{ "ticker": { "uuid": "c25029c8-5a16-41d4-8406-3555d9b85c16", "symbol": "SYMPHONY", "name": "Symphony Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c25029c8-5a16-41d4-8406-3555d9b85c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/c25029c8-5a16-41d4-8406-3555d9b85c16/" }, "ticker_metadata": { "id": 18021, "uuid": "c25029c8-5a16-41d4-8406-3555d9b85c16", "symbol": "SYMPHONY", "name": "Symphony Limited", "asset_type": "equity", "market_cap": 47805595648, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Symphony Limited, together with its subsidiaries, manufactures and trades in air coolers and other appliances under the Symphony brand for residential, commercial, and industrial customers in India and internationally. The company offers household coolers, such as desert, room, personal, and spot; commercial coolers; large space venti-cooling; tower fans; and water heaters, including spa, sauna, and soul geysers. It serves various sectors, including manufacturing units, restaurants and cafes, textiles, petrochemicals, showrooms, agriculture, automobiles, retail, banquets, gym, educational, healthcare, and warehouses. The company was formerly known as Symphony Comfort Systems Limited and changed its name to Symphony Limited in March 2010. Symphony Limited was founded in 1939 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c25029c8-5a16-41d4-8406-3555d9b85c16", "symbol": "SYMPHONY", "name": "Symphony Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c25029c8-5a16-41d4-8406-3555d9b85c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/c25029c8-5a16-41d4-8406-3555d9b85c16/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.17, "quality": 0.22, "momentum": 0.07, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 687.4, "market_cap": 47204722008.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.013, "shareholder_yield": 0, "roe": -0.1413, "piotroski_f_score": 3, "momentum_12_1": -0.302, "volatility_252d": 0.3047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.621627+00:00", "batch_id": "" }, "size": { "price_close": 687.4, "market_cap": 47204722008.1136, "market_cap_usd": 47204722008.1136, "enterprise_value": 48434722008.1136, "shares_outstanding": 68671400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.6614, "ptbv_ratio": 8.6614, "ps_ratio": 3.7583, "pcf_ratio": null, "pfcf_ratio": -47.2047, "ev_ebitda": 76.8805, "ev_ebit": 24.5862, "ev_sales": 3.8563, "ev_fcf": -48.4347, "earnings_yield": null, "fcf_yield": -0.0206, "price_to_sales": 3.7583, "price_to_book": 8.6614, "price_to_cashflow": null, "ebitda_to_ev": 0.013, "sales_yield": 0.2593 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4745, "operating_margin": 0.1568, "net_margin": -0.0613, "ebitda_margin": 0.0502, "fcf_margin": -0.0796, "roe": -0.1413, "roa": -0.0748, "roic": 0.2212, "roc_greenblatt": null, "asset_turnover": 1.2206, "cash_conversion": 1.2987, "accruals_ratio": 0.0039, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.7093, "revenue_stability_5y": 0.1673, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5792, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9524, "debt_to_assets": 0.1681, "interest_coverage": 24.625, "current_ratio": 1.522, "quick_ratio": 1.522, "net_debt": 1230000000, "local_beta": 0.6089, "volatility_252d": 0.3047, "volatility_60d": 0.6818, "max_drawdown_12m": -0.405, "risk_adjusted_momentum": -0.9912 }, "growth": { "revenue_growth_1y": -0.2824, "revenue_growth_3y_cagr": -0.0151, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4237, "book_value_growth_1y": -0.2834, "revenue_growth": -0.2824, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1346, "price_return_3m": -0.0894, "price_return_6m": -0.212, "price_return_9m": -0.271, "price_return_12m": -0.3959, "price_return_12m_ex1m": -0.302, "momentum_6m": -0.212, "momentum_12m": -0.3959, "momentum_12_1": -0.302, "distance_from_52w_high": -0.405, "distance_from_52w_low": 0, "relative_strength": -0.2882 }, "raw_ttm": { "revenue_ttm": 12560000000, "gross_profit_ttm": 5960000000, "ebit_ttm": 1970000000, "ebitda_ttm": 630000000, "net_income_ttm": -770000000, "eps_diluted_ttm": -11.2128, "operating_cash_flow_ttm": -810000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": -1000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 80000000, "cash_and_equivalents": 500000000, "total_current_assets": 6910000000, "total_current_liabilities": 4540000000, "net_ppe": null, "total_assets": 10290000000, "total_debt": 1730000000, "total_equity": 5450000000, "net_working_capital": 3310000000, "book_value_per_share": 79.3635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.3635 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 87, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91 }, "composites": { "value_composite": 83, "quality_composite": 78, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1934, "os_score": 0.02, "value_percentile": 0.17, "quality_percentile": 0.22, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7244, "ticker_id": 18021, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.621627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 687.4, "market_cap": 47204722008.1136, "market_cap_usd": 47204722008.1136, "enterprise_value": 48434722008.1136, "shares_outstanding": 68671400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.66141688, "ptbv_ratio": 8.66141688, "ps_ratio": 3.75833774, "pcf_ratio": null, "pfcf_ratio": -47.20472201, "ev_ebitda": 76.88051112, "ev_ebit": 24.5861533, "ev_sales": 3.85626768, "ev_fcf": -48.43472201, "earnings_yield": null, "fcf_yield": -0.02064635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47452229, "operating_margin": 0.15684713, "net_margin": -0.06130573, "ebitda_margin": 0.05015924, "fcf_margin": -0.07961783, "roe": -0.1412844, "roa": -0.07482993, "roic": 0.22118263, "roc_greenblatt": null, "asset_turnover": 1.22060253, "cash_conversion": 1.2987013, "accruals_ratio": 0.00388727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95238095, "debt_to_assets": 0.16812439, "interest_coverage": 24.625, "current_ratio": 1.52202643, "quick_ratio": 1.52202643, "net_debt": 1230000000, "revenue_growth_1y": -0.28236041, "revenue_growth_3y_cagr": -0.01510515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42372881, "book_value_growth_1y": -0.2834039, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.709336, "revenue_stability_5y": 0.167339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13458387, "price_return_3m": -0.08935544, "price_return_6m": -0.21195917, "price_return_9m": -0.27104297, "price_return_12m": -0.39591782, "price_return_12m_ex1m": -0.3019749, "distance_from_52w_high": -0.40504126, "distance_from_52w_low": 0, "relative_strength": -0.28823808, "local_beta": 0.6089, "volatility_252d": 0.30467, "volatility_60d": 0.681809, "max_drawdown_12m": -0.40504126, "revenue_ttm": 12560000000, "gross_profit_ttm": 5960000000, "ebit_ttm": 1970000000, "ebitda_ttm": 630000000, "net_income_ttm": -770000000, "eps_diluted_ttm": -11.21281931, "operating_cash_flow_ttm": -810000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": -1000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 80000000, "cash_and_equivalents": 500000000, "total_current_assets": 6910000000, "total_current_liabilities": 4540000000, "net_ppe": null, "total_assets": 10290000000, "total_debt": 1730000000, "total_equity": 5450000000, "net_working_capital": 3310000000, "book_value_per_share": 79.36346135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.36346135, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 87, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91, "value_composite": 83, "quality_composite": 78, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 687.4, "os": 0.02, "value": 0.17, "quality": 0.22, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1413, "momentum_12_1": -0.302, "complete_fields": { "id": 7244, "ticker_id": 18021, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.621627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 687.4, "market_cap": 47204722008.1136, "market_cap_usd": 47204722008.1136, "enterprise_value": 48434722008.1136, "shares_outstanding": 68671400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.66141688, "ptbv_ratio": 8.66141688, "ps_ratio": 3.75833774, "pcf_ratio": null, "pfcf_ratio": -47.20472201, "ev_ebitda": 76.88051112, "ev_ebit": 24.5861533, "ev_sales": 3.85626768, "ev_fcf": -48.43472201, "earnings_yield": null, "fcf_yield": -0.02064635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47452229, "operating_margin": 0.15684713, "net_margin": -0.06130573, "ebitda_margin": 0.05015924, "fcf_margin": -0.07961783, "roe": -0.1412844, "roa": -0.07482993, "roic": 0.22118263, "roc_greenblatt": null, "asset_turnover": 1.22060253, "cash_conversion": 1.2987013, "accruals_ratio": 0.00388727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95238095, "debt_to_assets": 0.16812439, "interest_coverage": 24.625, "current_ratio": 1.52202643, "quick_ratio": 1.52202643, "net_debt": 1230000000, "revenue_growth_1y": -0.28236041, "revenue_growth_3y_cagr": -0.01510515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42372881, "book_value_growth_1y": -0.2834039, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.709336, "revenue_stability_5y": 0.167339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13458387, "price_return_3m": -0.08935544, "price_return_6m": -0.21195917, "price_return_9m": -0.27104297, "price_return_12m": -0.39591782, "price_return_12m_ex1m": -0.3019749, "distance_from_52w_high": -0.40504126, "distance_from_52w_low": 0, "relative_strength": -0.28823808, "local_beta": 0.6089, "volatility_252d": 0.30467, "volatility_60d": 0.681809, "max_drawdown_12m": -0.40504126, "revenue_ttm": 12560000000, "gross_profit_ttm": 5960000000, "ebit_ttm": 1970000000, "ebitda_ttm": 630000000, "net_income_ttm": -770000000, "eps_diluted_ttm": -11.21281931, "operating_cash_flow_ttm": -810000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": -1000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 80000000, "cash_and_equivalents": 500000000, "total_current_assets": 6910000000, "total_current_liabilities": 4540000000, "net_ppe": null, "total_assets": 10290000000, "total_debt": 1730000000, "total_equity": 5450000000, "net_working_capital": 3310000000, "book_value_per_share": 79.36346135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.36346135, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 87, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91, "value_composite": 83, "quality_composite": 78, "momentum_composite": 93, "growth_composite": 86, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 11310000000, "cost_of_revenue": 5920000000, "gross_profit": 5390000000, "ebit": 1040000000, "ebitda": -230000000, "pretax_income": null, "tax_provision": null, "net_income": -1410000000, "net_income_to_common": -1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 6910000000, "total_assets": 10290000000, "short_term_debt": 1440000000, "long_term_debt": null, "total_debt": 1730000000, "total_liabilities": null, "total_equity": 5450000000, "shares_outstanding": 68671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -810000000, "capital_expenditure": -190000000, "free_cash_flow": -1000000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 160000000 }, "complete_fields": { "id": 380513, "ticker_id": 18021, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-230000000", "netIncome": "-1410000000", "grossProfit": "5390000000", "totalRevenue": "11310000000", "costOfRevenue": "5920000000", "interestExpense": "160000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": "1730000000", "totalAssets": "10290000000", "longTermDebt": null, "shortTermDebt": "1440000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6910000000", "totalShareholderEquity": "5450000000", "totalCurrentLiabilities": "4540000000", "cashAndShortTermInvestments": "500000000" }, "cashflow": { "freeCashFlow": "-1000000000", "dividendsPaid": null, "issuanceOfDebt": "160000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-810000000", "repurchaseOfStock": "0", "capitalExpenditures": "-190000000" } }, "revenue": 11310000000, "cost_of_revenue": 5920000000, "gross_profit": 5390000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1040000000, "depreciation_amortisation": 200000000, "ebitda": -230000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1410000000, "net_income_continuing_ops": null, "net_income_to_common": -1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6910000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10290000000, "short_term_debt": 1440000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4540000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5450000000, "shares_outstanding": 68671400, "operating_cash_flow": -810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 160000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-230000000", "netIncome": "-1410000000", "grossProfit": "5390000000", "totalRevenue": "11310000000", "costOfRevenue": "5920000000", "interestExpense": "160000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": "1730000000", "totalAssets": "10290000000", "longTermDebt": null, "shortTermDebt": "1440000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6910000000", "totalShareholderEquity": "5450000000", "totalCurrentLiabilities": "4540000000", "cashAndShortTermInvestments": "500000000" }, "cashflow": { "freeCashFlow": "-1000000000", "dividendsPaid": null, "issuanceOfDebt": "160000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-810000000", "repurchaseOfStock": "0", "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 15760000000, "cost_of_revenue": 8010000000, "gross_profit": 7750000000, "ebit": 2890000000, "ebitda": 3120000000, "pretax_income": null, "tax_provision": null, "net_income": 2130000000, "net_income_to_common": 2130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351200000, "total_current_assets": 6750900000, "total_assets": 13340400000, "short_term_debt": 1276800000, "long_term_debt": 0, "total_debt": 1416700000, "total_liabilities": null, "total_equity": 7605400000, "shares_outstanding": 68671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2590000000, "capital_expenditure": -230000000, "free_cash_flow": 2360000000, "dividends_paid": -892700000, "share_repurchases": -730000000, "shares_issued": null, "net_debt_issued": -200000000 }, "complete_fields": { "id": 380517, "ticker_id": 18021, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "2130000000", "grossProfit": "7750000000", "totalRevenue": "15760000000", "costOfRevenue": "8010000000", "interestExpense": "100000000", "operatingIncome": "2890000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220000000" }, "balance": { "totalDebt": "1416700000", "totalAssets": "13340400000", "longTermDebt": "0", "shortTermDebt": "1276800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6750900000", "totalShareholderEquity": "7605400000", "totalCurrentLiabilities": "5440300000", "cashAndShortTermInvestments": "351200000" }, "cashflow": { "freeCashFlow": "2360000000", "dividendsPaid": "-892700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2590000000", "repurchaseOfStock": "-730000000", "capitalExpenditures": "-230000000" } }, "revenue": 15760000000, "cost_of_revenue": 8010000000, "gross_profit": 7750000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2890000000, "depreciation_amortisation": 220000000, "ebitda": 3120000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2130000000, "net_income_continuing_ops": null, "net_income_to_common": 2130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6750900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13340400000, "short_term_debt": 1276800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5440300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1416700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7605400000, "shares_outstanding": 68671400, "operating_cash_flow": 2590000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -892700000, "share_repurchases": -730000000, "shares_issued": null, "net_debt_issued": -200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "2130000000", "grossProfit": "7750000000", "totalRevenue": "15760000000", "costOfRevenue": "8010000000", "interestExpense": "100000000", "operatingIncome": "2890000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220000000" }, "balance": { "totalDebt": "1416700000", "totalAssets": "13340400000", "longTermDebt": "0", "shortTermDebt": "1276800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6750900000", "totalShareholderEquity": "7605400000", "totalCurrentLiabilities": "5440300000", "cashAndShortTermInvestments": "351200000" }, "cashflow": { "freeCashFlow": "2360000000", "dividendsPaid": "-892700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2590000000", "repurchaseOfStock": "-730000000", "capitalExpenditures": "-230000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 11536300000, "cost_of_revenue": 6013000000, "gross_profit": 5523300000, "ebit": 1491200000, "ebitda": 2172000000, "pretax_income": null, "tax_provision": null, "net_income": 1481300000, "net_income_to_common": 1481300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414500000, "total_current_assets": 6183200000, "total_assets": 12176500000, "short_term_debt": 930600000, "long_term_debt": 544400000, "total_debt": 1699000000, "total_liabilities": null, "total_equity": 7490100000, "shares_outstanding": 68957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1615600000, "capital_expenditure": -79300000, "free_cash_flow": 1536300000, "dividends_paid": -422500000, "share_repurchases": -2021000000, "shares_issued": null, "net_debt_issued": -493300000 }, "complete_fields": { "id": 380520, "ticker_id": 18021, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2172000000", "netIncome": "1481300000", "grossProfit": "5523300000", "totalRevenue": "11536300000", "costOfRevenue": "6013000000", "interestExpense": "104200000", "operatingIncome": "1491200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258300000" }, "balance": { "totalDebt": "1699000000", "totalAssets": "12176500000", "longTermDebt": "544400000", "shortTermDebt": "930600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68957000", "totalCurrentAssets": "6183200000", "totalShareholderEquity": "7490100000", "totalCurrentLiabilities": "3839400000", "cashAndShortTermInvestments": "414500000" }, "cashflow": { "freeCashFlow": "1536300000", "dividendsPaid": "-422500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-493300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1615600000", "repurchaseOfStock": "-2021000000", "capitalExpenditures": "-79300000" } }, "revenue": 11536300000, "cost_of_revenue": 6013000000, "gross_profit": 5523300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1491200000, "depreciation_amortisation": 258300000, "ebitda": 2172000000, "interest_expense": 104200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1481300000, "net_income_continuing_ops": null, "net_income_to_common": 1481300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6183200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12176500000, "short_term_debt": 930600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3839400000, "long_term_debt": 544400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7490100000, "shares_outstanding": 68957000, "operating_cash_flow": 1615600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -422500000, "share_repurchases": -2021000000, "shares_issued": null, "net_debt_issued": -493300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1536300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2172000000", "netIncome": "1481300000", "grossProfit": "5523300000", "totalRevenue": "11536300000", "costOfRevenue": "6013000000", "interestExpense": "104200000", "operatingIncome": "1491200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258300000" }, "balance": { "totalDebt": "1699000000", "totalAssets": "12176500000", "longTermDebt": "544400000", "shortTermDebt": "930600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68957000", "totalCurrentAssets": "6183200000", "totalShareholderEquity": "7490100000", "totalCurrentLiabilities": "3839400000", "cashAndShortTermInvestments": "414500000" }, "cashflow": { "freeCashFlow": "1536300000", "dividendsPaid": "-422500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-493300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1615600000", "repurchaseOfStock": "-2021000000", "capitalExpenditures": "-79300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 11838400000, "cost_of_revenue": 6672600000, "gross_profit": 5165800000, "ebit": 1134100000, "ebitda": 1886200000, "pretax_income": null, "tax_provision": null, "net_income": 1164200000, "net_income_to_common": 1164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536600000, "total_current_assets": 7216100000, "total_assets": 14033800000, "short_term_debt": 1141100000, "long_term_debt": 827200000, "total_debt": 2317500000, "total_liabilities": null, "total_equity": 8809100000, "shares_outstanding": 69957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1250500000, "capital_expenditure": -112200000, "free_cash_flow": 1138300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -246400000 }, "complete_fields": { "id": 380521, "ticker_id": 18021, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1886200000", "netIncome": "1164200000", "grossProfit": "5165800000", "totalRevenue": "11838400000", "costOfRevenue": "6672600000", "interestExpense": "102300000", "operatingIncome": "1134100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264500000" }, "balance": { "totalDebt": "2317500000", "totalAssets": "14033800000", "longTermDebt": "827200000", "shortTermDebt": "1141100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69957000", "totalCurrentAssets": "7216100000", "totalShareholderEquity": "8809100000", "totalCurrentLiabilities": "3998100000", "cashAndShortTermInvestments": "536600000" }, "cashflow": { "freeCashFlow": "1138300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-246400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1250500000", "repurchaseOfStock": "0", "capitalExpenditures": "-112200000" } }, "revenue": 11838400000, "cost_of_revenue": 6672600000, "gross_profit": 5165800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134100000, "depreciation_amortisation": 264500000, "ebitda": 1886200000, "interest_expense": 102300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1164200000, "net_income_continuing_ops": null, "net_income_to_common": 1164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7216100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14033800000, "short_term_debt": 1141100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3998100000, "long_term_debt": 827200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2317500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8809100000, "shares_outstanding": 69957000, "operating_cash_flow": 1250500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -246400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1138300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1886200000", "netIncome": "1164200000", "grossProfit": "5165800000", "totalRevenue": "11838400000", "costOfRevenue": "6672600000", "interestExpense": "102300000", "operatingIncome": "1134100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264500000" }, "balance": { "totalDebt": "2317500000", "totalAssets": "14033800000", "longTermDebt": "827200000", "shortTermDebt": "1141100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69957000", "totalCurrentAssets": "7216100000", "totalShareholderEquity": "8809100000", "totalCurrentLiabilities": "3998100000", "cashAndShortTermInvestments": "536600000" }, "cashflow": { "freeCashFlow": "1138300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-246400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1250500000", "repurchaseOfStock": "0", "capitalExpenditures": "-112200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1130100000, "total_debt": 1130100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374800000 }, "complete_fields": { "id": 380522, "ticker_id": 18021, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1130100000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "374800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1130100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1130100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1130100000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "374800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1810000000, "gross_profit": 1570000000, "ebit": 440000000, "ebitda": -1460000000, "pretax_income": null, "tax_provision": null, "net_income": -2180000000, "net_income_to_common": -2180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 6910000000, "total_assets": 10290000000, "short_term_debt": 1440000000, "long_term_debt": null, "total_debt": 1730000000, "total_liabilities": null, "total_equity": 5450000000, "shares_outstanding": 68671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380512, "ticker_id": 18021, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1460000000", "netIncome": "-2180000000", "grossProfit": "1570000000", "totalRevenue": "3380000000", "costOfRevenue": "1810000000", "interestExpense": "50000000", "operatingIncome": "440000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000000" }, "balance": { "totalDebt": "1730000000", "totalAssets": "10290000000", "longTermDebt": null, "shortTermDebt": "1440000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6910000000", "totalShareholderEquity": "5450000000", "totalCurrentLiabilities": "4540000000", "cashAndShortTermInvestments": "500000000" } }, "revenue": 3380000000, "cost_of_revenue": 1810000000, "gross_profit": 1570000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440000000, "depreciation_amortisation": 60000000, "ebitda": -1460000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2180000000, "net_income_continuing_ops": null, "net_income_to_common": -2180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6910000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10290000000, "short_term_debt": 1440000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4540000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5450000000, "shares_outstanding": 68671400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1460000000", "netIncome": "-2180000000", "grossProfit": "1570000000", "totalRevenue": "3380000000", "costOfRevenue": "1810000000", "interestExpense": "50000000", "operatingIncome": "440000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000000" }, "balance": { "totalDebt": "1730000000", "totalAssets": "10290000000", "longTermDebt": null, "shortTermDebt": "1440000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6910000000", "totalShareholderEquity": "5450000000", "totalCurrentLiabilities": "4540000000", "cashAndShortTermInvestments": "500000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 1790000000, "cost_of_revenue": 910000000, "gross_profit": 880000000, "ebit": 270000000, "ebitda": 390000000, "pretax_income": null, "tax_provision": null, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380514, "ticker_id": 18021, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390000000", "netIncome": "200000000", "grossProfit": "880000000", "totalRevenue": "1790000000", "costOfRevenue": "910000000", "interestExpense": "0", "operatingIncome": "270000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" } }, "revenue": 1790000000, "cost_of_revenue": 910000000, "gross_profit": 880000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 20000000, "ebitda": 390000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": null, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390000000", "netIncome": "200000000", "grossProfit": "880000000", "totalRevenue": "1790000000", "costOfRevenue": "910000000", "interestExpense": "0", "operatingIncome": "270000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 2510000000, "cost_of_revenue": 1260000000, "gross_profit": 1250000000, "ebit": 240000000, "ebitda": 520000000, "pretax_income": null, "tax_provision": null, "net_income": 420000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380515, "ticker_id": 18021, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "520000000", "netIncome": "420000000", "grossProfit": "1250000000", "totalRevenue": "2510000000", "costOfRevenue": "1260000000", "interestExpense": "0", "operatingIncome": "240000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" } }, "revenue": 2510000000, "cost_of_revenue": 1260000000, "gross_profit": 1250000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 20000000, "ebitda": 520000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 420000000, "net_income_continuing_ops": null, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "520000000", "netIncome": "420000000", "grossProfit": "1250000000", "totalRevenue": "2510000000", "costOfRevenue": "1260000000", "interestExpense": "0", "operatingIncome": "240000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 4880000000, "cost_of_revenue": 2620000000, "gross_profit": 2260000000, "ebit": 1020000000, "ebitda": 1180000000, "pretax_income": null, "tax_provision": null, "net_income": 790000000, "net_income_to_common": 790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351200000, "total_current_assets": 6750900000, "total_assets": 13340400000, "short_term_debt": 1276800000, "long_term_debt": 0, "total_debt": 1416700000, "total_liabilities": null, "total_equity": 7605400000, "shares_outstanding": 68671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380516, "ticker_id": 18021, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1180000000", "netIncome": "790000000", "grossProfit": "2260000000", "totalRevenue": "4880000000", "costOfRevenue": "2620000000", "interestExpense": "30000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000000" }, "balance": { "totalDebt": "1416700000", "totalAssets": "13340400000", "longTermDebt": "0", "shortTermDebt": "1276800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6750900000", "totalShareholderEquity": "7605400000", "totalCurrentLiabilities": "5440300000", "cashAndShortTermInvestments": "351200000" } }, "revenue": 4880000000, "cost_of_revenue": 2620000000, "gross_profit": 2260000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020000000, "depreciation_amortisation": 50000000, "ebitda": 1180000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 790000000, "net_income_continuing_ops": null, "net_income_to_common": 790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6750900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13340400000, "short_term_debt": 1276800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5440300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1416700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7605400000, "shares_outstanding": 68671400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1180000000", "netIncome": "790000000", "grossProfit": "2260000000", "totalRevenue": "4880000000", "costOfRevenue": "2620000000", "interestExpense": "30000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000000" }, "balance": { "totalDebt": "1416700000", "totalAssets": "13340400000", "longTermDebt": "0", "shortTermDebt": "1276800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "6750900000", "totalShareholderEquity": "7605400000", "totalCurrentLiabilities": "5440300000", "cashAndShortTermInvestments": "351200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": 1930000000, "cost_of_revenue": 1000000000, "gross_profit": 930000000, "ebit": 280000000, "ebitda": -80000000, "pretax_income": null, "tax_provision": null, "net_income": -100000000, "net_income_to_common": -100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380518, "ticker_id": 18021, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80000000", "netIncome": "-100000000", "grossProfit": "930000000", "totalRevenue": "1930000000", "costOfRevenue": "1000000000", "interestExpense": "0", "operatingIncome": "280000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000000" } }, "revenue": 1930000000, "cost_of_revenue": 1000000000, "gross_profit": 930000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280000000, "depreciation_amortisation": 30000000, "ebitda": -80000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -100000000, "net_income_continuing_ops": null, "net_income_to_common": -100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80000000", "netIncome": "-100000000", "grossProfit": "930000000", "totalRevenue": "1930000000", "costOfRevenue": "1000000000", "interestExpense": "0", "operatingIncome": "280000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460000000, "total_current_assets": 7990000000, "total_assets": 14630000000, "short_term_debt": 1010000000, "long_term_debt": 440000000, "total_debt": 1720000000, "total_liabilities": null, "total_equity": 7300000000, "shares_outstanding": 68671400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380519, "ticker_id": 18021, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:36.688468+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1720000000", "totalAssets": "14630000000", "longTermDebt": "440000000", "shortTermDebt": "1010000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "7990000000", "totalShareholderEquity": "7300000000", "totalCurrentLiabilities": "6570000000", "cashAndShortTermInvestments": "460000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7990000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14630000000, "short_term_debt": 1010000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6570000000, "long_term_debt": 440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7300000000, "shares_outstanding": 68671400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1720000000", "totalAssets": "14630000000", "longTermDebt": "440000000", "shortTermDebt": "1010000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68671400", "totalCurrentAssets": "7990000000", "totalShareholderEquity": "7300000000", "totalCurrentLiabilities": "6570000000", "cashAndShortTermInvestments": "460000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }