{ "ticker": { "uuid": "c27bad55-bd07-4dbc-8981-805452b10564", "symbol": "MFA", "name": "MFA Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/c27bad55-bd07-4dbc-8981-805452b10564/", "api_url": "https://sharemaestro.com/factors/api/tickers/c27bad55-bd07-4dbc-8981-805452b10564/" }, "ticker_metadata": { "id": 2615, "uuid": "c27bad55-bd07-4dbc-8981-805452b10564", "symbol": "MFA", "name": "MFA Financial Inc", "asset_type": "equity", "market_cap": 980101000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "MFA Financial, Inc., is a real estate investment trust (REIT) in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c27bad55-bd07-4dbc-8981-805452b10564", "symbol": "MFA", "name": "MFA Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/c27bad55-bd07-4dbc-8981-805452b10564/", "api_url": "https://sharemaestro.com/factors/api/tickers/c27bad55-bd07-4dbc-8981-805452b10564/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.83, "quality": 0.29, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.28, "market_cap": 977248960, "pe_ratio": 7.2592, "earnings_yield": 0.1378, "ebitda_to_ev": 0.0558, "shareholder_yield": 0.1982, "roe": 0.0757, "piotroski_f_score": 6, "momentum_12_1": 0.2077, "volatility_252d": 0.1959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.219918+00:00", "batch_id": "" }, "size": { "price_close": 9.28, "market_cap": 977248960, "market_cap_usd": 977248960, "enterprise_value": 7235739960, "shares_outstanding": 105307000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2592, "pb_ratio": 0.5492, "ptbv_ratio": 0.5695, "ps_ratio": 1.3648, "pcf_ratio": 6.0369, "pfcf_ratio": 6.0369, "ev_ebitda": 17.9307, "ev_ebit": 27.1616, "ev_sales": 10.1055, "ev_fcf": 44.6984, "earnings_yield": 0.1378, "fcf_yield": 0.0224, "price_to_sales": 1.3648, "price_to_book": 0.5492, "price_to_cashflow": 6.0369, "ebitda_to_ev": 0.0558, "sales_yield": 0.099 }, "yield": { "dividend_yield": 0.1982, "buyback_yield": 0, "shareholder_yield": 0.1982, "debt_paydown_yield": null, "total_yield": 0.1982 }, "quality": { "gross_margin": 0.6159, "operating_margin": 0.3721, "net_margin": 0.188, "ebitda_margin": 0.5636, "fcf_margin": 0.2261, "roe": 0.0757, "roa": 0.0102, "roic": 0.0249, "roc_greenblatt": null, "asset_turnover": 0.0541, "cash_conversion": 1.2025, "accruals_ratio": -0.0021, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.0035, "earnings_stability_5y": 0.6032, "revenue_stability_5y": 2.0185, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.435, "net_debt_to_ebitda": 15.509, "debt_to_assets": 0.4898, "interest_coverage": 0.5086, "current_ratio": 4.5658, "quick_ratio": 4.5658, "net_debt": 6258491000, "local_beta": 0.0009, "volatility_252d": 0.1959, "volatility_60d": 0.4145, "max_drawdown_12m": -0.1068, "risk_adjusted_momentum": 1.0598 }, "growth": { "revenue_growth_1y": 1.6178, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0189, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2255, "book_value_growth_1y": -0.0096, "revenue_growth": 1.6178, "earnings_growth": -0.0189 }, "momentum": { "price_return_1m": -0.0626, "price_return_3m": -0.0467, "price_return_6m": 0.0407, "price_return_9m": -0.0007, "price_return_12m": 0.132, "price_return_12m_ex1m": 0.2077, "momentum_6m": 0.0407, "momentum_12m": 0.132, "momentum_12_1": 0.2077, "distance_from_52w_high": -0.1068, "distance_from_52w_low": 0.1383, "relative_strength": 0.0321 }, "raw_ttm": { "revenue_ttm": 716017000, "gross_profit_ttm": 440969000, "ebit_ttm": 266395999, "ebitda_ttm": 403538999, "net_income_ttm": 134623000, "eps_diluted_ttm": 1.2784, "operating_cash_flow_ttm": 161879000, "capital_expenditure_ttm": 0, "fcf_ttm": 161879000, "dividends_paid_ttm": 193695000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523747999, "cash_and_equivalents": 221573000, "total_current_assets": 528656000, "total_current_liabilities": 115786000, "net_ppe": null, "total_assets": 13229571000, "total_debt": 6480064000, "total_equity": 1779357000, "net_working_capital": 191297000, "book_value_per_share": 16.8969, "retained_earnings": -1943811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1715981000, "tangible_book_per_share": 16.295 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 36, "rank_pcf": 22, "rank_ev_ebitda": 73, "rank_ev_ebit": 80, "rank_earnings_yield": 12, "rank_fcf_yield": 80, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 53, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 39, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50 }, "composites": { "value_composite": 17, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 20, "yield_composite": 3, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 42, "overall_composite": 18, "quality_value_composite": 0.4906, "os_score": 0.82, "value_percentile": 0.83, "quality_percentile": 0.29, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4485, "ticker_id": 2615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.219918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.28, "market_cap": 977248960, "market_cap_usd": 977248960, "enterprise_value": 7235739960, "shares_outstanding": 105307000, "fx_rate_to_usd": null, "pe_ratio": 7.25915304, "pb_ratio": 0.54921467, "ptbv_ratio": 0.56949871, "ps_ratio": 1.36484044, "pcf_ratio": 6.03691004, "pfcf_ratio": 6.03691004, "ev_ebitda": 17.93070801, "ev_ebit": 27.16159397, "ev_sales": 10.10554213, "ev_fcf": 44.69844736, "earnings_yield": 0.13775712, "fcf_yield": 0.02237214, "dividend_yield": 0.19820436, "buyback_yield": 0, "shareholder_yield": 0.19820436, "debt_paydown_yield": null, "total_yield": 0.19820436, "gross_margin": 0.61586387, "operating_margin": 0.37205262, "net_margin": 0.18801649, "ebitda_margin": 0.56358857, "fcf_margin": 0.22608262, "roe": 0.07565823, "roa": 0.01017592, "roic": 0.02485703, "roc_greenblatt": null, "asset_turnover": 0.05412247, "cash_conversion": 1.20246169, "accruals_ratio": -0.00206023, "sbc_to_revenue": null, "debt_to_equity": 6.43502906, "net_debt_to_ebitda": 15.50901156, "debt_to_assets": 0.48981664, "interest_coverage": 0.50863392, "current_ratio": 4.56580243, "quick_ratio": 4.56580243, "net_debt": 6258491000, "revenue_growth_1y": 1.61775792, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01888291, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22552976, "book_value_growth_1y": -0.00958575, "piotroski_f_score": 6, "altman_z_score": 0.00352998, "earnings_stability_5y": 0.603249, "revenue_stability_5y": 2.01854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06262626, "price_return_3m": -0.04666023, "price_return_6m": 0.04069709, "price_return_9m": -0.00068918, "price_return_12m": 0.13203865, "price_return_12m_ex1m": 0.20767054, "distance_from_52w_high": -0.10683349, "distance_from_52w_low": 0.1383151, "relative_strength": 0.03207506, "local_beta": 0.0009, "volatility_252d": 0.195949, "volatility_60d": 0.414529, "max_drawdown_12m": -0.10683349, "revenue_ttm": 716017000, "gross_profit_ttm": 440969000, "ebit_ttm": 266395999, "ebitda_ttm": 403538999, "net_income_ttm": 134623000, "eps_diluted_ttm": 1.27838605, "operating_cash_flow_ttm": 161879000, "capital_expenditure_ttm": 0, "fcf_ttm": 161879000, "dividends_paid_ttm": 193695000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523747999, "cash_and_equivalents": 221573000, "total_current_assets": 528656000, "total_current_liabilities": 115786000, "net_ppe": null, "total_assets": 13229571000, "total_debt": 6480064000, "total_equity": 1779357000, "net_working_capital": 191297000, "book_value_per_share": 16.89685396, "retained_earnings": -1943811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1715981000, "tangible_book_per_share": 16.29503262, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 12, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 36, "rank_pcf": 22, "rank_ev_ebitda": 73, "rank_ev_ebit": 80, "rank_earnings_yield": 12, "rank_fcf_yield": 80, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 53, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 39, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 20, "yield_composite": 3, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 42, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.28, "os": 0.82, "value": 0.83, "quality": 0.29, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 7.2592, "earnings_yield": 0.1378, "shareholder_yield": 0.1982, "roe": 0.0757, "momentum_12_1": 0.2077, "complete_fields": { "id": 4485, "ticker_id": 2615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.219918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.28, "market_cap": 977248960, "market_cap_usd": 977248960, "enterprise_value": 7235739960, "shares_outstanding": 105307000, "fx_rate_to_usd": null, "pe_ratio": 7.25915304, "pb_ratio": 0.54921467, "ptbv_ratio": 0.56949871, "ps_ratio": 1.36484044, "pcf_ratio": 6.03691004, "pfcf_ratio": 6.03691004, "ev_ebitda": 17.93070801, "ev_ebit": 27.16159397, "ev_sales": 10.10554213, "ev_fcf": 44.69844736, "earnings_yield": 0.13775712, "fcf_yield": 0.02237214, "dividend_yield": 0.19820436, "buyback_yield": 0, "shareholder_yield": 0.19820436, "debt_paydown_yield": null, "total_yield": 0.19820436, "gross_margin": 0.61586387, "operating_margin": 0.37205262, "net_margin": 0.18801649, "ebitda_margin": 0.56358857, "fcf_margin": 0.22608262, "roe": 0.07565823, "roa": 0.01017592, "roic": 0.02485703, "roc_greenblatt": null, "asset_turnover": 0.05412247, "cash_conversion": 1.20246169, "accruals_ratio": -0.00206023, "sbc_to_revenue": null, "debt_to_equity": 6.43502906, "net_debt_to_ebitda": 15.50901156, "debt_to_assets": 0.48981664, "interest_coverage": 0.50863392, "current_ratio": 4.56580243, "quick_ratio": 4.56580243, "net_debt": 6258491000, "revenue_growth_1y": 1.61775792, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01888291, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22552976, "book_value_growth_1y": -0.00958575, "piotroski_f_score": 6, "altman_z_score": 0.00352998, "earnings_stability_5y": 0.603249, "revenue_stability_5y": 2.01854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06262626, "price_return_3m": -0.04666023, "price_return_6m": 0.04069709, "price_return_9m": -0.00068918, "price_return_12m": 0.13203865, "price_return_12m_ex1m": 0.20767054, "distance_from_52w_high": -0.10683349, "distance_from_52w_low": 0.1383151, "relative_strength": 0.03207506, "local_beta": 0.0009, "volatility_252d": 0.195949, "volatility_60d": 0.414529, "max_drawdown_12m": -0.10683349, "revenue_ttm": 716017000, "gross_profit_ttm": 440969000, "ebit_ttm": 266395999, "ebitda_ttm": 403538999, "net_income_ttm": 134623000, "eps_diluted_ttm": 1.27838605, "operating_cash_flow_ttm": 161879000, "capital_expenditure_ttm": 0, "fcf_ttm": 161879000, "dividends_paid_ttm": 193695000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 523747999, "cash_and_equivalents": 221573000, "total_current_assets": 528656000, "total_current_liabilities": 115786000, "net_ppe": null, "total_assets": 13229571000, "total_debt": 6480064000, "total_equity": 1779357000, "net_working_capital": 191297000, "book_value_per_share": 16.89685396, "retained_earnings": -1943811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1715981000, "tangible_book_per_share": 16.29503262, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 12, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 36, "rank_pcf": 22, "rank_ev_ebitda": 73, "rank_ev_ebit": 80, "rank_earnings_yield": 12, "rank_fcf_yield": 80, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 53, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 39, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 20, "yield_composite": 3, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 42, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 875236000, "cost_of_revenue": 33445999, "gross_profit": 841790000, "ebit": 690028000, "ebitda": 690028000, "pretax_income": 176048000, "tax_provision": -735000, "net_income": 176783000, "net_income_to_common": 176783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213211000, "total_current_assets": 506660000, "total_assets": 13046449000, "short_term_debt": 7377000, "long_term_debt": 6545269000, "total_debt": 6552646000, "total_liabilities": 11218754000, "total_equity": 1827695000, "shares_outstanding": 105307000, "goodwill_and_intangibles": 63676000 }, "cash_flow": { "operating_cash_flow": 76245000, "capital_expenditure": 0, "free_cash_flow": 76245000, "dividends_paid": 40317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295239, "ticker_id": 2615, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "690028000", "netIncome": "176783000", "grossProfit": "841790000", "depreciation": "None", "totalRevenue": "875236000", "costOfRevenue": "33445999", "interestIncome": "745064000", "incomeBeforeTax": "176048000", "interestExpense": "513980000", "operatingIncome": "690028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-735000", "reportedCurrency": "USD", "netInterestIncome": "231084000", "nonInterestIncome": "None", "operatingExpenses": "151762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33445999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41740000", "netIncomeFromContinuingOperations": "176783000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "13046449000", "longTermDebt": "6545269000", "shortTermDebt": "7377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-1895541000", "totalLiabilities": "11218754000", "otherCurrentAssets": "173457000", "totalCurrentAssets": "506660000", "currentLongTermDebt": "None", "longTermInvestments": "3380462000", "shortTermInvestments": "None", "currentNetReceivables": "119992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539789000", "currentAccountsPayable": "36369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42810000", "shortLongTermDebtTotal": "10993445000", "totalShareholderEquity": "1827695000", "capitalLeaseObligations": "53431000", "otherCurrentLiabilities": "188940000", "totalCurrentLiabilities": "232686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10993445000", "cashAndShortTermInvestments": "213211000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "213211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176783000", "profitLoss": "None", "dividendPayout": "40317000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494612000", "cashflowFromInvestment": "-1785501000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875236000, "cost_of_revenue": 33445999, "gross_profit": 841790000, "research_and_development": null, "selling_general_admin": 41740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 690028000, "depreciation_amortisation": null, "ebitda": 690028000, "interest_expense": 513980000, "interest_income": null, "other_non_operating": null, "pretax_income": 176048000, "tax_provision": -735000, "effective_tax_rate": null, "net_income": 176783000, "net_income_continuing_ops": 176783000, "net_income_to_common": 176783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213211000, "short_term_investments": null, "net_receivables": 119992000, "inventory": null, "other_current_assets": null, "total_current_assets": 506660000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 2600000, "goodwill_and_intangibles": 63676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12539789000, "total_assets": 13046449000, "short_term_debt": 7377000, "accounts_payable": 36369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232686000, "long_term_debt": 6545269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10993445000, "total_liabilities": 11218754000, "total_debt": 6552646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1895541000, "total_equity": 1827695000, "shares_outstanding": 105307000, "operating_cash_flow": 76245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1785501000, "dividends_paid": 40317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1494612000, "free_cash_flow": 76245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "690028000", "netIncome": "176783000", "grossProfit": "841790000", "depreciation": "None", "totalRevenue": "875236000", "costOfRevenue": "33445999", "interestIncome": "745064000", "incomeBeforeTax": "176048000", "interestExpense": "513980000", "operatingIncome": "690028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-735000", "reportedCurrency": "USD", "netInterestIncome": "231084000", "nonInterestIncome": "None", "operatingExpenses": "151762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33445999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41740000", "netIncomeFromContinuingOperations": "176783000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "13046449000", "longTermDebt": "6545269000", "shortTermDebt": "7377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-1895541000", "totalLiabilities": "11218754000", "otherCurrentAssets": "173457000", "totalCurrentAssets": "506660000", "currentLongTermDebt": "None", "longTermInvestments": "3380462000", "shortTermInvestments": "None", "currentNetReceivables": "119992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539789000", "currentAccountsPayable": "36369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42810000", "shortLongTermDebtTotal": "10993445000", "totalShareholderEquity": "1827695000", "capitalLeaseObligations": "53431000", "otherCurrentLiabilities": "188940000", "totalCurrentLiabilities": "232686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10993445000", "cashAndShortTermInvestments": "213211000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "213211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176783000", "profitLoss": "None", "dividendPayout": "40317000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494612000", "cashflowFromInvestment": "-1785501000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 279608000, "cost_of_revenue": 35306000, "gross_profit": 244302000, "ebit": 111594001, "ebitda": 114794001, "pretax_income": 119694000, "tax_provision": 443000, "net_income": 119251000, "net_income_to_common": 119251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338931000, "total_current_assets": 9546009000, "total_assets": 11409604000, "short_term_debt": 5292000, "long_term_debt": 5978637000, "total_debt": 5983929000, "total_liabilities": 9567812000, "total_equity": 1841792000, "shares_outstanding": 105102000, "goodwill_and_intangibles": 65876000 }, "cash_flow": { "operating_cash_flow": 200120000, "capital_expenditure": 0, "free_cash_flow": 200120000, "dividends_paid": 176746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295244, "ticker_id": 2615, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "119251000", "grossProfit": "244302000", "depreciation": "None", "totalRevenue": "279608000", "costOfRevenue": "35306000", "interestIncome": "723965000", "incomeBeforeTax": "119694000", "interestExpense": "521234000", "operatingIncome": "111594001", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "202731000", "nonInterestIncome": "None", "operatingExpenses": "132707999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "36815000", "netIncomeFromContinuingOperations": "119251000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11409604000", "longTermDebt": "5978637000", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-1879941000", "totalLiabilities": "9567812000", "otherCurrentAssets": "388419000", "totalCurrentAssets": "9546009000", "currentLongTermDebt": "None", "longTermInvestments": "1554306000", "shortTermInvestments": "None", "currentNetReceivables": "8818659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863595000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35461000", "shortLongTermDebtTotal": "9196511000", "totalShareholderEquity": "1841792000", "capitalLeaseObligations": "41050000", "otherCurrentLiabilities": "308207000", "totalCurrentLiabilities": "313499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254313000", "cashAndShortTermInvestments": "338931000", "commonStockSharesOutstanding": "105102000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "338931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119251000", "profitLoss": "None", "dividendPayout": "176746000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200120000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337578000", "cashflowFromInvestment": "-424597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279608000, "cost_of_revenue": 35306000, "gross_profit": 244302000, "research_and_development": 800000, "selling_general_admin": 36815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111594001, "depreciation_amortisation": 3200000, "ebitda": 114794001, "interest_expense": 521234000, "interest_income": null, "other_non_operating": null, "pretax_income": 119694000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": 119251000, "net_income_continuing_ops": 119251000, "net_income_to_common": 119251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338931000, "short_term_investments": null, "net_receivables": 8818659000, "inventory": null, "other_current_assets": null, "total_current_assets": 9546009000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 4800000, "goodwill_and_intangibles": 65876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1863595000, "total_assets": 11409604000, "short_term_debt": 5292000, "accounts_payable": 33050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313499000, "long_term_debt": 5978637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9254313000, "total_liabilities": 9567812000, "total_debt": 5983929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1879941000, "total_equity": 1841792000, "shares_outstanding": 105102000, "operating_cash_flow": 200120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424597000, "dividends_paid": 176746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337578000, "free_cash_flow": 200120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "119251000", "grossProfit": "244302000", "depreciation": "None", "totalRevenue": "279608000", "costOfRevenue": "35306000", "interestIncome": "723965000", "incomeBeforeTax": "119694000", "interestExpense": "521234000", "operatingIncome": "111594001", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "202731000", "nonInterestIncome": "None", "operatingExpenses": "132707999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "36815000", "netIncomeFromContinuingOperations": "119251000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11409604000", "longTermDebt": "5978637000", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-1879941000", "totalLiabilities": "9567812000", "otherCurrentAssets": "388419000", "totalCurrentAssets": "9546009000", "currentLongTermDebt": "None", "longTermInvestments": "1554306000", "shortTermInvestments": "None", "currentNetReceivables": "8818659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863595000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35461000", "shortLongTermDebtTotal": "9196511000", "totalShareholderEquity": "1841792000", "capitalLeaseObligations": "41050000", "otherCurrentLiabilities": "308207000", "totalCurrentLiabilities": "313499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254313000", "cashAndShortTermInvestments": "338931000", "commonStockSharesOutstanding": "105102000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "338931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119251000", "profitLoss": "None", "dividendPayout": "176746000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200120000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337578000", "cashflowFromInvestment": "-424597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 234046000, "cost_of_revenue": 34136000, "gross_profit": 199910000, "ebit": 499890000, "ebitda": 504090000, "pretax_income": 80164000, "tax_provision": -4200000, "net_income": 80164000, "net_income_to_common": 80164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318000000, "total_current_assets": 441008000, "total_assets": 10772690000, "short_term_debt": 6068000, "long_term_debt": 4959794000, "total_debt": 4965862000, "total_liabilities": 8872775000, "total_equity": 1899915000, "shares_outstanding": 103578000, "goodwill_and_intangibles": 69076000 }, "cash_flow": { "operating_cash_flow": 108739000, "capital_expenditure": 0, "free_cash_flow": 108739000, "dividends_paid": 175978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295249, "ticker_id": 2615, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499890000", "ebitda": "504090000", "netIncome": "80164000", "grossProfit": "199910000", "depreciation": "None", "totalRevenue": "234046000", "costOfRevenue": "34136000", "interestIncome": "578597000", "incomeBeforeTax": "80164000", "interestExpense": "429118000", "operatingIncome": "69164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4200000", "reportedCurrency": "USD", "netInterestIncome": "185666000", "nonInterestIncome": "None", "operatingExpenses": "130746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000", "sellingGeneralAndAdministrative": "129946000", "netIncomeFromContinuingOperations": "-2872000" }, "balance": { "goodwill": "61076000", "inventory": "132890999", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "10772690000", "longTermDebt": "4959794000", "shortTermDebt": "6068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "-1817759000", "totalLiabilities": "8872775000", "otherCurrentAssets": "-744110000", "totalCurrentAssets": "441008000", "currentLongTermDebt": "None", "longTermInvestments": "765870000", "shortTermInvestments": "None", "currentNetReceivables": "123008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778351000", "currentAccountsPayable": "30834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37819000", "shortLongTermDebtTotal": "5003370000", "totalShareholderEquity": "1899915000", "capitalLeaseObligations": "43576000", "otherCurrentLiabilities": "261620000", "totalCurrentLiabilities": "292454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5003370000", "cashAndShortTermInvestments": "318000000", "commonStockSharesOutstanding": "103578000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80164000", "profitLoss": "None", "dividendPayout": "175978000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1434981000", "cashflowFromInvestment": "-1549590000", "stockBasedCompensation": "15621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234046000, "cost_of_revenue": 34136000, "gross_profit": 199910000, "research_and_development": 800000, "selling_general_admin": 129946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499890000, "depreciation_amortisation": 4200000, "ebitda": 504090000, "interest_expense": 429118000, "interest_income": null, "other_non_operating": null, "pretax_income": 80164000, "tax_provision": -4200000, "effective_tax_rate": null, "net_income": 80164000, "net_income_continuing_ops": -2872000, "net_income_to_common": 80164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318000000, "short_term_investments": null, "net_receivables": 123008000, "inventory": 132890999, "other_current_assets": null, "total_current_assets": 441008000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 8000000, "goodwill_and_intangibles": 69076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778351000, "total_assets": 10772690000, "short_term_debt": 6068000, "accounts_payable": 30834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292454000, "long_term_debt": 4959794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5003370000, "total_liabilities": 8872775000, "total_debt": 4965862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1817759000, "total_equity": 1899915000, "shares_outstanding": 103578000, "operating_cash_flow": 108739000, "stock_based_compensation": 15621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1549590000, "dividends_paid": 175978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1434981000, "free_cash_flow": 108739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499890000", "ebitda": "504090000", "netIncome": "80164000", "grossProfit": "199910000", "depreciation": "None", "totalRevenue": "234046000", "costOfRevenue": "34136000", "interestIncome": "578597000", "incomeBeforeTax": "80164000", "interestExpense": "429118000", "operatingIncome": "69164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4200000", "reportedCurrency": "USD", "netInterestIncome": "185666000", "nonInterestIncome": "None", "operatingExpenses": "130746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000", "sellingGeneralAndAdministrative": "129946000", "netIncomeFromContinuingOperations": "-2872000" }, "balance": { "goodwill": "61076000", "inventory": "132890999", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "10772690000", "longTermDebt": "4959794000", "shortTermDebt": "6068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "-1817759000", "totalLiabilities": "8872775000", "otherCurrentAssets": "-744110000", "totalCurrentAssets": "441008000", "currentLongTermDebt": "None", "longTermInvestments": "765870000", "shortTermInvestments": "None", "currentNetReceivables": "123008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778351000", "currentAccountsPayable": "30834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37819000", "shortLongTermDebtTotal": "5003370000", "totalShareholderEquity": "1899915000", "capitalLeaseObligations": "43576000", "otherCurrentLiabilities": "261620000", "totalCurrentLiabilities": "292454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5003370000", "cashAndShortTermInvestments": "318000000", "commonStockSharesOutstanding": "103578000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80164000", "profitLoss": "None", "dividendPayout": "175978000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1434981000", "cashflowFromInvestment": "-1549590000", "stockBasedCompensation": "15621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": -67621000, "cost_of_revenue": 42894000, "gross_profit": -110515000, "ebit": -1034976000, "ebitda": -243135000, "pretax_income": -232432000, "tax_provision": -851000, "net_income": -231581000, "net_income_to_common": -231581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334183000, "total_current_assets": 334183000, "total_assets": 9112405000, "short_term_debt": 6812086000, "long_term_debt": 6812086000, "total_debt": 13624172000, "total_liabilities": 7123556000, "total_equity": 1988849000, "shares_outstanding": 103153000, "goodwill_and_intangibles": 73276000 }, "cash_flow": { "operating_cash_flow": 366077000, "capital_expenditure": 300000, "free_cash_flow": 366377000, "dividends_paid": 216910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295254, "ticker_id": 2615, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1034976000", "ebitda": "-243135000", "netIncome": "-231581000", "grossProfit": "-110515000", "depreciation": "None", "totalRevenue": "-67621000", "costOfRevenue": "42894000", "interestIncome": "482419000", "incomeBeforeTax": "-232432000", "interestExpense": "258843000", "operatingIncome": "-224032000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-851000", "reportedCurrency": "USD", "netInterestIncome": "223576000", "nonInterestIncome": "None", "operatingExpenses": "113517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "25379000", "costofGoodsAndServicesSold": "42894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791841000", "sellingGeneralAndAdministrative": "30622000", "netIncomeFromContinuingOperations": "-231581000" }, "balance": { "goodwill": "61076000", "inventory": "130604999", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "9112405000", "longTermDebt": "6812086000", "shortTermDebt": "6812086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12200000", "reportedCurrency": "USD", "retainedEarnings": "-1717991000", "totalLiabilities": "7123556000", "otherCurrentAssets": "-992509000", "totalCurrentAssets": "334183000", "currentLongTermDebt": "None", "longTermInvestments": "333364000", "shortTermInvestments": "None", "currentNetReceivables": "367823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446099000", "currentAccountsPayable": "23040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39459000", "shortLongTermDebtTotal": "3630749000", "totalShareholderEquity": "1988849000", "capitalLeaseObligations": "45314000", "otherCurrentLiabilities": "-23040000", "totalCurrentLiabilities": "23040000", "otherNonCurrentLiabilities": "7123556000", "totalNonCurrentLiabilities": "23040000", "cashAndShortTermInvestments": "334183000", "commonStockSharesOutstanding": "103153000", "intangibleAssetsExcludingGoodwill": "12200000", "cashAndCashEquivalentsAtCarryingValue": "334183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231581000", "profitLoss": "None", "dividendPayout": "216910000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366077000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850213000", "cashflowFromInvestment": "-1126656000", "stockBasedCompensation": "10205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -67621000, "cost_of_revenue": 42894000, "gross_profit": -110515000, "research_and_development": 800000, "selling_general_admin": 30622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1034976000, "depreciation_amortisation": 791841000, "ebitda": -243135000, "interest_expense": 258843000, "interest_income": null, "other_non_operating": null, "pretax_income": -232432000, "tax_provision": -851000, "effective_tax_rate": null, "net_income": -231581000, "net_income_continuing_ops": -231581000, "net_income_to_common": -231581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334183000, "short_term_investments": null, "net_receivables": 367823000, "inventory": 130604999, "other_current_assets": null, "total_current_assets": 334183000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 12200000, "goodwill_and_intangibles": 73276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446099000, "total_assets": 9112405000, "short_term_debt": 6812086000, "accounts_payable": 23040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23040000, "long_term_debt": 6812086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23040000, "total_liabilities": 7123556000, "total_debt": 13624172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1717991000, "total_equity": 1988849000, "shares_outstanding": 103153000, "operating_cash_flow": 366077000, "stock_based_compensation": 10205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1126656000, "dividends_paid": 216910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 850213000, "free_cash_flow": 366377000, "net_change_in_cash": 89634000 }, "raw_data": { "income": { "ebit": "-1034976000", "ebitda": "-243135000", "netIncome": "-231581000", "grossProfit": "-110515000", "depreciation": "None", "totalRevenue": "-67621000", "costOfRevenue": "42894000", "interestIncome": "482419000", "incomeBeforeTax": "-232432000", "interestExpense": "258843000", "operatingIncome": "-224032000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-851000", "reportedCurrency": "USD", "netInterestIncome": "223576000", "nonInterestIncome": "None", "operatingExpenses": "113517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "25379000", "costofGoodsAndServicesSold": "42894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791841000", "sellingGeneralAndAdministrative": "30622000", "netIncomeFromContinuingOperations": "-231581000" }, "balance": { "goodwill": "61076000", "inventory": "130604999", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "9112405000", "longTermDebt": "6812086000", "shortTermDebt": "6812086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12200000", "reportedCurrency": "USD", "retainedEarnings": "-1717991000", "totalLiabilities": "7123556000", "otherCurrentAssets": "-992509000", "totalCurrentAssets": "334183000", "currentLongTermDebt": "None", "longTermInvestments": "333364000", "shortTermInvestments": "None", "currentNetReceivables": "367823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446099000", "currentAccountsPayable": "23040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39459000", "shortLongTermDebtTotal": "3630749000", "totalShareholderEquity": "1988849000", "capitalLeaseObligations": "45314000", "otherCurrentLiabilities": "-23040000", "totalCurrentLiabilities": "23040000", "otherNonCurrentLiabilities": "7123556000", "totalNonCurrentLiabilities": "23040000", "cashAndShortTermInvestments": "334183000", "commonStockSharesOutstanding": "103153000", "intangibleAssetsExcludingGoodwill": "12200000", "cashAndCashEquivalentsAtCarryingValue": "334183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231581000", "profitLoss": "None", "dividendPayout": "216910000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366077000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850213000", "cashflowFromInvestment": "-1126656000", "stockBasedCompensation": "10205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 337220000, "cost_of_revenue": 37467000, "gross_profit": 299753000, "ebit": 371110000, "ebitda": 433017000, "pretax_income": 328870000, "tax_provision": 33919000, "net_income": 328870000, "net_income_to_common": 328870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304696000, "total_current_assets": 354887000, "total_assets": 9139688000, "short_term_debt": 226470000, "long_term_debt": 6378782000, "total_debt": 6605252000, "total_liabilities": 6596840000, "total_equity": 2542848000, "shares_outstanding": 118466500, "goodwill_and_intangibles": 82476000 }, "cash_flow": { "operating_cash_flow": 120293000, "capital_expenditure": 12048000, "free_cash_flow": 132341000, "dividends_paid": 189015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295259, "ticker_id": 2615, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371110000", "ebitda": "433017000", "netIncome": "328870000", "grossProfit": "299753000", "depreciation": "None", "totalRevenue": "337220000", "costOfRevenue": "37467000", "interestIncome": "362302000", "incomeBeforeTax": "328870000", "interestExpense": "120385000", "operatingIncome": "328870000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33919000", "reportedCurrency": "USD", "netInterestIncome": "241917000", "nonInterestIncome": "None", "operatingExpenses": "-8350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "61771000", "costofGoodsAndServicesSold": "37467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61907000", "sellingGeneralAndAdministrative": "85546000", "netIncomeFromContinuingOperations": "255578000" }, "balance": { "goodwill": "61076000", "inventory": "144923000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "9139688000", "longTermDebt": "6378782000", "shortTermDebt": "226470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1279484000", "totalLiabilities": "6596840000", "otherCurrentAssets": "-633752000", "totalCurrentAssets": "354887000", "currentLongTermDebt": "226470000", "longTermInvestments": "8169685000", "shortTermInvestments": "None", "currentNetReceivables": "50191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484395000", "currentAccountsPayable": "9621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39370000", "shortLongTermDebtTotal": "6605252000", "totalShareholderEquity": "2542848000", "capitalLeaseObligations": "44977000", "otherCurrentLiabilities": "-236091000", "totalCurrentLiabilities": "236091000", "otherNonCurrentLiabilities": "6596840000", "totalNonCurrentLiabilities": "2921920000", "cashAndShortTermInvestments": "304696000", "commonStockSharesOutstanding": "118466500", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "304696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328870000", "profitLoss": "None", "dividendPayout": "189015000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120293000", "capitalExpenditures": "12048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629663000", "cashflowFromInvestment": "-2167028000", "stockBasedCompensation": "9580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-417072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337220000, "cost_of_revenue": 37467000, "gross_profit": 299753000, "research_and_development": 400000, "selling_general_admin": 85546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371110000, "depreciation_amortisation": 61907000, "ebitda": 433017000, "interest_expense": 120385000, "interest_income": null, "other_non_operating": null, "pretax_income": 328870000, "tax_provision": 33919000, "effective_tax_rate": null, "net_income": 328870000, "net_income_continuing_ops": 255578000, "net_income_to_common": 328870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304696000, "short_term_investments": null, "net_receivables": 50191000, "inventory": 144923000, "other_current_assets": null, "total_current_assets": 354887000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 21400000, "goodwill_and_intangibles": 82476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484395000, "total_assets": 9139688000, "short_term_debt": 226470000, "accounts_payable": 9621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236091000, "long_term_debt": 6378782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921920000, "total_liabilities": 6596840000, "total_debt": 6605252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1279484000, "total_equity": 2542848000, "shares_outstanding": 118466500, "operating_cash_flow": 120293000, "stock_based_compensation": 9580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2167028000, "dividends_paid": 189015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629663000, "free_cash_flow": 132341000, "net_change_in_cash": -417072000 }, "raw_data": { "income": { "ebit": "371110000", "ebitda": "433017000", "netIncome": "328870000", "grossProfit": "299753000", "depreciation": "None", "totalRevenue": "337220000", "costOfRevenue": "37467000", "interestIncome": "362302000", "incomeBeforeTax": "328870000", "interestExpense": "120385000", "operatingIncome": "328870000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33919000", "reportedCurrency": "USD", "netInterestIncome": "241917000", "nonInterestIncome": "None", "operatingExpenses": "-8350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "61771000", "costofGoodsAndServicesSold": "37467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61907000", "sellingGeneralAndAdministrative": "85546000", "netIncomeFromContinuingOperations": "255578000" }, "balance": { "goodwill": "61076000", "inventory": "144923000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "9139688000", "longTermDebt": "6378782000", "shortTermDebt": "226470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1279484000", "totalLiabilities": "6596840000", "otherCurrentAssets": "-633752000", "totalCurrentAssets": "354887000", "currentLongTermDebt": "226470000", "longTermInvestments": "8169685000", "shortTermInvestments": "None", "currentNetReceivables": "50191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484395000", "currentAccountsPayable": "9621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39370000", "shortLongTermDebtTotal": "6605252000", "totalShareholderEquity": "2542848000", "capitalLeaseObligations": "44977000", "otherCurrentLiabilities": "-236091000", "totalCurrentLiabilities": "236091000", "otherNonCurrentLiabilities": "6596840000", "totalNonCurrentLiabilities": "2921920000", "cashAndShortTermInvestments": "304696000", "commonStockSharesOutstanding": "118466500", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "304696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328870000", "profitLoss": "None", "dividendPayout": "189015000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120293000", "capitalExpenditures": "12048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629663000", "cashflowFromInvestment": "-2167028000", "stockBasedCompensation": "9580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-417072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": -555867000, "cost_of_revenue": 555867000, "gross_profit": -1111734000, "ebit": -679390000, "ebitda": -633338000, "pretax_income": -679390000, "tax_provision": -965138000, "net_income": -679390000, "net_income_to_common": -679390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814354000, "total_current_assets": 853204000, "total_assets": 6932300000, "short_term_debt": 225177000, "long_term_debt": 4336976000, "total_debt": 4562153000, "total_liabilities": 4407498000, "total_equity": 2524802000, "shares_outstanding": 113008250, "goodwill_and_intangibles": 238999000 }, "cash_flow": { "operating_cash_flow": 38396000, "capital_expenditure": 4862000, "free_cash_flow": 43258000, "dividends_paid": 143304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295264, "ticker_id": 2615, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-679390000", "ebitda": "-633338000", "netIncome": "-679390000", "grossProfit": "-1111734000", "depreciation": "None", "totalRevenue": "-555867000", "costOfRevenue": "555867000", "interestIncome": "359384000", "incomeBeforeTax": "-679390000", "interestExpense": "268758000", "operatingIncome": "-679390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-965138000", "reportedCurrency": "USD", "netInterestIncome": "90626000", "nonInterestIncome": "None", "operatingExpenses": "-123523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.20", "otherNonOperatingIncome": "-57034000", "costofGoodsAndServicesSold": "555867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46052000", "sellingGeneralAndAdministrative": "56708000", "netIncomeFromContinuingOperations": "-149188000" }, "balance": { "goodwill": "0", "inventory": "187899000", "commonStock": "4517000", "currentDebt": "None", "investments": "None", "totalAssets": "6932300000", "longTermDebt": "4336976000", "shortTermDebt": "225177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "238999000", "reportedCurrency": "USD", "retainedEarnings": "-1405327000", "totalLiabilities": "4407498000", "otherCurrentAssets": "-1064950000", "totalCurrentAssets": "853204000", "currentLongTermDebt": "225177000", "longTermInvestments": "5486401000", "shortTermInvestments": "None", "currentNetReceivables": "38850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302829000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758000", "shortLongTermDebtTotal": "4562153000", "totalShareholderEquity": "2524802000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "-236293000", "totalCurrentLiabilities": "236293000", "otherNonCurrentLiabilities": "4407498000", "totalNonCurrentLiabilities": "1614509000", "cashAndShortTermInvestments": "814354000", "commonStockSharesOutstanding": "113008250", "intangibleAssetsExcludingGoodwill": "238999000", "cashAndCashEquivalentsAtCarryingValue": "814354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679390000", "profitLoss": "None", "dividendPayout": "143304000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38396000", "capitalExpenditures": "4862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5735049000", "cashflowFromInvestment": "6383508000", "stockBasedCompensation": "5812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "686855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -555867000, "cost_of_revenue": 555867000, "gross_profit": -1111734000, "research_and_development": 3.2, "selling_general_admin": 56708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -679390000, "depreciation_amortisation": 46052000, "ebitda": -633338000, "interest_expense": 268758000, "interest_income": null, "other_non_operating": null, "pretax_income": -679390000, "tax_provision": -965138000, "effective_tax_rate": null, "net_income": -679390000, "net_income_continuing_ops": -149188000, "net_income_to_common": -679390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814354000, "short_term_investments": null, "net_receivables": 38850000, "inventory": 187899000, "other_current_assets": null, "total_current_assets": 853204000, "net_ppe": null, "goodwill": 0, "intangible_assets": 238999000, "goodwill_and_intangibles": 238999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302829000, "total_assets": 6932300000, "short_term_debt": 225177000, "accounts_payable": 11116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236293000, "long_term_debt": 4336976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614509000, "total_liabilities": 4407498000, "total_debt": 4562153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405327000, "total_equity": 2524802000, "shares_outstanding": 113008250, "operating_cash_flow": 38396000, "stock_based_compensation": 5812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6383508000, "dividends_paid": 143304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5735049000, "free_cash_flow": 43258000, "net_change_in_cash": 686855000 }, "raw_data": { "income": { "ebit": "-679390000", "ebitda": "-633338000", "netIncome": "-679390000", "grossProfit": "-1111734000", "depreciation": "None", "totalRevenue": "-555867000", "costOfRevenue": "555867000", "interestIncome": "359384000", "incomeBeforeTax": "-679390000", "interestExpense": "268758000", "operatingIncome": "-679390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-965138000", "reportedCurrency": "USD", "netInterestIncome": "90626000", "nonInterestIncome": "None", "operatingExpenses": "-123523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.20", "otherNonOperatingIncome": "-57034000", "costofGoodsAndServicesSold": "555867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46052000", "sellingGeneralAndAdministrative": "56708000", "netIncomeFromContinuingOperations": "-149188000" }, "balance": { "goodwill": "0", "inventory": "187899000", "commonStock": "4517000", "currentDebt": "None", "investments": "None", "totalAssets": "6932300000", "longTermDebt": "4336976000", "shortTermDebt": "225177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "238999000", "reportedCurrency": "USD", "retainedEarnings": "-1405327000", "totalLiabilities": "4407498000", "otherCurrentAssets": "-1064950000", "totalCurrentAssets": "853204000", "currentLongTermDebt": "225177000", "longTermInvestments": "5486401000", "shortTermInvestments": "None", "currentNetReceivables": "38850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302829000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758000", "shortLongTermDebtTotal": "4562153000", "totalShareholderEquity": "2524802000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "-236293000", "totalCurrentLiabilities": "236293000", "otherNonCurrentLiabilities": "4407498000", "totalNonCurrentLiabilities": "1614509000", "cashAndShortTermInvestments": "814354000", "commonStockSharesOutstanding": "113008250", "intangibleAssetsExcludingGoodwill": "238999000", "cashAndCashEquivalentsAtCarryingValue": "814354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679390000", "profitLoss": "None", "dividendPayout": "143304000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38396000", "capitalExpenditures": "4862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5735049000", "cashflowFromInvestment": "6383508000", "stockBasedCompensation": "5812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "686855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 433334000, "cost_of_revenue": 141572000, "gross_profit": 433334000, "ebit": 339254000, "ebitda": 381435000, "pretax_income": 378117000, "tax_provision": 230146000, "net_income": 378117000, "net_income_to_common": 378117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70629000, "total_current_assets": 70629000, "total_assets": 13567364000, "short_term_debt": 223971000, "long_term_debt": 891785000, "total_debt": 1115756000, "total_liabilities": 10183412000, "total_equity": 3383952000, "shares_outstanding": 116942250, "goodwill_and_intangibles": 1217002000 }, "cash_flow": { "operating_cash_flow": 215775000, "capital_expenditure": 1879000, "free_cash_flow": 217654000, "dividends_paid": 376565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295269, "ticker_id": 2615, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339254000", "ebitda": "381435000", "netIncome": "378117000", "grossProfit": "433334000", "depreciation": "None", "totalRevenue": "433334000", "costOfRevenue": "141572000", "interestIncome": "581726000", "incomeBeforeTax": "378117000", "interestExpense": "332356000", "operatingIncome": "378117000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230146000", "reportedCurrency": "USD", "netInterestIncome": "249370000", "nonInterestIncome": "None", "operatingExpenses": "433334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42181000", "sellingGeneralAndAdministrative": "52648000", "netIncomeFromContinuingOperations": "378117000" }, "balance": { "goodwill": "None", "inventory": "384359000", "commonStock": "4524000", "currentDebt": "None", "investments": "None", "totalAssets": "13567364000", "longTermDebt": "891785000", "shortTermDebt": "223971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1217002000", "reportedCurrency": "USD", "retainedEarnings": "-631040000", "totalLiabilities": "10183412000", "otherCurrentAssets": "-705125000", "totalCurrentAssets": "70629000", "currentLongTermDebt": "223971000", "longTermInvestments": "3983519000", "shortTermInvestments": "None", "currentNetReceivables": "186102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479822000", "currentAccountsPayable": "18238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115756000", "totalShareholderEquity": "3383952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18238000", "totalCurrentLiabilities": "18238000", "otherNonCurrentLiabilities": "10183412000", "totalNonCurrentLiabilities": "891785000", "cashAndShortTermInvestments": "70629000", "commonStockSharesOutstanding": "116942250", "intangibleAssetsExcludingGoodwill": "1217002000", "cashAndCashEquivalentsAtCarryingValue": "70629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378117000", "profitLoss": "None", "dividendPayout": "376565000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215775000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964921000", "cashflowFromInvestment": "-1134741000", "stockBasedCompensation": "9239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1483576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433334000, "cost_of_revenue": 141572000, "gross_profit": 433334000, "research_and_development": 0.5, "selling_general_admin": 52648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339254000, "depreciation_amortisation": 42181000, "ebitda": 381435000, "interest_expense": 332356000, "interest_income": null, "other_non_operating": null, "pretax_income": 378117000, "tax_provision": 230146000, "effective_tax_rate": null, "net_income": 378117000, "net_income_continuing_ops": 378117000, "net_income_to_common": 378117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70629000, "short_term_investments": null, "net_receivables": 186102000, "inventory": 384359000, "other_current_assets": null, "total_current_assets": 70629000, "net_ppe": null, "goodwill": null, "intangible_assets": 1217002000, "goodwill_and_intangibles": 1217002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479822000, "total_assets": 13567364000, "short_term_debt": 223971000, "accounts_payable": 18238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18238000, "long_term_debt": 891785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891785000, "total_liabilities": 10183412000, "total_debt": 1115756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631040000, "total_equity": 3383952000, "shares_outstanding": 116942250, "operating_cash_flow": 215775000, "stock_based_compensation": 9239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134741000, "dividends_paid": 376565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964921000, "free_cash_flow": 217654000, "net_change_in_cash": 45955000 }, "raw_data": { "income": { "ebit": "339254000", "ebitda": "381435000", "netIncome": "378117000", "grossProfit": "433334000", "depreciation": "None", "totalRevenue": "433334000", "costOfRevenue": "141572000", "interestIncome": "581726000", "incomeBeforeTax": "378117000", "interestExpense": "332356000", "operatingIncome": "378117000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230146000", "reportedCurrency": "USD", "netInterestIncome": "249370000", "nonInterestIncome": "None", "operatingExpenses": "433334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42181000", "sellingGeneralAndAdministrative": "52648000", "netIncomeFromContinuingOperations": "378117000" }, "balance": { "goodwill": "None", "inventory": "384359000", "commonStock": "4524000", "currentDebt": "None", "investments": "None", "totalAssets": "13567364000", "longTermDebt": "891785000", "shortTermDebt": "223971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1217002000", "reportedCurrency": "USD", "retainedEarnings": "-631040000", "totalLiabilities": "10183412000", "otherCurrentAssets": "-705125000", "totalCurrentAssets": "70629000", "currentLongTermDebt": "223971000", "longTermInvestments": "3983519000", "shortTermInvestments": "None", "currentNetReceivables": "186102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479822000", "currentAccountsPayable": "18238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115756000", "totalShareholderEquity": "3383952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18238000", "totalCurrentLiabilities": "18238000", "otherNonCurrentLiabilities": "10183412000", "totalNonCurrentLiabilities": "891785000", "cashAndShortTermInvestments": "70629000", "commonStockSharesOutstanding": "116942250", "intangibleAssetsExcludingGoodwill": "1217002000", "cashAndCashEquivalentsAtCarryingValue": "70629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378117000", "profitLoss": "None", "dividendPayout": "376565000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215775000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964921000", "cashflowFromInvestment": "-1134741000", "stockBasedCompensation": "9239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1483576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 347877000, "cost_of_revenue": 113250000, "gross_profit": 234627000, "ebit": -226773000, "ebitda": 94776000, "pretax_income": 301801000, "tax_provision": 1663859, "net_income": 301801000, "net_income_to_common": 301801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51965000, "total_current_assets": 51965000, "total_assets": 12420327000, "short_term_debt": 8253761000, "long_term_debt": 781236000, "total_debt": 9034997000, "total_liabilities": 9004226000, "total_equity": 3416101000, "shares_outstanding": 105441544, "goodwill_and_intangibles": 618996000 }, "cash_flow": { "operating_cash_flow": 147881000, "capital_expenditure": 1133000, "free_cash_flow": 149014000, "dividends_paid": 344759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295274, "ticker_id": 2615, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226773000", "ebitda": "94776000", "netIncome": "301801000", "grossProfit": "234627000", "depreciation": "None", "totalRevenue": "347877000", "costOfRevenue": "113250000", "interestIncome": "455675000", "incomeBeforeTax": "301801000", "interestExpense": "232186000", "operatingIncome": "533987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1663859", "reportedCurrency": "USD", "netInterestIncome": "223489000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "28420000", "costofGoodsAndServicesSold": "113250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321549000", "sellingGeneralAndAdministrative": "46076000", "netIncomeFromContinuingOperations": "301801000" }, "balance": { "goodwill": "7189000", "inventory": "249413000", "commonStock": "4498000", "currentDebt": "None", "investments": "None", "totalAssets": "12420327000", "longTermDebt": "781236000", "shortTermDebt": "8253761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "611807000", "reportedCurrency": "USD", "retainedEarnings": "-632040000", "totalLiabilities": "9004226000", "otherCurrentAssets": "-557298000", "totalCurrentAssets": "51965000", "currentLongTermDebt": "7879087000", "longTermInvestments": "6509333000", "shortTermInvestments": "None", "currentNetReceivables": "219176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731875000", "currentAccountsPayable": "16280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9246126000", "totalShareholderEquity": "3416101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7995581000", "totalCurrentLiabilities": "8011861000", "otherNonCurrentLiabilities": "9004226000", "totalNonCurrentLiabilities": "992365000", "cashAndShortTermInvestments": "51965000", "commonStockSharesOutstanding": "105441544", "intangibleAssetsExcludingGoodwill": "611807000", "cashAndCashEquivalentsAtCarryingValue": "51965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301801000", "profitLoss": "None", "dividendPayout": "344759000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147881000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1634960000", "cashflowFromInvestment": "-2157875000", "stockBasedCompensation": "8007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-375034000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347877000, "cost_of_revenue": 113250000, "gross_profit": 234627000, "research_and_development": 0.48, "selling_general_admin": 46076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226773000, "depreciation_amortisation": 321549000, "ebitda": 94776000, "interest_expense": 232186000, "interest_income": null, "other_non_operating": null, "pretax_income": 301801000, "tax_provision": 1663859, "effective_tax_rate": null, "net_income": 301801000, "net_income_continuing_ops": 301801000, "net_income_to_common": 301801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51965000, "short_term_investments": null, "net_receivables": 219176000, "inventory": 249413000, "other_current_assets": null, "total_current_assets": 51965000, "net_ppe": null, "goodwill": 7189000, "intangible_assets": 611807000, "goodwill_and_intangibles": 618996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5731875000, "total_assets": 12420327000, "short_term_debt": 8253761000, "accounts_payable": 16280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8011861000, "long_term_debt": 781236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992365000, "total_liabilities": 9004226000, "total_debt": 9034997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632040000, "total_equity": 3416101000, "shares_outstanding": 105441544, "operating_cash_flow": 147881000, "stock_based_compensation": 8007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2157875000, "dividends_paid": 344759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1634960000, "free_cash_flow": 149014000, "net_change_in_cash": -375034000 }, "raw_data": { "income": { "ebit": "-226773000", "ebitda": "94776000", "netIncome": "301801000", "grossProfit": "234627000", "depreciation": "None", "totalRevenue": "347877000", "costOfRevenue": "113250000", "interestIncome": "455675000", "incomeBeforeTax": "301801000", "interestExpense": "232186000", "operatingIncome": "533987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1663859", "reportedCurrency": "USD", "netInterestIncome": "223489000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "28420000", "costofGoodsAndServicesSold": "113250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321549000", "sellingGeneralAndAdministrative": "46076000", "netIncomeFromContinuingOperations": "301801000" }, "balance": { "goodwill": "7189000", "inventory": "249413000", "commonStock": "4498000", "currentDebt": "None", "investments": "None", "totalAssets": "12420327000", "longTermDebt": "781236000", "shortTermDebt": "8253761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "611807000", "reportedCurrency": "USD", "retainedEarnings": "-632040000", "totalLiabilities": "9004226000", "otherCurrentAssets": "-557298000", "totalCurrentAssets": "51965000", "currentLongTermDebt": "7879087000", "longTermInvestments": "6509333000", "shortTermInvestments": "None", "currentNetReceivables": "219176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731875000", "currentAccountsPayable": "16280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9246126000", "totalShareholderEquity": "3416101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7995581000", "totalCurrentLiabilities": "8011861000", "otherNonCurrentLiabilities": "9004226000", "totalNonCurrentLiabilities": "992365000", "cashAndShortTermInvestments": "51965000", "commonStockSharesOutstanding": "105441544", "intangibleAssetsExcludingGoodwill": "611807000", "cashAndCashEquivalentsAtCarryingValue": "51965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301801000", "profitLoss": "None", "dividendPayout": "344759000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147881000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1634960000", "cashflowFromInvestment": "-2157875000", "stockBasedCompensation": "8007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-375034000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 229382000, "cost_of_revenue": 10518000, "gross_profit": 218864000, "ebit": 131451999, "ebitda": 131751999, "pretax_income": -984000, "tax_provision": null, "net_income": -984000, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221573000, "total_current_assets": 528656000, "total_assets": 13229571000, "short_term_debt": null, "long_term_debt": 6480064000, "total_debt": 6480064000, "total_liabilities": 11450214000, "total_equity": 1779357000, "shares_outstanding": 105307000, "goodwill_and_intangibles": 63376000 }, "cash_flow": { "operating_cash_flow": 71070000, "capital_expenditure": 0, "free_cash_flow": 71070000, "dividends_paid": 49294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295237, "ticker_id": 2615, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131451999", "ebitda": "131751999", "netIncome": "-984000", "grossProfit": "218864000", "depreciation": "None", "totalRevenue": "229382000", "costOfRevenue": "10518000", "interestIncome": "191926000", "incomeBeforeTax": "-984000", "interestExpense": "132735999", "operatingIncome": "134733000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59190000", "nonInterestIncome": "None", "operatingExpenses": "84131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "12154000", "netIncomeFromContinuingOperations": "-984000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "13229571000", "longTermDebt": "6480064000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1943811000", "totalLiabilities": "11450214000", "otherCurrentAssets": "189238000", "totalCurrentAssets": "528656000", "currentLongTermDebt": "None", "longTermInvestments": "3606466000", "shortTermInvestments": "None", "currentNetReceivables": "117845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12700915000", "currentAccountsPayable": "36218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6496304000", "totalShareholderEquity": "1779357000", "capitalLeaseObligations": "16240000", "otherCurrentLiabilities": "79568000", "totalCurrentLiabilities": "115786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334428000", "cashAndShortTermInvestments": "221573000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "221573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1302000", "profitLoss": "None", "dividendPayout": "49294000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71070000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178687000", "cashflowFromInvestment": "-225614000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229382000, "cost_of_revenue": 10518000, "gross_profit": 218864000, "research_and_development": null, "selling_general_admin": 12154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131451999, "depreciation_amortisation": 300000, "ebitda": 131751999, "interest_expense": 132735999, "interest_income": null, "other_non_operating": null, "pretax_income": -984000, "tax_provision": null, "effective_tax_rate": null, "net_income": -984000, "net_income_continuing_ops": -984000, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221573000, "short_term_investments": null, "net_receivables": 117845000, "inventory": null, "other_current_assets": null, "total_current_assets": 528656000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 2300000, "goodwill_and_intangibles": 63376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12700915000, "total_assets": 13229571000, "short_term_debt": null, "accounts_payable": 36218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115786000, "long_term_debt": 6480064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11334428000, "total_liabilities": 11450214000, "total_debt": 6480064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1943811000, "total_equity": 1779357000, "shares_outstanding": 105307000, "operating_cash_flow": 71070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225614000, "dividends_paid": 49294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178687000, "free_cash_flow": 71070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131451999", "ebitda": "131751999", "netIncome": "-984000", "grossProfit": "218864000", "depreciation": "None", "totalRevenue": "229382000", "costOfRevenue": "10518000", "interestIncome": "191926000", "incomeBeforeTax": "-984000", "interestExpense": "132735999", "operatingIncome": "134733000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59190000", "nonInterestIncome": "None", "operatingExpenses": "84131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "12154000", "netIncomeFromContinuingOperations": "-984000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "13229571000", "longTermDebt": "6480064000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1943811000", "totalLiabilities": "11450214000", "otherCurrentAssets": "189238000", "totalCurrentAssets": "528656000", "currentLongTermDebt": "None", "longTermInvestments": "3606466000", "shortTermInvestments": "None", "currentNetReceivables": "117845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12700915000", "currentAccountsPayable": "36218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6496304000", "totalShareholderEquity": "1779357000", "capitalLeaseObligations": "16240000", "otherCurrentLiabilities": "79568000", "totalCurrentLiabilities": "115786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334428000", "cashAndShortTermInvestments": "221573000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "221573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1302000", "profitLoss": "None", "dividendPayout": "49294000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71070000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178687000", "cashflowFromInvestment": "-225614000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 88091000, "cost_of_revenue": 7394000, "gross_profit": 80697000, "ebit": 53519000, "ebitda": 189262000, "pretax_income": 54319000, "tax_provision": -202000, "net_income": 54319000, "net_income_to_common": 54319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213211000, "total_current_assets": 506660000, "total_assets": 13046449000, "short_term_debt": 0, "long_term_debt": 6545269000, "total_debt": 6545269000, "total_liabilities": 11218754000, "total_equity": 1827695000, "shares_outstanding": 105307000, "goodwill_and_intangibles": 63676000 }, "cash_flow": { "operating_cash_flow": 37626000, "capital_expenditure": 0, "free_cash_flow": 37626000, "dividends_paid": 48030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295238, "ticker_id": 2615, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "189262000", "netIncome": "54319000", "grossProfit": "80697000", "depreciation": "None", "totalRevenue": "88091000", "costOfRevenue": "7394000", "interestIncome": "190424000", "incomeBeforeTax": "54319000", "interestExpense": "134943000", "operatingIncome": "53519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "55481000", "nonInterestIncome": "None", "operatingExpenses": "27178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "54319000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "13046449000", "longTermDebt": "6545269000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-1895541000", "totalLiabilities": "11218754000", "otherCurrentAssets": "173457000", "totalCurrentAssets": "506660000", "currentLongTermDebt": "None", "longTermInvestments": "3380462000", "shortTermInvestments": "None", "currentNetReceivables": "119992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539789000", "currentAccountsPayable": "36369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42810000", "shortLongTermDebtTotal": "10993445000", "totalShareholderEquity": "1827695000", "capitalLeaseObligations": "53431000", "otherCurrentLiabilities": "-36369000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11218754000", "cashAndShortTermInvestments": "213211000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "213211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54519000", "profitLoss": "None", "dividendPayout": "48030000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043548000", "cashflowFromInvestment": "-1231475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88091000, "cost_of_revenue": 7394000, "gross_profit": 80697000, "research_and_development": 200000, "selling_general_admin": 7998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53519000, "depreciation_amortisation": null, "ebitda": 189262000, "interest_expense": 134943000, "interest_income": null, "other_non_operating": null, "pretax_income": 54319000, "tax_provision": -202000, "effective_tax_rate": null, "net_income": 54319000, "net_income_continuing_ops": 54319000, "net_income_to_common": 54319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213211000, "short_term_investments": null, "net_receivables": 119992000, "inventory": null, "other_current_assets": null, "total_current_assets": 506660000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 2600000, "goodwill_and_intangibles": 63676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12539789000, "total_assets": 13046449000, "short_term_debt": 0, "accounts_payable": 36369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6545269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11218754000, "total_liabilities": 11218754000, "total_debt": 6545269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1895541000, "total_equity": 1827695000, "shares_outstanding": 105307000, "operating_cash_flow": 37626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231475000, "dividends_paid": 48030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1043548000, "free_cash_flow": 37626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "189262000", "netIncome": "54319000", "grossProfit": "80697000", "depreciation": "None", "totalRevenue": "88091000", "costOfRevenue": "7394000", "interestIncome": "190424000", "incomeBeforeTax": "54319000", "interestExpense": "134943000", "operatingIncome": "53519000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "55481000", "nonInterestIncome": "None", "operatingExpenses": "27178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "54319000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "13046449000", "longTermDebt": "6545269000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-1895541000", "totalLiabilities": "11218754000", "otherCurrentAssets": "173457000", "totalCurrentAssets": "506660000", "currentLongTermDebt": "None", "longTermInvestments": "3380462000", "shortTermInvestments": "None", "currentNetReceivables": "119992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12539789000", "currentAccountsPayable": "36369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42810000", "shortLongTermDebtTotal": "10993445000", "totalShareholderEquity": "1827695000", "capitalLeaseObligations": "53431000", "otherCurrentLiabilities": "-36369000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11218754000", "cashAndShortTermInvestments": "213211000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "213211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54519000", "profitLoss": "None", "dividendPayout": "48030000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043548000", "cashflowFromInvestment": "-1231475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 206534000, "cost_of_revenue": 129277000, "gross_profit": 77257000, "ebit": 48003000, "ebitda": 48303000, "pretax_income": 48003000, "tax_provision": -101000, "net_income": 48104000, "net_income_to_common": 48104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305172000, "total_current_assets": 305172000, "total_assets": 12097481000, "short_term_debt": 0, "long_term_debt": 6547586000, "total_debt": 6547586000, "total_liabilities": 10275970000, "total_equity": 1821511000, "shares_outstanding": 105307000, "goodwill_and_intangibles": 63976000 }, "cash_flow": { "operating_cash_flow": 14725000, "capital_expenditure": 0, "free_cash_flow": 14725000, "dividends_paid": 48411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295240, "ticker_id": 2615, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48003000", "ebitda": "48303000", "netIncome": "48104000", "grossProfit": "77257000", "depreciation": "None", "totalRevenue": "206534000", "costOfRevenue": "129277000", "interestIncome": "185791000", "incomeBeforeTax": "48003000", "interestExpense": "129001000", "operatingIncome": "48003000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "56790000", "nonInterestIncome": "None", "operatingExpenses": "29254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "28954000", "netIncomeFromContinuingOperations": "48104000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "12097481000", "longTermDebt": "6547586000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-1900942000", "totalLiabilities": "10275970000", "otherCurrentAssets": "-419715000", "totalCurrentAssets": "305172000", "currentLongTermDebt": "None", "longTermInvestments": "2279839000", "shortTermInvestments": "None", "currentNetReceivables": "114543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "33036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44646000", "shortLongTermDebtTotal": "6599077000", "totalShareholderEquity": "1821511000", "capitalLeaseObligations": "51491000", "otherCurrentLiabilities": "-33036000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "305172000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "305172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48104000", "profitLoss": "None", "dividendPayout": "48411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249263000", "cashflowFromInvestment": "-271974000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206534000, "cost_of_revenue": 129277000, "gross_profit": 77257000, "research_and_development": 200000, "selling_general_admin": 28954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48003000, "depreciation_amortisation": 300000, "ebitda": 48303000, "interest_expense": 129001000, "interest_income": null, "other_non_operating": null, "pretax_income": 48003000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": 48104000, "net_income_continuing_ops": 48104000, "net_income_to_common": 48104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305172000, "short_term_investments": null, "net_receivables": 114543000, "inventory": null, "other_current_assets": null, "total_current_assets": 305172000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 2900000, "goodwill_and_intangibles": 63976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12097481000, "short_term_debt": 0, "accounts_payable": 33036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6547586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 10275970000, "total_debt": 6547586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1900942000, "total_equity": 1821511000, "shares_outstanding": 105307000, "operating_cash_flow": 14725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271974000, "dividends_paid": 48411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249263000, "free_cash_flow": 14725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48003000", "ebitda": "48303000", "netIncome": "48104000", "grossProfit": "77257000", "depreciation": "None", "totalRevenue": "206534000", "costOfRevenue": "129277000", "interestIncome": "185791000", "incomeBeforeTax": "48003000", "interestExpense": "129001000", "operatingIncome": "48003000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "56790000", "nonInterestIncome": "None", "operatingExpenses": "29254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "28954000", "netIncomeFromContinuingOperations": "48104000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "12097481000", "longTermDebt": "6547586000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-1900942000", "totalLiabilities": "10275970000", "otherCurrentAssets": "-419715000", "totalCurrentAssets": "305172000", "currentLongTermDebt": "None", "longTermInvestments": "2279839000", "shortTermInvestments": "None", "currentNetReceivables": "114543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "33036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44646000", "shortLongTermDebtTotal": "6599077000", "totalShareholderEquity": "1821511000", "capitalLeaseObligations": "51491000", "otherCurrentLiabilities": "-33036000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "305172000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "305172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48104000", "profitLoss": "None", "dividendPayout": "48411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249263000", "cashflowFromInvestment": "-271974000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 192010000, "cost_of_revenue": 127859000, "gross_profit": 64151000, "ebit": 33422000, "ebitda": 34222000, "pretax_income": 33422000, "tax_provision": 238000, "net_income": 33184000, "net_income_to_common": 33184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275731000, "total_current_assets": 275731000, "total_assets": 11674687000, "short_term_debt": 0, "long_term_debt": 6088297000, "total_debt": 6088297000, "total_liabilities": 9852560000, "total_equity": 1822127000, "shares_outstanding": 105307000, "goodwill_and_intangibles": 64276000 }, "cash_flow": { "operating_cash_flow": 38458000, "capital_expenditure": 0, "free_cash_flow": 38458000, "dividends_paid": 47960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295241, "ticker_id": 2615, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33422000", "ebitda": "34222000", "netIncome": "33184000", "grossProfit": "64151000", "depreciation": "None", "totalRevenue": "192010000", "costOfRevenue": "127859000", "interestIncome": "188344000", "incomeBeforeTax": "33422000", "interestExpense": "127068000", "operatingIncome": "33422000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "61276000", "nonInterestIncome": "None", "operatingExpenses": "30729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "29929000", "netIncomeFromContinuingOperations": "33184000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "11674687000", "longTermDebt": "6088297000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3200000", "reportedCurrency": "USD", "retainedEarnings": "-1899922000", "totalLiabilities": "9852560000", "otherCurrentAssets": "-394562000", "totalCurrentAssets": "275731000", "currentLongTermDebt": "None", "longTermInvestments": "1849991000", "shortTermInvestments": "None", "currentNetReceivables": "118831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "32418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45662000", "shortLongTermDebtTotal": "6140478000", "totalShareholderEquity": "1822127000", "capitalLeaseObligations": "52181000", "otherCurrentLiabilities": "-32418000", "totalCurrentLiabilities": "297992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9554568000", "cashAndShortTermInvestments": "275731000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "3200000", "cashAndCashEquivalentsAtCarryingValue": "275731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32984000", "profitLoss": "None", "dividendPayout": "47960000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63709000", "cashflowFromInvestment": "-30506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192010000, "cost_of_revenue": 127859000, "gross_profit": 64151000, "research_and_development": null, "selling_general_admin": 29929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33422000, "depreciation_amortisation": 800000, "ebitda": 34222000, "interest_expense": 127068000, "interest_income": null, "other_non_operating": null, "pretax_income": 33422000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": 33184000, "net_income_continuing_ops": 33184000, "net_income_to_common": 33184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275731000, "short_term_investments": null, "net_receivables": 118831000, "inventory": null, "other_current_assets": null, "total_current_assets": 275731000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 3200000, "goodwill_and_intangibles": 64276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11674687000, "short_term_debt": 0, "accounts_payable": 32418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297992000, "long_term_debt": 6088297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9554568000, "total_liabilities": 9852560000, "total_debt": 6088297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1899922000, "total_equity": 1822127000, "shares_outstanding": 105307000, "operating_cash_flow": 38458000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30506000, "dividends_paid": 47960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63709000, "free_cash_flow": 38458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33422000", "ebitda": "34222000", "netIncome": "33184000", "grossProfit": "64151000", "depreciation": "None", "totalRevenue": "192010000", "costOfRevenue": "127859000", "interestIncome": "188344000", "incomeBeforeTax": "33422000", "interestExpense": "127068000", "operatingIncome": "33422000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "61276000", "nonInterestIncome": "None", "operatingExpenses": "30729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "29929000", "netIncomeFromContinuingOperations": "33184000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "11674687000", "longTermDebt": "6088297000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3200000", "reportedCurrency": "USD", "retainedEarnings": "-1899922000", "totalLiabilities": "9852560000", "otherCurrentAssets": "-394562000", "totalCurrentAssets": "275731000", "currentLongTermDebt": "None", "longTermInvestments": "1849991000", "shortTermInvestments": "None", "currentNetReceivables": "118831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "32418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45662000", "shortLongTermDebtTotal": "6140478000", "totalShareholderEquity": "1822127000", "capitalLeaseObligations": "52181000", "otherCurrentLiabilities": "-32418000", "totalCurrentLiabilities": "297992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9554568000", "cashAndShortTermInvestments": "275731000", "commonStockSharesOutstanding": "105307000", "intangibleAssetsExcludingGoodwill": "3200000", "cashAndCashEquivalentsAtCarryingValue": "275731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32984000", "profitLoss": "None", "dividendPayout": "47960000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63709000", "cashflowFromInvestment": "-30506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 74797000, "cost_of_revenue": 122968000, "gross_profit": 74797000, "ebit": 40304000, "ebitda": 41104000, "pretax_income": 40304000, "tax_provision": -872000, "net_income": 41176000, "net_income_to_common": 41176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253713000, "total_current_assets": 9392055000, "total_assets": 11519506000, "short_term_debt": 4385000, "long_term_debt": 6057677000, "total_debt": 6062062000, "total_liabilities": 9681102000, "total_equity": 1838404000, "shares_outstanding": 105379000, "goodwill_and_intangibles": 65076000 }, "cash_flow": { "operating_cash_flow": -14564000, "capital_expenditure": 0, "free_cash_flow": -14564000, "dividends_paid": 44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295242, "ticker_id": 2615, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "41176000", "grossProfit": "74797000", "depreciation": "None", "totalRevenue": "74797000", "costOfRevenue": "122968000", "interestIncome": "180505000", "incomeBeforeTax": "40304000", "interestExpense": "122968000", "operatingIncome": "40304000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-872000", "reportedCurrency": "USD", "netInterestIncome": "57537000", "nonInterestIncome": "None", "operatingExpenses": "74797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "33548000", "netIncomeFromContinuingOperations": "41176000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1026999", "currentDebt": "None", "investments": "None", "totalAssets": "11519506000", "longTermDebt": "6057677000", "shortTermDebt": "4385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-1883953000", "totalLiabilities": "9681102000", "otherCurrentAssets": "346549000", "totalCurrentAssets": "9392055000", "currentLongTermDebt": "None", "longTermInvestments": "1807831000", "shortTermInvestments": "None", "currentNetReceivables": "8791793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127451000", "currentAccountsPayable": "32877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35709000", "shortLongTermDebtTotal": "9408533000", "totalShareholderEquity": "1838404000", "capitalLeaseObligations": "41315000", "otherCurrentLiabilities": "241521000", "totalCurrentLiabilities": "245906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9435196000", "cashAndShortTermInvestments": "253713000", "commonStockSharesOutstanding": "105379000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "253713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41176000", "profitLoss": "None", "dividendPayout": "44100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138092000", "cashflowFromInvestment": "-251546000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74797000, "cost_of_revenue": 122968000, "gross_profit": 74797000, "research_and_development": null, "selling_general_admin": 33548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40304000, "depreciation_amortisation": 800000, "ebitda": 41104000, "interest_expense": 122968000, "interest_income": null, "other_non_operating": null, "pretax_income": 40304000, "tax_provision": -872000, "effective_tax_rate": null, "net_income": 41176000, "net_income_continuing_ops": 41176000, "net_income_to_common": 41176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253713000, "short_term_investments": null, "net_receivables": 8791793000, "inventory": null, "other_current_assets": null, "total_current_assets": 9392055000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 4000000, "goodwill_and_intangibles": 65076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127451000, "total_assets": 11519506000, "short_term_debt": 4385000, "accounts_payable": 32877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245906000, "long_term_debt": 6057677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9435196000, "total_liabilities": 9681102000, "total_debt": 6062062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1883953000, "total_equity": 1838404000, "shares_outstanding": 105379000, "operating_cash_flow": -14564000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251546000, "dividends_paid": 44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138092000, "free_cash_flow": -14564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "41176000", "grossProfit": "74797000", "depreciation": "None", "totalRevenue": "74797000", "costOfRevenue": "122968000", "interestIncome": "180505000", "incomeBeforeTax": "40304000", "interestExpense": "122968000", "operatingIncome": "40304000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-872000", "reportedCurrency": "USD", "netInterestIncome": "57537000", "nonInterestIncome": "None", "operatingExpenses": "74797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "33548000", "netIncomeFromContinuingOperations": "41176000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1026999", "currentDebt": "None", "investments": "None", "totalAssets": "11519506000", "longTermDebt": "6057677000", "shortTermDebt": "4385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-1883953000", "totalLiabilities": "9681102000", "otherCurrentAssets": "346549000", "totalCurrentAssets": "9392055000", "currentLongTermDebt": "None", "longTermInvestments": "1807831000", "shortTermInvestments": "None", "currentNetReceivables": "8791793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127451000", "currentAccountsPayable": "32877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35709000", "shortLongTermDebtTotal": "9408533000", "totalShareholderEquity": "1838404000", "capitalLeaseObligations": "41315000", "otherCurrentLiabilities": "241521000", "totalCurrentLiabilities": "245906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9435196000", "cashAndShortTermInvestments": "253713000", "commonStockSharesOutstanding": "105379000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "253713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41176000", "profitLoss": "None", "dividendPayout": "44100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138092000", "cashflowFromInvestment": "-251546000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 41699000, "cost_of_revenue": 11044000, "gross_profit": 30655000, "ebit": 2439000, "ebitda": 3239000, "pretax_income": 3439000, "tax_provision": -2470000, "net_income": 5909000, "net_income_to_common": 5909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338931000, "total_current_assets": 9546009000, "total_assets": 11409604000, "short_term_debt": 5292000, "long_term_debt": 5978637000, "total_debt": 5983929000, "total_liabilities": 9567812000, "total_equity": 1841792000, "shares_outstanding": 103675000, "goodwill_and_intangibles": 65876000 }, "cash_flow": { "operating_cash_flow": 111447000, "capital_expenditure": 0, "free_cash_flow": 111447000, "dividends_paid": 44239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295243, "ticker_id": 2615, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5909000", "grossProfit": "30655000", "depreciation": "None", "totalRevenue": "41699000", "costOfRevenue": "11044000", "interestIncome": "178329000", "incomeBeforeTax": "3439000", "interestExpense": "127526000", "operatingIncome": "2439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2470000", "reportedCurrency": "USD", "netInterestIncome": "50803000", "nonInterestIncome": "None", "operatingExpenses": "28216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "6655000", "netIncomeFromContinuingOperations": "5909000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11409604000", "longTermDebt": "5978637000", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-1879941000", "totalLiabilities": "9567812000", "otherCurrentAssets": "388419000", "totalCurrentAssets": "9546009000", "currentLongTermDebt": "None", "longTermInvestments": "1554306000", "shortTermInvestments": "None", "currentNetReceivables": "8818659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863595000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35461000", "shortLongTermDebtTotal": "9196511000", "totalShareholderEquity": "1841792000", "capitalLeaseObligations": "41050000", "otherCurrentLiabilities": "308207000", "totalCurrentLiabilities": "313499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254313000", "cashAndShortTermInvestments": "338931000", "commonStockSharesOutstanding": "103675000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "338931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5909000", "profitLoss": "None", "dividendPayout": "44239000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111447000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228759000", "cashflowFromInvestment": "-241802000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41699000, "cost_of_revenue": 11044000, "gross_profit": 30655000, "research_and_development": 200000, "selling_general_admin": 6655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2439000, "depreciation_amortisation": 800000, "ebitda": 3239000, "interest_expense": 127526000, "interest_income": null, "other_non_operating": null, "pretax_income": 3439000, "tax_provision": -2470000, "effective_tax_rate": null, "net_income": 5909000, "net_income_continuing_ops": 5909000, "net_income_to_common": 5909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338931000, "short_term_investments": null, "net_receivables": 8818659000, "inventory": null, "other_current_assets": null, "total_current_assets": 9546009000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 4800000, "goodwill_and_intangibles": 65876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1863595000, "total_assets": 11409604000, "short_term_debt": 5292000, "accounts_payable": 33050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313499000, "long_term_debt": 5978637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9254313000, "total_liabilities": 9567812000, "total_debt": 5983929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1879941000, "total_equity": 1841792000, "shares_outstanding": 103675000, "operating_cash_flow": 111447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241802000, "dividends_paid": 44239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228759000, "free_cash_flow": 111447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5909000", "grossProfit": "30655000", "depreciation": "None", "totalRevenue": "41699000", "costOfRevenue": "11044000", "interestIncome": "178329000", "incomeBeforeTax": "3439000", "interestExpense": "127526000", "operatingIncome": "2439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2470000", "reportedCurrency": "USD", "netInterestIncome": "50803000", "nonInterestIncome": "None", "operatingExpenses": "28216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "6655000", "netIncomeFromContinuingOperations": "5909000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11409604000", "longTermDebt": "5978637000", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-1879941000", "totalLiabilities": "9567812000", "otherCurrentAssets": "388419000", "totalCurrentAssets": "9546009000", "currentLongTermDebt": "None", "longTermInvestments": "1554306000", "shortTermInvestments": "None", "currentNetReceivables": "8818659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863595000", "currentAccountsPayable": "33050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35461000", "shortLongTermDebtTotal": "9196511000", "totalShareholderEquity": "1841792000", "capitalLeaseObligations": "41050000", "otherCurrentLiabilities": "308207000", "totalCurrentLiabilities": "313499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254313000", "cashAndShortTermInvestments": "338931000", "commonStockSharesOutstanding": "103675000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "338931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5909000", "profitLoss": "None", "dividendPayout": "44239000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111447000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228759000", "cashflowFromInvestment": "-241802000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 82406000, "cost_of_revenue": 8503000, "gross_profit": 82406000, "ebit": 180250000, "ebitda": 181050000, "pretax_income": 49701000, "tax_provision": 1518000, "net_income": 48183000, "net_income_to_common": 48183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305560000, "total_current_assets": 9668655000, "total_assets": 11159846000, "short_term_debt": 1506000, "long_term_debt": 5472366000, "total_debt": 5473872000, "total_liabilities": 9279378000, "total_equity": 1880468000, "shares_outstanding": 106391000, "goodwill_and_intangibles": 66676000 }, "cash_flow": { "operating_cash_flow": -11274000, "capital_expenditure": 0, "free_cash_flow": -11274000, "dividends_paid": 44265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295245, "ticker_id": 2615, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180250000", "ebitda": "181050000", "netIncome": "48183000", "grossProfit": "82406000", "depreciation": "None", "totalRevenue": "82406000", "costOfRevenue": "8503000", "interestIncome": "181974000", "incomeBeforeTax": "49701000", "interestExpense": "131349000", "operatingIncome": "181050000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "50625000", "nonInterestIncome": "None", "operatingExpenses": "82406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "33847000", "netIncomeFromContinuingOperations": "48183000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11159846000", "longTermDebt": "5472366000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-1840399000", "totalLiabilities": "9279378000", "otherCurrentAssets": "320396000", "totalCurrentAssets": "9668655000", "currentLongTermDebt": "None", "longTermInvestments": "1156829000", "shortTermInvestments": "None", "currentNetReceivables": "9042699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491191000", "currentAccountsPayable": "32835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35792000", "shortLongTermDebtTotal": "8963911000", "totalShareholderEquity": "1880468000", "capitalLeaseObligations": "41409000", "otherCurrentLiabilities": "250129000", "totalCurrentLiabilities": "251635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9027743000", "cashAndShortTermInvestments": "305560000", "commonStockSharesOutstanding": "106391000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "305560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48183000", "profitLoss": "None", "dividendPayout": "44265000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11274000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117121000", "cashflowFromInvestment": "89876000", "stockBasedCompensation": "-10064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82406000, "cost_of_revenue": 8503000, "gross_profit": 82406000, "research_and_development": null, "selling_general_admin": 33847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180250000, "depreciation_amortisation": 800000, "ebitda": 181050000, "interest_expense": 131349000, "interest_income": null, "other_non_operating": null, "pretax_income": 49701000, "tax_provision": 1518000, "effective_tax_rate": null, "net_income": 48183000, "net_income_continuing_ops": 48183000, "net_income_to_common": 48183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305560000, "short_term_investments": null, "net_receivables": 9042699000, "inventory": null, "other_current_assets": null, "total_current_assets": 9668655000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 5600000, "goodwill_and_intangibles": 66676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491191000, "total_assets": 11159846000, "short_term_debt": 1506000, "accounts_payable": 32835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251635000, "long_term_debt": 5472366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9027743000, "total_liabilities": 9279378000, "total_debt": 5473872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1840399000, "total_equity": 1880468000, "shares_outstanding": 106391000, "operating_cash_flow": -11274000, "stock_based_compensation": -10064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89876000, "dividends_paid": 44265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117121000, "free_cash_flow": -11274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180250000", "ebitda": "181050000", "netIncome": "48183000", "grossProfit": "82406000", "depreciation": "None", "totalRevenue": "82406000", "costOfRevenue": "8503000", "interestIncome": "181974000", "incomeBeforeTax": "49701000", "interestExpense": "131349000", "operatingIncome": "181050000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "50625000", "nonInterestIncome": "None", "operatingExpenses": "82406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "33847000", "netIncomeFromContinuingOperations": "48183000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1020999", "currentDebt": "None", "investments": "None", "totalAssets": "11159846000", "longTermDebt": "5472366000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-1840399000", "totalLiabilities": "9279378000", "otherCurrentAssets": "320396000", "totalCurrentAssets": "9668655000", "currentLongTermDebt": "None", "longTermInvestments": "1156829000", "shortTermInvestments": "None", "currentNetReceivables": "9042699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491191000", "currentAccountsPayable": "32835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35792000", "shortLongTermDebtTotal": "8963911000", "totalShareholderEquity": "1880468000", "capitalLeaseObligations": "41409000", "otherCurrentLiabilities": "250129000", "totalCurrentLiabilities": "251635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9027743000", "cashAndShortTermInvestments": "305560000", "commonStockSharesOutstanding": "106391000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "305560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48183000", "profitLoss": "None", "dividendPayout": "44265000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11274000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117121000", "cashflowFromInvestment": "89876000", "stockBasedCompensation": "-10064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 74621000, "cost_of_revenue": 9517000, "gross_profit": 74621000, "ebit": 173754000, "ebitda": 174554000, "pretax_income": 42292000, "tax_provision": 346000, "net_income": 41946000, "net_income_to_common": 41946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289412000, "total_current_assets": 289412000, "total_assets": 11076925000, "short_term_debt": null, "long_term_debt": 5230700000, "total_debt": 5230700000, "total_liabilities": 9193683000, "total_equity": 1883242000, "shares_outstanding": 105176000, "goodwill_and_intangibles": 67476000 }, "cash_flow": { "operating_cash_flow": 46480000, "capital_expenditure": 0, "free_cash_flow": 46480000, "dividends_paid": 44234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295246, "ticker_id": 2615, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173754000", "ebitda": "174554000", "netIncome": "41946000", "grossProfit": "74621000", "depreciation": "None", "totalRevenue": "74621000", "costOfRevenue": "9517000", "interestIncome": "186831000", "incomeBeforeTax": "42292000", "interestExpense": "133342000", "operatingIncome": "172701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "53489000", "nonInterestIncome": "None", "operatingExpenses": "74621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "32582000", "netIncomeFromContinuingOperations": "41946000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1021000", "currentDebt": "None", "investments": "None", "totalAssets": "11076925000", "longTermDebt": "5230700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6400000", "reportedCurrency": "USD", "retainedEarnings": "-1843507000", "totalLiabilities": "9193683000", "otherCurrentAssets": "-415216000", "totalCurrentAssets": "289412000", "currentLongTermDebt": "None", "longTermInvestments": "881585000", "shortTermInvestments": "None", "currentNetReceivables": "125804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485973000", "currentAccountsPayable": "33089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5272848000", "totalShareholderEquity": "1883242000", "capitalLeaseObligations": "42148000", "otherCurrentLiabilities": "-33089000", "totalCurrentLiabilities": "33089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9193683000", "cashAndShortTermInvestments": "289412000", "commonStockSharesOutstanding": "105176000", "intangibleAssetsExcludingGoodwill": "6400000", "cashAndCashEquivalentsAtCarryingValue": "289412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41946000", "profitLoss": "None", "dividendPayout": "44234000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147045000", "cashflowFromInvestment": "-181269000", "stockBasedCompensation": "3715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74621000, "cost_of_revenue": 9517000, "gross_profit": 74621000, "research_and_development": null, "selling_general_admin": 32582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173754000, "depreciation_amortisation": 800000, "ebitda": 174554000, "interest_expense": 133342000, "interest_income": null, "other_non_operating": null, "pretax_income": 42292000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": 41946000, "net_income_continuing_ops": 41946000, "net_income_to_common": 41946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289412000, "short_term_investments": null, "net_receivables": 125804000, "inventory": null, "other_current_assets": null, "total_current_assets": 289412000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 6400000, "goodwill_and_intangibles": 67476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485973000, "total_assets": 11076925000, "short_term_debt": null, "accounts_payable": 33089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33089000, "long_term_debt": 5230700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9193683000, "total_liabilities": 9193683000, "total_debt": 5230700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1843507000, "total_equity": 1883242000, "shares_outstanding": 105176000, "operating_cash_flow": 46480000, "stock_based_compensation": 3715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181269000, "dividends_paid": 44234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147045000, "free_cash_flow": 46480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173754000", "ebitda": "174554000", "netIncome": "41946000", "grossProfit": "74621000", "depreciation": "None", "totalRevenue": "74621000", "costOfRevenue": "9517000", "interestIncome": "186831000", "incomeBeforeTax": "42292000", "interestExpense": "133342000", "operatingIncome": "172701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "53489000", "nonInterestIncome": "None", "operatingExpenses": "74621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "32582000", "netIncomeFromContinuingOperations": "41946000" }, "balance": { "goodwill": "61076000", "inventory": "None", "commonStock": "1021000", "currentDebt": "None", "investments": "None", "totalAssets": "11076925000", "longTermDebt": "5230700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6400000", "reportedCurrency": "USD", "retainedEarnings": "-1843507000", "totalLiabilities": "9193683000", "otherCurrentAssets": "-415216000", "totalCurrentAssets": "289412000", "currentLongTermDebt": "None", "longTermInvestments": "881585000", "shortTermInvestments": "None", "currentNetReceivables": "125804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485973000", "currentAccountsPayable": "33089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5272848000", "totalShareholderEquity": "1883242000", "capitalLeaseObligations": "42148000", "otherCurrentLiabilities": "-33089000", "totalCurrentLiabilities": "33089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9193683000", "cashAndShortTermInvestments": "289412000", "commonStockSharesOutstanding": "105176000", "intangibleAssetsExcludingGoodwill": "6400000", "cashAndCashEquivalentsAtCarryingValue": "289412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41946000", "profitLoss": "None", "dividendPayout": "44234000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147045000", "cashflowFromInvestment": "-181269000", "stockBasedCompensation": "3715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 63174000, "cost_of_revenue": 7842000, "gross_profit": 63174000, "ebit": 151239000, "ebitda": 152039000, "pretax_income": 24262000, "tax_provision": 1049000, "net_income": 23213000, "net_income_to_common": 23213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306266000, "total_current_assets": 9816156000, "total_assets": 10874130000, "short_term_debt": null, "long_term_debt": 5074704000, "total_debt": 5074704000, "total_liabilities": 8989943000, "total_equity": 1884187000, "shares_outstanding": 105249000, "goodwill_and_intangibles": 68276000 }, "cash_flow": { "operating_cash_flow": 53467000, "capital_expenditure": 0, "free_cash_flow": 53467000, "dividends_paid": 44008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295247, "ticker_id": 2615, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151239000", "ebitda": "152039000", "netIncome": "23213000", "grossProfit": "63174000", "depreciation": "None", "totalRevenue": "63174000", "costOfRevenue": "7842000", "interestIncome": "176831000", "incomeBeforeTax": "24262000", "interestExpense": "129017000", "operatingIncome": "151888000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "47814000", "nonInterestIncome": "None", "operatingExpenses": "63174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "37463000", "netIncomeFromContinuingOperations": "23213000" }, "balance": { "goodwill": "61076000", "inventory": "128379000", "commonStock": "1021000", "currentDebt": "None", "investments": "None", "totalAssets": "10874130000", "longTermDebt": "5074704000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7200000", "reportedCurrency": "USD", "retainedEarnings": "-1839792000", "totalLiabilities": "8989943000", "otherCurrentAssets": "-428793000", "totalCurrentAssets": "9816156000", "currentLongTermDebt": "None", "longTermInvestments": "756730000", "shortTermInvestments": "None", "currentNetReceivables": "122527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057974000", "currentAccountsPayable": "36187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117577000", "totalShareholderEquity": "1884187000", "capitalLeaseObligations": "42873000", "otherCurrentLiabilities": "-36187000", "totalCurrentLiabilities": "265707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8724236000", "cashAndShortTermInvestments": "306266000", "commonStockSharesOutstanding": "105249000", "intangibleAssetsExcludingGoodwill": "7200000", "cashAndCashEquivalentsAtCarryingValue": "306266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23213000", "profitLoss": "None", "dividendPayout": "44008000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53467000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78895000", "cashflowFromInvestment": "-91402000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63174000, "cost_of_revenue": 7842000, "gross_profit": 63174000, "research_and_development": 200000, "selling_general_admin": 37463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151239000, "depreciation_amortisation": 800000, "ebitda": 152039000, "interest_expense": 129017000, "interest_income": null, "other_non_operating": null, "pretax_income": 24262000, "tax_provision": 1049000, "effective_tax_rate": null, "net_income": 23213000, "net_income_continuing_ops": 23213000, "net_income_to_common": 23213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306266000, "short_term_investments": null, "net_receivables": 122527000, "inventory": 128379000, "other_current_assets": null, "total_current_assets": 9816156000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 7200000, "goodwill_and_intangibles": 68276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057974000, "total_assets": 10874130000, "short_term_debt": null, "accounts_payable": 36187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265707000, "long_term_debt": 5074704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8724236000, "total_liabilities": 8989943000, "total_debt": 5074704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1839792000, "total_equity": 1884187000, "shares_outstanding": 105249000, "operating_cash_flow": 53467000, "stock_based_compensation": 6349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91402000, "dividends_paid": 44008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78895000, "free_cash_flow": 53467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151239000", "ebitda": "152039000", "netIncome": "23213000", "grossProfit": "63174000", "depreciation": "None", "totalRevenue": "63174000", "costOfRevenue": "7842000", "interestIncome": "176831000", "incomeBeforeTax": "24262000", "interestExpense": "129017000", "operatingIncome": "151888000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "47814000", "nonInterestIncome": "None", "operatingExpenses": "63174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "37463000", "netIncomeFromContinuingOperations": "23213000" }, "balance": { "goodwill": "61076000", "inventory": "128379000", "commonStock": "1021000", "currentDebt": "None", "investments": "None", "totalAssets": "10874130000", "longTermDebt": "5074704000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7200000", "reportedCurrency": "USD", "retainedEarnings": "-1839792000", "totalLiabilities": "8989943000", "otherCurrentAssets": "-428793000", "totalCurrentAssets": "9816156000", "currentLongTermDebt": "None", "longTermInvestments": "756730000", "shortTermInvestments": "None", "currentNetReceivables": "122527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057974000", "currentAccountsPayable": "36187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117577000", "totalShareholderEquity": "1884187000", "capitalLeaseObligations": "42873000", "otherCurrentLiabilities": "-36187000", "totalCurrentLiabilities": "265707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8724236000", "cashAndShortTermInvestments": "306266000", "commonStockSharesOutstanding": "105249000", "intangibleAssetsExcludingGoodwill": "7200000", "cashAndCashEquivalentsAtCarryingValue": "306266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23213000", "profitLoss": "None", "dividendPayout": "44008000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53467000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78895000", "cashflowFromInvestment": "-91402000", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 113999000, "cost_of_revenue": -166276000, "gross_profit": 113999000, "ebit": 88946000, "ebitda": 89746000, "pretax_income": 89746000, "tax_provision": -800000, "net_income": 89746000, "net_income_to_common": 89746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318000000, "total_current_assets": 9703937000, "total_assets": 10772690000, "short_term_debt": null, "long_term_debt": 4959794000, "total_debt": 4959794000, "total_liabilities": 8872775000, "total_equity": 1899915000, "shares_outstanding": 107698684, "goodwill_and_intangibles": 69076000 }, "cash_flow": { "operating_cash_flow": 3817000, "capital_expenditure": 0, "free_cash_flow": 3817000, "dividends_paid": 44008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295248, "ticker_id": 2615, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88946000", "ebitda": "89746000", "netIncome": "89746000", "grossProfit": "113999000", "depreciation": "None", "totalRevenue": "113999000", "costOfRevenue": "-166276000", "interestIncome": "169877000", "incomeBeforeTax": "89746000", "interestExpense": "123413000", "operatingIncome": "89746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "46464000", "nonInterestIncome": "None", "operatingExpenses": "113999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-166276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "31329000", "netIncomeFromContinuingOperations": "89746000" }, "balance": { "goodwill": "61076000", "inventory": "132891000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "10772690000", "longTermDebt": "4959794000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "-1817759000", "totalLiabilities": "8872775000", "otherCurrentAssets": "293219000", "totalCurrentAssets": "9703937000", "currentLongTermDebt": "None", "longTermInvestments": "765870000", "shortTermInvestments": "None", "currentNetReceivables": "9092718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068753000", "currentAccountsPayable": "30834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8580321000", "totalShareholderEquity": "1899915000", "capitalLeaseObligations": "43576000", "otherCurrentLiabilities": "188800000", "totalCurrentLiabilities": "188800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8683975000", "cashAndShortTermInvestments": "318000000", "commonStockSharesOutstanding": "107698684", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89746000", "profitLoss": "None", "dividendPayout": "44008000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340066000", "cashflowFromInvestment": "-309210000", "stockBasedCompensation": "4068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113999000, "cost_of_revenue": -166276000, "gross_profit": 113999000, "research_and_development": 200000, "selling_general_admin": 31329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88946000, "depreciation_amortisation": 800000, "ebitda": 89746000, "interest_expense": 123413000, "interest_income": null, "other_non_operating": null, "pretax_income": 89746000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": 89746000, "net_income_continuing_ops": 89746000, "net_income_to_common": 89746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318000000, "short_term_investments": null, "net_receivables": 9092718000, "inventory": 132891000, "other_current_assets": null, "total_current_assets": 9703937000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 8000000, "goodwill_and_intangibles": 69076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068753000, "total_assets": 10772690000, "short_term_debt": null, "accounts_payable": 30834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188800000, "long_term_debt": 4959794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8683975000, "total_liabilities": 8872775000, "total_debt": 4959794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1817759000, "total_equity": 1899915000, "shares_outstanding": 107698684, "operating_cash_flow": 3817000, "stock_based_compensation": 4068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309210000, "dividends_paid": 44008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340066000, "free_cash_flow": 3817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88946000", "ebitda": "89746000", "netIncome": "89746000", "grossProfit": "113999000", "depreciation": "None", "totalRevenue": "113999000", "costOfRevenue": "-166276000", "interestIncome": "169877000", "incomeBeforeTax": "89746000", "interestExpense": "123413000", "operatingIncome": "89746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "46464000", "nonInterestIncome": "None", "operatingExpenses": "113999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-166276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "31329000", "netIncomeFromContinuingOperations": "89746000" }, "balance": { "goodwill": "61076000", "inventory": "132891000", "commonStock": "1018999", "currentDebt": "None", "investments": "None", "totalAssets": "10772690000", "longTermDebt": "4959794000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "-1817759000", "totalLiabilities": "8872775000", "otherCurrentAssets": "293219000", "totalCurrentAssets": "9703937000", "currentLongTermDebt": "None", "longTermInvestments": "765870000", "shortTermInvestments": "None", "currentNetReceivables": "9092718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068753000", "currentAccountsPayable": "30834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8580321000", "totalShareholderEquity": "1899915000", "capitalLeaseObligations": "43576000", "otherCurrentLiabilities": "188800000", "totalCurrentLiabilities": "188800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8683975000", "cashAndShortTermInvestments": "318000000", "commonStockSharesOutstanding": "107698684", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89746000", "profitLoss": "None", "dividendPayout": "44008000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340066000", "cashflowFromInvestment": "-309210000", "stockBasedCompensation": "4068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": -22676000, "cost_of_revenue": 9789000, "gross_profit": -22676000, "ebit": -57238000, "ebitda": -56438000, "pretax_income": -56344000, "tax_provision": 94000, "net_income": -56438000, "net_income_to_common": -56438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300089000, "total_current_assets": 300089000, "total_assets": 10104800000, "short_term_debt": 7189000, "long_term_debt": 8037973000, "total_debt": 8045162000, "total_liabilities": 8256284000, "total_equity": 1848516000, "shares_outstanding": 101916000, "goodwill_and_intangibles": 69876000 }, "cash_flow": { "operating_cash_flow": 39795000, "capital_expenditure": 0, "free_cash_flow": 39795000, "dividends_paid": 44007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295250, "ticker_id": 2615, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57238000", "ebitda": "-56438000", "netIncome": "-56438000", "grossProfit": "-22676000", "depreciation": "None", "totalRevenue": "-22676000", "costOfRevenue": "9789000", "interestIncome": "159165000", "incomeBeforeTax": "-56344000", "interestExpense": "113024000", "operatingIncome": "-56438000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "46141000", "nonInterestIncome": "None", "operatingExpenses": "-22676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "34126000", "netIncomeFromContinuingOperations": "-56438000" }, "balance": { "goodwill": "61076000", "inventory": "113090000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "10104800000", "longTermDebt": "8037973000", "shortTermDebt": "7189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8800000", "reportedCurrency": "USD", "retainedEarnings": "-1862452000", "totalLiabilities": "8256284000", "otherCurrentAssets": "-686831000", "totalCurrentAssets": "300089000", "currentLongTermDebt": "None", "longTermInvestments": "723959000", "shortTermInvestments": "None", "currentNetReceivables": "120203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723959000", "currentAccountsPayable": "32445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37762000", "shortLongTermDebtTotal": "8037973000", "totalShareholderEquity": "1848516000", "capitalLeaseObligations": "43508000", "otherCurrentLiabilities": "-32445000", "totalCurrentLiabilities": "32445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4595040000", "cashAndShortTermInvestments": "300089000", "commonStockSharesOutstanding": "101916000", "intangibleAssetsExcludingGoodwill": "8800000", "cashAndCashEquivalentsAtCarryingValue": "300089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56438000", "profitLoss": "None", "dividendPayout": "44007000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458511000", "cashflowFromInvestment": "-548164000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1735029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22676000, "cost_of_revenue": 9789000, "gross_profit": -22676000, "research_and_development": null, "selling_general_admin": 34126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57238000, "depreciation_amortisation": 800000, "ebitda": -56438000, "interest_expense": 113024000, "interest_income": null, "other_non_operating": null, "pretax_income": -56344000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -56438000, "net_income_continuing_ops": -56438000, "net_income_to_common": -56438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300089000, "short_term_investments": null, "net_receivables": 120203000, "inventory": 113090000, "other_current_assets": null, "total_current_assets": 300089000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 8800000, "goodwill_and_intangibles": 69876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723959000, "total_assets": 10104800000, "short_term_debt": 7189000, "accounts_payable": 32445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32445000, "long_term_debt": 8037973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4595040000, "total_liabilities": 8256284000, "total_debt": 8045162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1862452000, "total_equity": 1848516000, "shares_outstanding": 101916000, "operating_cash_flow": 39795000, "stock_based_compensation": 4188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548164000, "dividends_paid": 44007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458511000, "free_cash_flow": 39795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57238000", "ebitda": "-56438000", "netIncome": "-56438000", "grossProfit": "-22676000", "depreciation": "None", "totalRevenue": "-22676000", "costOfRevenue": "9789000", "interestIncome": "159165000", "incomeBeforeTax": "-56344000", "interestExpense": "113024000", "operatingIncome": "-56438000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "46141000", "nonInterestIncome": "None", "operatingExpenses": "-22676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "34126000", "netIncomeFromContinuingOperations": "-56438000" }, "balance": { "goodwill": "61076000", "inventory": "113090000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "10104800000", "longTermDebt": "8037973000", "shortTermDebt": "7189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8800000", "reportedCurrency": "USD", "retainedEarnings": "-1862452000", "totalLiabilities": "8256284000", "otherCurrentAssets": "-686831000", "totalCurrentAssets": "300089000", "currentLongTermDebt": "None", "longTermInvestments": "723959000", "shortTermInvestments": "None", "currentNetReceivables": "120203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723959000", "currentAccountsPayable": "32445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37762000", "shortLongTermDebtTotal": "8037973000", "totalShareholderEquity": "1848516000", "capitalLeaseObligations": "43508000", "otherCurrentLiabilities": "-32445000", "totalCurrentLiabilities": "32445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4595040000", "cashAndShortTermInvestments": "300089000", "commonStockSharesOutstanding": "101916000", "intangibleAssetsExcludingGoodwill": "8800000", "cashAndCashEquivalentsAtCarryingValue": "300089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56438000", "profitLoss": "None", "dividendPayout": "44007000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458511000", "cashflowFromInvestment": "-548164000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1735029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "income_statement": { "revenue": 8602000, "cost_of_revenue": 7598000, "gross_profit": 8602000, "ebit": -35565000, "ebitda": -34265000, "pretax_income": -26285000, "tax_provision": -357000, "net_income": -25928000, "net_income_to_common": -25928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329391000, "total_current_assets": 329391000, "total_assets": 9736231000, "short_term_debt": 8627000, "long_term_debt": 4197849000, "total_debt": 4206476000, "total_liabilities": 7791462000, "total_equity": 1944769000, "shares_outstanding": 101915000, "goodwill_and_intangibles": 70676000 }, "cash_flow": { "operating_cash_flow": 77795000, "capital_expenditure": 1458000, "free_cash_flow": 79253000, "dividends_paid": 43975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295251, "ticker_id": 2615, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:27.559569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35565000", "ebitda": "-34265000", "netIncome": "-25928000", "grossProfit": "8602000", "depreciation": "None", "totalRevenue": "8602000", "costOfRevenue": "7598000", "interestIncome": "144350000", "incomeBeforeTax": "-26285000", "interestExpense": "99845000", "operatingIncome": "-34265000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "44505000", "nonInterestIncome": "None", "operatingExpenses": "8602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "2153000", "costofGoodsAndServicesSold": "7598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "33293000", "netIncomeFromContinuingOperations": "70473000" }, "balance": { "goodwill": "61076000", "inventory": "119996000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "9736231000", "longTermDebt": "4197849000", "shortTermDebt": "8627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9600000", "reportedCurrency": "USD", "retainedEarnings": "-1761093000", "totalLiabilities": "7791462000", "otherCurrentAssets": "-728627000", "totalCurrentAssets": "329391000", "currentLongTermDebt": "None", "longTermInvestments": "8734080000", "shortTermInvestments": "None", "currentNetReceivables": "105235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703310000", "currentAccountsPayable": "25057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38340000", "shortLongTermDebtTotal": "7568177000", "totalShareholderEquity": "1944769000", "capitalLeaseObligations": "44123000", "otherCurrentLiabilities": "-25057000", "totalCurrentLiabilities": "25057000", "otherNonCurrentLiabilities": "7791462000", "totalNonCurrentLiabilities": "4241972000", "cashAndShortTermInvestments": "329391000", "commonStockSharesOutstanding": "101915000", "intangibleAssetsExcludingGoodwill": "9600000", "cashAndCashEquivalentsAtCarryingValue": "329391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25928000", "profitLoss": "None", "dividendPayout": "43975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77795000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448126000", "cashflowFromInvestment": "-550114000", "stockBasedCompensation": "21771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1494443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8602000, "cost_of_revenue": 7598000, "gross_profit": 8602000, "research_and_development": 200000, "selling_general_admin": 33293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35565000, "depreciation_amortisation": 1300000, "ebitda": -34265000, "interest_expense": 99845000, "interest_income": null, "other_non_operating": null, "pretax_income": -26285000, "tax_provision": -357000, "effective_tax_rate": null, "net_income": -25928000, "net_income_continuing_ops": 70473000, "net_income_to_common": -25928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329391000, "short_term_investments": null, "net_receivables": 105235000, "inventory": 119996000, "other_current_assets": null, "total_current_assets": 329391000, "net_ppe": null, "goodwill": 61076000, "intangible_assets": 9600000, "goodwill_and_intangibles": 70676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703310000, "total_assets": 9736231000, "short_term_debt": 8627000, "accounts_payable": 25057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25057000, "long_term_debt": 4197849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4241972000, "total_liabilities": 7791462000, "total_debt": 4206476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1761093000, "total_equity": 1944769000, "shares_outstanding": 101915000, "operating_cash_flow": 77795000, "stock_based_compensation": 21771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550114000, "dividends_paid": 43975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448126000, "free_cash_flow": 79253000, "net_change_in_cash": -24193000 }, "raw_data": { "income": { "ebit": "-35565000", "ebitda": "-34265000", "netIncome": "-25928000", "grossProfit": "8602000", "depreciation": "None", "totalRevenue": "8602000", "costOfRevenue": "7598000", "interestIncome": "144350000", "incomeBeforeTax": "-26285000", "interestExpense": "99845000", "operatingIncome": "-34265000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "44505000", "nonInterestIncome": "None", "operatingExpenses": "8602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "2153000", "costofGoodsAndServicesSold": "7598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "33293000", "netIncomeFromContinuingOperations": "70473000" }, "balance": { "goodwill": "61076000", "inventory": "119996000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "9736231000", "longTermDebt": "4197849000", "shortTermDebt": "8627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9600000", "reportedCurrency": "USD", "retainedEarnings": "-1761093000", "totalLiabilities": "7791462000", "otherCurrentAssets": "-728627000", "totalCurrentAssets": "329391000", "currentLongTermDebt": "None", "longTermInvestments": "8734080000", "shortTermInvestments": "None", "currentNetReceivables": "105235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703310000", "currentAccountsPayable": "25057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38340000", "shortLongTermDebtTotal": "7568177000", "totalShareholderEquity": "1944769000", "capitalLeaseObligations": "44123000", "otherCurrentLiabilities": "-25057000", "totalCurrentLiabilities": "25057000", "otherNonCurrentLiabilities": "7791462000", "totalNonCurrentLiabilities": "4241972000", "cashAndShortTermInvestments": "329391000", "commonStockSharesOutstanding": "101915000", "intangibleAssetsExcludingGoodwill": "9600000", "cashAndCashEquivalentsAtCarryingValue": "329391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25928000", "profitLoss": "None", "dividendPayout": "43975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77795000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448126000", "cashflowFromInvestment": "-550114000", "stockBasedCompensation": "21771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1494443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }