{ "ticker": { "uuid": "c24d4c68-9fbc-48a4-865c-e456d5a1fa43", "symbol": "UNM", "name": "Unum Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/c24d4c68-9fbc-48a4-865c-e456d5a1fa43/", "api_url": "https://sharemaestro.com/factors/api/tickers/c24d4c68-9fbc-48a4-865c-e456d5a1fa43/" }, "latest_snapshot": { "ticker": { "uuid": "c24d4c68-9fbc-48a4-865c-e456d5a1fa43", "symbol": "UNM", "name": "Unum Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/c24d4c68-9fbc-48a4-865c-e456d5a1fa43/", "api_url": "https://sharemaestro.com/factors/api/tickers/c24d4c68-9fbc-48a4-865c-e456d5a1fa43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.72, "quality": 0.17, "momentum": 0.33, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 86.22, "market_cap": 13775906981.7, "pe_ratio": 17.6298, "earnings_yield": 0.0693, "ebitda_to_ev": 0.0765, "shareholder_yield": 0.1092, "roe": 0.0717, "piotroski_f_score": 4, "momentum_12_1": 0.1295, "volatility_252d": 0.2105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.6298, "ev_ebitda": 13.0681, "earnings_yield": 0.0693, "fcf_yield": 0.0468, "shareholder_yield": 0.1092 }, "quality": { "roe": 0.0717, "roic": 0.0655, "gross_margin": 0.3389, "fcf_margin": 0.061, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0484, "eps_growth_1y": -0.5032, "fcf_growth_1y": -0.5234 }, "momentum": { "price_return_12m": 0.087, "momentum_12_1": 0.1295, "relative_strength": -0.0813 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.17, "momentum_percentile": 0.33, "growth_composite": 96, "yield_composite": 12, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.84, "os": 0.49, "value": 0.7, "quality": 0.19, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 17.7566, "earnings_yield": 0.0689, "shareholder_yield": 0.1079, "roe": 0.0717, "momentum_12_1": 0.0164 }, { "week_end_date": "2026-06-14", "price": 92.73, "os": 0.65, "value": 0.68, "quality": 0.18, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 18.9609, "earnings_yield": 0.0654, "shareholder_yield": 0.1011, "roe": 0.0717, "momentum_12_1": 0.0691 }, { "week_end_date": "2026-06-21", "price": 89.98, "os": 0.47, "value": 0.69, "quality": 0.18, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 18.3986, "earnings_yield": 0.067, "shareholder_yield": 0.1041, "roe": 0.0717, "momentum_12_1": 0.0916 }, { "week_end_date": "2026-06-28", "price": 90.12, "os": 0.66, "value": 0.7, "quality": 0.2, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 18.4272, "earnings_yield": 0.0669, "shareholder_yield": 0.104, "roe": 0.0717, "momentum_12_1": 0.0592 }, { "week_end_date": "2026-07-05", "price": 92.34, "os": 0.64, "value": 0.69, "quality": 0.19, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.8812, "earnings_yield": 0.0656, "shareholder_yield": 0.1015, "roe": 0.0717, "momentum_12_1": 0.0828 }, { "week_end_date": "2026-07-12", "price": 87.5, "os": 0.5, "value": 0.71, "quality": 0.2, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.8915, "earnings_yield": 0.0685, "shareholder_yield": 0.1071, "roe": 0.0717, "momentum_12_1": 0.1863 }, { "week_end_date": "2026-07-19", "price": 89.05, "os": 0.5, "value": 0.71, "quality": 0.17, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.2084, "earnings_yield": 0.0676, "shareholder_yield": 0.1052, "roe": 0.0717, "momentum_12_1": 0.1358 }, { "week_end_date": "2026-07-26", "price": 86.22, "os": 0.5, "value": 0.72, "quality": 0.17, "momentum": 0.33, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.6298, "earnings_yield": 0.0693, "shareholder_yield": 0.1092, "roe": 0.0717, "momentum_12_1": 0.1295 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13054400000, "cost_of_revenue": 8065300000, "gross_profit": 4989100000, "ebit": 1142300000, "ebitda": 1265300000, "pretax_income": 933500000, "tax_provision": 195000000, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 172921600, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 687700000, "capital_expenditure": 132300000, "free_cash_flow": 820000000, "dividends_paid": 306200000, "share_repurchases": -1010300000, "shares_issued": 5100000, "net_debt_issued": 21000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12790100000, "cost_of_revenue": 8046000000, "gross_profit": 4744100000, "ebit": 2452400000, "ebitda": 2568500000, "pretax_income": 2251300000, "tax_provision": 472200000, "net_income": 1779100000, "net_income_to_common": 1779100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162800000, "total_current_assets": 1621800000, "total_assets": 62353800000, "short_term_debt": 292000000, "long_term_debt": 3465200000, "total_debt": 3861200000, "total_liabilities": 51392700000, "total_equity": 10961100000, "shares_outstanding": 188069000, "goodwill_and_intangibles": 404200000 }, "cash_flow": { "operating_cash_flow": 1513200000, "capital_expenditure": 125700000, "free_cash_flow": 1638900000, "dividends_paid": 296500000, "share_repurchases": -972900000, "shares_issued": 6000000, "net_debt_issued": 41600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 355800000, "ebitda": 387600000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3355200000, "cost_of_revenue": 2004000000, "gross_profit": 1351200000, "ebit": 302700000, "ebitda": 302700000, "pretax_income": 302700000, "tax_provision": 70700000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1807000000, "total_assets": 62714300000, "short_term_debt": null, "long_term_debt": 3762000000, "total_debt": 3762000000, "total_liabilities": 51821900000, "total_equity": 10892400000, "shares_outstanding": 164399500, "goodwill_and_intangibles": 353000000 }, "cash_flow": { "operating_cash_flow": 340800000, "capital_expenditure": 39600000, "free_cash_flow": 380400000, "dividends_paid": 78200000, "share_repurchases": -398800000, "shares_issued": 1600000, "net_debt_issued": -7200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3242500000, "cost_of_revenue": 1892900000, "gross_profit": 1349600000, "ebit": 271000000, "ebitda": 302200000, "pretax_income": 218400000, "tax_provision": 44300000, "net_income": 174100000, "net_income_to_common": 174100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 168038300, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": 37800000, "free_cash_flow": 395700000, "dividends_paid": 77300000, "share_repurchases": -258500000, "shares_issued": null, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3242500000, "cost_of_revenue": 1892900000, "gross_profit": 1349600000, "ebit": 271000000, "ebitda": 302200000, "pretax_income": 218400000, "tax_provision": 44300000, "net_income": 174100000, "net_income_to_common": 174100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 168038300, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": 37800000, "free_cash_flow": 395700000, "dividends_paid": 77300000, "share_repurchases": -258500000, "shares_issued": null, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3242500000, "cost_of_revenue": 1892900000, "gross_profit": 1349600000, "ebit": 271000000, "ebitda": 302200000, "pretax_income": 218400000, "tax_provision": 44300000, "net_income": 174100000, "net_income_to_common": 174100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 168038300, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": 37800000, "free_cash_flow": 395700000, "dividends_paid": 77300000, "share_repurchases": -258500000, "shares_issued": 800000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3242500000, "cost_of_revenue": 1892900000, "gross_profit": 1349600000, "ebit": 271000000, "ebitda": 302200000, "pretax_income": 218400000, "tax_provision": 44300000, "net_income": 174100000, "net_income_to_common": 174100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 168038300, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": 37800000, "free_cash_flow": 395700000, "dividends_paid": 77300000, "share_repurchases": -258500000, "shares_issued": 800000, "net_debt_issued": 21000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3242500000, "cost_of_revenue": 1892900000, "gross_profit": 1349600000, "ebit": 271000000, "ebitda": 302200000, "pretax_income": 218400000, "tax_provision": 44300000, "net_income": 174100000, "net_income_to_common": 174100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 1588000000, "total_assets": 64094400000, "short_term_debt": 22400000, "long_term_debt": 3767600000, "total_debt": 3903000000, "total_liabilities": 52975300000, "total_equity": 11119100000, "shares_outstanding": 168038300, "goodwill_and_intangibles": 410800000 }, "cash_flow": { "operating_cash_flow": 357900000, "capital_expenditure": 37800000, "free_cash_flow": 395700000, "dividends_paid": 77300000, "share_repurchases": -258500000, "shares_issued": 800000, "net_debt_issued": 21000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }