{ "ticker": { "uuid": "c253ed19-5401-4399-bdf4-aba7cc6bf81f", "symbol": "CHAR", "name": "Chariot Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c253ed19-5401-4399-bdf4-aba7cc6bf81f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c253ed19-5401-4399-bdf4-aba7cc6bf81f/" }, "ticker_metadata": { "id": 27188, "uuid": "c253ed19-5401-4399-bdf4-aba7cc6bf81f", "symbol": "CHAR", "name": "Chariot Limited", "asset_type": "equity", "market_cap": 47004016, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Chariot Limited, together with its subsidiaries, engages in the oil and gas exploration and appraisal activities. The company operates through Transactional Gas, Transactional Power, and Green Hydrogen segments. It holds interests in the Lixus and Rissana offshore; and Loukos onshore licenses in Morocco. The company also engages in the electricity trading; and water and green hydrogen businesses. In addition, it undertakes renewable generation projects comprising wind and solar projects. The company was formerly known as Chariot Oil & Gas Limited and changed its name to Chariot Limited in June 2021. Chariot Limited was incorporated in 2007 and is based in Saint Peter Port, Guernsey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c253ed19-5401-4399-bdf4-aba7cc6bf81f", "symbol": "CHAR", "name": "Chariot Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c253ed19-5401-4399-bdf4-aba7cc6bf81f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c253ed19-5401-4399-bdf4-aba7cc6bf81f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "coverage": 0.727, "confidence": 0.237, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 1957836474.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0042, "roe": -0.3838, "piotroski_f_score": 3, "momentum_12_1": 0.0451, "volatility_252d": 0.4502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.046310+00:00", "batch_id": "" }, "size": { "price_close": 1.625, "market_cap": 1957836474.75, "market_cap_usd": 1957836474.75, "enterprise_value": 1956428474.75, "shares_outstanding": 1204822446, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 33.6196, "ptbv_ratio": 33.6196, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.3859, "ev_ebitda": null, "ev_ebit": -130.594, "ev_sales": 12076.719, "ev_fcf": -88.3224, "earnings_yield": null, "fcf_yield": -0.0113, "price_to_sales": null, "price_to_book": 33.6196, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0042, "shareholder_yield": -0.0042, "debt_paydown_yield": null, "total_yield": -0.0042 }, "quality": { "gross_margin": null, "operating_margin": -92.4753, "net_margin": -137.963, "ebitda_margin": -134.0494, "fcf_margin": -136.7346, "roe": -0.3838, "roa": -0.3513, "roic": -0.1977, "roc_greenblatt": null, "asset_turnover": 0.0025, "cash_conversion": 0.9911, "accruals_ratio": -0.1801, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.2804, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0648, "debt_to_assets": 0.0125, "interest_coverage": -137.4404, "current_ratio": 0.896, "quick_ratio": 0.896, "net_debt": -1408000, "local_beta": 0.2667, "volatility_252d": 0.4502, "volatility_60d": 1.0583, "max_drawdown_12m": -0.3618, "risk_adjusted_momentum": 0.1002 }, "growth": { "revenue_growth_1y": 1.025, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2433, "revenue_growth": 1.025, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0122, "price_return_3m": 0.1404, "price_return_6m": 0.0921, "price_return_9m": 0.0417, "price_return_12m": 0.0324, "price_return_12m_ex1m": 0.0451, "momentum_6m": 0.0921, "momentum_12m": 0.0324, "momentum_12_1": 0.0451, "distance_from_52w_high": -0.1443, "distance_from_52w_low": 0.3408, "relative_strength": -0.1407 }, "raw_ttm": { "revenue_ttm": 162000, "gross_profit_ttm": null, "ebit_ttm": -14981000, "ebitda_ttm": -21716000, "net_income_ttm": -22350000, "eps_diluted_ttm": -0.0186, "operating_cash_flow_ttm": -10892000, "capital_expenditure_ttm": -11259000, "fcf_ttm": -22151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8288000, "interest_expense_ttm": 109000, "cash_and_equivalents": 2204000, "total_current_assets": 3611000, "total_current_liabilities": 4030000, "net_ppe": null, "total_assets": 63625000, "total_debt": 796000, "total_equity": 58235000, "net_working_capital": -2231000, "book_value_per_share": 0.0483, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0483 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.5999, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.237, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8499, "ticker_id": 27188, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.046310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.625, "market_cap": 1957836474.75, "market_cap_usd": 1957836474.75, "enterprise_value": 1956428474.75, "shares_outstanding": 1204822446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 33.61958401, "ptbv_ratio": 33.61958401, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.38591823, "ev_ebitda": null, "ev_ebit": -130.59398403, "ev_sales": 12076.71897994, "ev_fcf": -88.32235451, "earnings_yield": null, "fcf_yield": -0.01132216, "dividend_yield": 0, "buyback_yield": -0.00423324, "shareholder_yield": -0.00423324, "debt_paydown_yield": null, "total_yield": -0.00423324, "gross_margin": null, "operating_margin": -92.47530864, "net_margin": -137.96296296, "ebitda_margin": -134.04938272, "fcf_margin": -136.7345679, "roe": -0.38378982, "roa": -0.35127701, "roic": -0.19771851, "roc_greenblatt": null, "asset_turnover": 0.00254617, "cash_conversion": 0.9910962, "accruals_ratio": -0.18008644, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06483699, "debt_to_assets": 0.01251081, "interest_coverage": -137.44036697, "current_ratio": 0.89602978, "quick_ratio": 0.89602978, "net_debt": -1408000, "revenue_growth_1y": 1.025, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24326111, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.280432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01215805, "price_return_3m": 0.14035088, "price_return_6m": 0.09206989, "price_return_9m": 0.04166667, "price_return_12m": 0.03240152, "price_return_12m_ex1m": 0.04510801, "distance_from_52w_high": -0.14428647, "distance_from_52w_low": 0.34075908, "relative_strength": -0.14073906, "local_beta": 0.2667, "volatility_252d": 0.450154, "volatility_60d": 1.058333, "max_drawdown_12m": -0.36176935, "revenue_ttm": 162000, "gross_profit_ttm": null, "ebit_ttm": -14981000, "ebitda_ttm": -21716000, "net_income_ttm": -22350000, "eps_diluted_ttm": -0.01855045, "operating_cash_flow_ttm": -10892000, "capital_expenditure_ttm": -11259000, "fcf_ttm": -22151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8288000, "interest_expense_ttm": 109000, "cash_and_equivalents": 2204000, "total_current_assets": 3611000, "total_current_liabilities": 4030000, "net_ppe": null, "total_assets": 63625000, "total_debt": 796000, "total_equity": 58235000, "net_working_capital": -2231000, "book_value_per_share": 0.04833492, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04833492, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.237, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.237, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0042, "roe": -0.3838, "momentum_12_1": 0.0451, "complete_fields": { "id": 8499, "ticker_id": 27188, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.046310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.625, "market_cap": 1957836474.75, "market_cap_usd": 1957836474.75, "enterprise_value": 1956428474.75, "shares_outstanding": 1204822446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 33.61958401, "ptbv_ratio": 33.61958401, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.38591823, "ev_ebitda": null, "ev_ebit": -130.59398403, "ev_sales": 12076.71897994, "ev_fcf": -88.32235451, "earnings_yield": null, "fcf_yield": -0.01132216, "dividend_yield": 0, "buyback_yield": -0.00423324, "shareholder_yield": -0.00423324, "debt_paydown_yield": null, "total_yield": -0.00423324, "gross_margin": null, "operating_margin": -92.47530864, "net_margin": -137.96296296, "ebitda_margin": -134.04938272, "fcf_margin": -136.7345679, "roe": -0.38378982, "roa": -0.35127701, "roic": -0.19771851, "roc_greenblatt": null, "asset_turnover": 0.00254617, "cash_conversion": 0.9910962, "accruals_ratio": -0.18008644, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06483699, "debt_to_assets": 0.01251081, "interest_coverage": -137.44036697, "current_ratio": 0.89602978, "quick_ratio": 0.89602978, "net_debt": -1408000, "revenue_growth_1y": 1.025, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24326111, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.280432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01215805, "price_return_3m": 0.14035088, "price_return_6m": 0.09206989, "price_return_9m": 0.04166667, "price_return_12m": 0.03240152, "price_return_12m_ex1m": 0.04510801, "distance_from_52w_high": -0.14428647, "distance_from_52w_low": 0.34075908, "relative_strength": -0.14073906, "local_beta": 0.2667, "volatility_252d": 0.450154, "volatility_60d": 1.058333, "max_drawdown_12m": -0.36176935, "revenue_ttm": 162000, "gross_profit_ttm": null, "ebit_ttm": -14981000, "ebitda_ttm": -21716000, "net_income_ttm": -22350000, "eps_diluted_ttm": -0.01855045, "operating_cash_flow_ttm": -10892000, "capital_expenditure_ttm": -11259000, "fcf_ttm": -22151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8288000, "interest_expense_ttm": 109000, "cash_and_equivalents": 2204000, "total_current_assets": 3611000, "total_current_liabilities": 4030000, "net_ppe": null, "total_assets": 63625000, "total_debt": 796000, "total_equity": 58235000, "net_working_capital": -2231000, "book_value_per_share": 0.04833492, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04833492, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.237, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "income_statement": { "revenue": 162000, "cost_of_revenue": null, "gross_profit": null, "ebit": -14981000, "ebitda": -21716000, "pretax_income": null, "tax_provision": null, "net_income": -22350000, "net_income_to_common": -22350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000, "total_current_assets": 3611000, "total_assets": 63625000, "short_term_debt": 392000, "long_term_debt": 404000, "total_debt": 796000, "total_liabilities": null, "total_equity": 58235000, "shares_outstanding": 1204822446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10892000, "capital_expenditure": -11259000, "free_cash_flow": -22151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8288000, "net_debt_issued": null }, "complete_fields": { "id": 392375, "ticker_id": 27188, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21716000", "netIncome": "-22350000", "grossProfit": null, "totalRevenue": "162000", "costOfRevenue": null, "interestExpense": "109000", "operatingIncome": "-14981000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1649000", "depreciationAndAmortization": "516000" }, "balance": { "totalDebt": "796000", "totalAssets": "63625000", "longTermDebt": "404000", "shortTermDebt": "392000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1204822446", "totalCurrentAssets": "3611000", "totalShareholderEquity": "58235000", "totalCurrentLiabilities": "4030000", "cashAndShortTermInvestments": "2204000" }, "cashflow": { "freeCashFlow": "-22151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8288000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10892000", "repurchaseOfStock": null, "capitalExpenditures": "-11259000" } }, "revenue": 162000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1649000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14981000, "depreciation_amortisation": 516000, "ebitda": -21716000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22350000, "net_income_continuing_ops": null, "net_income_to_common": -22350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63625000, "short_term_debt": 392000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4030000, "long_term_debt": 404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58235000, "shares_outstanding": 1204822446, "operating_cash_flow": -10892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8288000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21716000", "netIncome": "-22350000", "grossProfit": null, "totalRevenue": "162000", "costOfRevenue": null, "interestExpense": "109000", "operatingIncome": "-14981000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1649000", "depreciationAndAmortization": "516000" }, "balance": { "totalDebt": "796000", "totalAssets": "63625000", "longTermDebt": "404000", "shortTermDebt": "392000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1204822446", "totalCurrentAssets": "3611000", "totalShareholderEquity": "58235000", "totalCurrentLiabilities": "4030000", "cashAndShortTermInvestments": "2204000" }, "cashflow": { "freeCashFlow": "-22151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8288000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10892000", "repurchaseOfStock": null, "capitalExpenditures": "-11259000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": null, "gross_profit": null, "ebit": -15537000, "ebitda": -15043000, "pretax_income": null, "tax_provision": null, "net_income": -15578000, "net_income_to_common": -15578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4966000, "total_current_assets": 9087000, "total_assets": 74645000, "short_term_debt": 430000, "long_term_debt": 908000, "total_debt": 1338000, "total_liabilities": null, "total_equity": 68873000, "shares_outstanding": 1078286148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8570000, "capital_expenditure": -14646000, "free_cash_flow": -23216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17754000, "net_debt_issued": null }, "complete_fields": { "id": 392376, "ticker_id": 27188, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15043000", "netIncome": "-15578000", "grossProfit": null, "totalRevenue": "80000", "costOfRevenue": null, "interestExpense": "43000", "operatingIncome": "-15537000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1285000", "depreciationAndAmortization": "485000" }, "balance": { "totalDebt": "1338000", "totalAssets": "74645000", "longTermDebt": "908000", "shortTermDebt": "430000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1078286148", "totalCurrentAssets": "9087000", "totalShareholderEquity": "68873000", "totalCurrentLiabilities": "4859000", "cashAndShortTermInvestments": "4966000" }, "cashflow": { "freeCashFlow": "-23216000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17754000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8570000", "repurchaseOfStock": null, "capitalExpenditures": "-14646000" } }, "revenue": 80000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1285000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15537000, "depreciation_amortisation": 485000, "ebitda": -15043000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15578000, "net_income_continuing_ops": null, "net_income_to_common": -15578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74645000, "short_term_debt": 430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4859000, "long_term_debt": 908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68873000, "shares_outstanding": 1078286148, "operating_cash_flow": -8570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17754000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15043000", "netIncome": "-15578000", "grossProfit": null, "totalRevenue": "80000", "costOfRevenue": null, "interestExpense": "43000", "operatingIncome": "-15537000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1285000", "depreciationAndAmortization": "485000" }, "balance": { "totalDebt": "1338000", "totalAssets": "74645000", "longTermDebt": "908000", "shortTermDebt": "430000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1078286148", "totalCurrentAssets": "9087000", "totalShareholderEquity": "68873000", "totalCurrentLiabilities": "4859000", "cashAndShortTermInvestments": "4966000" }, "cashflow": { "freeCashFlow": "-23216000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17754000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8570000", "repurchaseOfStock": null, "capitalExpenditures": "-14646000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14350000, "ebitda": -14385000, "pretax_income": null, "tax_provision": null, "net_income": -14882000, "net_income_to_common": -14882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11302000, "total_current_assets": 14231000, "total_assets": 67614000, "short_term_debt": 359000, "long_term_debt": 0, "total_debt": 359000, "total_liabilities": null, "total_equity": 61059000, "shares_outstanding": 965211958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9632000, "capital_expenditure": -29499000, "free_cash_flow": -39131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32816000, "net_debt_issued": null }, "complete_fields": { "id": 392377, "ticker_id": 27188, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14385000", "netIncome": "-14882000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "27000", "operatingIncome": "-14350000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1704000", "depreciationAndAmortization": "472000" }, "balance": { "totalDebt": "359000", "totalAssets": "67614000", "longTermDebt": "0", "shortTermDebt": "359000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "965211958", "totalCurrentAssets": "14231000", "totalShareholderEquity": "61059000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "11302000" }, "cashflow": { "freeCashFlow": "-39131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32816000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9632000", "repurchaseOfStock": null, "capitalExpenditures": "-29499000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1704000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14350000, "depreciation_amortisation": 472000, "ebitda": -14385000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14882000, "net_income_continuing_ops": null, "net_income_to_common": -14882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11302000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67614000, "short_term_debt": 359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6557000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61059000, "shares_outstanding": 965211958, "operating_cash_flow": -9632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32816000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14385000", "netIncome": "-14882000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "27000", "operatingIncome": "-14350000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1704000", "depreciationAndAmortization": "472000" }, "balance": { "totalDebt": "359000", "totalAssets": "67614000", "longTermDebt": "0", "shortTermDebt": "359000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "965211958", "totalCurrentAssets": "14231000", "totalShareholderEquity": "61059000", "totalCurrentLiabilities": "6557000", "cashAndShortTermInvestments": "11302000" }, "cashflow": { "freeCashFlow": "-39131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32816000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9632000", "repurchaseOfStock": null, "capitalExpenditures": "-29499000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6448000, "ebitda": -6556000, "pretax_income": null, "tax_provision": null, "net_income": -6960000, "net_income_to_common": -6960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14056000, "total_current_assets": 21756000, "total_assets": 54748000, "short_term_debt": 430000, "long_term_debt": 0, "total_debt": 430000, "total_liabilities": null, "total_equity": 38960000, "shares_outstanding": 763837352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6184000, "capital_expenditure": -5373000, "free_cash_flow": -11557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28175000, "net_debt_issued": null }, "complete_fields": { "id": 392378, "ticker_id": 27188, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6556000", "netIncome": "-6960000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "46000", "operatingIncome": "-6448000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1139000", "depreciationAndAmortization": "358000" }, "balance": { "totalDebt": "430000", "totalAssets": "54748000", "longTermDebt": "0", "shortTermDebt": "430000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "763837352", "totalCurrentAssets": "21756000", "totalShareholderEquity": "38960000", "totalCurrentLiabilities": "15788000", "cashAndShortTermInvestments": "14056000" }, "cashflow": { "freeCashFlow": "-11557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28175000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6184000", "repurchaseOfStock": null, "capitalExpenditures": "-5373000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1139000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6448000, "depreciation_amortisation": 358000, "ebitda": -6556000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6960000, "net_income_continuing_ops": null, "net_income_to_common": -6960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54748000, "short_term_debt": 430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15788000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38960000, "shares_outstanding": 763837352, "operating_cash_flow": -6184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28175000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6556000", "netIncome": "-6960000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "46000", "operatingIncome": "-6448000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1139000", "depreciationAndAmortization": "358000" }, "balance": { "totalDebt": "430000", "totalAssets": "54748000", "longTermDebt": "0", "shortTermDebt": "430000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "763837352", "totalCurrentAssets": "21756000", "totalShareholderEquity": "38960000", "totalCurrentLiabilities": "15788000", "cashAndShortTermInvestments": "14056000" }, "cashflow": { "freeCashFlow": "-11557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28175000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6184000", "repurchaseOfStock": null, "capitalExpenditures": "-5373000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000, "total_current_assets": 3611000, "total_assets": 63625000, "short_term_debt": 392000, "long_term_debt": 404000, "total_debt": 796000, "total_liabilities": null, "total_equity": 58235000, "shares_outstanding": 1204822446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392374, "ticker_id": 27188, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:11.400449+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "796000", "totalAssets": "63625000", "longTermDebt": "404000", "shortTermDebt": "392000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1204822446", "totalCurrentAssets": "3611000", "totalShareholderEquity": "58235000", "totalCurrentLiabilities": "4030000", "cashAndShortTermInvestments": "2204000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63625000, "short_term_debt": 392000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4030000, "long_term_debt": 404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58235000, "shares_outstanding": 1204822446, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "796000", "totalAssets": "63625000", "longTermDebt": "404000", "shortTermDebt": "392000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1204822446", "totalCurrentAssets": "3611000", "totalShareholderEquity": "58235000", "totalCurrentLiabilities": "4030000", "cashAndShortTermInvestments": "2204000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }