{ "ticker": { "uuid": "c2528ab7-23c5-4a14-9996-cf2470983b79", "symbol": "SENEA", "name": "Seneca Foods Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c2528ab7-23c5-4a14-9996-cf2470983b79/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2528ab7-23c5-4a14-9996-cf2470983b79/" }, "ticker_metadata": { "id": 8177, "uuid": "c2528ab7-23c5-4a14-9996-cf2470983b79", "symbol": "SENEA", "name": "Seneca Foods Corp A", "asset_type": "equity", "market_cap": 1017157000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Seneca Foods Corporation offers packaged fruits and vegetables in the United States and internationally. The company is headquartered in Marion, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2528ab7-23c5-4a14-9996-cf2470983b79", "symbol": "SENEA", "name": "Seneca Foods Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c2528ab7-23c5-4a14-9996-cf2470983b79/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2528ab7-23c5-4a14-9996-cf2470983b79/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.94, "quality": 0.74, "momentum": 0.84, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 146.79, "market_cap": 1013438160, "pe_ratio": 11.2613, "earnings_yield": 0.0888, "ebitda_to_ev": 0.148, "shareholder_yield": 0.0, "roe": 0.1261, "piotroski_f_score": 6, "momentum_12_1": 0.4646, "volatility_252d": 0.354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.999117+00:00", "batch_id": "" }, "size": { "price_close": 146.79, "market_cap": 1013438160, "market_cap_usd": 1013438160, "enterprise_value": 1246570160, "shares_outstanding": 6904000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2613, "pb_ratio": 1.4197, "ptbv_ratio": 1.4197, "ps_ratio": 0.6288, "pcf_ratio": 4.9189, "pfcf_ratio": 4.1609, "ev_ebitda": 6.7576, "ev_ebit": 8.9138, "ev_sales": 0.7735, "ev_fcf": 5.1181, "earnings_yield": 0.0888, "fcf_yield": 0.1954, "price_to_sales": 0.6288, "price_to_book": 1.4197, "price_to_cashflow": 4.9189, "ebitda_to_ev": 0.148, "sales_yield": 1.2929 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.1257, "operating_margin": 0.0868, "net_margin": 0.0558, "ebitda_margin": 0.1145, "fcf_margin": 0.1511, "roe": 0.1261, "roa": 0.0736, "roic": 0.112, "roc_greenblatt": null, "asset_turnover": 1.3183, "cash_conversion": 2.7065, "accruals_ratio": -0.0949, "sbc_to_revenue": 0.0002, "piotroski_f_score": 6, "altman_z_score": 4.4531, "earnings_stability_5y": 0.9445, "revenue_stability_5y": 0.0595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7125, "net_debt_to_ebitda": 1.2638, "debt_to_assets": 0.218, "interest_coverage": 6.8999, "current_ratio": 4.3435, "quick_ratio": 0.7188, "net_debt": 233132000, "local_beta": -0.0013, "volatility_252d": 0.354, "volatility_60d": 0.8216, "max_drawdown_12m": -0.2031, "risk_adjusted_momentum": 1.3124 }, "growth": { "revenue_growth_1y": 0.0458, "revenue_growth_3y_cagr": 0.0446, "revenue_growth_5y_cagr": 0.034, "eps_growth_1y": 1.345, "eps_growth_3y_cagr": -0.0373, "eps_growth_5y_cagr": -0.0466, "fcf_growth_1y": -0.2396, "book_value_growth_1y": 0.1533, "revenue_growth": 0.0458, "earnings_growth": 1.345 }, "momentum": { "price_return_1m": 0.0606, "price_return_3m": 0.0473, "price_return_6m": 0.304, "price_return_9m": 0.3177, "price_return_12m": 0.5533, "price_return_12m_ex1m": 0.4646, "momentum_6m": 0.304, "momentum_12m": 0.5533, "momentum_12_1": 0.4646, "distance_from_52w_high": -0.1227, "distance_from_52w_low": 0.6263, "relative_strength": 0.3954 }, "raw_ttm": { "revenue_ttm": 1611667000, "gross_profit_ttm": 202667000, "ebit_ttm": 139848000, "ebitda_ttm": 184468000, "net_income_ttm": 89993000, "eps_diluted_ttm": 13.0349, "operating_cash_flow_ttm": 206030000, "capital_expenditure_ttm": 37532000, "fcf_ttm": 243562000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20268000, "cash_and_equivalents": 33314000, "total_current_assets": 801294000, "total_current_liabilities": 184483000, "net_ppe": null, "total_assets": 1222506000, "total_debt": 266446000, "total_equity": 713863000, "net_working_capital": 607195000, "book_value_per_share": 103.3985, "retained_earnings": 835124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.3985 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 17, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 90, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 23 }, "composites": { "value_composite": 6, "quality_composite": 26, "momentum_composite": 16, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 4, "quality_value_composite": 0.834, "os_score": 0.96, "value_percentile": 0.94, "quality_percentile": 0.74, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2704, "ticker_id": 8177, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.999117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.79, "market_cap": 1013438160, "market_cap_usd": 1013438160, "enterprise_value": 1246570160, "shares_outstanding": 6904000, "fx_rate_to_usd": null, "pe_ratio": 11.26129988, "pb_ratio": 1.41965357, "ptbv_ratio": 1.41965357, "ps_ratio": 0.62881362, "pcf_ratio": 4.91888638, "pfcf_ratio": 4.16090425, "ev_ebitda": 6.75764989, "ev_ebit": 8.91375036, "ev_sales": 0.77346633, "ev_fcf": 5.11808147, "earnings_yield": 0.0887997, "fcf_yield": 0.19538571, "dividend_yield": 2.27e-05, "buyback_yield": 0, "shareholder_yield": 2.27e-05, "debt_paydown_yield": null, "total_yield": 2.27e-05, "gross_margin": 0.12574992, "operating_margin": 0.08677227, "net_margin": 0.05583846, "ebitda_margin": 0.11445789, "fcf_margin": 0.15112427, "roe": 0.12606481, "roa": 0.07361354, "roic": 0.11204307, "roc_greenblatt": null, "asset_turnover": 1.31833054, "cash_conversion": 2.70645495, "accruals_ratio": -0.09491733, "sbc_to_revenue": 0.00015884, "debt_to_equity": 0.71252187, "net_debt_to_ebitda": 1.26380727, "debt_to_assets": 0.21795067, "interest_coverage": 6.89994079, "current_ratio": 4.34345712, "quick_ratio": 0.71879794, "net_debt": 233132000, "revenue_growth_1y": 0.04583685, "revenue_growth_3y_cagr": 0.04457067, "revenue_growth_5y_cagr": 0.03400809, "eps_growth_1y": 1.34503335, "eps_growth_3y_cagr": -0.03727396, "eps_growth_5y_cagr": -0.04660783, "fcf_growth_1y": -0.23955315, "book_value_growth_1y": 0.15331108, "piotroski_f_score": 6, "altman_z_score": 4.45312375, "earnings_stability_5y": 0.944514, "revenue_stability_5y": 0.05952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06062139, "price_return_3m": 0.04730308, "price_return_6m": 0.30398863, "price_return_9m": 0.31768402, "price_return_12m": 0.55333333, "price_return_12m_ex1m": 0.46455026, "distance_from_52w_high": -0.12269902, "distance_from_52w_low": 0.62630179, "relative_strength": 0.39539228, "local_beta": -0.0013, "volatility_252d": 0.353975, "volatility_60d": 0.821597, "max_drawdown_12m": -0.20314368, "revenue_ttm": 1611667000, "gross_profit_ttm": 202667000, "ebit_ttm": 139848000, "ebitda_ttm": 184468000, "net_income_ttm": 89993000, "eps_diluted_ttm": 13.0349073, "operating_cash_flow_ttm": 206030000, "capital_expenditure_ttm": 37532000, "fcf_ttm": 243562000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20268000, "cash_and_equivalents": 33314000, "total_current_assets": 801294000, "total_current_liabilities": 184483000, "net_ppe": null, "total_assets": 1222506000, "total_debt": 266446000, "total_equity": 713863000, "net_working_capital": 607195000, "book_value_per_share": 103.39846466, "retained_earnings": 835124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.39846466, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 17, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 90, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 23, "value_composite": 6, "quality_composite": 26, "momentum_composite": 16, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.79, "os": 0.96, "value": 0.94, "quality": 0.74, "momentum": 0.84, "confidence": 0.894, "coverage": 1, "pe_ratio": 11.2613, "earnings_yield": 0.0888, "shareholder_yield": 0.0, "roe": 0.1261, "momentum_12_1": 0.4646, "complete_fields": { "id": 2704, "ticker_id": 8177, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.999117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.79, "market_cap": 1013438160, "market_cap_usd": 1013438160, "enterprise_value": 1246570160, "shares_outstanding": 6904000, "fx_rate_to_usd": null, "pe_ratio": 11.26129988, "pb_ratio": 1.41965357, "ptbv_ratio": 1.41965357, "ps_ratio": 0.62881362, "pcf_ratio": 4.91888638, "pfcf_ratio": 4.16090425, "ev_ebitda": 6.75764989, "ev_ebit": 8.91375036, "ev_sales": 0.77346633, "ev_fcf": 5.11808147, "earnings_yield": 0.0887997, "fcf_yield": 0.19538571, "dividend_yield": 2.27e-05, "buyback_yield": 0, "shareholder_yield": 2.27e-05, "debt_paydown_yield": null, "total_yield": 2.27e-05, "gross_margin": 0.12574992, "operating_margin": 0.08677227, "net_margin": 0.05583846, "ebitda_margin": 0.11445789, "fcf_margin": 0.15112427, "roe": 0.12606481, "roa": 0.07361354, "roic": 0.11204307, "roc_greenblatt": null, "asset_turnover": 1.31833054, "cash_conversion": 2.70645495, "accruals_ratio": -0.09491733, "sbc_to_revenue": 0.00015884, "debt_to_equity": 0.71252187, "net_debt_to_ebitda": 1.26380727, "debt_to_assets": 0.21795067, "interest_coverage": 6.89994079, "current_ratio": 4.34345712, "quick_ratio": 0.71879794, "net_debt": 233132000, "revenue_growth_1y": 0.04583685, "revenue_growth_3y_cagr": 0.04457067, "revenue_growth_5y_cagr": 0.03400809, "eps_growth_1y": 1.34503335, "eps_growth_3y_cagr": -0.03727396, "eps_growth_5y_cagr": -0.04660783, "fcf_growth_1y": -0.23955315, "book_value_growth_1y": 0.15331108, "piotroski_f_score": 6, "altman_z_score": 4.45312375, "earnings_stability_5y": 0.944514, "revenue_stability_5y": 0.05952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06062139, "price_return_3m": 0.04730308, "price_return_6m": 0.30398863, "price_return_9m": 0.31768402, "price_return_12m": 0.55333333, "price_return_12m_ex1m": 0.46455026, "distance_from_52w_high": -0.12269902, "distance_from_52w_low": 0.62630179, "relative_strength": 0.39539228, "local_beta": -0.0013, "volatility_252d": 0.353975, "volatility_60d": 0.821597, "max_drawdown_12m": -0.20314368, "revenue_ttm": 1611667000, "gross_profit_ttm": 202667000, "ebit_ttm": 139848000, "ebitda_ttm": 184468000, "net_income_ttm": 89993000, "eps_diluted_ttm": 13.0349073, "operating_cash_flow_ttm": 206030000, "capital_expenditure_ttm": 37532000, "fcf_ttm": 243562000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20268000, "cash_and_equivalents": 33314000, "total_current_assets": 801294000, "total_current_liabilities": 184483000, "net_ppe": null, "total_assets": 1222506000, "total_debt": 266446000, "total_equity": 713863000, "net_working_capital": 607195000, "book_value_per_share": 103.39846466, "retained_earnings": 835124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.39846466, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 36, "rank_ptbv": 29, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 17, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 90, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 23, "value_composite": 6, "quality_composite": 26, "momentum_composite": 16, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1578887000, "cost_of_revenue": 1428686000, "gross_profit": 150201000, "ebit": 88695000, "ebitda": 133471000, "pretax_income": 54483000, "tax_provision": 13259000, "net_income": 41224000, "net_income_to_common": 41224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42685000, "total_current_assets": 755654000, "total_assets": 1181429000, "short_term_debt": 105692000, "long_term_debt": 253822000, "total_debt": 359514000, "total_liabilities": 548406000, "total_equity": 633023000, "shares_outstanding": 6954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335475000, "capital_expenditure": 37225000, "free_cash_flow": 372700000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166987, "ticker_id": 8177, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88695000", "ebitda": "133471000", "netIncome": "41224000", "grossProfit": "150201000", "depreciation": "None", "totalRevenue": "1578887000", "costOfRevenue": "1428686000", "interestIncome": "967000", "incomeBeforeTax": "54483000", "interestExpense": "34212000", "operatingIncome": "77770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13259000", "reportedCurrency": "USD", "netInterestIncome": "-33245000", "nonInterestIncome": "None", "operatingExpenses": "72431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44776000", "sellingGeneralAndAdministrative": "75459000", "netIncomeFromContinuingOperations": "41224000" }, "balance": { "goodwill": "None", "inventory": "603955000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1181429000", "longTermDebt": "253822000", "shortTermDebt": "105692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745755000", "totalLiabilities": "548406000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "755654000", "currentLongTermDebt": "105692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425775000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374815000", "totalShareholderEquity": "633023000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "52460000", "totalCurrentLiabilities": "214558000", "otherNonCurrentLiabilities": "32443000", "totalNonCurrentLiabilities": "333848000", "cashAndShortTermInvestments": "42685000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41224000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "234263000", "operatingCashflow": "335475000", "capitalExpenditures": "37225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262124000", "cashflowFromInvestment": "-34814000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578887000, "cost_of_revenue": 1428686000, "gross_profit": 150201000, "research_and_development": null, "selling_general_admin": 75459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88695000, "depreciation_amortisation": 44776000, "ebitda": 133471000, "interest_expense": 34212000, "interest_income": null, "other_non_operating": null, "pretax_income": 54483000, "tax_provision": 13259000, "effective_tax_rate": null, "net_income": 41224000, "net_income_continuing_ops": 41224000, "net_income_to_common": 41224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42685000, "short_term_investments": null, "net_receivables": 97002000, "inventory": 603955000, "other_current_assets": null, "total_current_assets": 755654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425775000, "total_assets": 1181429000, "short_term_debt": 105692000, "accounts_payable": 43580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214558000, "long_term_debt": 253822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333848000, "total_liabilities": 548406000, "total_debt": 359514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745755000, "total_equity": 633023000, "shares_outstanding": 6954000, "operating_cash_flow": 335475000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34814000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262124000, "free_cash_flow": 372700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88695000", "ebitda": "133471000", "netIncome": "41224000", "grossProfit": "150201000", "depreciation": "None", "totalRevenue": "1578887000", "costOfRevenue": "1428686000", "interestIncome": "967000", "incomeBeforeTax": "54483000", "interestExpense": "34212000", "operatingIncome": "77770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13259000", "reportedCurrency": "USD", "netInterestIncome": "-33245000", "nonInterestIncome": "None", "operatingExpenses": "72431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44776000", "sellingGeneralAndAdministrative": "75459000", "netIncomeFromContinuingOperations": "41224000" }, "balance": { "goodwill": "None", "inventory": "603955000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1181429000", "longTermDebt": "253822000", "shortTermDebt": "105692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745755000", "totalLiabilities": "548406000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "755654000", "currentLongTermDebt": "105692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425775000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374815000", "totalShareholderEquity": "633023000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "52460000", "totalCurrentLiabilities": "214558000", "otherNonCurrentLiabilities": "32443000", "totalNonCurrentLiabilities": "333848000", "cashAndShortTermInvestments": "42685000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41224000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "234263000", "operatingCashflow": "335475000", "capitalExpenditures": "37225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262124000", "cashflowFromInvestment": "-34814000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1458603000, "cost_of_revenue": 1270385000, "gross_profit": 188218000, "ebit": 117718000, "ebitda": 161196000, "pretax_income": 82999000, "tax_provision": 19681000, "net_income": 63318000, "net_income_to_common": 63318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483000, "total_current_assets": 967015000, "total_assets": 1383997000, "short_term_debt": 39016000, "long_term_debt": 585786000, "total_debt": 624802000, "total_liabilities": 801104000, "total_equity": 582893000, "shares_outstanding": 7385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82963000, "capital_expenditure": 36637000, "free_cash_flow": -46326000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166992, "ticker_id": 8177, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117718000", "ebitda": "161196000", "netIncome": "63318000", "grossProfit": "188218000", "depreciation": "None", "totalRevenue": "1458603000", "costOfRevenue": "1270385000", "interestIncome": "699000", "incomeBeforeTax": "82999000", "interestExpense": "34719000", "operatingIncome": "107231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19681000", "reportedCurrency": "USD", "netInterestIncome": "-34020000", "nonInterestIncome": "None", "operatingExpenses": "80987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43478000", "sellingGeneralAndAdministrative": "81209000", "netIncomeFromContinuingOperations": "63318000" }, "balance": { "goodwill": "None", "inventory": "872692000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1383997000", "longTermDebt": "585786000", "shortTermDebt": "39016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "704554000", "totalLiabilities": "801104000", "otherCurrentAssets": "10073000", "totalCurrentAssets": "967015000", "currentLongTermDebt": "39016000", "longTermInvestments": "None", "shortTermInvestments": "-7370000", "currentNetReceivables": "79767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416982000", "currentAccountsPayable": "40326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650819000", "totalShareholderEquity": "582893000", "capitalLeaseObligations": "26017000", "otherCurrentLiabilities": "60860000", "totalCurrentLiabilities": "151035000", "otherNonCurrentLiabilities": "13946000", "totalNonCurrentLiabilities": "650069000", "cashAndShortTermInvestments": "4483000", "commonStockSharesOutstanding": "7385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63318000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-224136000", "operatingCashflow": "-82963000", "capitalExpenditures": "36637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129762000", "cashflowFromInvestment": "-47202000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458603000, "cost_of_revenue": 1270385000, "gross_profit": 188218000, "research_and_development": null, "selling_general_admin": 81209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117718000, "depreciation_amortisation": 43478000, "ebitda": 161196000, "interest_expense": 34719000, "interest_income": null, "other_non_operating": null, "pretax_income": 82999000, "tax_provision": 19681000, "effective_tax_rate": null, "net_income": 63318000, "net_income_continuing_ops": 63318000, "net_income_to_common": 63318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483000, "short_term_investments": -7370000, "net_receivables": 79767000, "inventory": 872692000, "other_current_assets": null, "total_current_assets": 967015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416982000, "total_assets": 1383997000, "short_term_debt": 39016000, "accounts_payable": 40326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151035000, "long_term_debt": 585786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650069000, "total_liabilities": 801104000, "total_debt": 624802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704554000, "total_equity": 582893000, "shares_outstanding": 7385000, "operating_cash_flow": -82963000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47202000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129762000, "free_cash_flow": -46326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117718000", "ebitda": "161196000", "netIncome": "63318000", "grossProfit": "188218000", "depreciation": "None", "totalRevenue": "1458603000", "costOfRevenue": "1270385000", "interestIncome": "699000", "incomeBeforeTax": "82999000", "interestExpense": "34719000", "operatingIncome": "107231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19681000", "reportedCurrency": "USD", "netInterestIncome": "-34020000", "nonInterestIncome": "None", "operatingExpenses": "80987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43478000", "sellingGeneralAndAdministrative": "81209000", "netIncomeFromContinuingOperations": "63318000" }, "balance": { "goodwill": "None", "inventory": "872692000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1383997000", "longTermDebt": "585786000", "shortTermDebt": "39016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "704554000", "totalLiabilities": "801104000", "otherCurrentAssets": "10073000", "totalCurrentAssets": "967015000", "currentLongTermDebt": "39016000", "longTermInvestments": "None", "shortTermInvestments": "-7370000", "currentNetReceivables": "79767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416982000", "currentAccountsPayable": "40326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650819000", "totalShareholderEquity": "582893000", "capitalLeaseObligations": "26017000", "otherCurrentLiabilities": "60860000", "totalCurrentLiabilities": "151035000", "otherNonCurrentLiabilities": "13946000", "totalNonCurrentLiabilities": "650069000", "cashAndShortTermInvestments": "4483000", "commonStockSharesOutstanding": "7385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63318000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-224136000", "operatingCashflow": "-82963000", "capitalExpenditures": "36637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129762000", "cashflowFromInvestment": "-47202000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1509352000, "cost_of_revenue": 1405033000, "gross_profit": 104319000, "ebit": 28646000, "ebitda": 69587000, "pretax_income": 13793000, "tax_provision": 4562000, "net_income": 9231000, "net_income_to_common": 9231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5236000, "total_current_assets": 794039000, "total_assets": 1212721000, "short_term_debt": 25792000, "long_term_debt": 432695000, "total_debt": 458487000, "total_liabilities": 657971000, "total_equity": 554750000, "shares_outstanding": 7870000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212796000, "capital_expenditure": 70628000, "free_cash_flow": -142168000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166997, "ticker_id": 8177, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28646000", "ebitda": "69587000", "netIncome": "9231000", "grossProfit": "104319000", "depreciation": "None", "totalRevenue": "1509352000", "costOfRevenue": "1405033000", "interestIncome": "528000", "incomeBeforeTax": "13793000", "interestExpense": "14853000", "operatingIncome": "21359000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4562000", "reportedCurrency": "USD", "netInterestIncome": "-14325000", "nonInterestIncome": "None", "operatingExpenses": "82960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6759000", "costofGoodsAndServicesSold": "1405033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40941000", "sellingGeneralAndAdministrative": "81072000", "netIncomeFromContinuingOperations": "33138000" }, "balance": { "goodwill": "None", "inventory": "670898000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1212721000", "longTermDebt": "432695000", "shortTermDebt": "25792000", "treasuryStock": "-168573000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "641259000", "totalLiabilities": "657971000", "otherCurrentAssets": "13828000", "totalCurrentAssets": "794039000", "currentLongTermDebt": "25792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418682000", "currentAccountsPayable": "69232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301212000", "shortLongTermDebtTotal": "492455000", "totalShareholderEquity": "554750000", "capitalLeaseObligations": "33968000", "otherCurrentLiabilities": "49190000", "totalCurrentLiabilities": "156188000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "501783000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "7870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33138000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-298480000", "operatingCashflow": "-212796000", "capitalExpenditures": "70628000", "changeInReceivables": "22098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "279025000", "cashflowFromInvestment": "-64877000", "stockBasedCompensation": "-1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509352000, "cost_of_revenue": 1405033000, "gross_profit": 104319000, "research_and_development": null, "selling_general_admin": 81072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28646000, "depreciation_amortisation": 40941000, "ebitda": 69587000, "interest_expense": 14853000, "interest_income": null, "other_non_operating": null, "pretax_income": 13793000, "tax_provision": 4562000, "effective_tax_rate": null, "net_income": 9231000, "net_income_continuing_ops": 33138000, "net_income_to_common": 9231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5236000, "short_term_investments": null, "net_receivables": 104077000, "inventory": 670898000, "other_current_assets": null, "total_current_assets": 794039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418682000, "total_assets": 1212721000, "short_term_debt": 25792000, "accounts_payable": 69232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156188000, "long_term_debt": 432695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501783000, "total_liabilities": 657971000, "total_debt": 458487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641259000, "total_equity": 554750000, "shares_outstanding": 7870000, "operating_cash_flow": -212796000, "stock_based_compensation": -1357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64877000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279025000, "free_cash_flow": -142168000, "net_change_in_cash": 1352000 }, "raw_data": { "income": { "ebit": "28646000", "ebitda": "69587000", "netIncome": "9231000", "grossProfit": "104319000", "depreciation": "None", "totalRevenue": "1509352000", "costOfRevenue": "1405033000", "interestIncome": "528000", "incomeBeforeTax": "13793000", "interestExpense": "14853000", "operatingIncome": "21359000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4562000", "reportedCurrency": "USD", "netInterestIncome": "-14325000", "nonInterestIncome": "None", "operatingExpenses": "82960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6759000", "costofGoodsAndServicesSold": "1405033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40941000", "sellingGeneralAndAdministrative": "81072000", "netIncomeFromContinuingOperations": "33138000" }, "balance": { "goodwill": "None", "inventory": "670898000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1212721000", "longTermDebt": "432695000", "shortTermDebt": "25792000", "treasuryStock": "-168573000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "641259000", "totalLiabilities": "657971000", "otherCurrentAssets": "13828000", "totalCurrentAssets": "794039000", "currentLongTermDebt": "25792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418682000", "currentAccountsPayable": "69232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301212000", "shortLongTermDebtTotal": "492455000", "totalShareholderEquity": "554750000", "capitalLeaseObligations": "33968000", "otherCurrentLiabilities": "49190000", "totalCurrentLiabilities": "156188000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "501783000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "7870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33138000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-298480000", "operatingCashflow": "-212796000", "capitalExpenditures": "70628000", "changeInReceivables": "22098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "279025000", "cashflowFromInvestment": "-64877000", "stockBasedCompensation": "-1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1385280000, "cost_of_revenue": 1243684000, "gross_profit": 141596000, "ebit": 65599000, "ebitda": 102122000, "pretax_income": 59895000, "tax_provision": 13695000, "net_income": 46200000, "net_income_to_common": 46200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10904000, "total_current_assets": 550686000, "total_assets": 942274000, "short_term_debt": 26020000, "long_term_debt": 109624000, "total_debt": 135644000, "total_liabilities": 363244000, "total_equity": 579030000, "shares_outstanding": 8778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30152000, "capital_expenditure": 53367000, "free_cash_flow": 83519000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167002, "ticker_id": 8177, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65599000", "ebitda": "102122000", "netIncome": "46200000", "grossProfit": "141596000", "depreciation": "None", "totalRevenue": "1385280000", "costOfRevenue": "1243684000", "interestIncome": "63000", "incomeBeforeTax": "59895000", "interestExpense": "5704000", "operatingIncome": "64009000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "13695000", "reportedCurrency": "USD", "netInterestIncome": "-5641000", "nonInterestIncome": "None", "operatingExpenses": "77587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1527000", "costofGoodsAndServicesSold": "1243684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36523000", "sellingGeneralAndAdministrative": "76343000", "netIncomeFromContinuingOperations": "51007000" }, "balance": { "goodwill": "None", "inventory": "403995000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "942274000", "longTermDebt": "109624000", "shortTermDebt": "26020000", "treasuryStock": "-128879000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632051000", "totalLiabilities": "363244000", "otherCurrentAssets": "11172000", "totalCurrentAssets": "550686000", "currentLongTermDebt": "26020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391588000", "currentAccountsPayable": "87602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268043000", "shortLongTermDebtTotal": "178119000", "totalShareholderEquity": "579030000", "capitalLeaseObligations": "42475000", "otherCurrentLiabilities": "51878000", "totalCurrentLiabilities": "173155000", "otherNonCurrentLiabilities": "4995000", "totalNonCurrentLiabilities": "190089000", "cashAndShortTermInvestments": "10904000", "commonStockSharesOutstanding": "8778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51007000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-67187000", "operatingCashflow": "30152000", "capitalExpenditures": "53367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33898000", "cashflowFromInvestment": "-45187000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385280000, "cost_of_revenue": 1243684000, "gross_profit": 141596000, "research_and_development": null, "selling_general_admin": 76343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65599000, "depreciation_amortisation": 36523000, "ebitda": 102122000, "interest_expense": 5704000, "interest_income": null, "other_non_operating": null, "pretax_income": 59895000, "tax_provision": 13695000, "effective_tax_rate": null, "net_income": 46200000, "net_income_continuing_ops": 51007000, "net_income_to_common": 46200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10904000, "short_term_investments": null, "net_receivables": 124615000, "inventory": 403995000, "other_current_assets": null, "total_current_assets": 550686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391588000, "total_assets": 942274000, "short_term_debt": 26020000, "accounts_payable": 87602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173155000, "long_term_debt": 109624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190089000, "total_liabilities": 363244000, "total_debt": 135644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632051000, "total_equity": 579030000, "shares_outstanding": 8778000, "operating_cash_flow": 30152000, "stock_based_compensation": 1107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45187000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33898000, "free_cash_flow": 83519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65599000", "ebitda": "102122000", "netIncome": "46200000", "grossProfit": "141596000", "depreciation": "None", "totalRevenue": "1385280000", "costOfRevenue": "1243684000", "interestIncome": "63000", "incomeBeforeTax": "59895000", "interestExpense": "5704000", "operatingIncome": "64009000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "13695000", "reportedCurrency": "USD", "netInterestIncome": "-5641000", "nonInterestIncome": "None", "operatingExpenses": "77587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1527000", "costofGoodsAndServicesSold": "1243684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36523000", "sellingGeneralAndAdministrative": "76343000", "netIncomeFromContinuingOperations": "51007000" }, "balance": { "goodwill": "None", "inventory": "403995000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "942274000", "longTermDebt": "109624000", "shortTermDebt": "26020000", "treasuryStock": "-128879000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "632051000", "totalLiabilities": "363244000", "otherCurrentAssets": "11172000", "totalCurrentAssets": "550686000", "currentLongTermDebt": "26020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391588000", "currentAccountsPayable": "87602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268043000", "shortLongTermDebtTotal": "178119000", "totalShareholderEquity": "579030000", "capitalLeaseObligations": "42475000", "otherCurrentLiabilities": "51878000", "totalCurrentLiabilities": "173155000", "otherNonCurrentLiabilities": "4995000", "totalNonCurrentLiabilities": "190089000", "cashAndShortTermInvestments": "10904000", "commonStockSharesOutstanding": "8778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51007000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-67187000", "operatingCashflow": "30152000", "capitalExpenditures": "53367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33898000", "cashflowFromInvestment": "-45187000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1467644000, "cost_of_revenue": 1235459000, "gross_profit": 232185000, "ebit": 166183000, "ebitda": 198558000, "pretax_income": 160016000, "tax_provision": 33916000, "net_income": 126100000, "net_income_to_common": 126100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59837000, "total_current_assets": 516299000, "total_assets": 909348000, "short_term_debt": 28325000, "long_term_debt": 94085000, "total_debt": 122410000, "total_liabilities": 331533000, "total_equity": 577815000, "shares_outstanding": 9158000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183180000, "capital_expenditure": 71431000, "free_cash_flow": 254611000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167007, "ticker_id": 8177, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166183000", "ebitda": "198558000", "netIncome": "126100000", "grossProfit": "232185000", "depreciation": "None", "totalRevenue": "1467644000", "costOfRevenue": "1235459000", "interestIncome": "42000", "incomeBeforeTax": "160016000", "interestExpense": "6167000", "operatingIncome": "181067000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "33916000", "reportedCurrency": "USD", "netInterestIncome": "-6125000", "nonInterestIncome": "None", "operatingExpenses": "51118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14926000", "costofGoodsAndServicesSold": "1235459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32375000", "sellingGeneralAndAdministrative": "79950000", "netIncomeFromContinuingOperations": "126100000" }, "balance": { "goodwill": "None", "inventory": "343144000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "909348000", "longTermDebt": "94085000", "shortTermDebt": "28325000", "treasuryStock": "-91198000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "585874000", "totalLiabilities": "331533000", "otherCurrentAssets": "11801000", "totalCurrentAssets": "516299000", "currentLongTermDebt": "28325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393049000", "currentAccountsPayable": "74089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248583000", "shortLongTermDebtTotal": "169411000", "totalShareholderEquity": "577815000", "capitalLeaseObligations": "47001000", "otherCurrentLiabilities": "51429000", "totalCurrentLiabilities": "158130000", "otherNonCurrentLiabilities": "27769000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "59837000", "commonStockSharesOutstanding": "9158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126100000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "68487000", "operatingCashflow": "183180000", "capitalExpenditures": "71431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136302000", "cashflowFromInvestment": "2257000", "stockBasedCompensation": "-19006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467644000, "cost_of_revenue": 1235459000, "gross_profit": 232185000, "research_and_development": null, "selling_general_admin": 79950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166183000, "depreciation_amortisation": 32375000, "ebitda": 198558000, "interest_expense": 6167000, "interest_income": null, "other_non_operating": null, "pretax_income": 160016000, "tax_provision": 33916000, "effective_tax_rate": null, "net_income": 126100000, "net_income_continuing_ops": 126100000, "net_income_to_common": 126100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59837000, "short_term_investments": null, "net_receivables": 101517000, "inventory": 343144000, "other_current_assets": null, "total_current_assets": 516299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393049000, "total_assets": 909348000, "short_term_debt": 28325000, "accounts_payable": 74089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158130000, "long_term_debt": 94085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173403000, "total_liabilities": 331533000, "total_debt": 122410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585874000, "total_equity": 577815000, "shares_outstanding": 9158000, "operating_cash_flow": 183180000, "stock_based_compensation": -19006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2257000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136302000, "free_cash_flow": 254611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166183000", "ebitda": "198558000", "netIncome": "126100000", "grossProfit": "232185000", "depreciation": "None", "totalRevenue": "1467644000", "costOfRevenue": "1235459000", "interestIncome": "42000", "incomeBeforeTax": "160016000", "interestExpense": "6167000", "operatingIncome": "181067000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "33916000", "reportedCurrency": "USD", "netInterestIncome": "-6125000", "nonInterestIncome": "None", "operatingExpenses": "51118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14926000", "costofGoodsAndServicesSold": "1235459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32375000", "sellingGeneralAndAdministrative": "79950000", "netIncomeFromContinuingOperations": "126100000" }, "balance": { "goodwill": "None", "inventory": "343144000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "909348000", "longTermDebt": "94085000", "shortTermDebt": "28325000", "treasuryStock": "-91198000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "585874000", "totalLiabilities": "331533000", "otherCurrentAssets": "11801000", "totalCurrentAssets": "516299000", "currentLongTermDebt": "28325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393049000", "currentAccountsPayable": "74089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248583000", "shortLongTermDebtTotal": "169411000", "totalShareholderEquity": "577815000", "capitalLeaseObligations": "47001000", "otherCurrentLiabilities": "51429000", "totalCurrentLiabilities": "158130000", "otherNonCurrentLiabilities": "27769000", "totalNonCurrentLiabilities": "173403000", "cashAndShortTermInvestments": "59837000", "commonStockSharesOutstanding": "9158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126100000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "68487000", "operatingCashflow": "183180000", "capitalExpenditures": "71431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136302000", "cashflowFromInvestment": "2257000", "stockBasedCompensation": "-19006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1335769000, "cost_of_revenue": 1193881000, "gross_profit": 141888000, "ebit": 77474000, "ebitda": 108407000, "pretax_income": 65615000, "tax_provision": 14427000, "net_income": 52335000, "net_income_to_common": 52335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10702000, "total_current_assets": 551600000, "total_assets": 909309000, "short_term_debt": 28274000, "long_term_debt": 217081000, "total_debt": 245355000, "total_liabilities": 514945000, "total_equity": 394364000, "shares_outstanding": 9333000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127317000, "capital_expenditure": 65686000, "free_cash_flow": 193003000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167012, "ticker_id": 8177, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77474000", "ebitda": "108407000", "netIncome": "52335000", "grossProfit": "141888000", "depreciation": "None", "totalRevenue": "1335769000", "costOfRevenue": "1193881000", "interestIncome": "25000", "incomeBeforeTax": "65615000", "interestExpense": "11859000", "operatingIncome": "70524000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14427000", "reportedCurrency": "USD", "netInterestIncome": "-11834000", "nonInterestIncome": "None", "operatingExpenses": "71364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6925000", "costofGoodsAndServicesSold": "1193881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30933000", "sellingGeneralAndAdministrative": "76971000", "netIncomeFromContinuingOperations": "51188000" }, "balance": { "goodwill": "None", "inventory": "411631000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "909309000", "longTermDebt": "217081000", "shortTermDebt": "28274000", "treasuryStock": "-88319000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "459797000", "totalLiabilities": "514945000", "otherCurrentAssets": "7505000", "totalCurrentAssets": "551600000", "currentLongTermDebt": "28274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357709000", "currentAccountsPayable": "71194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228489000", "shortLongTermDebtTotal": "312481000", "totalShareholderEquity": "394364000", "capitalLeaseObligations": "67126000", "otherCurrentLiabilities": "42428000", "totalCurrentLiabilities": "149654000", "otherNonCurrentLiabilities": "5342000", "totalNonCurrentLiabilities": "365291000", "cashAndShortTermInvestments": "10702000", "commonStockSharesOutstanding": "9333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10702000", "accumulatedDepreciationAmortizationPPE": "-389796000" }, "cashflow": { "netIncome": "52335000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "90053000", "operatingCashflow": "127317000", "capitalExpenditures": "65686000", "changeInReceivables": "-33290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84938000", "cashflowFromInvestment": "-43157000", "stockBasedCompensation": "-7367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335769000, "cost_of_revenue": 1193881000, "gross_profit": 141888000, "research_and_development": null, "selling_general_admin": 76971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77474000, "depreciation_amortisation": 30933000, "ebitda": 108407000, "interest_expense": 11859000, "interest_income": null, "other_non_operating": null, "pretax_income": 65615000, "tax_provision": 14427000, "effective_tax_rate": null, "net_income": 52335000, "net_income_continuing_ops": 51188000, "net_income_to_common": 52335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10702000, "short_term_investments": null, "net_receivables": 121762000, "inventory": 411631000, "other_current_assets": null, "total_current_assets": 551600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357709000, "total_assets": 909309000, "short_term_debt": 28274000, "accounts_payable": 71194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149654000, "long_term_debt": 217081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365291000, "total_liabilities": 514945000, "total_debt": 245355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459797000, "total_equity": 394364000, "shares_outstanding": 9333000, "operating_cash_flow": 127317000, "stock_based_compensation": -7367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43157000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84938000, "free_cash_flow": 193003000, "net_change_in_cash": -778000 }, "raw_data": { "income": { "ebit": "77474000", "ebitda": "108407000", "netIncome": "52335000", "grossProfit": "141888000", "depreciation": "None", "totalRevenue": "1335769000", "costOfRevenue": "1193881000", "interestIncome": "25000", "incomeBeforeTax": "65615000", "interestExpense": "11859000", "operatingIncome": "70524000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14427000", "reportedCurrency": "USD", "netInterestIncome": "-11834000", "nonInterestIncome": "None", "operatingExpenses": "71364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6925000", "costofGoodsAndServicesSold": "1193881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30933000", "sellingGeneralAndAdministrative": "76971000", "netIncomeFromContinuingOperations": "51188000" }, "balance": { "goodwill": "None", "inventory": "411631000", "commonStock": "3041000", "currentDebt": "None", "investments": "None", "totalAssets": "909309000", "longTermDebt": "217081000", "shortTermDebt": "28274000", "treasuryStock": "-88319000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "459797000", "totalLiabilities": "514945000", "otherCurrentAssets": "7505000", "totalCurrentAssets": "551600000", "currentLongTermDebt": "28274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357709000", "currentAccountsPayable": "71194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228489000", "shortLongTermDebtTotal": "312481000", "totalShareholderEquity": "394364000", "capitalLeaseObligations": "67126000", "otherCurrentLiabilities": "42428000", "totalCurrentLiabilities": "149654000", "otherNonCurrentLiabilities": "5342000", "totalNonCurrentLiabilities": "365291000", "cashAndShortTermInvestments": "10702000", "commonStockSharesOutstanding": "9333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10702000", "accumulatedDepreciationAmortizationPPE": "-389796000" }, "cashflow": { "netIncome": "52335000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "90053000", "operatingCashflow": "127317000", "capitalExpenditures": "65686000", "changeInReceivables": "-33290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84938000", "cashflowFromInvestment": "-43157000", "stockBasedCompensation": "-7367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1199581000, "cost_of_revenue": 1160085000, "gross_profit": 39496000, "ebit": -33794000, "ebitda": -2559000, "pretax_income": -49259000, "tax_provision": -12776000, "net_income": 5747000, "net_income_to_common": 5747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11480000, "total_current_assets": 603248000, "total_assets": 848882000, "short_term_debt": 6763000, "long_term_debt": 265900000, "total_debt": 272663000, "total_liabilities": 431397000, "total_equity": 417485000, "shares_outstanding": 9652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97116000, "capital_expenditure": 37728000, "free_cash_flow": 134844000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167017, "ticker_id": 8177, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33794000", "ebitda": "-2559000", "netIncome": "5747000", "grossProfit": "39496000", "depreciation": "None", "totalRevenue": "1199581000", "costOfRevenue": "1160085000", "interestIncome": "28000", "incomeBeforeTax": "-49259000", "interestExpense": "15465000", "operatingIncome": "-38079000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-12776000", "reportedCurrency": "USD", "netInterestIncome": "-15437000", "nonInterestIncome": "None", "operatingExpenses": "77575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4257000", "costofGoodsAndServicesSold": "1160085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31235000", "sellingGeneralAndAdministrative": "72549000", "netIncomeFromContinuingOperations": "-36483000" }, "balance": { "goodwill": "None", "inventory": "501684000", "commonStock": "3039000", "currentDebt": "None", "investments": "None", "totalAssets": "848882000", "longTermDebt": "265900000", "shortTermDebt": "6763000", "treasuryStock": "-75740000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409504000", "totalLiabilities": "431397000", "otherCurrentAssets": "4741000", "totalCurrentAssets": "603248000", "currentLongTermDebt": "6763000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245634000", "currentAccountsPayable": "61024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239273000", "shortLongTermDebtTotal": "303949000", "totalShareholderEquity": "417485000", "capitalLeaseObligations": "31286000", "otherCurrentLiabilities": "40492000", "totalCurrentLiabilities": "112377000", "otherNonCurrentLiabilities": "17349000", "totalNonCurrentLiabilities": "319020000", "cashAndShortTermInvestments": "11480000", "commonStockSharesOutstanding": "9652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11480000", "accumulatedDepreciationAmortizationPPE": "398300000" }, "cashflow": { "netIncome": "5747000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "142271000", "operatingCashflow": "97116000", "capitalExpenditures": "37728000", "changeInReceivables": "-5326000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167740000", "cashflowFromInvestment": "67002000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199581000, "cost_of_revenue": 1160085000, "gross_profit": 39496000, "research_and_development": null, "selling_general_admin": 72549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33794000, "depreciation_amortisation": 31235000, "ebitda": -2559000, "interest_expense": 15465000, "interest_income": null, "other_non_operating": null, "pretax_income": -49259000, "tax_provision": -12776000, "effective_tax_rate": null, "net_income": 5747000, "net_income_continuing_ops": -36483000, "net_income_to_common": 5747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11480000, "short_term_investments": null, "net_receivables": 85343000, "inventory": 501684000, "other_current_assets": null, "total_current_assets": 603248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245634000, "total_assets": 848882000, "short_term_debt": 6763000, "accounts_payable": 61024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112377000, "long_term_debt": 265900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319020000, "total_liabilities": 431397000, "total_debt": 272663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409504000, "total_equity": 417485000, "shares_outstanding": 9652000, "operating_cash_flow": 97116000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67002000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167740000, "free_cash_flow": 134844000, "net_change_in_cash": -3622000 }, "raw_data": { "income": { "ebit": "-33794000", "ebitda": "-2559000", "netIncome": "5747000", "grossProfit": "39496000", "depreciation": "None", "totalRevenue": "1199581000", "costOfRevenue": "1160085000", "interestIncome": "28000", "incomeBeforeTax": "-49259000", "interestExpense": "15465000", "operatingIncome": "-38079000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-12776000", "reportedCurrency": "USD", "netInterestIncome": "-15437000", "nonInterestIncome": "None", "operatingExpenses": "77575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4257000", "costofGoodsAndServicesSold": "1160085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31235000", "sellingGeneralAndAdministrative": "72549000", "netIncomeFromContinuingOperations": "-36483000" }, "balance": { "goodwill": "None", "inventory": "501684000", "commonStock": "3039000", "currentDebt": "None", "investments": "None", "totalAssets": "848882000", "longTermDebt": "265900000", "shortTermDebt": "6763000", "treasuryStock": "-75740000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409504000", "totalLiabilities": "431397000", "otherCurrentAssets": "4741000", "totalCurrentAssets": "603248000", "currentLongTermDebt": "6763000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245634000", "currentAccountsPayable": "61024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239273000", "shortLongTermDebtTotal": "303949000", "totalShareholderEquity": "417485000", "capitalLeaseObligations": "31286000", "otherCurrentLiabilities": "40492000", "totalCurrentLiabilities": "112377000", "otherNonCurrentLiabilities": "17349000", "totalNonCurrentLiabilities": "319020000", "cashAndShortTermInvestments": "11480000", "commonStockSharesOutstanding": "9652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11480000", "accumulatedDepreciationAmortizationPPE": "398300000" }, "cashflow": { "netIncome": "5747000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "142271000", "operatingCashflow": "97116000", "capitalExpenditures": "37728000", "changeInReceivables": "-5326000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167740000", "cashflowFromInvestment": "67002000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 1314765000, "cost_of_revenue": 1240178000, "gross_profit": 74587000, "ebit": -5267000, "ebitda": 26280000, "pretax_income": -20283000, "tax_provision": -6472000, "net_income": -13811000, "net_income_to_common": -13811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15102000, "total_current_assets": 741139000, "total_assets": 1028845000, "short_term_debt": 7468000, "long_term_debt": 414132000, "total_debt": 421600000, "total_liabilities": 617782000, "total_equity": 411063000, "shares_outstanding": 9839237, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -13187000, "capital_expenditure": 32665000, "free_cash_flow": 19478000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167022, "ticker_id": 8177, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5267000", "ebitda": "26280000", "netIncome": "-13811000", "grossProfit": "74587000", "depreciation": "None", "totalRevenue": "1314765000", "costOfRevenue": "1240178000", "interestIncome": "54000", "incomeBeforeTax": "-20283000", "interestExpense": "15037000", "operatingIncome": "-5267000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-6472000", "reportedCurrency": "USD", "netInterestIncome": "-15037000", "nonInterestIncome": "None", "operatingExpenses": "69843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "21000", "costofGoodsAndServicesSold": "1240178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31547000", "sellingGeneralAndAdministrative": "73514000", "netIncomeFromContinuingOperations": "-13811000" }, "balance": { "goodwill": "0", "inventory": "546959000", "commonStock": "3038000", "currentDebt": "None", "investments": "None", "totalAssets": "1028845000", "longTermDebt": "414132000", "shortTermDebt": "7468000", "treasuryStock": "-69556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "403780000", "totalLiabilities": "617782000", "otherCurrentAssets": "111726000", "totalCurrentAssets": "741139000", "currentLongTermDebt": "9815000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287706000", "currentAccountsPayable": "56752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277025000", "shortLongTermDebtTotal": "449532000", "totalShareholderEquity": "411063000", "capitalLeaseObligations": "35896000", "otherCurrentLiabilities": "66053000", "totalCurrentLiabilities": "138635000", "otherNonCurrentLiabilities": "5829000", "totalNonCurrentLiabilities": "479147000", "cashAndShortTermInvestments": "15102000", "commonStockSharesOutstanding": "9839237", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15102000", "accumulatedDepreciationAmortizationPPE": "442474000" }, "cashflow": { "netIncome": "-13811000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-35817000", "operatingCashflow": "-13187000", "capitalExpenditures": "32665000", "changeInReceivables": "-672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61307000", "cashflowFromInvestment": "-45010000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314765000, "cost_of_revenue": 1240178000, "gross_profit": 74587000, "research_and_development": 0, "selling_general_admin": 73514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5267000, "depreciation_amortisation": 31547000, "ebitda": 26280000, "interest_expense": 15037000, "interest_income": null, "other_non_operating": null, "pretax_income": -20283000, "tax_provision": -6472000, "effective_tax_rate": null, "net_income": -13811000, "net_income_continuing_ops": -13811000, "net_income_to_common": -13811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15102000, "short_term_investments": 0, "net_receivables": 67352000, "inventory": 546959000, "other_current_assets": null, "total_current_assets": 741139000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287706000, "total_assets": 1028845000, "short_term_debt": 7468000, "accounts_payable": 56752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138635000, "long_term_debt": 414132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479147000, "total_liabilities": 617782000, "total_debt": 421600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403780000, "total_equity": 411063000, "shares_outstanding": 9839237, "operating_cash_flow": -13187000, "stock_based_compensation": 1501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45010000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61307000, "free_cash_flow": 19478000, "net_change_in_cash": 3110000 }, "raw_data": { "income": { "ebit": "-5267000", "ebitda": "26280000", "netIncome": "-13811000", "grossProfit": "74587000", "depreciation": "None", "totalRevenue": "1314765000", "costOfRevenue": "1240178000", "interestIncome": "54000", "incomeBeforeTax": "-20283000", "interestExpense": "15037000", "operatingIncome": "-5267000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-6472000", "reportedCurrency": "USD", "netInterestIncome": "-15037000", "nonInterestIncome": "None", "operatingExpenses": "69843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "21000", "costofGoodsAndServicesSold": "1240178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31547000", "sellingGeneralAndAdministrative": "73514000", "netIncomeFromContinuingOperations": "-13811000" }, "balance": { "goodwill": "0", "inventory": "546959000", "commonStock": "3038000", "currentDebt": "None", "investments": "None", "totalAssets": "1028845000", "longTermDebt": "414132000", "shortTermDebt": "7468000", "treasuryStock": "-69556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "403780000", "totalLiabilities": "617782000", "otherCurrentAssets": "111726000", "totalCurrentAssets": "741139000", "currentLongTermDebt": "9815000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287706000", "currentAccountsPayable": "56752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277025000", "shortLongTermDebtTotal": "449532000", "totalShareholderEquity": "411063000", "capitalLeaseObligations": "35896000", "otherCurrentLiabilities": "66053000", "totalCurrentLiabilities": "138635000", "otherNonCurrentLiabilities": "5829000", "totalNonCurrentLiabilities": "479147000", "cashAndShortTermInvestments": "15102000", "commonStockSharesOutstanding": "9839237", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15102000", "accumulatedDepreciationAmortizationPPE": "442474000" }, "cashflow": { "netIncome": "-13811000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-35817000", "operatingCashflow": "-13187000", "capitalExpenditures": "32665000", "changeInReceivables": "-672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61307000", "cashflowFromInvestment": "-45010000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 508348000, "cost_of_revenue": 424888000, "gross_profit": 83460000, "ebit": 62770000, "ebitda": 73673000, "pretax_income": 58642000, "tax_provision": 13874000, "net_income": 44768000, "net_income_to_common": 44768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33314000, "total_current_assets": 801294000, "total_assets": 1222506000, "short_term_debt": 23698000, "long_term_debt": 242748000, "total_debt": 266446000, "total_liabilities": 508643000, "total_equity": 713863000, "shares_outstanding": 6904000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31114000, "capital_expenditure": 8202000, "free_cash_flow": 39316000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166983, "ticker_id": 8177, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62770000", "ebitda": "73673000", "netIncome": "44768000", "grossProfit": "83460000", "depreciation": "None", "totalRevenue": "508348000", "costOfRevenue": "424888000", "interestIncome": "None", "incomeBeforeTax": "58642000", "interestExpense": "4128000", "operatingIncome": "59967000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13874000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "23493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10903000", "sellingGeneralAndAdministrative": "23630000", "netIncomeFromContinuingOperations": "44768000" }, "balance": { "goodwill": "None", "inventory": "668688000", "commonStock": "3052000", "currentDebt": "None", "investments": "None", "totalAssets": "1222506000", "longTermDebt": "242748000", "shortTermDebt": "23698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835124000", "totalLiabilities": "508643000", "otherCurrentAssets": "2804000", "totalCurrentAssets": "801294000", "currentLongTermDebt": "23698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421212000", "currentAccountsPayable": "78343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278840000", "totalShareholderEquity": "713863000", "capitalLeaseObligations": "12394000", "otherCurrentLiabilities": "68995000", "totalCurrentLiabilities": "184483000", "otherNonCurrentLiabilities": "30096000", "totalNonCurrentLiabilities": "324160000", "cashAndShortTermInvestments": "33314000", "commonStockSharesOutstanding": "6904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44768000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "120480000", "operatingCashflow": "31114000", "capitalExpenditures": "8202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7957000", "cashflowFromInvestment": "-7977000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508348000, "cost_of_revenue": 424888000, "gross_profit": 83460000, "research_and_development": null, "selling_general_admin": 23630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62770000, "depreciation_amortisation": 10903000, "ebitda": 73673000, "interest_expense": 4128000, "interest_income": null, "other_non_operating": null, "pretax_income": 58642000, "tax_provision": 13874000, "effective_tax_rate": null, "net_income": 44768000, "net_income_continuing_ops": 44768000, "net_income_to_common": 44768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33314000, "short_term_investments": null, "net_receivables": 96488000, "inventory": 668688000, "other_current_assets": null, "total_current_assets": 801294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421212000, "total_assets": 1222506000, "short_term_debt": 23698000, "accounts_payable": 78343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184483000, "long_term_debt": 242748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324160000, "total_liabilities": 508643000, "total_debt": 266446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835124000, "total_equity": 713863000, "shares_outstanding": 6904000, "operating_cash_flow": 31114000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7977000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7957000, "free_cash_flow": 39316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62770000", "ebitda": "73673000", "netIncome": "44768000", "grossProfit": "83460000", "depreciation": "None", "totalRevenue": "508348000", "costOfRevenue": "424888000", "interestIncome": "None", "incomeBeforeTax": "58642000", "interestExpense": "4128000", "operatingIncome": "59967000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13874000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "23493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10903000", "sellingGeneralAndAdministrative": "23630000", "netIncomeFromContinuingOperations": "44768000" }, "balance": { "goodwill": "None", "inventory": "668688000", "commonStock": "3052000", "currentDebt": "None", "investments": "None", "totalAssets": "1222506000", "longTermDebt": "242748000", "shortTermDebt": "23698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835124000", "totalLiabilities": "508643000", "otherCurrentAssets": "2804000", "totalCurrentAssets": "801294000", "currentLongTermDebt": "23698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421212000", "currentAccountsPayable": "78343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278840000", "totalShareholderEquity": "713863000", "capitalLeaseObligations": "12394000", "otherCurrentLiabilities": "68995000", "totalCurrentLiabilities": "184483000", "otherNonCurrentLiabilities": "30096000", "totalNonCurrentLiabilities": "324160000", "cashAndShortTermInvestments": "33314000", "commonStockSharesOutstanding": "6904000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44768000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "120480000", "operatingCashflow": "31114000", "capitalExpenditures": "8202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7957000", "cashflowFromInvestment": "-7977000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 460022000, "cost_of_revenue": 398155000, "gross_profit": 61867000, "ebit": 43378000, "ebitda": 54802000, "pretax_income": 38694000, "tax_provision": 8955000, "net_income": 29739000, "net_income_to_common": 29739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18134000, "total_current_assets": 938813000, "total_assets": 1363098000, "short_term_debt": 24049000, "long_term_debt": 246441000, "total_debt": 270490000, "total_liabilities": 690221000, "total_equity": 672877000, "shares_outstanding": 6925000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29345000, "capital_expenditure": 7548000, "free_cash_flow": 36893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166984, "ticker_id": 8177, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43378000", "ebitda": "54802000", "netIncome": "29739000", "grossProfit": "61867000", "depreciation": "None", "totalRevenue": "460022000", "costOfRevenue": "398155000", "interestIncome": "None", "incomeBeforeTax": "38694000", "interestExpense": "4684000", "operatingIncome": "41472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8955000", "reportedCurrency": "USD", "netInterestIncome": "-4684000", "nonInterestIncome": "None", "operatingExpenses": "20395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11424000", "sellingGeneralAndAdministrative": "20548000", "netIncomeFromContinuingOperations": "29739000" }, "balance": { "goodwill": "None", "inventory": "786524000", "commonStock": "3052000", "currentDebt": "None", "investments": "None", "totalAssets": "1363098000", "longTermDebt": "246441000", "shortTermDebt": "24049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "790367000", "totalLiabilities": "690221000", "otherCurrentAssets": "6027000", "totalCurrentAssets": "938813000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424285000", "currentAccountsPayable": "244053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299724000", "totalShareholderEquity": "672877000", "capitalLeaseObligations": "22235000", "otherCurrentLiabilities": "79076000", "totalCurrentLiabilities": "362873000", "otherNonCurrentLiabilities": "29608000", "totalNonCurrentLiabilities": "327348000", "cashAndShortTermInvestments": "18134000", "commonStockSharesOutstanding": "6925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29739000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-164415000", "operatingCashflow": "29345000", "capitalExpenditures": "7548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15881000", "cashflowFromInvestment": "-7402000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460022000, "cost_of_revenue": 398155000, "gross_profit": 61867000, "research_and_development": null, "selling_general_admin": 20548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43378000, "depreciation_amortisation": 11424000, "ebitda": 54802000, "interest_expense": 4684000, "interest_income": null, "other_non_operating": null, "pretax_income": 38694000, "tax_provision": 8955000, "effective_tax_rate": null, "net_income": 29739000, "net_income_continuing_ops": 29739000, "net_income_to_common": 29739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18134000, "short_term_investments": null, "net_receivables": 128128000, "inventory": 786524000, "other_current_assets": null, "total_current_assets": 938813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424285000, "total_assets": 1363098000, "short_term_debt": 24049000, "accounts_payable": 244053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362873000, "long_term_debt": 246441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327348000, "total_liabilities": 690221000, "total_debt": 270490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 790367000, "total_equity": 672877000, "shares_outstanding": 6925000, "operating_cash_flow": 29345000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7402000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15881000, "free_cash_flow": 36893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43378000", "ebitda": "54802000", "netIncome": "29739000", "grossProfit": "61867000", "depreciation": "None", "totalRevenue": "460022000", "costOfRevenue": "398155000", "interestIncome": "None", "incomeBeforeTax": "38694000", "interestExpense": "4684000", "operatingIncome": "41472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8955000", "reportedCurrency": "USD", "netInterestIncome": "-4684000", "nonInterestIncome": "None", "operatingExpenses": "20395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11424000", "sellingGeneralAndAdministrative": "20548000", "netIncomeFromContinuingOperations": "29739000" }, "balance": { "goodwill": "None", "inventory": "786524000", "commonStock": "3052000", "currentDebt": "None", "investments": "None", "totalAssets": "1363098000", "longTermDebt": "246441000", "shortTermDebt": "24049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "790367000", "totalLiabilities": "690221000", "otherCurrentAssets": "6027000", "totalCurrentAssets": "938813000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424285000", "currentAccountsPayable": "244053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299724000", "totalShareholderEquity": "672877000", "capitalLeaseObligations": "22235000", "otherCurrentLiabilities": "79076000", "totalCurrentLiabilities": "362873000", "otherNonCurrentLiabilities": "29608000", "totalNonCurrentLiabilities": "327348000", "cashAndShortTermInvestments": "18134000", "commonStockSharesOutstanding": "6925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29739000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-164415000", "operatingCashflow": "29345000", "capitalExpenditures": "7548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15881000", "cashflowFromInvestment": "-7402000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 297458000, "cost_of_revenue": 255647000, "gross_profit": 41811000, "ebit": 25121000, "ebitda": 36194000, "pretax_income": 19711000, "tax_provision": 4826000, "net_income": 14885000, "net_income_to_common": 14885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12072000, "total_current_assets": 732315000, "total_assets": 1159344000, "short_term_debt": 24419000, "long_term_debt": 259497000, "total_debt": 283916000, "total_liabilities": 515172000, "total_equity": 644172000, "shares_outstanding": 6949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53696000, "capital_expenditure": 11288000, "free_cash_flow": 64984000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166985, "ticker_id": 8177, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25121000", "ebitda": "36194000", "netIncome": "14885000", "grossProfit": "41811000", "depreciation": "None", "totalRevenue": "297458000", "costOfRevenue": "255647000", "interestIncome": "None", "incomeBeforeTax": "19711000", "interestExpense": "5410000", "operatingIncome": "23215000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4826000", "reportedCurrency": "USD", "netInterestIncome": "-5410000", "nonInterestIncome": "None", "operatingExpenses": "18596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11073000", "sellingGeneralAndAdministrative": "18738000", "netIncomeFromContinuingOperations": "14885000" }, "balance": { "goodwill": "None", "inventory": "614435000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1159344000", "longTermDebt": "259497000", "shortTermDebt": "24419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "760628000", "totalLiabilities": "515172000", "otherCurrentAssets": "5485000", "totalCurrentAssets": "732315000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427029000", "currentAccountsPayable": "85755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298472000", "totalShareholderEquity": "644172000", "capitalLeaseObligations": "23975000", "otherCurrentLiabilities": "59353000", "totalCurrentLiabilities": "178346000", "otherNonCurrentLiabilities": "30256000", "totalNonCurrentLiabilities": "336826000", "cashAndShortTermInvestments": "12072000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14885000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1318000", "operatingCashflow": "53696000", "capitalExpenditures": "11288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80841000", "cashflowFromInvestment": "-11173000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297458000, "cost_of_revenue": 255647000, "gross_profit": 41811000, "research_and_development": null, "selling_general_admin": 18738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25121000, "depreciation_amortisation": 11073000, "ebitda": 36194000, "interest_expense": 5410000, "interest_income": null, "other_non_operating": null, "pretax_income": 19711000, "tax_provision": 4826000, "effective_tax_rate": null, "net_income": 14885000, "net_income_continuing_ops": 14885000, "net_income_to_common": 14885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12072000, "short_term_investments": null, "net_receivables": 100323000, "inventory": 614435000, "other_current_assets": null, "total_current_assets": 732315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427029000, "total_assets": 1159344000, "short_term_debt": 24419000, "accounts_payable": 85755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178346000, "long_term_debt": 259497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336826000, "total_liabilities": 515172000, "total_debt": 283916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760628000, "total_equity": 644172000, "shares_outstanding": 6949000, "operating_cash_flow": 53696000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11173000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80841000, "free_cash_flow": 64984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25121000", "ebitda": "36194000", "netIncome": "14885000", "grossProfit": "41811000", "depreciation": "None", "totalRevenue": "297458000", "costOfRevenue": "255647000", "interestIncome": "None", "incomeBeforeTax": "19711000", "interestExpense": "5410000", "operatingIncome": "23215000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4826000", "reportedCurrency": "USD", "netInterestIncome": "-5410000", "nonInterestIncome": "None", "operatingExpenses": "18596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11073000", "sellingGeneralAndAdministrative": "18738000", "netIncomeFromContinuingOperations": "14885000" }, "balance": { "goodwill": "None", "inventory": "614435000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1159344000", "longTermDebt": "259497000", "shortTermDebt": "24419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "760628000", "totalLiabilities": "515172000", "otherCurrentAssets": "5485000", "totalCurrentAssets": "732315000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427029000", "currentAccountsPayable": "85755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298472000", "totalShareholderEquity": "644172000", "capitalLeaseObligations": "23975000", "otherCurrentLiabilities": "59353000", "totalCurrentLiabilities": "178346000", "otherNonCurrentLiabilities": "30256000", "totalNonCurrentLiabilities": "336826000", "cashAndShortTermInvestments": "12072000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14885000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1318000", "operatingCashflow": "53696000", "capitalExpenditures": "11288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80841000", "cashflowFromInvestment": "-11173000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 345839000, "cost_of_revenue": 330310000, "gross_profit": 15529000, "ebit": 8579000, "ebitda": 19799000, "pretax_income": 1566000, "tax_provision": 965000, "net_income": 601000, "net_income_to_common": 601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42685000, "total_current_assets": 755654000, "total_assets": 1181429000, "short_term_debt": 105692000, "long_term_debt": 253822000, "total_debt": 359514000, "total_liabilities": 548406000, "total_equity": 633023000, "shares_outstanding": 6954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91875000, "capital_expenditure": 10494000, "free_cash_flow": 102369000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166986, "ticker_id": 8177, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8579000", "ebitda": "19799000", "netIncome": "601000", "grossProfit": "15529000", "depreciation": "None", "totalRevenue": "345839000", "costOfRevenue": "330310000", "interestIncome": "None", "incomeBeforeTax": "1566000", "interestExpense": "6046000", "operatingIncome": "1988000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "-6046000", "nonInterestIncome": "None", "operatingExpenses": "13541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11220000", "sellingGeneralAndAdministrative": "17245000", "netIncomeFromContinuingOperations": "601000" }, "balance": { "goodwill": "None", "inventory": "603955000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1181429000", "longTermDebt": "253822000", "shortTermDebt": "105692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745755000", "totalLiabilities": "548406000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "755654000", "currentLongTermDebt": "105692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425775000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374815000", "totalShareholderEquity": "633023000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "52460000", "totalCurrentLiabilities": "214558000", "otherNonCurrentLiabilities": "32443000", "totalNonCurrentLiabilities": "333848000", "cashAndShortTermInvestments": "42685000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "120231000", "operatingCashflow": "91875000", "capitalExpenditures": "10494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48460000", "cashflowFromInvestment": "-5936000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345839000, "cost_of_revenue": 330310000, "gross_profit": 15529000, "research_and_development": null, "selling_general_admin": 17245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8579000, "depreciation_amortisation": 11220000, "ebitda": 19799000, "interest_expense": 6046000, "interest_income": null, "other_non_operating": null, "pretax_income": 1566000, "tax_provision": 965000, "effective_tax_rate": null, "net_income": 601000, "net_income_continuing_ops": 601000, "net_income_to_common": 601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42685000, "short_term_investments": null, "net_receivables": 97002000, "inventory": 603955000, "other_current_assets": null, "total_current_assets": 755654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425775000, "total_assets": 1181429000, "short_term_debt": 105692000, "accounts_payable": 43580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214558000, "long_term_debt": 253822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333848000, "total_liabilities": 548406000, "total_debt": 359514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745755000, "total_equity": 633023000, "shares_outstanding": 6954000, "operating_cash_flow": 91875000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5936000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48460000, "free_cash_flow": 102369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8579000", "ebitda": "19799000", "netIncome": "601000", "grossProfit": "15529000", "depreciation": "None", "totalRevenue": "345839000", "costOfRevenue": "330310000", "interestIncome": "None", "incomeBeforeTax": "1566000", "interestExpense": "6046000", "operatingIncome": "1988000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "-6046000", "nonInterestIncome": "None", "operatingExpenses": "13541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11220000", "sellingGeneralAndAdministrative": "17245000", "netIncomeFromContinuingOperations": "601000" }, "balance": { "goodwill": "None", "inventory": "603955000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1181429000", "longTermDebt": "253822000", "shortTermDebt": "105692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745755000", "totalLiabilities": "548406000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "755654000", "currentLongTermDebt": "105692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425775000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374815000", "totalShareholderEquity": "633023000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "52460000", "totalCurrentLiabilities": "214558000", "otherNonCurrentLiabilities": "32443000", "totalNonCurrentLiabilities": "333848000", "cashAndShortTermInvestments": "42685000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "120231000", "operatingCashflow": "91875000", "capitalExpenditures": "10494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48460000", "cashflowFromInvestment": "-5936000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 502856000, "cost_of_revenue": 453746000, "gross_profit": 49110000, "ebit": 27189000, "ebitda": 38715000, "pretax_income": 19348000, "tax_provision": 4689000, "net_income": 14659000, "net_income_to_common": 14659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306000, "total_current_assets": 823103000, "total_assets": 1225915000, "short_term_debt": 106569000, "long_term_debt": 298703000, "total_debt": 405272000, "total_liabilities": 613093000, "total_equity": 612822000, "shares_outstanding": 6954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117732000, "capital_expenditure": 9074000, "free_cash_flow": 126806000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166988, "ticker_id": 8177, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27189000", "ebitda": "38715000", "netIncome": "14659000", "grossProfit": "49110000", "depreciation": "None", "totalRevenue": "502856000", "costOfRevenue": "453746000", "interestIncome": "None", "incomeBeforeTax": "19348000", "interestExpense": "7841000", "operatingIncome": "25660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4689000", "reportedCurrency": "USD", "netInterestIncome": "-7841000", "nonInterestIncome": "None", "operatingExpenses": "23450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11526000", "sellingGeneralAndAdministrative": "22666000", "netIncomeFromContinuingOperations": "14659000" }, "balance": { "goodwill": "None", "inventory": "735682000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1225915000", "longTermDebt": "298703000", "shortTermDebt": "106569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745154000", "totalLiabilities": "613093000", "otherCurrentAssets": "10926000", "totalCurrentAssets": "823103000", "currentLongTermDebt": "106569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402812000", "currentAccountsPayable": "70791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421023000", "totalShareholderEquity": "612822000", "capitalLeaseObligations": "15751000", "otherCurrentLiabilities": "59163000", "totalCurrentLiabilities": "243865000", "otherNonCurrentLiabilities": "31620000", "totalNonCurrentLiabilities": "369228000", "cashAndShortTermInvestments": "5306000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "198286000", "operatingCashflow": "117732000", "capitalExpenditures": "9074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112926000", "cashflowFromInvestment": "-8962000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502856000, "cost_of_revenue": 453746000, "gross_profit": 49110000, "research_and_development": null, "selling_general_admin": 22666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27189000, "depreciation_amortisation": 11526000, "ebitda": 38715000, "interest_expense": 7841000, "interest_income": null, "other_non_operating": null, "pretax_income": 19348000, "tax_provision": 4689000, "effective_tax_rate": null, "net_income": 14659000, "net_income_continuing_ops": 14659000, "net_income_to_common": 14659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306000, "short_term_investments": null, "net_receivables": 71189000, "inventory": 735682000, "other_current_assets": null, "total_current_assets": 823103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402812000, "total_assets": 1225915000, "short_term_debt": 106569000, "accounts_payable": 70791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243865000, "long_term_debt": 298703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369228000, "total_liabilities": 613093000, "total_debt": 405272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745154000, "total_equity": 612822000, "shares_outstanding": 6954000, "operating_cash_flow": 117732000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8962000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112926000, "free_cash_flow": 126806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27189000", "ebitda": "38715000", "netIncome": "14659000", "grossProfit": "49110000", "depreciation": "None", "totalRevenue": "502856000", "costOfRevenue": "453746000", "interestIncome": "None", "incomeBeforeTax": "19348000", "interestExpense": "7841000", "operatingIncome": "25660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4689000", "reportedCurrency": "USD", "netInterestIncome": "-7841000", "nonInterestIncome": "None", "operatingExpenses": "23450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11526000", "sellingGeneralAndAdministrative": "22666000", "netIncomeFromContinuingOperations": "14659000" }, "balance": { "goodwill": "None", "inventory": "735682000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1225915000", "longTermDebt": "298703000", "shortTermDebt": "106569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "745154000", "totalLiabilities": "613093000", "otherCurrentAssets": "10926000", "totalCurrentAssets": "823103000", "currentLongTermDebt": "106569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402812000", "currentAccountsPayable": "70791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421023000", "totalShareholderEquity": "612822000", "capitalLeaseObligations": "15751000", "otherCurrentLiabilities": "59163000", "totalCurrentLiabilities": "243865000", "otherNonCurrentLiabilities": "31620000", "totalNonCurrentLiabilities": "369228000", "cashAndShortTermInvestments": "5306000", "commonStockSharesOutstanding": "6954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "198286000", "operatingCashflow": "117732000", "capitalExpenditures": "9074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112926000", "cashflowFromInvestment": "-8962000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 425465000, "cost_of_revenue": 382594000, "gross_profit": 42871000, "ebit": 26081000, "ebitda": 37292000, "pretax_income": 17068000, "tax_provision": 3765000, "net_income": 13303000, "net_income_to_common": 13303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9545000, "total_current_assets": 1077967000, "total_assets": 1483427000, "short_term_debt": 107891000, "long_term_debt": 406612000, "total_debt": 514503000, "total_liabilities": 884485000, "total_equity": 598942000, "shares_outstanding": 6982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75536000, "capital_expenditure": 5584000, "free_cash_flow": 81120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166989, "ticker_id": 8177, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26081000", "ebitda": "37292000", "netIncome": "13303000", "grossProfit": "42871000", "depreciation": "None", "totalRevenue": "425465000", "costOfRevenue": "382594000", "interestIncome": "None", "incomeBeforeTax": "17068000", "interestExpense": "9013000", "operatingIncome": "24679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3765000", "reportedCurrency": "USD", "netInterestIncome": "-9013000", "nonInterestIncome": "None", "operatingExpenses": "18192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11211000", "sellingGeneralAndAdministrative": "18068000", "netIncomeFromContinuingOperations": "13303000" }, "balance": { "goodwill": "None", "inventory": "944887000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1483427000", "longTermDebt": "406612000", "shortTermDebt": "107891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "730506000", "totalLiabilities": "884485000", "otherCurrentAssets": "10632000", "totalCurrentAssets": "1077967000", "currentLongTermDebt": "107891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405460000", "currentAccountsPayable": "213015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531136000", "totalShareholderEquity": "598942000", "capitalLeaseObligations": "16633000", "otherCurrentLiabilities": "72653000", "totalCurrentLiabilities": "407989000", "otherNonCurrentLiabilities": "32540000", "totalNonCurrentLiabilities": "476496000", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "6982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13318000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-118017000", "operatingCashflow": "75536000", "capitalExpenditures": "5584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64905000", "cashflowFromInvestment": "-6539000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425465000, "cost_of_revenue": 382594000, "gross_profit": 42871000, "research_and_development": null, "selling_general_admin": 18068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26081000, "depreciation_amortisation": 11211000, "ebitda": 37292000, "interest_expense": 9013000, "interest_income": null, "other_non_operating": null, "pretax_income": 17068000, "tax_provision": 3765000, "effective_tax_rate": null, "net_income": 13303000, "net_income_continuing_ops": 13303000, "net_income_to_common": 13303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9545000, "short_term_investments": null, "net_receivables": 112903000, "inventory": 944887000, "other_current_assets": null, "total_current_assets": 1077967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405460000, "total_assets": 1483427000, "short_term_debt": 107891000, "accounts_payable": 213015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407989000, "long_term_debt": 406612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476496000, "total_liabilities": 884485000, "total_debt": 514503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 730506000, "total_equity": 598942000, "shares_outstanding": 6982000, "operating_cash_flow": 75536000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6539000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64905000, "free_cash_flow": 81120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26081000", "ebitda": "37292000", "netIncome": "13303000", "grossProfit": "42871000", "depreciation": "None", "totalRevenue": "425465000", "costOfRevenue": "382594000", "interestIncome": "None", "incomeBeforeTax": "17068000", "interestExpense": "9013000", "operatingIncome": "24679000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3765000", "reportedCurrency": "USD", "netInterestIncome": "-9013000", "nonInterestIncome": "None", "operatingExpenses": "18192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11211000", "sellingGeneralAndAdministrative": "18068000", "netIncomeFromContinuingOperations": "13303000" }, "balance": { "goodwill": "None", "inventory": "944887000", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "1483427000", "longTermDebt": "406612000", "shortTermDebt": "107891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "730506000", "totalLiabilities": "884485000", "otherCurrentAssets": "10632000", "totalCurrentAssets": "1077967000", "currentLongTermDebt": "107891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405460000", "currentAccountsPayable": "213015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531136000", "totalShareholderEquity": "598942000", "capitalLeaseObligations": "16633000", "otherCurrentLiabilities": "72653000", "totalCurrentLiabilities": "407989000", "otherNonCurrentLiabilities": "32540000", "totalNonCurrentLiabilities": "476496000", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "6982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13318000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-118017000", "operatingCashflow": "75536000", "capitalExpenditures": "5584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64905000", "cashflowFromInvestment": "-6539000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 304727000, "cost_of_revenue": 262036000, "gross_profit": 42691000, "ebit": 26846000, "ebitda": 37665000, "pretax_income": 16501000, "tax_provision": 3840000, "net_income": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5544000, "total_current_assets": 955682000, "total_assets": 1369125000, "short_term_debt": 121361000, "long_term_debt": 473065000, "total_debt": 594426000, "total_liabilities": 780179000, "total_equity": 588946000, "shares_outstanding": 7029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50332000, "capital_expenditure": 12073000, "free_cash_flow": 62405000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166990, "ticker_id": 8177, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26846000", "ebitda": "37665000", "netIncome": "12661000", "grossProfit": "42691000", "depreciation": "None", "totalRevenue": "304727000", "costOfRevenue": "262036000", "interestIncome": "None", "incomeBeforeTax": "16501000", "interestExpense": "10345000", "operatingIncome": "25443000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3840000", "reportedCurrency": "USD", "netInterestIncome": "-10345000", "nonInterestIncome": "None", "operatingExpenses": "17248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000", "sellingGeneralAndAdministrative": "17480000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "None", "inventory": "841847000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1369125000", "longTermDebt": "473065000", "shortTermDebt": "121361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "717203000", "totalLiabilities": "780179000", "otherCurrentAssets": "11246000", "totalCurrentAssets": "955682000", "currentLongTermDebt": "121361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413443000", "currentAccountsPayable": "62460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614582000", "totalShareholderEquity": "588946000", "capitalLeaseObligations": "20156000", "otherCurrentLiabilities": "52786000", "totalCurrentLiabilities": "249510000", "otherNonCurrentLiabilities": "13287000", "totalNonCurrentLiabilities": "530669000", "cashAndShortTermInvestments": "5544000", "commonStockSharesOutstanding": "7029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12646000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33763000", "operatingCashflow": "50332000", "capitalExpenditures": "12073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35833000", "cashflowFromInvestment": "-13377000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304727000, "cost_of_revenue": 262036000, "gross_profit": 42691000, "research_and_development": null, "selling_general_admin": 17480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26846000, "depreciation_amortisation": 10819000, "ebitda": 37665000, "interest_expense": 10345000, "interest_income": null, "other_non_operating": null, "pretax_income": 16501000, "tax_provision": 3840000, "effective_tax_rate": null, "net_income": 12661000, "net_income_continuing_ops": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5544000, "short_term_investments": null, "net_receivables": 97045000, "inventory": 841847000, "other_current_assets": null, "total_current_assets": 955682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413443000, "total_assets": 1369125000, "short_term_debt": 121361000, "accounts_payable": 62460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249510000, "long_term_debt": 473065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530669000, "total_liabilities": 780179000, "total_debt": 594426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717203000, "total_equity": 588946000, "shares_outstanding": 7029000, "operating_cash_flow": 50332000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13377000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35833000, "free_cash_flow": 62405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26846000", "ebitda": "37665000", "netIncome": "12661000", "grossProfit": "42691000", "depreciation": "None", "totalRevenue": "304727000", "costOfRevenue": "262036000", "interestIncome": "None", "incomeBeforeTax": "16501000", "interestExpense": "10345000", "operatingIncome": "25443000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3840000", "reportedCurrency": "USD", "netInterestIncome": "-10345000", "nonInterestIncome": "None", "operatingExpenses": "17248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000", "sellingGeneralAndAdministrative": "17480000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "None", "inventory": "841847000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1369125000", "longTermDebt": "473065000", "shortTermDebt": "121361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "717203000", "totalLiabilities": "780179000", "otherCurrentAssets": "11246000", "totalCurrentAssets": "955682000", "currentLongTermDebt": "121361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413443000", "currentAccountsPayable": "62460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614582000", "totalShareholderEquity": "588946000", "capitalLeaseObligations": "20156000", "otherCurrentLiabilities": "52786000", "totalCurrentLiabilities": "249510000", "otherNonCurrentLiabilities": "13287000", "totalNonCurrentLiabilities": "530669000", "cashAndShortTermInvestments": "5544000", "commonStockSharesOutstanding": "7029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12646000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33763000", "operatingCashflow": "50332000", "capitalExpenditures": "12073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35833000", "cashflowFromInvestment": "-13377000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 307983000, "cost_of_revenue": 287205000, "gross_profit": 20778000, "ebit": 8535000, "ebitda": 13943000, "pretax_income": -3038000, "tax_provision": -791000, "net_income": -2247000, "net_income_to_common": -2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483000, "total_current_assets": 967015000, "total_assets": 1383997000, "short_term_debt": 39016000, "long_term_debt": 585786000, "total_debt": 624802000, "total_liabilities": 801104000, "total_equity": 582893000, "shares_outstanding": 7037500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45163000, "capital_expenditure": 4794000, "free_cash_flow": 49957000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166991, "ticker_id": 8177, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8535000", "ebitda": "13943000", "netIncome": "-2247000", "grossProfit": "20778000", "depreciation": "None", "totalRevenue": "307983000", "costOfRevenue": "287205000", "interestIncome": "None", "incomeBeforeTax": "-3038000", "interestExpense": "10874000", "operatingIncome": "2548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-791000", "reportedCurrency": "USD", "netInterestIncome": "-10874000", "nonInterestIncome": "None", "operatingExpenses": "18230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5408000", "sellingGeneralAndAdministrative": "17408000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "None", "inventory": "872692000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1383997000", "longTermDebt": "585786000", "shortTermDebt": "39016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "704554000", "totalLiabilities": "801104000", "otherCurrentAssets": "10073000", "totalCurrentAssets": "967015000", "currentLongTermDebt": "39016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416982000", "currentAccountsPayable": "40326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650819000", "totalShareholderEquity": "582893000", "capitalLeaseObligations": "26017000", "otherCurrentLiabilities": "60860000", "totalCurrentLiabilities": "151035000", "otherNonCurrentLiabilities": "13946000", "totalNonCurrentLiabilities": "650069000", "cashAndShortTermInvestments": "4483000", "commonStockSharesOutstanding": "7037500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2247000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93498000", "operatingCashflow": "45163000", "capitalExpenditures": "4794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24383000", "cashflowFromInvestment": "-23346000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307983000, "cost_of_revenue": 287205000, "gross_profit": 20778000, "research_and_development": null, "selling_general_admin": 17408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8535000, "depreciation_amortisation": 5408000, "ebitda": 13943000, "interest_expense": 10874000, "interest_income": null, "other_non_operating": null, "pretax_income": -3038000, "tax_provision": -791000, "effective_tax_rate": null, "net_income": -2247000, "net_income_continuing_ops": -2247000, "net_income_to_common": -2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483000, "short_term_investments": null, "net_receivables": 79767000, "inventory": 872692000, "other_current_assets": null, "total_current_assets": 967015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416982000, "total_assets": 1383997000, "short_term_debt": 39016000, "accounts_payable": 40326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151035000, "long_term_debt": 585786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650069000, "total_liabilities": 801104000, "total_debt": 624802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704554000, "total_equity": 582893000, "shares_outstanding": 7037500, "operating_cash_flow": 45163000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23346000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24383000, "free_cash_flow": 49957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8535000", "ebitda": "13943000", "netIncome": "-2247000", "grossProfit": "20778000", "depreciation": "None", "totalRevenue": "307983000", "costOfRevenue": "287205000", "interestIncome": "None", "incomeBeforeTax": "-3038000", "interestExpense": "10874000", "operatingIncome": "2548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-791000", "reportedCurrency": "USD", "netInterestIncome": "-10874000", "nonInterestIncome": "None", "operatingExpenses": "18230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5408000", "sellingGeneralAndAdministrative": "17408000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "None", "inventory": "872692000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1383997000", "longTermDebt": "585786000", "shortTermDebt": "39016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "704554000", "totalLiabilities": "801104000", "otherCurrentAssets": "10073000", "totalCurrentAssets": "967015000", "currentLongTermDebt": "39016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416982000", "currentAccountsPayable": "40326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650819000", "totalShareholderEquity": "582893000", "capitalLeaseObligations": "26017000", "otherCurrentLiabilities": "60860000", "totalCurrentLiabilities": "151035000", "otherNonCurrentLiabilities": "13946000", "totalNonCurrentLiabilities": "650069000", "cashAndShortTermInvestments": "4483000", "commonStockSharesOutstanding": "7037500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2247000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93498000", "operatingCashflow": "45163000", "capitalExpenditures": "4794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24383000", "cashflowFromInvestment": "-23346000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 444481000, "cost_of_revenue": 390448000, "gross_profit": 54033000, "ebit": 32587000, "ebitda": 43542000, "pretax_income": 23199000, "tax_provision": 5524000, "net_income": 17675000, "net_income_to_common": 17675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7168000, "total_current_assets": 1078295000, "total_assets": 1489537000, "short_term_debt": 30582000, "long_term_debt": 611349000, "total_debt": 641931000, "total_liabilities": 896099000, "total_equity": 593438000, "shares_outstanding": 7202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101847000, "capital_expenditure": 5391000, "free_cash_flow": -96456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166993, "ticker_id": 8177, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32587000", "ebitda": "43542000", "netIncome": "17675000", "grossProfit": "54033000", "depreciation": "None", "totalRevenue": "444481000", "costOfRevenue": "390448000", "interestIncome": "None", "incomeBeforeTax": "23199000", "interestExpense": "9388000", "operatingIncome": "30762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5524000", "reportedCurrency": "USD", "netInterestIncome": "-9388000", "nonInterestIncome": "None", "operatingExpenses": "23271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10955000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "17675000" }, "balance": { "goodwill": "None", "inventory": "968889000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1489537000", "longTermDebt": "611349000", "shortTermDebt": "30582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706801000", "totalLiabilities": "896099000", "otherCurrentAssets": "11157000", "totalCurrentAssets": "1078295000", "currentLongTermDebt": "30582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411242000", "currentAccountsPayable": "125182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668650000", "totalShareholderEquity": "593438000", "capitalLeaseObligations": "26719000", "otherCurrentLiabilities": "53610000", "totalCurrentLiabilities": "224049000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "672050000", "cashAndShortTermInvestments": "7168000", "commonStockSharesOutstanding": "7202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17675000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24915000", "operatingCashflow": "-101847000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109155000", "cashflowFromInvestment": "-4970000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444481000, "cost_of_revenue": 390448000, "gross_profit": 54033000, "research_and_development": null, "selling_general_admin": 22921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32587000, "depreciation_amortisation": 10955000, "ebitda": 43542000, "interest_expense": 9388000, "interest_income": null, "other_non_operating": null, "pretax_income": 23199000, "tax_provision": 5524000, "effective_tax_rate": null, "net_income": 17675000, "net_income_continuing_ops": 17675000, "net_income_to_common": 17675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7168000, "short_term_investments": null, "net_receivables": 91081000, "inventory": 968889000, "other_current_assets": null, "total_current_assets": 1078295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411242000, "total_assets": 1489537000, "short_term_debt": 30582000, "accounts_payable": 125182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224049000, "long_term_debt": 611349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672050000, "total_liabilities": 896099000, "total_debt": 641931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706801000, "total_equity": 593438000, "shares_outstanding": 7202000, "operating_cash_flow": -101847000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4970000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109155000, "free_cash_flow": -96456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32587000", "ebitda": "43542000", "netIncome": "17675000", "grossProfit": "54033000", "depreciation": "None", "totalRevenue": "444481000", "costOfRevenue": "390448000", "interestIncome": "None", "incomeBeforeTax": "23199000", "interestExpense": "9388000", "operatingIncome": "30762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5524000", "reportedCurrency": "USD", "netInterestIncome": "-9388000", "nonInterestIncome": "None", "operatingExpenses": "23271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10955000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "17675000" }, "balance": { "goodwill": "None", "inventory": "968889000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1489537000", "longTermDebt": "611349000", "shortTermDebt": "30582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706801000", "totalLiabilities": "896099000", "otherCurrentAssets": "11157000", "totalCurrentAssets": "1078295000", "currentLongTermDebt": "30582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411242000", "currentAccountsPayable": "125182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668650000", "totalShareholderEquity": "593438000", "capitalLeaseObligations": "26719000", "otherCurrentLiabilities": "53610000", "totalCurrentLiabilities": "224049000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "672050000", "cashAndShortTermInvestments": "7168000", "commonStockSharesOutstanding": "7202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17675000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24915000", "operatingCashflow": "-101847000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109155000", "cashflowFromInvestment": "-4970000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 407475000, "cost_of_revenue": 349357000, "gross_profit": 58118000, "ebit": 39762000, "ebitda": 50851000, "pretax_income": 32577000, "tax_provision": 7798000, "net_income": 24779000, "net_income_to_common": 24779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12081000, "total_current_assets": 1157511000, "total_assets": 1571720000, "short_term_debt": 31583000, "long_term_debt": 492685000, "total_debt": 524268000, "total_liabilities": 988495000, "total_equity": 583225000, "shares_outstanding": 7515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51303000, "capital_expenditure": 11708000, "free_cash_flow": -39595000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166994, "ticker_id": 8177, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39762000", "ebitda": "50851000", "netIncome": "24779000", "grossProfit": "58118000", "depreciation": "None", "totalRevenue": "407475000", "costOfRevenue": "349357000", "interestIncome": "None", "incomeBeforeTax": "32577000", "interestExpense": "7185000", "operatingIncome": "38424000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "-7185000", "nonInterestIncome": "None", "operatingExpenses": "19694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11089000", "sellingGeneralAndAdministrative": "21031000", "netIncomeFromContinuingOperations": "24779000" }, "balance": { "goodwill": "None", "inventory": "1013447000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1571720000", "longTermDebt": "492685000", "shortTermDebt": "31583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "689137000", "totalLiabilities": "988495000", "otherCurrentAssets": "2643000", "totalCurrentAssets": "1157511000", "currentLongTermDebt": "31583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414209000", "currentAccountsPayable": "321579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552465000", "totalShareholderEquity": "583225000", "capitalLeaseObligations": "28197000", "otherCurrentLiabilities": "64058000", "totalCurrentLiabilities": "432817000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "555678000", "cashAndShortTermInvestments": "12081000", "commonStockSharesOutstanding": "7515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24779000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-278323000", "operatingCashflow": "-51303000", "capitalExpenditures": "11708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58308000", "cashflowFromInvestment": "-7215000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407475000, "cost_of_revenue": 349357000, "gross_profit": 58118000, "research_and_development": null, "selling_general_admin": 21031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39762000, "depreciation_amortisation": 11089000, "ebitda": 50851000, "interest_expense": 7185000, "interest_income": null, "other_non_operating": null, "pretax_income": 32577000, "tax_provision": 7798000, "effective_tax_rate": null, "net_income": 24779000, "net_income_continuing_ops": 24779000, "net_income_to_common": 24779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12081000, "short_term_investments": null, "net_receivables": 129340000, "inventory": 1013447000, "other_current_assets": null, "total_current_assets": 1157511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414209000, "total_assets": 1571720000, "short_term_debt": 31583000, "accounts_payable": 321579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432817000, "long_term_debt": 492685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555678000, "total_liabilities": 988495000, "total_debt": 524268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689137000, "total_equity": 583225000, "shares_outstanding": 7515000, "operating_cash_flow": -51303000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7215000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58308000, "free_cash_flow": -39595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39762000", "ebitda": "50851000", "netIncome": "24779000", "grossProfit": "58118000", "depreciation": "None", "totalRevenue": "407475000", "costOfRevenue": "349357000", "interestIncome": "None", "incomeBeforeTax": "32577000", "interestExpense": "7185000", "operatingIncome": "38424000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "-7185000", "nonInterestIncome": "None", "operatingExpenses": "19694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11089000", "sellingGeneralAndAdministrative": "21031000", "netIncomeFromContinuingOperations": "24779000" }, "balance": { "goodwill": "None", "inventory": "1013447000", "commonStock": "3050000", "currentDebt": "None", "investments": "None", "totalAssets": "1571720000", "longTermDebt": "492685000", "shortTermDebt": "31583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "689137000", "totalLiabilities": "988495000", "otherCurrentAssets": "2643000", "totalCurrentAssets": "1157511000", "currentLongTermDebt": "31583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414209000", "currentAccountsPayable": "321579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552465000", "totalShareholderEquity": "583225000", "capitalLeaseObligations": "28197000", "otherCurrentLiabilities": "64058000", "totalCurrentLiabilities": "432817000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "555678000", "cashAndShortTermInvestments": "12081000", "commonStockSharesOutstanding": "7515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24779000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-278323000", "operatingCashflow": "-51303000", "capitalExpenditures": "11708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58308000", "cashflowFromInvestment": "-7215000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 298664000, "cost_of_revenue": 243375000, "gross_profit": 55289000, "ebit": 36834000, "ebitda": 47514000, "pretax_income": 30261000, "tax_provision": 7150000, "net_income": 23111000, "net_income_to_common": 23111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12291000, "total_current_assets": 837938000, "total_assets": 1256616000, "short_term_debt": 32616000, "long_term_debt": 414894000, "total_debt": 447510000, "total_liabilities": 680792000, "total_equity": 575824000, "shares_outstanding": 7670000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25024000, "capital_expenditure": 14744000, "free_cash_flow": 39768000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166995, "ticker_id": 8177, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36834000", "ebitda": "47514000", "netIncome": "23111000", "grossProfit": "55289000", "depreciation": "None", "totalRevenue": "298664000", "costOfRevenue": "243375000", "interestIncome": "None", "incomeBeforeTax": "30261000", "interestExpense": "6573000", "operatingIncome": "35497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7150000", "reportedCurrency": "USD", "netInterestIncome": "-6573000", "nonInterestIncome": "None", "operatingExpenses": "19792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1337000", "costofGoodsAndServicesSold": "243375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10680000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "23111000" }, "balance": { "goodwill": "None", "inventory": "735124000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1256616000", "longTermDebt": "414894000", "shortTermDebt": "32616000", "treasuryStock": "-170750000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "664358000", "totalLiabilities": "680792000", "otherCurrentAssets": "5528000", "totalCurrentAssets": "837938000", "currentLongTermDebt": "32616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418678000", "currentAccountsPayable": "117700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305221000", "shortLongTermDebtTotal": "478190000", "totalShareholderEquity": "575824000", "capitalLeaseObligations": "30680000", "otherCurrentLiabilities": "43395000", "totalCurrentLiabilities": "200202000", "otherNonCurrentLiabilities": "3503000", "totalNonCurrentLiabilities": "480590000", "cashAndShortTermInvestments": "12291000", "commonStockSharesOutstanding": "7670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23111000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-64226000", "operatingCashflow": "25024000", "capitalExpenditures": "14744000", "changeInReceivables": "12137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13318000", "cashflowFromInvestment": "-11671000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298664000, "cost_of_revenue": 243375000, "gross_profit": 55289000, "research_and_development": null, "selling_general_admin": 19849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36834000, "depreciation_amortisation": 10680000, "ebitda": 47514000, "interest_expense": 6573000, "interest_income": null, "other_non_operating": null, "pretax_income": 30261000, "tax_provision": 7150000, "effective_tax_rate": null, "net_income": 23111000, "net_income_continuing_ops": 23111000, "net_income_to_common": 23111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12291000, "short_term_investments": null, "net_receivables": 84995000, "inventory": 735124000, "other_current_assets": null, "total_current_assets": 837938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418678000, "total_assets": 1256616000, "short_term_debt": 32616000, "accounts_payable": 117700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200202000, "long_term_debt": 414894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480590000, "total_liabilities": 680792000, "total_debt": 447510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664358000, "total_equity": 575824000, "shares_outstanding": 7670000, "operating_cash_flow": 25024000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11671000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13318000, "free_cash_flow": 39768000, "net_change_in_cash": 35000 }, "raw_data": { "income": { "ebit": "36834000", "ebitda": "47514000", "netIncome": "23111000", "grossProfit": "55289000", "depreciation": "None", "totalRevenue": "298664000", "costOfRevenue": "243375000", "interestIncome": "None", "incomeBeforeTax": "30261000", "interestExpense": "6573000", "operatingIncome": "35497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7150000", "reportedCurrency": "USD", "netInterestIncome": "-6573000", "nonInterestIncome": "None", "operatingExpenses": "19792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1337000", "costofGoodsAndServicesSold": "243375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10680000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "23111000" }, "balance": { "goodwill": "None", "inventory": "735124000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1256616000", "longTermDebt": "414894000", "shortTermDebt": "32616000", "treasuryStock": "-170750000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "664358000", "totalLiabilities": "680792000", "otherCurrentAssets": "5528000", "totalCurrentAssets": "837938000", "currentLongTermDebt": "32616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418678000", "currentAccountsPayable": "117700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305221000", "shortLongTermDebtTotal": "478190000", "totalShareholderEquity": "575824000", "capitalLeaseObligations": "30680000", "otherCurrentLiabilities": "43395000", "totalCurrentLiabilities": "200202000", "otherNonCurrentLiabilities": "3503000", "totalNonCurrentLiabilities": "480590000", "cashAndShortTermInvestments": "12291000", "commonStockSharesOutstanding": "7670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23111000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-64226000", "operatingCashflow": "25024000", "capitalExpenditures": "14744000", "changeInReceivables": "12137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13318000", "cashflowFromInvestment": "-11671000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "income_statement": { "revenue": 331063000, "cost_of_revenue": 313578000, "gross_profit": 17485000, "ebit": -3096000, "ebitda": 7501000, "pretax_income": -9912000, "tax_provision": -762000, "net_income": -9150000, "net_income_to_common": -9150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5236000, "total_current_assets": 794039000, "total_assets": 1212721000, "short_term_debt": 25792000, "long_term_debt": 432695000, "total_debt": 458487000, "total_liabilities": 657971000, "total_equity": 554750000, "shares_outstanding": 7635665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23316000, "capital_expenditure": 14119000, "free_cash_flow": -9197000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166996, "ticker_id": 8177, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:59.837307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "7501000", "netIncome": "-9150000", "grossProfit": "17485000", "depreciation": "None", "totalRevenue": "331063000", "costOfRevenue": "313578000", "interestIncome": "None", "incomeBeforeTax": "-9912000", "interestExpense": "6288000", "operatingIncome": "-5313000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-762000", "reportedCurrency": "USD", "netInterestIncome": "-6288000", "nonInterestIncome": "None", "operatingExpenses": "22798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3216000", "costofGoodsAndServicesSold": "313578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10597000", "sellingGeneralAndAdministrative": "40916000", "netIncomeFromContinuingOperations": "-432861000" }, "balance": { "goodwill": "None", "inventory": "670898000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1212721000", "longTermDebt": "432695000", "shortTermDebt": "25792000", "treasuryStock": "-168573000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "641259000", "totalLiabilities": "657971000", "otherCurrentAssets": "13228000", "totalCurrentAssets": "794039000", "currentLongTermDebt": "25792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418682000", "currentAccountsPayable": "69232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301212000", "shortLongTermDebtTotal": "492455000", "totalShareholderEquity": "554750000", "capitalLeaseObligations": "33968000", "otherCurrentLiabilities": "49190000", "totalCurrentLiabilities": "156188000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "501783000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "7635665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9150000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "71646000", "operatingCashflow": "-23316000", "capitalExpenditures": "14119000", "changeInReceivables": "-2624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36437000", "cashflowFromInvestment": "-13381000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331063000, "cost_of_revenue": 313578000, "gross_profit": 17485000, "research_and_development": null, "selling_general_admin": 40916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3096000, "depreciation_amortisation": 10597000, "ebitda": 7501000, "interest_expense": 6288000, "interest_income": null, "other_non_operating": null, "pretax_income": -9912000, "tax_provision": -762000, "effective_tax_rate": null, "net_income": -9150000, "net_income_continuing_ops": -432861000, "net_income_to_common": -9150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5236000, "short_term_investments": null, "net_receivables": 104677000, "inventory": 670898000, "other_current_assets": null, "total_current_assets": 794039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418682000, "total_assets": 1212721000, "short_term_debt": 25792000, "accounts_payable": 69232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156188000, "long_term_debt": 432695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501783000, "total_liabilities": 657971000, "total_debt": 458487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641259000, "total_equity": 554750000, "shares_outstanding": 7635665, "operating_cash_flow": -23316000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13381000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36437000, "free_cash_flow": -9197000, "net_change_in_cash": -260000 }, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "7501000", "netIncome": "-9150000", "grossProfit": "17485000", "depreciation": "None", "totalRevenue": "331063000", "costOfRevenue": "313578000", "interestIncome": "None", "incomeBeforeTax": "-9912000", "interestExpense": "6288000", "operatingIncome": "-5313000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-762000", "reportedCurrency": "USD", "netInterestIncome": "-6288000", "nonInterestIncome": "None", "operatingExpenses": "22798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3216000", "costofGoodsAndServicesSold": "313578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10597000", "sellingGeneralAndAdministrative": "40916000", "netIncomeFromContinuingOperations": "-432861000" }, "balance": { "goodwill": "None", "inventory": "670898000", "commonStock": "3049000", "currentDebt": "None", "investments": "None", "totalAssets": "1212721000", "longTermDebt": "432695000", "shortTermDebt": "25792000", "treasuryStock": "-168573000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "641259000", "totalLiabilities": "657971000", "otherCurrentAssets": "13228000", "totalCurrentAssets": "794039000", "currentLongTermDebt": "25792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418682000", "currentAccountsPayable": "69232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301212000", "shortLongTermDebtTotal": "492455000", "totalShareholderEquity": "554750000", "capitalLeaseObligations": "33968000", "otherCurrentLiabilities": "49190000", "totalCurrentLiabilities": "156188000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "501783000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "7635665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9150000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "71646000", "operatingCashflow": "-23316000", "capitalExpenditures": "14119000", "changeInReceivables": "-2624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36437000", "cashflowFromInvestment": "-13381000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }