{ "ticker": { "uuid": "c24351fd-75eb-4777-ba52-7f8f77305fce", "symbol": "CHV", "name": "Chevron Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/c24351fd-75eb-4777-ba52-7f8f77305fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/c24351fd-75eb-4777-ba52-7f8f77305fce/" }, "latest_snapshot": { "ticker": { "uuid": "c24351fd-75eb-4777-ba52-7f8f77305fce", "symbol": "CHV", "name": "Chevron Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/c24351fd-75eb-4777-ba52-7f8f77305fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/c24351fd-75eb-4777-ba52-7f8f77305fce/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.35, "quality": 0.24, "momentum": 0.7, "coverage": 0.909, "confidence": 0.851, "delta": 0.04 }, "headline_factors": { "price": 161.9, "market_cap": 317583558290.98, "pe_ratio": 28.8476, "earnings_yield": 0.0429, "ebitda_to_ev": 0.1144, "shareholder_yield": 0.067, "roe": 0.0599, "piotroski_f_score": 5, "momentum_12_1": 0.202, "volatility_252d": 0.2633 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.8476, "ev_ebitda": 8.7405, "earnings_yield": 0.0429, "fcf_yield": 0.0379, "shareholder_yield": 0.067 }, "quality": { "roe": 0.0599, "roic": 0.0523, "gross_margin": 0.3023, "fcf_margin": 0.0741, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0464, "eps_growth_1y": -0.3779, "fcf_growth_1y": 0.1029 }, "momentum": { "price_return_12m": 0.278, "momentum_12_1": 0.202, "relative_strength": 0.1887 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.24, "momentum_percentile": 0.7, "growth_composite": 96, "yield_composite": 13, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 163, "os": 0.31, "value": 0.32, "quality": 0.26, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4877, "earnings_yield": 0.0421, "shareholder_yield": 0.0664, "roe": 0.0599, "momentum_12_1": 0.3039 }, { "week_end_date": "2026-06-14", "price": 161.3, "os": 0.31, "value": 0.33, "quality": 0.25, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1802, "earnings_yield": 0.0425, "shareholder_yield": 0.0671, "roe": 0.0599, "momentum_12_1": 0.345 }, { "week_end_date": "2026-06-21", "price": 151, "os": 0.3, "value": 0.36, "quality": 0.24, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.3169, "earnings_yield": 0.045, "shareholder_yield": 0.0717, "roe": 0.0599, "momentum_12_1": 0.3341 }, { "week_end_date": "2026-06-28", "price": 149.46, "os": 0.34, "value": 0.38, "quality": 0.24, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.0383, "earnings_yield": 0.0454, "shareholder_yield": 0.0725, "roe": 0.0599, "momentum_12_1": 0.3373 }, { "week_end_date": "2026-07-05", "price": 147.68, "os": 0.34, "value": 0.4, "quality": 0.23, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 26.7162, "earnings_yield": 0.0459, "shareholder_yield": 0.0733, "roe": 0.0599, "momentum_12_1": 0.3746 }, { "week_end_date": "2026-07-12", "price": 152.28, "os": 0.31, "value": 0.37, "quality": 0.24, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.5484, "earnings_yield": 0.0447, "shareholder_yield": 0.0713, "roe": 0.0599, "momentum_12_1": 0.2761 }, { "week_end_date": "2026-07-19", "price": 162.78, "os": 0.28, "value": 0.32, "quality": 0.23, "momentum": 0.75, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.4479, "earnings_yield": 0.0422, "shareholder_yield": 0.0666, "roe": 0.0599, "momentum_12_1": 0.2229 }, { "week_end_date": "2026-07-26", "price": 171.08, "os": 0.25, "value": 0.29, "quality": 0.23, "momentum": 0.76, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 30.9495, "earnings_yield": 0.0404, "shareholder_yield": 0.0635, "roe": 0.0599, "momentum_12_1": 0.1884 }, { "week_end_date": "2026-08-02", "price": 169.14, "os": 0.25, "value": 0.3, "quality": 0.24, "momentum": 0.72, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 30.5985, "earnings_yield": 0.0408, "shareholder_yield": 0.0638, "roe": 0.0599, "momentum_12_1": 0.1892 }, { "week_end_date": "2026-08-09", "price": 161.9, "os": 0.29, "value": 0.35, "quality": 0.24, "momentum": 0.7, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 28.8476, "earnings_yield": 0.0429, "shareholder_yield": 0.067, "roe": 0.0599, "momentum_12_1": 0.202 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 184432000000, "cost_of_revenue": 128346000000, "gross_profit": 56086000000, "ebit": 16674000000, "ebitda": 41417000000, "pretax_income": null, "tax_provision": null, "net_income": 12299000000, "net_income_to_common": 12299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33939000000, "capital_expenditure": -17347000000, "free_cash_flow": 16592000000, "dividends_paid": -12751000000, "share_repurchases": -12079000000, "shares_issued": 370000000, "net_debt_issued": 5866000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67199000000, "cost_of_revenue": 42689000000, "gross_profit": 24510000000, "ebit": 14276000000, "ebitda": 23034000000, "pretax_income": null, "tax_provision": null, "net_income": 12072000000, "net_income_to_common": 12072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8527000000, "total_current_assets": 49136000000, "total_assets": 330135000000, "short_term_debt": 401000000, "long_term_debt": 36674000000, "total_debt": 37075000000, "total_liabilities": null, "total_equity": 189883000000, "shares_outstanding": 1961603274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22633000000, "capital_expenditure": -4538000000, "free_cash_flow": 18095000000, "dividends_paid": -3504000000, "share_repurchases": -3003000000, "shares_issued": 49000000, "net_debt_issued": -8406000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 47556000000, "cost_of_revenue": 34073000000, "gross_profit": 13483000000, "ebit": 3222000000, "ebitda": 10183000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5323000000, "total_current_assets": 46160000000, "total_assets": 329551000000, "short_term_debt": 5828000000, "long_term_debt": 39600000000, "total_debt": 45428000000, "total_liabilities": null, "total_equity": 183715000000, "shares_outstanding": 1991597732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": -4063000000, "free_cash_flow": -1549000000, "dividends_paid": -3526000000, "share_repurchases": -2572000000, "shares_issued": 1160000000, "net_debt_issued": 4642000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45787000000, "cost_of_revenue": 31232000000, "gross_profit": 14555000000, "ebit": 4023000000, "ebitda": 10924000000, "pretax_income": null, "tax_provision": null, "net_income": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293000000, "total_current_assets": 38552000000, "total_assets": 324012000000, "short_term_debt": 191000000, "long_term_debt": 39122000000, "total_debt": 40758000000, "total_liabilities": null, "total_equity": 186450000000, "shares_outstanding": 1980248122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10789000000, "capital_expenditure": -5264000000, "free_cash_flow": 5525000000, "dividends_paid": -3404000000, "share_repurchases": -2998000000, "shares_issued": 57000000, "net_debt_issued": -924000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }