{ "ticker": { "uuid": "c23d7eb5-0440-4fee-858f-49dccc59a70b", "symbol": "SCL", "name": "Stepan Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c23d7eb5-0440-4fee-858f-49dccc59a70b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c23d7eb5-0440-4fee-858f-49dccc59a70b/" }, "latest_snapshot": { "ticker": { "uuid": "c23d7eb5-0440-4fee-858f-49dccc59a70b", "symbol": "SCL", "name": "Stepan Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c23d7eb5-0440-4fee-858f-49dccc59a70b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c23d7eb5-0440-4fee-858f-49dccc59a70b/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.69, "value": 0.72, "quality": 0.1, "momentum": 0.8, "coverage": 0.848, "confidence": 0.848, "delta": 0.17 }, "headline_factors": { "price": 65.15, "market_cap": 1481024981, "pe_ratio": null, "earnings_yield": 0.0395, "ebitda_to_ev": 0.1104, "shareholder_yield": 0.0239, "roe": -0.0022, "piotroski_f_score": 5, "momentum_12_1": 0.1938, "volatility_252d": 0.3979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.0591, "earnings_yield": 0.0395, "fcf_yield": 0.0178, "shareholder_yield": 0.0239 }, "quality": { "roe": -0.0022, "roic": 0.034, "gross_margin": 0.1181, "fcf_margin": 0.015, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3748, "momentum_12_1": 0.1938, "relative_strength": 1.3091 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.1, "momentum_percentile": 0.8, "growth_composite": 87, "yield_composite": 26, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.28, "os": 0.47, "value": 0.73, "quality": 0.16, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0058, "shareholder_yield": 0.0303, "roe": -0.0119, "momentum_12_1": -0.0096 }, { "week_end_date": "2026-06-14", "price": 54.48, "os": 0.49, "value": 0.72, "quality": 0.18, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0056, "shareholder_yield": 0.0286, "roe": -0.0119, "momentum_12_1": -0.074 }, { "week_end_date": "2026-06-21", "price": 53.94, "os": 0.47, "value": 0.72, "quality": 0.18, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0057, "shareholder_yield": 0.0288, "roe": -0.0119, "momentum_12_1": -0.0078 }, { "week_end_date": "2026-06-28", "price": 55.71, "os": 0.49, "value": 0.71, "quality": 0.17, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0055, "shareholder_yield": 0.0279, "roe": -0.0119, "momentum_12_1": -0.0229 }, { "week_end_date": "2026-07-05", "price": 56.75, "os": 0.45, "value": 0.71, "quality": 0.19, "momentum": 0.24, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0055, "shareholder_yield": 0.0274, "roe": -0.0119, "momentum_12_1": -0.1067 }, { "week_end_date": "2026-07-12", "price": 56.57, "os": 0.41, "value": 0.71, "quality": 0.19, "momentum": 0.18, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0055, "shareholder_yield": 0.0275, "roe": -0.0119, "momentum_12_1": -0.0473 }, { "week_end_date": "2026-07-19", "price": 58.63, "os": 0.45, "value": 0.71, "quality": 0.15, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0053, "shareholder_yield": 0.0265, "roe": -0.0119, "momentum_12_1": -0.0108 }, { "week_end_date": "2026-07-26", "price": 57.57, "os": 0.45, "value": 0.71, "quality": 0.15, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0054, "shareholder_yield": 0.027, "roe": -0.0119, "momentum_12_1": 0.0079 }, { "week_end_date": "2026-08-02", "price": 64.14, "os": 0.52, "value": 0.75, "quality": 0.14, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.022, "shareholder_yield": 0.0244, "roe": -0.0022, "momentum_12_1": 0.1747 }, { "week_end_date": "2026-08-09", "price": 65.15, "os": 0.69, "value": 0.72, "quality": 0.1, "momentum": 0.8, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0395, "shareholder_yield": 0.0239, "roe": -0.0022, "momentum_12_1": 0.1938 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 69382000, "ebitda": 212174000, "pretax_income": null, "tax_provision": null, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132688000, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 285735000, "long_term_debt": 340975000, "total_debt": 676050000, "total_liabilities": null, "total_equity": 1244010000, "shares_outstanding": 22624438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": -122514000, "free_cash_flow": 25368000, "dividends_paid": -35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": 104000, "net_debt_issued": 1242000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332114000, "cost_of_revenue": 2062226000, "gross_profit": 269888000, "ebit": 86133000, "ebitda": 212174000, "pretax_income": 59904000, "tax_provision": 13009000, "net_income": 46895000, "net_income_to_common": 46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132687999, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 300727000, "long_term_debt": 340975000, "total_debt": 691042000, "total_liabilities": 1113692000, "total_equity": 1244010000, "shares_outstanding": 22890000, "goodwill_and_intangibles": 132096000 }, "cash_flow": { "operating_cash_flow": 147882000, "capital_expenditure": 122514000, "free_cash_flow": 270396000, "dividends_paid": 35029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 684109000, "cost_of_revenue": 584127000, "gross_profit": 99982000, "ebit": 42316000, "ebitda": 73236000, "pretax_income": null, "tax_provision": null, "net_income": 22911000, "net_income_to_common": 22911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113705000, "total_current_assets": 974764000, "total_assets": 2392666000, "short_term_debt": 403285000, "long_term_debt": 244069000, "total_debt": 692382000, "total_liabilities": null, "total_equity": 1212046000, "shares_outstanding": 22732493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8364000, "capital_expenditure": -23406000, "free_cash_flow": -15042000, "dividends_paid": -8979000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 684109000, "cost_of_revenue": 584127000, "gross_profit": 99982000, "ebit": 42316000, "ebitda": 73216000, "pretax_income": 32549000, "tax_provision": 9638000, "net_income": 22911000, "net_income_to_common": 22911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 974764000, "total_assets": 2392666000, "short_term_debt": null, "long_term_debt": null, "total_debt": 244069000, "total_liabilities": 1180620000, "total_equity": 1212046000, "shares_outstanding": 22893000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": 15817000, "ebitda": 48764000, "pretax_income": null, "tax_provision": null, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 323310000, "long_term_debt": 328415000, "total_debt": 698811000, "total_liabilities": null, "total_equity": 1193024000, "shares_outstanding": 22711483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": -30888000, "free_cash_flow": -13954000, "dividends_paid": -8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": -49478000, "ebitda": -16478000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 604509000, "cost_of_revenue": 539658000, "gross_profit": 64851000, "ebit": 15817000, "ebitda": 48817000, "pretax_income": -54489000, "tax_provision": -13083000, "net_income": -41406000, "net_income_to_common": -41406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140775000, "total_current_assets": 906238000, "total_assets": 2333337000, "short_term_debt": 337581000, "long_term_debt": 328415000, "total_debt": 713082000, "total_liabilities": 1140313000, "total_equity": 1193024000, "shares_outstanding": 22888000, "goodwill_and_intangibles": 129931000 }, "cash_flow": { "operating_cash_flow": 16934000, "capital_expenditure": 30888000, "free_cash_flow": 47822000, "dividends_paid": 8963000, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -10714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553886000, "cost_of_revenue": 502369000, "gross_profit": 51517000, "ebit": 1335000, "ebitda": 50822000, "pretax_income": null, "tax_provision": null, "net_income": 5004000, "net_income_to_common": 5004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132688000, "total_current_assets": 858959000, "total_assets": 2357702000, "short_term_debt": 285735000, "long_term_debt": 340975000, "total_debt": 676050000, "total_liabilities": null, "total_equity": 1244010000, "shares_outstanding": 22624438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59991000, "capital_expenditure": -34618000, "free_cash_flow": 25373000, "dividends_paid": -8934000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -28769000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }