{ "ticker": { "uuid": "c26c2495-7808-4b9d-954b-7f94419f079e", "symbol": "GBF", "name": "Bilfinger SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c26c2495-7808-4b9d-954b-7f94419f079e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c26c2495-7808-4b9d-954b-7f94419f079e/" }, "ticker_metadata": { "id": 18763, "uuid": "c26c2495-7808-4b9d-954b-7f94419f079e", "symbol": "GBF", "name": "Bilfinger SE", "asset_type": "equity", "market_cap": 3234072832, "stock_exchange_id": 8, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Bilfinger SE provides industrial services to customers in the process industry primarily in Europe, North America, and the Middle East. It operates through three segments: Engineering & Maintenance Europe; Engineering & Maintenance International; and Technologies. The company offers engineering, project, maintenance, turnaround, rotating equipment, inspection, insulation, scaffolding, corrosion protection, mechanical, electrical, instrumentation, control, digital services, and decommissioning of nuclear power plants. It also provides services in the field of nuclear energy, battery production, district heating and waste heat, hydropower, waste recycling and wastewater treatment, hydrogen, carbon capture and storage, wind power, biogas, and environmental tech. In addition, the company offers consulting and engineering; prefabrication and installation; and access and insulation services, as well as maintenance, engineering, extension, new construction, and operation of industrial plants. The company serves customers in energy, chemicals and petrochemicals, pharma and biopharma, and oil and gas industries. Bilfinger SE was founded in 1880 and is headquartered in Mannheim, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c26c2495-7808-4b9d-954b-7f94419f079e", "symbol": "GBF", "name": "Bilfinger SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c26c2495-7808-4b9d-954b-7f94419f079e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c26c2495-7808-4b9d-954b-7f94419f079e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.86, "value": 0.72, "quality": 0.64, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 81.1, "market_cap": 2995811461.42, "pe_ratio": 16.5423, "earnings_yield": 0.0605, "ebitda_to_ev": 0.1045, "shareholder_yield": 0.0125, "roe": 0.1304, "piotroski_f_score": 7, "momentum_12_1": 0.265, "volatility_252d": 0.384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.551577+00:00", "batch_id": "" }, "size": { "price_close": 81.1, "market_cap": 2995811461.4206, "market_cap_usd": 2995811461.4206, "enterprise_value": 2867911461.4206, "shares_outstanding": 36939723, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5423, "pb_ratio": 2.1567, "ptbv_ratio": 2.1567, "ps_ratio": 0.5475, "pcf_ratio": 8.2212, "pfcf_ratio": 11.1368, "ev_ebitda": 9.5693, "ev_ebit": 10.0032, "ev_sales": 0.5241, "ev_fcf": 10.6614, "earnings_yield": 0.0605, "fcf_yield": 0.0938, "price_to_sales": 0.5475, "price_to_book": 2.1567, "price_to_cashflow": 8.2212, "ebitda_to_ev": 0.1045, "sales_yield": 1.908 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0125, "shareholder_yield": 0.0125, "debt_paydown_yield": 0.023, "total_yield": 0.0355 }, "quality": { "gross_margin": 0.1126, "operating_margin": 0.0524, "net_margin": 0.0331, "ebitda_margin": 0.0548, "fcf_margin": 0.0492, "roe": 0.1304, "roa": 0.0499, "roic": 0.1705, "roc_greenblatt": null, "asset_turnover": 1.5078, "cash_conversion": 1.4854, "accruals_ratio": -0.0505, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2119, "revenue_stability_5y": 0.1063, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1697, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4268, "debt_to_assets": 0.1031, "interest_coverage": 5.5887, "current_ratio": 1.2686, "quick_ratio": 1.2686, "net_debt": -127900000, "local_beta": 1.6642, "volatility_252d": 0.384, "volatility_60d": 0.8857, "max_drawdown_12m": -0.3197, "risk_adjusted_momentum": 0.6902 }, "growth": { "revenue_growth_1y": 0.0773, "revenue_growth_3y_cagr": 0.0797, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0041, "eps_growth_3y_cagr": 0.8411, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7667, "book_value_growth_1y": 0.0397, "revenue_growth": 0.0773, "earnings_growth": -0.0041 }, "momentum": { "price_return_1m": -0.1626, "price_return_3m": -0.1964, "price_return_6m": -0.1659, "price_return_9m": -0.0863, "price_return_12m": 0.0593, "price_return_12m_ex1m": 0.265, "momentum_6m": -0.1659, "momentum_12m": 0.0593, "momentum_12_1": 0.265, "distance_from_52w_high": -0.3197, "distance_from_52w_low": 0.1135, "relative_strength": 0.0406 }, "raw_ttm": { "revenue_ttm": 5472000000, "gross_profit_ttm": 616000000, "ebit_ttm": 286700000, "ebitda_ttm": 299700000, "net_income_ttm": 181100000, "eps_diluted_ttm": 4.9026, "operating_cash_flow_ttm": 364400000, "capital_expenditure_ttm": -95400000, "fcf_ttm": 269000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -37500000, "shares_issued_ttm": null, "interest_expense_ttm": 51300000, "cash_and_equivalents": 502000000, "total_current_assets": 2214200000, "total_current_liabilities": 1745400000, "net_ppe": null, "total_assets": 3629200000, "total_debt": 374100000, "total_equity": 1389100000, "net_working_capital": 88300000, "book_value_per_share": 37.6045, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.6045 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 44, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 33, "rank_earnings_yield": 43, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 63, "rank_total_yield": 51, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 95, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50 }, "composites": { "value_composite": 28, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 40, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 31, "vc2_composite": 37, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.6788, "os_score": 0.86, "value_percentile": 0.72, "quality_percentile": 0.64, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7667, "ticker_id": 18763, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.551577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.1, "market_cap": 2995811461.4206, "market_cap_usd": 2995811461.4206, "enterprise_value": 2867911461.4206, "shares_outstanding": 36939723, "fx_rate_to_usd": null, "pe_ratio": 16.54230514, "pb_ratio": 2.15665644, "ptbv_ratio": 2.15665644, "ps_ratio": 0.54748016, "pcf_ratio": 8.22121696, "pfcf_ratio": 11.13684558, "ev_ebitda": 9.56927415, "ev_ebit": 10.00317915, "ev_sales": 0.52410663, "ev_fcf": 10.6613809, "earnings_yield": 0.06045107, "fcf_yield": 0.09379648, "dividend_yield": 0, "buyback_yield": 0.01251748, "shareholder_yield": 0.01251748, "debt_paydown_yield": 0.0229654, "total_yield": 0.03548287, "gross_margin": 0.1125731, "operating_margin": 0.05239401, "net_margin": 0.03309576, "ebitda_margin": 0.05476974, "fcf_margin": 0.04915936, "roe": 0.13037218, "roa": 0.0499008, "roic": 0.17049239, "roc_greenblatt": null, "asset_turnover": 1.50777031, "cash_conversion": 1.4853672, "accruals_ratio": -0.050507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.42676009, "debt_to_assets": 0.10308057, "interest_coverage": 5.58869396, "current_ratio": 1.26859173, "quick_ratio": 1.26859173, "net_debt": -127900000, "revenue_growth_1y": 0.0773201, "revenue_growth_3y_cagr": 0.0796766, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00410881, "eps_growth_3y_cagr": 0.84114441, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76672288, "book_value_growth_1y": 0.03974337, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.211876, "revenue_stability_5y": 0.106264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16261068, "price_return_3m": -0.19636342, "price_return_6m": -0.16594692, "price_return_9m": -0.08631833, "price_return_12m": 0.05931595, "price_return_12m_ex1m": 0.26502205, "distance_from_52w_high": -0.31974873, "distance_from_52w_low": 0.1135496, "relative_strength": 0.04061198, "local_beta": 1.6642, "volatility_252d": 0.383957, "volatility_60d": 0.885698, "max_drawdown_12m": -0.31974873, "revenue_ttm": 5472000000, "gross_profit_ttm": 616000000, "ebit_ttm": 286700000, "ebitda_ttm": 299700000, "net_income_ttm": 181100000, "eps_diluted_ttm": 4.90258143, "operating_cash_flow_ttm": 364400000, "capital_expenditure_ttm": -95400000, "fcf_ttm": 269000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -37500000, "shares_issued_ttm": null, "interest_expense_ttm": 51300000, "cash_and_equivalents": 502000000, "total_current_assets": 2214200000, "total_current_liabilities": 1745400000, "net_ppe": null, "total_assets": 3629200000, "total_debt": 374100000, "total_equity": 1389100000, "net_working_capital": 88300000, "book_value_per_share": 37.60450505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.60450505, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 44, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 33, "rank_earnings_yield": 43, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 63, "rank_total_yield": 51, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 95, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 40, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 31, "vc2_composite": 37, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.1, "os": 0.86, "value": 0.72, "quality": 0.64, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.5423, "earnings_yield": 0.0605, "shareholder_yield": 0.0125, "roe": 0.1304, "momentum_12_1": 0.265, "complete_fields": { "id": 7667, "ticker_id": 18763, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.551577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.1, "market_cap": 2995811461.4206, "market_cap_usd": 2995811461.4206, "enterprise_value": 2867911461.4206, "shares_outstanding": 36939723, "fx_rate_to_usd": null, "pe_ratio": 16.54230514, "pb_ratio": 2.15665644, "ptbv_ratio": 2.15665644, "ps_ratio": 0.54748016, "pcf_ratio": 8.22121696, "pfcf_ratio": 11.13684558, "ev_ebitda": 9.56927415, "ev_ebit": 10.00317915, "ev_sales": 0.52410663, "ev_fcf": 10.6613809, "earnings_yield": 0.06045107, "fcf_yield": 0.09379648, "dividend_yield": 0, "buyback_yield": 0.01251748, "shareholder_yield": 0.01251748, "debt_paydown_yield": 0.0229654, "total_yield": 0.03548287, "gross_margin": 0.1125731, "operating_margin": 0.05239401, "net_margin": 0.03309576, "ebitda_margin": 0.05476974, "fcf_margin": 0.04915936, "roe": 0.13037218, "roa": 0.0499008, "roic": 0.17049239, "roc_greenblatt": null, "asset_turnover": 1.50777031, "cash_conversion": 1.4853672, "accruals_ratio": -0.050507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.42676009, "debt_to_assets": 0.10308057, "interest_coverage": 5.58869396, "current_ratio": 1.26859173, "quick_ratio": 1.26859173, "net_debt": -127900000, "revenue_growth_1y": 0.0773201, "revenue_growth_3y_cagr": 0.0796766, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00410881, "eps_growth_3y_cagr": 0.84114441, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76672288, "book_value_growth_1y": 0.03974337, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.211876, "revenue_stability_5y": 0.106264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16261068, "price_return_3m": -0.19636342, "price_return_6m": -0.16594692, "price_return_9m": -0.08631833, "price_return_12m": 0.05931595, "price_return_12m_ex1m": 0.26502205, "distance_from_52w_high": -0.31974873, "distance_from_52w_low": 0.1135496, "relative_strength": 0.04061198, "local_beta": 1.6642, "volatility_252d": 0.383957, "volatility_60d": 0.885698, "max_drawdown_12m": -0.31974873, "revenue_ttm": 5472000000, "gross_profit_ttm": 616000000, "ebit_ttm": 286700000, "ebitda_ttm": 299700000, "net_income_ttm": 181100000, "eps_diluted_ttm": 4.90258143, "operating_cash_flow_ttm": 364400000, "capital_expenditure_ttm": -95400000, "fcf_ttm": 269000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -37500000, "shares_issued_ttm": null, "interest_expense_ttm": 51300000, "cash_and_equivalents": 502000000, "total_current_assets": 2214200000, "total_current_liabilities": 1745400000, "net_ppe": null, "total_assets": 3629200000, "total_debt": 374100000, "total_equity": 1389100000, "net_working_capital": 88300000, "book_value_per_share": 37.60450505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.60450505, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 44, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 33, "rank_earnings_yield": 43, "rank_fcf_yield": 17, "rank_dividend_yield": 75, "rank_shareholder_yield": 63, "rank_total_yield": 51, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 95, "rank_fcf_margin": 61, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 40, "yield_composite": 71, "svqf_composite": 31, "vc1_composite": 31, "vc2_composite": 37, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 5427000000, "cost_of_revenue": 4811500000, "gross_profit": 615500000, "ebit": 280400000, "ebitda": 443000000, "pretax_income": null, "tax_provision": null, "net_income": 176000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519200000, "total_current_assets": 2084600000, "total_assets": 3490700000, "short_term_debt": 121500000, "long_term_debt": 55300000, "total_debt": 373500000, "total_liabilities": null, "total_equity": 1331700000, "shares_outstanding": 36939723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386400000, "capital_expenditure": -72100000, "free_cash_flow": 314300000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -67400000 }, "complete_fields": { "id": 386406, "ticker_id": 18763, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "443000000", "netIncome": "176000000", "grossProfit": "615500000", "totalRevenue": "5427000000", "costOfRevenue": "4811500000", "interestExpense": "51300000", "operatingIncome": "280400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137400000" }, "balance": { "totalDebt": "373500000", "totalAssets": "3490700000", "longTermDebt": "55300000", "shortTermDebt": "121500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2084600000", "totalShareholderEquity": "1331700000", "totalCurrentLiabilities": "1664900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "314300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-67400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "386400000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-72100000" } }, "revenue": 5427000000, "cost_of_revenue": 4811500000, "gross_profit": 615500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280400000, "depreciation_amortisation": 137400000, "ebitda": 443000000, "interest_expense": 51300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176000000, "net_income_continuing_ops": null, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2084600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3490700000, "short_term_debt": 121500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1664900000, "long_term_debt": 55300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1331700000, "shares_outstanding": 36939723, "operating_cash_flow": 386400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -67400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 314300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "443000000", "netIncome": "176000000", "grossProfit": "615500000", "totalRevenue": "5427000000", "costOfRevenue": "4811500000", "interestExpense": "51300000", "operatingIncome": "280400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137400000" }, "balance": { "totalDebt": "373500000", "totalAssets": "3490700000", "longTermDebt": "55300000", "shortTermDebt": "121500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2084600000", "totalShareholderEquity": "1331700000", "totalCurrentLiabilities": "1664900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "314300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-67400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "386400000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-72100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 5037500000, "cost_of_revenue": 4490700000, "gross_profit": 546800000, "ebit": 233400000, "ebitda": 414200000, "pretax_income": null, "tax_provision": null, "net_income": 179500000, "net_income_to_common": 179500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465000000, "total_current_assets": 2063800000, "total_assets": 3463500000, "short_term_debt": 1800000, "long_term_debt": 175200000, "total_debt": 376500000, "total_liabilities": null, "total_equity": 1300900000, "shares_outstanding": 37519523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": -63200000, "free_cash_flow": 177900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -320100000 }, "complete_fields": { "id": 386411, "ticker_id": 18763, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414200000", "netIncome": "179500000", "grossProfit": "546800000", "totalRevenue": "5037500000", "costOfRevenue": "4490700000", "interestExpense": "49100000", "operatingIncome": "233400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124000000" }, "balance": { "totalDebt": "376500000", "totalAssets": "3463500000", "longTermDebt": "175200000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37519523", "totalCurrentAssets": "2063800000", "totalShareholderEquity": "1300900000", "totalCurrentLiabilities": "1520700000", "cashAndShortTermInvestments": "465000000" }, "cashflow": { "freeCashFlow": "177900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-320100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "241100000", "repurchaseOfStock": "0", "capitalExpenditures": "-63200000" } }, "revenue": 5037500000, "cost_of_revenue": 4490700000, "gross_profit": 546800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233400000, "depreciation_amortisation": 124000000, "ebitda": 414200000, "interest_expense": 49100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179500000, "net_income_continuing_ops": null, "net_income_to_common": 179500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2063800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3463500000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520700000, "long_term_debt": 175200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1300900000, "shares_outstanding": 37519523, "operating_cash_flow": 241100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -320100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 177900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414200000", "netIncome": "179500000", "grossProfit": "546800000", "totalRevenue": "5037500000", "costOfRevenue": "4490700000", "interestExpense": "49100000", "operatingIncome": "233400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124000000" }, "balance": { "totalDebt": "376500000", "totalAssets": "3463500000", "longTermDebt": "175200000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37519523", "totalCurrentAssets": "2063800000", "totalShareholderEquity": "1300900000", "totalCurrentLiabilities": "1520700000", "cashAndShortTermInvestments": "465000000" }, "cashflow": { "freeCashFlow": "177900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-320100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "241100000", "repurchaseOfStock": "0", "capitalExpenditures": "-63200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 4485600000, "cost_of_revenue": 4022900000, "gross_profit": 462700000, "ebit": 179100000, "ebitda": 313900000, "pretax_income": null, "tax_provision": null, "net_income": 181500000, "net_income_to_common": 181500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538400000, "total_current_assets": 2051300000, "total_assets": 3357400000, "short_term_debt": 263100000, "long_term_debt": 175400000, "total_debt": 608700000, "total_liabilities": null, "total_equity": 1173200000, "shares_outstanding": 37484323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144800000, "capital_expenditure": -58600000, "free_cash_flow": 86200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 122200000 }, "complete_fields": { "id": 386413, "ticker_id": 18763, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313900000", "netIncome": "181500000", "grossProfit": "462700000", "totalRevenue": "4485600000", "costOfRevenue": "4022900000", "interestExpense": "50900000", "operatingIncome": "179100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99700000" }, "balance": { "totalDebt": "608700000", "totalAssets": "3357400000", "longTermDebt": "175400000", "shortTermDebt": "263100000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "37484323", "totalCurrentAssets": "2051300000", "totalShareholderEquity": "1173200000", "totalCurrentLiabilities": "1585500000", "cashAndShortTermInvestments": "538400000" }, "cashflow": { "freeCashFlow": "86200000", "dividendsPaid": null, "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-52800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "144800000", "repurchaseOfStock": "0", "capitalExpenditures": "-58600000" } }, "revenue": 4485600000, "cost_of_revenue": 4022900000, "gross_profit": 462700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179100000, "depreciation_amortisation": 99700000, "ebitda": 313900000, "interest_expense": 50900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181500000, "net_income_continuing_ops": null, "net_income_to_common": 181500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2051300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3357400000, "short_term_debt": 263100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1585500000, "long_term_debt": 175400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1173200000, "shares_outstanding": 37484323, "operating_cash_flow": 144800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 122200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313900000", "netIncome": "181500000", "grossProfit": "462700000", "totalRevenue": "4485600000", "costOfRevenue": "4022900000", "interestExpense": "50900000", "operatingIncome": "179100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99700000" }, "balance": { "totalDebt": "608700000", "totalAssets": "3357400000", "longTermDebt": "175400000", "shortTermDebt": "263100000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "37484323", "totalCurrentAssets": "2051300000", "totalShareholderEquity": "1173200000", "totalCurrentLiabilities": "1585500000", "cashAndShortTermInvestments": "538400000" }, "cashflow": { "freeCashFlow": "86200000", "dividendsPaid": null, "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-52800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "144800000", "repurchaseOfStock": "0", "capitalExpenditures": "-58600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 4312000000, "cost_of_revenue": 3874900000, "gross_profit": 437200000, "ebit": 129000000, "ebitda": 180400000, "pretax_income": null, "tax_provision": null, "net_income": 28200000, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573400000, "total_current_assets": 1790100000, "total_assets": 3052000000, "short_term_debt": 6700000, "long_term_debt": 255700000, "total_debt": 443500000, "total_liabilities": null, "total_equity": 1087800000, "shares_outstanding": 37406372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000000, "capital_expenditure": -51700000, "free_cash_flow": 106300000, "dividends_paid": -193700000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -61200000 }, "complete_fields": { "id": 386414, "ticker_id": 18763, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180400000", "netIncome": "28200000", "grossProfit": "437200000", "totalRevenue": "4312000000", "costOfRevenue": "3874900000", "interestExpense": "30200000", "operatingIncome": "129000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98700000" }, "balance": { "totalDebt": "443500000", "totalAssets": "3052000000", "longTermDebt": "255700000", "shortTermDebt": "6700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "37406372", "totalCurrentAssets": "1790100000", "totalShareholderEquity": "1087800000", "totalCurrentLiabilities": "1318200000", "cashAndShortTermInvestments": "573400000" }, "cashflow": { "freeCashFlow": "106300000", "dividendsPaid": "-193700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-61200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "158000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-51700000" } }, "revenue": 4312000000, "cost_of_revenue": 3874900000, "gross_profit": 437200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129000000, "depreciation_amortisation": 98700000, "ebitda": 180400000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28200000, "net_income_continuing_ops": null, "net_income_to_common": 28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1790100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3052000000, "short_term_debt": 6700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318200000, "long_term_debt": 255700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 443500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1087800000, "shares_outstanding": 37406372, "operating_cash_flow": 158000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193700000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": -61200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180400000", "netIncome": "28200000", "grossProfit": "437200000", "totalRevenue": "4312000000", "costOfRevenue": "3874900000", "interestExpense": "30200000", "operatingIncome": "129000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98700000" }, "balance": { "totalDebt": "443500000", "totalAssets": "3052000000", "longTermDebt": "255700000", "shortTermDebt": "6700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "37406372", "totalCurrentAssets": "1790100000", "totalShareholderEquity": "1087800000", "totalCurrentLiabilities": "1318200000", "cashAndShortTermInvestments": "573400000" }, "cashflow": { "freeCashFlow": "106300000", "dividendsPaid": "-193700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-61200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "158000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-51700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -76500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386415, "ticker_id": 18763, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-76500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-76500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 1312400000, "cost_of_revenue": 1170400000, "gross_profit": 142000000, "ebit": 56600000, "ebitda": 58900000, "pretax_income": null, "tax_provision": null, "net_income": 36700000, "net_income_to_common": 36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 2214200000, "total_assets": 3629200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 374100000, "total_liabilities": null, "total_equity": 1389100000, "shares_outstanding": 36939723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36100000, "capital_expenditure": -16800000, "free_cash_flow": 19300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17400000 }, "complete_fields": { "id": 386404, "ticker_id": 18763, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58900000", "netIncome": "36700000", "grossProfit": "142000000", "totalRevenue": "1312400000", "costOfRevenue": "1170400000", "interestExpense": null, "operatingIncome": "56600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "374100000", "totalAssets": "3629200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2214200000", "totalShareholderEquity": "1389100000", "totalCurrentLiabilities": "1745400000", "cashAndShortTermInvestments": "502000000" }, "cashflow": { "freeCashFlow": "19300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "36100000", "repurchaseOfStock": "0", "capitalExpenditures": "-16800000" } }, "revenue": 1312400000, "cost_of_revenue": 1170400000, "gross_profit": 142000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56600000, "depreciation_amortisation": 2300000, "ebitda": 58900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36700000, "net_income_continuing_ops": null, "net_income_to_common": 36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2214200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3629200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 374100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1389100000, "shares_outstanding": 36939723, "operating_cash_flow": 36100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58900000", "netIncome": "36700000", "grossProfit": "142000000", "totalRevenue": "1312400000", "costOfRevenue": "1170400000", "interestExpense": null, "operatingIncome": "56600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "374100000", "totalAssets": "3629200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2214200000", "totalShareholderEquity": "1389100000", "totalCurrentLiabilities": "1745400000", "cashAndShortTermInvestments": "502000000" }, "cashflow": { "freeCashFlow": "19300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "36100000", "repurchaseOfStock": "0", "capitalExpenditures": "-16800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 1422600000, "cost_of_revenue": 1259900000, "gross_profit": 162700000, "ebit": 78400000, "ebitda": 78400000, "pretax_income": null, "tax_provision": null, "net_income": 42200000, "net_income_to_common": 42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519200000, "total_current_assets": 2084600000, "total_assets": 3490700000, "short_term_debt": 121500000, "long_term_debt": 55300000, "total_debt": 373500000, "total_liabilities": null, "total_equity": 1331700000, "shares_outstanding": 36939723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186600000, "capital_expenditure": -54600000, "free_cash_flow": 132000000, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": null, "net_debt_issued": -17300000 }, "complete_fields": { "id": 386405, "ticker_id": 18763, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78400000", "netIncome": "42200000", "grossProfit": "162700000", "totalRevenue": "1422600000", "costOfRevenue": "1259900000", "interestExpense": null, "operatingIncome": "78400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373500000", "totalAssets": "3490700000", "longTermDebt": "55300000", "shortTermDebt": "121500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2084600000", "totalShareholderEquity": "1331700000", "totalCurrentLiabilities": "1664900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "132000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "186600000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-54600000" } }, "revenue": 1422600000, "cost_of_revenue": 1259900000, "gross_profit": 162700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78400000, "depreciation_amortisation": null, "ebitda": 78400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42200000, "net_income_continuing_ops": null, "net_income_to_common": 42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2084600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3490700000, "short_term_debt": 121500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1664900000, "long_term_debt": 55300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1331700000, "shares_outstanding": 36939723, "operating_cash_flow": 186600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": null, "net_debt_issued": -17300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78400000", "netIncome": "42200000", "grossProfit": "162700000", "totalRevenue": "1422600000", "costOfRevenue": "1259900000", "interestExpense": null, "operatingIncome": "78400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373500000", "totalAssets": "3490700000", "longTermDebt": "55300000", "shortTermDebt": "121500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36939723", "totalCurrentAssets": "2084600000", "totalShareholderEquity": "1331700000", "totalCurrentLiabilities": "1664900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "132000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "186600000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-54600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 1384100000, "cost_of_revenue": 1227900000, "gross_profit": 156200000, "ebit": 77700000, "ebitda": 77700000, "pretax_income": null, "tax_provision": null, "net_income": 54600000, "net_income_to_common": 54600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468600000, "total_current_assets": 2076500000, "total_assets": 3459200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 365900000, "total_liabilities": null, "total_equity": 1298200000, "shares_outstanding": 37209091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80400000, "capital_expenditure": -12300000, "free_cash_flow": 68100000, "dividends_paid": null, "share_repurchases": -13900000, "shares_issued": null, "net_debt_issued": -16800000 }, "complete_fields": { "id": 386407, "ticker_id": 18763, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77700000", "netIncome": "54600000", "grossProfit": "156200000", "totalRevenue": "1384100000", "costOfRevenue": "1227900000", "interestExpense": null, "operatingIncome": "77700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "365900000", "totalAssets": "3459200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37209091", "totalCurrentAssets": "2076500000", "totalShareholderEquity": "1298200000", "totalCurrentLiabilities": "1668800000", "cashAndShortTermInvestments": "468600000" }, "cashflow": { "freeCashFlow": "68100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-16800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80400000", "repurchaseOfStock": "-13900000", "capitalExpenditures": "-12300000" } }, "revenue": 1384100000, "cost_of_revenue": 1227900000, "gross_profit": 156200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77700000, "depreciation_amortisation": null, "ebitda": 77700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54600000, "net_income_continuing_ops": null, "net_income_to_common": 54600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3459200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1668800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1298200000, "shares_outstanding": 37209091, "operating_cash_flow": 80400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13900000, "shares_issued": null, "net_debt_issued": -16800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77700000", "netIncome": "54600000", "grossProfit": "156200000", "totalRevenue": "1384100000", "costOfRevenue": "1227900000", "interestExpense": null, "operatingIncome": "77700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "365900000", "totalAssets": "3459200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37209091", "totalCurrentAssets": "2076500000", "totalShareholderEquity": "1298200000", "totalCurrentLiabilities": "1668800000", "cashAndShortTermInvestments": "468600000" }, "cashflow": { "freeCashFlow": "68100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-16800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80400000", "repurchaseOfStock": "-13900000", "capitalExpenditures": "-12300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 1352900000, "cost_of_revenue": 1197800000, "gross_profit": 155100000, "ebit": 74000000, "ebitda": 84700000, "pretax_income": null, "tax_provision": null, "net_income": 47600000, "net_income_to_common": 47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430200000, "total_current_assets": 2064200000, "total_assets": 3460800000, "short_term_debt": 120300000, "long_term_debt": 55200000, "total_debt": 369000000, "total_liabilities": null, "total_equity": 1249600000, "shares_outstanding": 37209091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61300000, "capital_expenditure": -11700000, "free_cash_flow": 49600000, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": null, "net_debt_issued": -17300000 }, "complete_fields": { "id": 386408, "ticker_id": 18763, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84700000", "netIncome": "47600000", "grossProfit": "155100000", "totalRevenue": "1352900000", "costOfRevenue": "1197800000", "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "369000000", "totalAssets": "3460800000", "longTermDebt": "55200000", "shortTermDebt": "120300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "37209091", "totalCurrentAssets": "2064200000", "totalShareholderEquity": "1249600000", "totalCurrentLiabilities": "1712700000", "cashAndShortTermInvestments": "430200000" }, "cashflow": { "freeCashFlow": "49600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "61300000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-11700000" } }, "revenue": 1352900000, "cost_of_revenue": 1197800000, "gross_profit": 155100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": null, "ebitda": 84700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47600000, "net_income_continuing_ops": null, "net_income_to_common": 47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2064200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3460800000, "short_term_debt": 120300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712700000, "long_term_debt": 55200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1249600000, "shares_outstanding": 37209091, "operating_cash_flow": 61300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": null, "net_debt_issued": -17300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84700000", "netIncome": "47600000", "grossProfit": "155100000", "totalRevenue": "1352900000", "costOfRevenue": "1197800000", "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "369000000", "totalAssets": "3460800000", "longTermDebt": "55200000", "shortTermDebt": "120300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "37209091", "totalCurrentAssets": "2064200000", "totalShareholderEquity": "1249600000", "totalCurrentLiabilities": "1712700000", "cashAndShortTermInvestments": "430200000" }, "cashflow": { "freeCashFlow": "49600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "61300000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-11700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": 1267400000, "cost_of_revenue": 1125800000, "gross_profit": 141600000, "ebit": 51500000, "ebitda": 53200000, "pretax_income": null, "tax_provision": null, "net_income": 31600000, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532700000, "total_current_assets": 2102500000, "total_assets": 3496000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 369900000, "total_liabilities": null, "total_equity": 1330800000, "shares_outstanding": 37519523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125400000, "capital_expenditure": -16800000, "free_cash_flow": 108600000, "dividends_paid": 0, "share_repurchases": -12500000, "shares_issued": null, "net_debt_issued": -15900000 }, "complete_fields": { "id": 386409, "ticker_id": 18763, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53200000", "netIncome": "31600000", "grossProfit": "141600000", "totalRevenue": "1267400000", "costOfRevenue": "1125800000", "interestExpense": null, "operatingIncome": "51500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" }, "balance": { "totalDebt": "369900000", "totalAssets": "3496000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37519523", "totalCurrentAssets": "2102500000", "totalShareholderEquity": "1330800000", "totalCurrentLiabilities": "1542600000", "cashAndShortTermInvestments": "532700000" }, "cashflow": { "freeCashFlow": "108600000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "125400000", "repurchaseOfStock": "-12500000", "capitalExpenditures": "-16800000" } }, "revenue": 1267400000, "cost_of_revenue": 1125800000, "gross_profit": 141600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51500000, "depreciation_amortisation": 1700000, "ebitda": 53200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31600000, "net_income_continuing_ops": null, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2102500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3496000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1330800000, "shares_outstanding": 37519523, "operating_cash_flow": 125400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -12500000, "shares_issued": null, "net_debt_issued": -15900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53200000", "netIncome": "31600000", "grossProfit": "141600000", "totalRevenue": "1267400000", "costOfRevenue": "1125800000", "interestExpense": null, "operatingIncome": "51500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" }, "balance": { "totalDebt": "369900000", "totalAssets": "3496000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37519523", "totalCurrentAssets": "2102500000", "totalShareholderEquity": "1330800000", "totalCurrentLiabilities": "1542600000", "cashAndShortTermInvestments": "532700000" }, "cashflow": { "freeCashFlow": "108600000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "125400000", "repurchaseOfStock": "-12500000", "capitalExpenditures": "-16800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1800000, "long_term_debt": 175200000, "total_debt": 177000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386410, "ticker_id": 18763, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "175200000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 175200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "175200000", "shortTermDebt": "1800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386412, "ticker_id": 18763, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:00.451082+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }