciation_amortisation": 28521000, "ebitda": 35587000, "interest_expense": 4829000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000, "tax_provision": -894000, "effective_tax_rate": null, "net_income": 3350000, "net_income_continuing_ops": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99665000, "short_term_investments": null, "net_receivables": 388027000, "inventory": 288722000, "other_current_assets": null, "total_current_assets": 810429000, "net_ppe": null, "goodwill": 91368000, "intangible_assets": 42673000, "goodwill_and_intangibles": 134041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494219000, "total_assets": 2304648000, "short_term_debt": 292807000, "accounts_payable": 258787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669034000, "long_term_debt": 332632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465680000, "total_liabilities": 1134714000, "total_debt": 625439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1273886000, "total_equity": 1169934000, "shares_outstanding": 22912000, "operating_cash_flow": 68286000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36204000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71449000, "free_cash_flow": 104490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7066000", "ebitda": "35587000", "netIncome": "3350000", "grossProfit": "56696000", "depreciation": "None", "totalRevenue": "525609000", "costOfRevenue": "468913000", "interestIncome": "4962000", "incomeBeforeTax": "2456000", "interestExpense": "4829000", "operatingIncome": "7695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "49001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28521000", "sellingGeneralAndAdministrative": "24764000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "91368000", "inventory": "288722000", "commonStock": "27156000", "currentDebt": "None", "investments": "None", "totalAssets": "2304648000", "longTermDebt": "332632000", "shortTermDebt": "292807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42673000", "reportedCurrency": "USD", "retainedEarnings": "1273886000", "totalLiabilities": "1134714000", "otherCurrentAssets": "34015000", "totalCurrentAssets": "810429000", "currentLongTermDebt": "292807000", "longTermInvestments": "25558000", "shortTermInvestments": "None", "currentNetReceivables": "388027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494219000", "currentAccountsPayable": "258787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269931000", "shortLongTermDebtTotal": "682831000", "totalShareholderEquity": "1169934000", "capitalLeaseObligations": "57392000", "otherCurrentLiabilities": "117440000", "totalCurrentLiabilities": "669034000", "otherNonCurrentLiabilities": "25226000", "totalNonCurrentLiabilities": "465680000", "cashAndShortTermInvestments": "99665000", "commonStockSharesOutstanding": "22912000", "intangibleAssetsExcludingGoodwill": "42673000", "cashAndCashEquivalentsAtCarryingValue": "99665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "8661000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1825000", "operatingCashflow": "68286000", "capitalExpenditures": "36204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71449000", "cashflowFromInvestment": "-36204000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 546842000, "cost_of_revenue": 471157000, "gross_profit": 75685000, "ebit": 24361000, "ebitda": 52423000, "pretax_income": 21317000, "tax_provision": -2289000, "net_income": 23606000, "net_income_to_common": 23606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147280000, "total_current_assets": 918158000, "total_assets": 2413789000, "short_term_debt": 339846000, "long_term_debt": 348670000, "total_debt": 688516000, "total_liabilities": 1194424000, "total_equity": 1219365000, "shares_outstanding": 22923000, "goodwill_and_intangibles": 142270000 }, "cash_flow": { "operating_cash_flow": 22711000, "capital_expenditure": 59867000, "free_cash_flow": 82578000, "dividends_paid": 8436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326952, "ticker_id": 3543, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24361000", "ebitda": "52423000", "netIncome": "23606000", "grossProfit": "75685000", "depreciation": "None", "totalRevenue": "546842000", "costOfRevenue": "471157000", "interestIncome": "3044000", "incomeBeforeTax": "21317000", "interestExpense": "3621000", "operatingIncome": "23949000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2289000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "51736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28062000", "sellingGeneralAndAdministrative": "26254000", "netIncomeFromContinuingOperations": "23606000" }, "balance": { "goodwill": "95893000", "inventory": "296704000", "commonStock": "27149000", "currentDebt": "None", "investments": "None", "totalAssets": "2413789000", "longTermDebt": "348670000", "shortTermDebt": "339846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46377000", "reportedCurrency": "USD", "retainedEarnings": "1279197000", "totalLiabilities": "1194424000", "otherCurrentAssets": "40028000", "totalCurrentAssets": "918158000", "currentLongTermDebt": "339846000", "longTermInvestments": "25121000", "shortTermInvestments": "None", "currentNetReceivables": "434146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495631000", "currentAccountsPayable": "257067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271093000", "shortLongTermDebtTotal": "744450000", "totalShareholderEquity": "1219365000", "capitalLeaseObligations": "55934000", "otherCurrentLiabilities": "124380000", "totalCurrentLiabilities": "721293000", "otherNonCurrentLiabilities": "57851000", "totalNonCurrentLiabilities": "473131000", "cashAndShortTermInvestments": "147280000", "commonStockSharesOutstanding": "22923000", "intangibleAssetsExcludingGoodwill": "46377000", "cashAndCashEquivalentsAtCarryingValue": "147280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23606000", "profitLoss": "None", "dividendPayout": "8436000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-29317000", "operatingCashflow": "22711000", "capitalExpenditures": "59867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22934000", "cashflowFromInvestment": "-26705000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546842000, "cost_of_revenue": 471157000, "gross_profit": 75685000, "research_and_development": 13532000, "selling_general_admin": 26254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24361000, "depreciation_amortisation": 28062000, "ebitda": 52423000, "interest_expense": 3621000, "interest_income": null, "other_non_operating": null, "pretax_income": 21317000, "tax_provision": -2289000, "effective_tax_rate": null, "net_income": 23606000, "net_income_continuing_ops": 23606000, "net_income_to_common": 23606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147280000, "short_term_investments": null, "net_receivables": 434146000, "inventory": 296704000, "other_current_assets": null, "total_current_assets": 918158000, "net_ppe": null, "goodwill": 95893000, "intangible_assets": 46377000, "goodwill_and_intangibles": 142270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1495631000, "total_assets": 2413789000, "short_term_debt": 339846000, "accounts_payable": 257067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721293000, "long_term_debt": 348670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473131000, "total_liabilities": 1194424000, "total_debt": 688516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279197000, "total_equity": 1219365000, "shares_outstanding": 22923000, "operating_cash_flow": 22711000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26705000, "dividends_paid": 8436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22934000, "free_cash_flow": 82578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24361000", "ebitda": "52423000", "netIncome": "23606000", "grossProfit": "75685000", "depreciation": "None", "totalRevenue": "546842000", "costOfRevenue": "471157000", "interestIncome": "3044000", "incomeBeforeTax": "21317000", "interestExpense": "3621000", "operatingIncome": "23949000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2289000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "51736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28062000", "sellingGeneralAndAdministrative": "26254000", "netIncomeFromContinuingOperations": "23606000" }, "balance": { "goodwill": "95893000", "inventory": "296704000", "commonStock": "27149000", "currentDebt": "None", "investments": "None", "totalAssets": "2413789000", "longTermDebt": "348670000", "shortTermDebt": "339846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46377000", "reportedCurrency": "USD", "retainedEarnings": "1279197000", "totalLiabilities": "1194424000", "otherCurrentAssets": "40028000", "totalCurrentAssets": "918158000", "currentLongTermDebt": "339846000", "longTermInvestments": "25121000", "shortTermInvestments": "None", "currentNetReceivables": "434146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495631000", "currentAccountsPayable": "257067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271093000", "shortLongTermDebtTotal": "744450000", "totalShareholderEquity": "1219365000", "capitalLeaseObligations": "55934000", "otherCurrentLiabilities": "124380000", "totalCurrentLiabilities": "721293000", "otherNonCurrentLiabilities": "57851000", "totalNonCurrentLiabilities": "473131000", "cashAndShortTermInvestments": "147280000", "commonStockSharesOutstanding": "22923000", "intangibleAssetsExcludingGoodwill": "46377000", "cashAndCashEquivalentsAtCarryingValue": "147280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23606000", "profitLoss": "None", "dividendPayout": "8436000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-29317000", "operatingCashflow": "22711000", "capitalExpenditures": "59867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22934000", "cashflowFromInvestment": "-26705000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 556405000, "cost_of_revenue": 486855000, "gross_profit": 69550000, "ebit": 19084000, "ebitda": 47094000, "pretax_income": 17206000, "tax_provision": 7685000, "net_income": 9521000, "net_income_to_common": 9521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124708000, "total_current_assets": 867140000, "total_assets": 2348590000, "short_term_debt": 295930000, "long_term_debt": 374708000, "total_debt": 670638000, "total_liabilities": 1156154000, "total_equity": 1192436000, "shares_outstanding": 22936000, "goodwill_and_intangibles": 142029000 }, "cash_flow": { "operating_cash_flow": 29502000, "capital_expenditure": 29710000, "free_cash_flow": 59212000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326953, "ticker_id": 3543, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19084000", "ebitda": "47094000", "netIncome": "9521000", "grossProfit": "69550000", "depreciation": "None", "totalRevenue": "556405000", "costOfRevenue": "486855000", "interestIncome": "None", "incomeBeforeTax": "17206000", "interestExpense": "2661000", "operatingIncome": "18665000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7685000", "reportedCurrency": "USD", "netInterestIncome": "-2661000", "nonInterestIncome": "None", "operatingExpenses": "50885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28010000", "sellingGeneralAndAdministrative": "24569000", "netIncomeFromContinuingOperations": "9521000" }, "balance": { "goodwill": "94377000", "inventory": "266011000", "commonStock": "27142000", "currentDebt": "None", "investments": "None", "totalAssets": "2348590000", "longTermDebt": "374708000", "shortTermDebt": "295930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47652000", "reportedCurrency": "USD", "retainedEarnings": "1264027000", "totalLiabilities": "1156154000", "otherCurrentAssets": "39072000", "totalCurrentAssets": "867140000", "currentLongTermDebt": "282350000", "longTermInvestments": "24076000", "shortTermInvestments": "None", "currentNetReceivables": "437349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481450000", "currentAccountsPayable": "251191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727303000", "totalShareholderEquity": "1192436000", "capitalLeaseObligations": "56665000", "otherCurrentLiabilities": "108074000", "totalCurrentLiabilities": "655195000", "otherNonCurrentLiabilities": "59362000", "totalNonCurrentLiabilities": "500959000", "cashAndShortTermInvestments": "124708000", "commonStockSharesOutstanding": "22936000", "intangibleAssetsExcludingGoodwill": "47652000", "cashAndCashEquivalentsAtCarryingValue": "124708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9521000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12888000", "operatingCashflow": "29502000", "capitalExpenditures": "29710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3979000", "cashflowFromInvestment": "-29621000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556405000, "cost_of_revenue": 486855000, "gross_profit": 69550000, "research_and_development": 14093000, "selling_general_admin": 24569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19084000, "depreciation_amortisation": 28010000, "ebitda": 47094000, "interest_expense": 2661000, "interest_income": null, "other_non_operating": null, "pretax_income": 17206000, "tax_provision": 7685000, "effective_tax_rate": null, "net_income": 9521000, "net_income_continuing_ops": 9521000, "net_income_to_common": 9521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124708000, "short_term_investments": null, "net_receivables": 437349000, "inventory": 266011000, "other_current_assets": null, "total_current_assets": 867140000, "net_ppe": null, "goodwill": 94377000, "intangible_assets": 47652000, "goodwill_and_intangibles": 142029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481450000, "total_assets": 2348590000, "short_term_debt": 295930000, "accounts_payable": 251191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655195000, "long_term_debt": 374708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500959000, "total_liabilities": 1156154000, "total_debt": 670638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1264027000, "total_equity": 1192436000, "shares_outstanding": 22936000, "operating_cash_flow": 29502000, "stock_based_compensation": 1558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29621000, "dividends_paid": 8431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3979000, "free_cash_flow": 59212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19084000", "ebitda": "47094000", "netIncome": "9521000", "grossProfit": "69550000", "depreciation": "None", "totalRevenue": "556405000", "costOfRevenue": "486855000", "interestIncome": "None", "incomeBeforeTax": "17206000", "interestExpense": "2661000", "operatingIncome": "18665000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7685000", "reportedCurrency": "USD", "netInterestIncome": "-2661000", "nonInterestIncome": "None", "operatingExpenses": "50885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28010000", "sellingGeneralAndAdministrative": "24569000", "netIncomeFromContinuingOperations": "9521000" }, "balance": { "goodwill": "94377000", "inventory": "266011000", "commonStock": "27142000", "currentDebt": "None", "investments": "None", "totalAssets": "2348590000", "longTermDebt": "374708000", "shortTermDebt": "295930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47652000", "reportedCurrency": "USD", "retainedEarnings": "1264027000", "totalLiabilities": "1156154000", "otherCurrentAssets": "39072000", "totalCurrentAssets": "867140000", "currentLongTermDebt": "282350000", "longTermInvestments": "24076000", "shortTermInvestments": "None", "currentNetReceivables": "437349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481450000", "currentAccountsPayable": "251191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727303000", "totalShareholderEquity": "1192436000", "capitalLeaseObligations": "56665000", "otherCurrentLiabilities": "108074000", "totalCurrentLiabilities": "655195000", "otherNonCurrentLiabilities": "59362000", "totalNonCurrentLiabilities": "500959000", "cashAndShortTermInvestments": "124708000", "commonStockSharesOutstanding": "22936000", "intangibleAssetsExcludingGoodwill": "47652000", "cashAndCashEquivalentsAtCarryingValue": "124708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9521000", "profitLoss": "None", "dividendPayout": "8431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12888000", "operatingCashflow": "29502000", "capitalExpenditures": "29710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3979000", "cashflowFromInvestment": "-29621000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 551418000, "cost_of_revenue": 481137000, "gross_profit": 70281000, "ebit": 20579000, "ebitda": 48183000, "pretax_income": 19460000, "tax_provision": 5567000, "net_income": 13893000, "net_income_to_common": 13893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125775000, "total_current_assets": 869806000, "total_assets": 2373147000, "short_term_debt": 259399000, "long_term_debt": 400121000, "total_debt": 659520000, "total_liabilities": 1158625000, "total_equity": 1214522000, "shares_outstanding": 22948000, "goodwill_and_intangibles": 146873000 }, "cash_flow": { "operating_cash_flow": 41554000, "capital_expenditure": 30157000, "free_cash_flow": 71711000, "dividends_paid": 8422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326954, "ticker_id": 3543, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20579000", "ebitda": "48183000", "netIncome": "13893000", "grossProfit": "70281000", "depreciation": "None", "totalRevenue": "551418000", "costOfRevenue": "481137000", "interestIncome": "None", "incomeBeforeTax": "19460000", "interestExpense": "3071000", "operatingIncome": "20169000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5567000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "50112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27604000", "sellingGeneralAndAdministrative": "22690000", "netIncomeFromContinuingOperations": "13893000" }, "balance": { "goodwill": "96309000", "inventory": "257118000", "commonStock": "27125000", "currentDebt": "None", "investments": "None", "totalAssets": "2373147000", "longTermDebt": "400121000", "shortTermDebt": "259399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50564000", "reportedCurrency": "USD", "retainedEarnings": "1262937000", "totalLiabilities": "1158625000", "otherCurrentAssets": "40344000", "totalCurrentAssets": "869806000", "currentLongTermDebt": "245861000", "longTermInvestments": "23466000", "shortTermInvestments": "None", "currentNetReceivables": "446569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503341000", "currentAccountsPayable": "256880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718583000", "totalShareholderEquity": "1214522000", "capitalLeaseObligations": "59063000", "otherCurrentLiabilities": "112574000", "totalCurrentLiabilities": "628853000", "otherNonCurrentLiabilities": "60331000", "totalNonCurrentLiabilities": "529772000", "cashAndShortTermInvestments": "125775000", "commonStockSharesOutstanding": "22948000", "intangibleAssetsExcludingGoodwill": "50564000", "cashAndCashEquivalentsAtCarryingValue": "125775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13893000", "profitLoss": "None", "dividendPayout": "8422000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3202000", "operatingCashflow": "41554000", "capitalExpenditures": "30157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19984000", "cashflowFromInvestment": "-24415000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551418000, "cost_of_revenue": 481137000, "gross_profit": 70281000, "research_and_development": 14256000, "selling_general_admin": 22690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20579000, "depreciation_amortisation": 27604000, "ebitda": 48183000, "interest_expense": 3071000, "interest_income": null, "other_non_operating": null, "pretax_income": 19460000, "tax_provision": 5567000, "effective_tax_rate": null, "net_income": 13893000, "net_income_continuing_ops": 13893000, "net_income_to_common": 13893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125775000, "short_term_investments": null, "net_receivables": 446569000, "inventory": 257118000, "other_current_assets": null, "total_current_assets": 869806000, "net_ppe": null, "goodwill": 96309000, "intangible_assets": 50564000, "goodwill_and_intangibles": 146873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503341000, "total_assets": 2373147000, "short_term_debt": 259399000, "accounts_payable": 256880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628853000, "long_term_debt": 400121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529772000, "total_liabilities": 1158625000, "total_debt": 659520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262937000, "total_equity": 1214522000, "shares_outstanding": 22948000, "operating_cash_flow": 41554000, "stock_based_compensation": 1372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24415000, "dividends_paid": 8422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19984000, "free_cash_flow": 71711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20579000", "ebitda": "48183000", "netIncome": "13893000", "grossProfit": "70281000", "depreciation": "None", "totalRevenue": "551418000", "costOfRevenue": "481137000", "interestIncome": "None", "incomeBeforeTax": "19460000", "interestExpense": "3071000", "operatingIncome": "20169000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5567000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "50112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27604000", "sellingGeneralAndAdministrative": "22690000", "netIncomeFromContinuingOperations": "13893000" }, "balance": { "goodwill": "96309000", "inventory": "257118000", "commonStock": "27125000", "currentDebt": "None", "investments": "None", "totalAssets": "2373147000", "longTermDebt": "400121000", "shortTermDebt": "259399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50564000", "reportedCurrency": "USD", "retainedEarnings": "1262937000", "totalLiabilities": "1158625000", "otherCurrentAssets": "40344000", "totalCurrentAssets": "869806000", "currentLongTermDebt": "245861000", "longTermInvestments": "23466000", "shortTermInvestments": "None", "currentNetReceivables": "446569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503341000", "currentAccountsPayable": "256880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718583000", "totalShareholderEquity": "1214522000", "capitalLeaseObligations": "59063000", "otherCurrentLiabilities": "112574000", "totalCurrentLiabilities": "628853000", "otherNonCurrentLiabilities": "60331000", "totalNonCurrentLiabilities": "529772000", "cashAndShortTermInvestments": "125775000", "commonStockSharesOutstanding": "22948000", "intangibleAssetsExcludingGoodwill": "50564000", "cashAndCashEquivalentsAtCarryingValue": "125775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13893000", "profitLoss": "None", "dividendPayout": "8422000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3202000", "operatingCashflow": "41554000", "capitalExpenditures": "30157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19984000", "cashflowFromInvestment": "-24415000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 532131000, "cost_of_revenue": 465726000, "gross_profit": 66405000, "ebit": 127000, "ebitda": 27150000, "pretax_income": -3666000, "tax_provision": -2473000, "net_income": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129823000, "total_current_assets": 851883000, "total_assets": 2363354000, "short_term_debt": 252898000, "long_term_debt": 401248000, "total_debt": 654146000, "total_liabilities": 1146864000, "total_equity": 1216490000, "shares_outstanding": 22794000, "goodwill_and_intangibles": 150013000 }, "cash_flow": { "operating_cash_flow": 68977000, "capital_expenditure": 46738000, "free_cash_flow": 115715000, "dividends_paid": 8389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326955, "ticker_id": 3543, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127000", "ebitda": "27150000", "netIncome": "-1193000", "grossProfit": "66405000", "depreciation": "None", "totalRevenue": "532131000", "costOfRevenue": "465726000", "interestIncome": "None", "incomeBeforeTax": "-3666000", "interestExpense": "2429000", "operatingIncome": "230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2473000", "reportedCurrency": "USD", "netInterestIncome": "-2429000", "nonInterestIncome": "None", "operatingExpenses": "66175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27023000", "sellingGeneralAndAdministrative": "25070000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "97442000", "inventory": "265558000", "commonStock": "27006000", "currentDebt": "None", "investments": "None", "totalAssets": "2363354000", "longTermDebt": "401248000", "shortTermDebt": "252898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52571000", "reportedCurrency": "USD", "retainedEarnings": "1257466000", "totalLiabilities": "1146864000", "otherCurrentAssets": "34452000", "totalCurrentAssets": "851883000", "currentLongTermDebt": "252898000", "longTermInvestments": "26804000", "shortTermInvestments": "None", "currentNetReceivables": "422050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511471000", "currentAccountsPayable": "233031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712172000", "totalShareholderEquity": "1216490000", "capitalLeaseObligations": "58026000", "otherCurrentLiabilities": "121941000", "totalCurrentLiabilities": "607870000", "otherNonCurrentLiabilities": "21172000", "totalNonCurrentLiabilities": "538994000", "cashAndShortTermInvestments": "129823000", "commonStockSharesOutstanding": "22794000", "intangibleAssetsExcludingGoodwill": "52571000", "cashAndCashEquivalentsAtCarryingValue": "129823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "8389000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22132000", "operatingCashflow": "68977000", "capitalExpenditures": "46738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3353000", "cashflowFromInvestment": "-46738000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532131000, "cost_of_revenue": 465726000, "gross_profit": 66405000, "research_and_development": 15319000, "selling_general_admin": 25070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127000, "depreciation_amortisation": 27023000, "ebitda": 27150000, "interest_expense": 2429000, "interest_income": null, "other_non_operating": null, "pretax_income": -3666000, "tax_provision": -2473000, "effective_tax_rate": null, "net_income": -1193000, "net_income_continuing_ops": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129823000, "short_term_investments": null, "net_receivables": 422050000, "inventory": 265558000, "other_current_assets": null, "total_current_assets": 851883000, "net_ppe": null, "goodwill": 97442000, "intangible_assets": 52571000, "goodwill_and_intangibles": 150013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1511471000, "total_assets": 2363354000, "short_term_debt": 252898000, "accounts_payable": 233031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607870000, "long_term_debt": 401248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538994000, "total_liabilities": 1146864000, "total_debt": 654146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257466000, "total_equity": 1216490000, "shares_outstanding": 22794000, "operating_cash_flow": 68977000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46738000, "dividends_paid": 8389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3353000, "free_cash_flow": 115715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127000", "ebitda": "27150000", "netIncome": "-1193000", "grossProfit": "66405000", "depreciation": "None", "totalRevenue": "532131000", "costOfRevenue": "465726000", "interestIncome": "None", "incomeBeforeTax": "-3666000", "interestExpense": "2429000", "operatingIncome": "230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2473000", "reportedCurrency": "USD", "netInterestIncome": "-2429000", "nonInterestIncome": "None", "operatingExpenses": "66175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27023000", "sellingGeneralAndAdministrative": "25070000", "netIncomeFromContinuingOperations": "-1193000" }, "balance": { "goodwill": "97442000", "inventory": "265558000", "commonStock": "27006000", "currentDebt": "None", "investments": "None", "totalAssets": "2363354000", "longTermDebt": "401248000", "shortTermDebt": "252898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52571000", "reportedCurrency": "USD", "retainedEarnings": "1257466000", "totalLiabilities": "1146864000", "otherCurrentAssets": "34452000", "totalCurrentAssets": "851883000", "currentLongTermDebt": "252898000", "longTermInvestments": "26804000", "shortTermInvestments": "None", "currentNetReceivables": "422050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511471000", "currentAccountsPayable": "233031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712172000", "totalShareholderEquity": "1216490000", "capitalLeaseObligations": "58026000", "otherCurrentLiabilities": "121941000", "totalCurrentLiabilities": "607870000", "otherNonCurrentLiabilities": "21172000", "totalNonCurrentLiabilities": "538994000", "cashAndShortTermInvestments": "129823000", "commonStockSharesOutstanding": "22794000", "intangibleAssetsExcludingGoodwill": "52571000", "cashAndCashEquivalentsAtCarryingValue": "129823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "8389000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22132000", "operatingCashflow": "68977000", "capitalExpenditures": "46738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3353000", "cashflowFromInvestment": "-46738000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 562226000, "cost_of_revenue": 490990000, "gross_profit": 71236000, "ebit": 24815000, "ebitda": 51119000, "pretax_income": 15840000, "tax_provision": 3269000, "net_income": 12571000, "net_income_to_common": 12571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105508000, "total_current_assets": 849436000, "total_assets": 2333529000, "short_term_debt": 227014000, "long_term_debt": 422375000, "total_debt": 649389000, "total_liabilities": 1130758000, "total_equity": 1202771000, "shares_outstanding": 22930000, "goodwill_and_intangibles": 150074000 }, "cash_flow": { "operating_cash_flow": 70097000, "capital_expenditure": 53697000, "free_cash_flow": 123794000, "dividends_paid": 8162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326957, "ticker_id": 3543, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24815000", "ebitda": "51119000", "netIncome": "12571000", "grossProfit": "71236000", "depreciation": "None", "totalRevenue": "562226000", "costOfRevenue": "490990000", "interestIncome": "2987000", "incomeBeforeTax": "15840000", "interestExpense": "2987000", "operatingIncome": "19517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "51719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26304000", "sellingGeneralAndAdministrative": "22904000", "netIncomeFromContinuingOperations": "12571000" }, "balance": { "goodwill": "96526000", "inventory": "284546000", "commonStock": "26989000", "currentDebt": "None", "investments": "None", "totalAssets": "2333529000", "longTermDebt": "422375000", "shortTermDebt": "227014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53548000", "reportedCurrency": "USD", "retainedEarnings": "1267048000", "totalLiabilities": "1130758000", "otherCurrentAssets": "41164000", "totalCurrentAssets": "849436000", "currentLongTermDebt": "227014000", "longTermInvestments": "24528000", "shortTermInvestments": "None", "currentNetReceivables": "418218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484093000", "currentAccountsPayable": "242628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245306000", "shortLongTermDebtTotal": "649389000", "totalShareholderEquity": "1202771000", "capitalLeaseObligations": "53653000", "otherCurrentLiabilities": "582077000", "totalCurrentLiabilities": "582077000", "otherNonCurrentLiabilities": "117157000", "totalNonCurrentLiabilities": "548681000", "cashAndShortTermInvestments": "105508000", "commonStockSharesOutstanding": "22930000", "intangibleAssetsExcludingGoodwill": "53548000", "cashAndCashEquivalentsAtCarryingValue": "105508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12571000", "profitLoss": "None", "dividendPayout": "8162000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52645000", "operatingCashflow": "70097000", "capitalExpenditures": "53697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41319000", "cashflowFromInvestment": "-53697000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562226000, "cost_of_revenue": 490990000, "gross_profit": 71236000, "research_and_development": 14477000, "selling_general_admin": 22904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24815000, "depreciation_amortisation": 26304000, "ebitda": 51119000, "interest_expense": 2987000, "interest_income": null, "other_non_operating": null, "pretax_income": 15840000, "tax_provision": 3269000, "effective_tax_rate": null, "net_income": 12571000, "net_income_continuing_ops": 12571000, "net_income_to_common": 12571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105508000, "short_term_investments": null, "net_receivables": 418218000, "inventory": 284546000, "other_current_assets": null, "total_current_assets": 849436000, "net_ppe": null, "goodwill": 96526000, "intangible_assets": 53548000, "goodwill_and_intangibles": 150074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1484093000, "total_assets": 2333529000, "short_term_debt": 227014000, "accounts_payable": 242628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582077000, "long_term_debt": 422375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548681000, "total_liabilities": 1130758000, "total_debt": 649389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1267048000, "total_equity": 1202771000, "shares_outstanding": 22930000, "operating_cash_flow": 70097000, "stock_based_compensation": 1519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53697000, "dividends_paid": 8162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41319000, "free_cash_flow": 123794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24815000", "ebitda": "51119000", "netIncome": "12571000", "grossProfit": "71236000", "depreciation": "None", "totalRevenue": "562226000", "costOfRevenue": "490990000", "interestIncome": "2987000", "incomeBeforeTax": "15840000", "interestExpense": "2987000", "operatingIncome": "19517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3269000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "51719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26304000", "sellingGeneralAndAdministrative": "22904000", "netIncomeFromContinuingOperations": "12571000" }, "balance": { "goodwill": "96526000", "inventory": "284546000", "commonStock": "26989000", "currentDebt": "None", "investments": "None", "totalAssets": "2333529000", "longTermDebt": "422375000", "shortTermDebt": "227014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53548000", "reportedCurrency": "USD", "retainedEarnings": "1267048000", "totalLiabilities": "1130758000", "otherCurrentAssets": "41164000", "totalCurrentAssets": "849436000", "currentLongTermDebt": "227014000", "longTermInvestments": "24528000", "shortTermInvestments": "None", "currentNetReceivables": "418218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484093000", "currentAccountsPayable": "242628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245306000", "shortLongTermDebtTotal": "649389000", "totalShareholderEquity": "1202771000", "capitalLeaseObligations": "53653000", "otherCurrentLiabilities": "582077000", "totalCurrentLiabilities": "582077000", "otherNonCurrentLiabilities": "117157000", "totalNonCurrentLiabilities": "548681000", "cashAndShortTermInvestments": "105508000", "commonStockSharesOutstanding": "22930000", "intangibleAssetsExcludingGoodwill": "53548000", "cashAndCashEquivalentsAtCarryingValue": "105508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12571000", "profitLoss": "None", "dividendPayout": "8162000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52645000", "operatingCashflow": "70097000", "capitalExpenditures": "53697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41319000", "cashflowFromInvestment": "-53697000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "income_statement": { "revenue": 579975000, "cost_of_revenue": 513578000, "gross_profit": 66397000, "ebit": 18181000, "ebitda": 44650000, "pretax_income": 16314000, "tax_provision": 3630000, "net_income": 12684000, "net_income_to_common": 12684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133929000, "total_current_assets": 938722000, "total_assets": 2430818000, "short_term_debt": 244360000, "long_term_debt": 438269000, "total_debt": 682629000, "total_liabilities": 1215721000, "total_equity": 1215097000, "shares_outstanding": 22945000, "goodwill_and_intangibles": 155024000 }, "cash_flow": { "operating_cash_flow": 107860000, "capital_expenditure": 67742000, "free_cash_flow": 175602000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326958, "ticker_id": 3543, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:20.602726+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18181000", "ebitda": "44650000", "netIncome": "12684000", "grossProfit": "66397000", "depreciation": "None", "totalRevenue": "579975000", "costOfRevenue": "513578000", "interestIncome": "3865000", "incomeBeforeTax": "16314000", "interestExpense": "3865000", "operatingIncome": "17809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3630000", "reportedCurrency": "USD", "netInterestIncome": "-3865000", "nonInterestIncome": "None", "operatingExpenses": "48546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26469000", "sellingGeneralAndAdministrative": "23332000", "netIncomeFromContinuingOperations": "12684000" }, "balance": { "goodwill": "98523000", "inventory": "339961000", "commonStock": "26978000", "currentDebt": "None", "investments": "None", "totalAssets": "2430818000", "longTermDebt": "438269000", "shortTermDebt": "244360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56501000", "reportedCurrency": "USD", "retainedEarnings": "1262639000", "totalLiabilities": "1215721000", "otherCurrentAssets": "41433000", "totalCurrentAssets": "938722000", "currentLongTermDebt": "244360000", "longTermInvestments": "25029000", "shortTermInvestments": "None", "currentNetReceivables": "423399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492096000", "currentAccountsPayable": "287567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233986000", "shortLongTermDebtTotal": "682629000", "totalShareholderEquity": "1215097000", "capitalLeaseObligations": "55923000", "otherCurrentLiabilities": "110110000", "totalCurrentLiabilities": "642037000", "otherNonCurrentLiabilities": "126344000", "totalNonCurrentLiabilities": "573684000", "cashAndShortTermInvestments": "133929000", "commonStockSharesOutstanding": "22945000", "intangibleAssetsExcludingGoodwill": "56501000", "cashAndCashEquivalentsAtCarryingValue": "133929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12684000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31804000", "operatingCashflow": "107860000", "capitalExpenditures": "67742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35580000", "cashflowFromInvestment": "-158231000", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579975000, "cost_of_revenue": 513578000, "gross_profit": 66397000, "research_and_development": 14105000, "selling_general_admin": 23332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18181000, "depreciation_amortisation": 26469000, "ebitda": 44650000, "interest_expense": 3865000, "interest_income": null, "other_non_operating": null, "pretax_income": 16314000, "tax_provision": 3630000, "effective_tax_rate": null, "net_income": 12684000, "net_income_continuing_ops": 12684000, "net_income_to_common": 12684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133929000, "short_term_investments": null, "net_receivables": 423399000, "inventory": 339961000, "other_current_assets": null, "total_current_assets": 938722000, "net_ppe": null, "goodwill": 98523000, "intangible_assets": 56501000, "goodwill_and_intangibles": 155024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1492096000, "total_assets": 2430818000, "short_term_debt": 244360000, "accounts_payable": 287567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642037000, "long_term_debt": 438269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573684000, "total_liabilities": 1215721000, "total_debt": 682629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262639000, "total_equity": 1215097000, "shares_outstanding": 22945000, "operating_cash_flow": 107860000, "stock_based_compensation": 1159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158231000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35580000, "free_cash_flow": 175602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18181000", "ebitda": "44650000", "netIncome": "12684000", "grossProfit": "66397000", "depreciation": "None", "totalRevenue": "579975000", "costOfRevenue": "513578000", "interestIncome": "3865000", "incomeBeforeTax": "16314000", "interestExpense": "3865000", "operatingIncome": "17809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3630000", "reportedCurrency": "USD", "netInterestIncome": "-3865000", "nonInterestIncome": "None", "operatingExpenses": "48546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26469000", "sellingGeneralAndAdministrative": "23332000", "netIncomeFromContinuingOperations": "12684000" }, "balance": { "goodwill": "98523000", "inventory": "339961000", "commonStock": "26978000", "currentDebt": "None", "investments": "None", "totalAssets": "2430818000", "longTermDebt": "438269000", "shortTermDebt": "244360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56501000", "reportedCurrency": "USD", "retainedEarnings": "1262639000", "totalLiabilities": "1215721000", "otherCurrentAssets": "41433000", "totalCurrentAssets": "938722000", "currentLongTermDebt": "244360000", "longTermInvestments": "25029000", "shortTermInvestments": "None", "currentNetReceivables": "423399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492096000", "currentAccountsPayable": "287567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233986000", "shortLongTermDebtTotal": "682629000", "totalShareholderEquity": "1215097000", "capitalLeaseObligations": "55923000", "otherCurrentLiabilities": "110110000", "totalCurrentLiabilities": "642037000", "otherNonCurrentLiabilities": "126344000", "totalNonCurrentLiabilities": "573684000", "cashAndShortTermInvestments": "133929000", "commonStockSharesOutstanding": "22945000", "intangibleAssetsExcludingGoodwill": "56501000", "cashAndCashEquivalentsAtCarryingValue": "133929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12684000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31804000", "operatingCashflow": "107860000", "capitalExpenditures": "67742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35580000", "cashflowFromInvestment": "-158231000", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }