{ "ticker": { "uuid": "c28442e5-56c7-4d1f-ae6a-8d9de0f958bc", "symbol": "FSBC", "name": "Five Star Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c28442e5-56c7-4d1f-ae6a-8d9de0f958bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28442e5-56c7-4d1f-ae6a-8d9de0f958bc/" }, "ticker_metadata": { "id": 6136, "uuid": "c28442e5-56c7-4d1f-ae6a-8d9de0f958bc", "symbol": "FSBC", "name": "Five Star Bancorp", "asset_type": "equity", "market_cap": 902929000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Five Star Bancorp is the banking holding company for Five Star Bank offering a range of banking products and services to small and medium-sized businesses, professionals and individuals. The company is headquartered in Rancho Cordova, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c28442e5-56c7-4d1f-ae6a-8d9de0f958bc", "symbol": "FSBC", "name": "Five Star Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c28442e5-56c7-4d1f-ae6a-8d9de0f958bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28442e5-56c7-4d1f-ae6a-8d9de0f958bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.7, "quality": 0.89, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 43.02, "market_cap": 915855189.12, "pe_ratio": 13.6459, "earnings_yield": 0.0733, "ebitda_to_ev": 0.0952, "shareholder_yield": 0.0198, "roe": 0.1464, "piotroski_f_score": 8, "momentum_12_1": 0.5474, "volatility_252d": 0.2367 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.856657+00:00", "batch_id": "" }, "size": { "price_close": 43.02, "market_cap": 915855189.12, "market_cap_usd": 915855189.12, "enterprise_value": 943809189.12, "shares_outstanding": 21289056, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6459, "pb_ratio": 1.9974, "ptbv_ratio": 1.9974, "ps_ratio": 3.4429, "pcf_ratio": 12.0398, "pfcf_ratio": 11.8429, "ev_ebitda": 10.503, "ev_ebit": 10.4436, "ev_sales": 3.5479, "ev_fcf": 12.2043, "earnings_yield": 0.0733, "fcf_yield": 0.0819, "price_to_sales": 3.4429, "price_to_book": 1.9974, "price_to_cashflow": 12.0398, "ebitda_to_ev": 0.0952, "sales_yield": 0.2819 }, "yield": { "dividend_yield": 0.0198, "buyback_yield": 0, "shareholder_yield": 0.0198, "debt_paydown_yield": null, "total_yield": 0.0198 }, "quality": { "gross_margin": 0.5929, "operating_margin": 0.3397, "net_margin": 0.2523, "ebitda_margin": 0.3378, "fcf_margin": 0.2907, "roe": 0.1464, "roa": 0.0133, "roic": 0.138, "roc_greenblatt": null, "asset_turnover": 0.0529, "cash_conversion": 1.1522, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.006, "piotroski_f_score": 8, "altman_z_score": -0.7769, "earnings_stability_5y": 0.2032, "revenue_stability_5y": 0.7179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.9739, "net_debt_to_ebitda": 0.3111, "debt_to_assets": 0.0147, "interest_coverage": 0.924, "current_ratio": 0.0103, "quick_ratio": 0.0103, "net_debt": 27954000, "local_beta": 0.0001, "volatility_252d": 0.2367, "volatility_60d": 0.5159, "max_drawdown_12m": -0.1213, "risk_adjusted_momentum": 2.3122 }, "growth": { "revenue_growth_1y": 0.2023, "revenue_growth_3y_cagr": 0.2732, "revenue_growth_5y_cagr": 0.2523, "eps_growth_1y": 0.3939, "eps_growth_3y_cagr": 0.112, "eps_growth_5y_cagr": 0.1139, "fcf_growth_1y": 0.1435, "book_value_growth_1y": 0.0676, "revenue_growth": 0.2023, "earnings_growth": 0.3939 }, "momentum": { "price_return_1m": 0.0307, "price_return_3m": 0.1463, "price_return_6m": 0.2633, "price_return_9m": 0.3425, "price_return_12m": 0.5948, "price_return_12m_ex1m": 0.5474, "momentum_6m": 0.2633, "momentum_12m": 0.5948, "momentum_12_1": 0.5474, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6755, "relative_strength": 0.4369 }, "raw_ttm": { "revenue_ttm": 266016000, "gross_profit_ttm": 157733000, "ebit_ttm": 90372000, "ebitda_ttm": 89861000, "net_income_ttm": 67116000, "eps_diluted_ttm": 3.1526, "operating_cash_flow_ttm": 76069000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 77334000, "dividends_paid_ttm": 18163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97808000, "cash_and_equivalents": 46123000, "total_current_assets": 46123000, "total_current_liabilities": 4469353000, "net_ppe": null, "total_assets": 5031751000, "total_debt": 74077000, "total_equity": 458519000, "net_working_capital": -4469353000, "book_value_per_share": 21.5378, "retained_earnings": 164262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.5378 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 30, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7893, "os_score": 0.93, "value_percentile": 0.7, "quality_percentile": 0.89, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1165, "ticker_id": 6136, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.856657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.02, "market_cap": 915855189.12, "market_cap_usd": 915855189.12, "enterprise_value": 943809189.12, "shares_outstanding": 21289056, "fx_rate_to_usd": null, "pe_ratio": 13.64585478, "pb_ratio": 1.99742037, "ptbv_ratio": 1.99742037, "ps_ratio": 3.44285753, "pcf_ratio": 12.03979531, "pfcf_ratio": 11.84285294, "ev_ebitda": 10.50299005, "ev_ebit": 10.44360188, "ev_sales": 3.54794144, "ev_fcf": 12.20432396, "earnings_yield": 0.07328233, "fcf_yield": 0.08193817, "dividend_yield": 0.01983174, "buyback_yield": 0, "shareholder_yield": 0.01983174, "debt_paydown_yield": null, "total_yield": 0.01983174, "gross_margin": 0.59294554, "operating_margin": 0.33972393, "net_margin": 0.25230061, "ebitda_margin": 0.33780299, "fcf_margin": 0.29071184, "roe": 0.14637561, "roa": 0.0133385, "roic": 0.13796449, "roc_greenblatt": null, "asset_turnover": 0.05286748, "cash_conversion": 1.15224388, "accruals_ratio": -0.0017793, "sbc_to_revenue": 0.00595453, "debt_to_equity": 9.97392038, "net_debt_to_ebitda": 0.31108045, "debt_to_assets": 0.01472191, "interest_coverage": 0.9239735, "current_ratio": 0.01031984, "quick_ratio": 0.01031984, "net_debt": 27954000, "revenue_growth_1y": 0.20234851, "revenue_growth_3y_cagr": 0.2731688, "revenue_growth_5y_cagr": 0.25225724, "eps_growth_1y": 0.39386513, "eps_growth_3y_cagr": 0.11201787, "eps_growth_5y_cagr": 0.11387894, "fcf_growth_1y": 0.14346971, "book_value_growth_1y": 0.06760621, "piotroski_f_score": 8, "altman_z_score": -0.77687817, "earnings_stability_5y": 0.203217, "revenue_stability_5y": 0.717916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03066603, "price_return_3m": 0.14634101, "price_return_6m": 0.26333595, "price_return_9m": 0.34251645, "price_return_12m": 0.59481592, "price_return_12m_ex1m": 0.5473644, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67552073, "relative_strength": 0.43687487, "local_beta": 0.0001, "volatility_252d": 0.236725, "volatility_60d": 0.515948, "max_drawdown_12m": -0.12131314, "revenue_ttm": 266016000, "gross_profit_ttm": 157733000, "ebit_ttm": 90372000, "ebitda_ttm": 89861000, "net_income_ttm": 67116000, "eps_diluted_ttm": 3.15260573, "operating_cash_flow_ttm": 76069000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 77334000, "dividends_paid_ttm": 18163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97808000, "cash_and_equivalents": 46123000, "total_current_assets": 46123000, "total_current_liabilities": 4469353000, "net_ppe": null, "total_assets": 5031751000, "total_debt": 74077000, "total_equity": 458519000, "net_working_capital": -4469353000, "book_value_per_share": 21.53777979, "retained_earnings": 164262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.53777979, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 30, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.02, "os": 0.93, "value": 0.7, "quality": 0.89, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 13.6459, "earnings_yield": 0.0733, "shareholder_yield": 0.0198, "roe": 0.1464, "momentum_12_1": 0.5474, "complete_fields": { "id": 1165, "ticker_id": 6136, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.856657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.02, "market_cap": 915855189.12, "market_cap_usd": 915855189.12, "enterprise_value": 943809189.12, "shares_outstanding": 21289056, "fx_rate_to_usd": null, "pe_ratio": 13.64585478, "pb_ratio": 1.99742037, "ptbv_ratio": 1.99742037, "ps_ratio": 3.44285753, "pcf_ratio": 12.03979531, "pfcf_ratio": 11.84285294, "ev_ebitda": 10.50299005, "ev_ebit": 10.44360188, "ev_sales": 3.54794144, "ev_fcf": 12.20432396, "earnings_yield": 0.07328233, "fcf_yield": 0.08193817, "dividend_yield": 0.01983174, "buyback_yield": 0, "shareholder_yield": 0.01983174, "debt_paydown_yield": null, "total_yield": 0.01983174, "gross_margin": 0.59294554, "operating_margin": 0.33972393, "net_margin": 0.25230061, "ebitda_margin": 0.33780299, "fcf_margin": 0.29071184, "roe": 0.14637561, "roa": 0.0133385, "roic": 0.13796449, "roc_greenblatt": null, "asset_turnover": 0.05286748, "cash_conversion": 1.15224388, "accruals_ratio": -0.0017793, "sbc_to_revenue": 0.00595453, "debt_to_equity": 9.97392038, "net_debt_to_ebitda": 0.31108045, "debt_to_assets": 0.01472191, "interest_coverage": 0.9239735, "current_ratio": 0.01031984, "quick_ratio": 0.01031984, "net_debt": 27954000, "revenue_growth_1y": 0.20234851, "revenue_growth_3y_cagr": 0.2731688, "revenue_growth_5y_cagr": 0.25225724, "eps_growth_1y": 0.39386513, "eps_growth_3y_cagr": 0.11201787, "eps_growth_5y_cagr": 0.11387894, "fcf_growth_1y": 0.14346971, "book_value_growth_1y": 0.06760621, "piotroski_f_score": 8, "altman_z_score": -0.77687817, "earnings_stability_5y": 0.203217, "revenue_stability_5y": 0.717916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03066603, "price_return_3m": 0.14634101, "price_return_6m": 0.26333595, "price_return_9m": 0.34251645, "price_return_12m": 0.59481592, "price_return_12m_ex1m": 0.5473644, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67552073, "relative_strength": 0.43687487, "local_beta": 0.0001, "volatility_252d": 0.236725, "volatility_60d": 0.515948, "max_drawdown_12m": -0.12131314, "revenue_ttm": 266016000, "gross_profit_ttm": 157733000, "ebit_ttm": 90372000, "ebitda_ttm": 89861000, "net_income_ttm": 67116000, "eps_diluted_ttm": 3.15260573, "operating_cash_flow_ttm": 76069000, "capital_expenditure_ttm": 1265000, "fcf_ttm": 77334000, "dividends_paid_ttm": 18163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97808000, "cash_and_equivalents": 46123000, "total_current_assets": 46123000, "total_current_liabilities": 4469353000, "net_ppe": null, "total_assets": 5031751000, "total_debt": 74077000, "total_equity": 458519000, "net_working_capital": -4469353000, "book_value_per_share": 21.53777979, "retained_earnings": 164262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.53777979, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 42, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 30, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 34, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 255467999, "cost_of_revenue": 106728000, "gross_profit": 148739999, "ebit": 83732000, "ebitda": 86779000, "pretax_income": 83732000, "tax_provision": 22126000, "net_income": 61606000, "net_income_to_common": 61606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506951000, "total_current_assets": 576760000, "total_assets": 4754861000, "short_term_debt": null, "long_term_debt": 74041000, "total_debt": 74041000, "total_liabilities": 4309029000, "total_equity": 445832000, "shares_outstanding": 21273552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72612000, "capital_expenditure": 1197000, "free_cash_flow": 73809000, "dividends_paid": 17085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75818, "ticker_id": 6136, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83732000", "ebitda": "86779000", "netIncome": "61606000", "grossProfit": "148739999", "depreciation": "None", "totalRevenue": "255467999", "costOfRevenue": "106728000", "interestIncome": "248933000", "incomeBeforeTax": "83732000", "interestExpense": "97028000", "operatingIncome": "83732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22126000", "reportedCurrency": "USD", "netInterestIncome": "151905000", "nonInterestIncome": "None", "operatingExpenses": "65007999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3047000", "sellingGeneralAndAdministrative": "40667000", "netIncomeFromContinuingOperations": "61606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303990000", "currentDebt": "None", "investments": "None", "totalAssets": "4754861000", "longTermDebt": "74041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150985000", "totalLiabilities": "4309029000", "otherCurrentAssets": "-533594000", "totalCurrentAssets": "576760000", "currentLongTermDebt": "None", "longTermInvestments": "109000000", "shortTermInvestments": "57905000", "currentNetReceivables": "11904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "445832000", "capitalLeaseObligations": "11872000", "otherCurrentLiabilities": "4201084000", "totalCurrentLiabilities": "4201084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107945000", "cashAndShortTermInvestments": "506951000", "commonStockSharesOutstanding": "21273552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61606000", "profitLoss": "None", "dividendPayout": "17085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72612000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626005000", "cashflowFromInvestment": "-544109000", "stockBasedCompensation": "1459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255467999, "cost_of_revenue": 106728000, "gross_profit": 148739999, "research_and_development": null, "selling_general_admin": 40667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83732000, "depreciation_amortisation": 3047000, "ebitda": 86779000, "interest_expense": 97028000, "interest_income": null, "other_non_operating": null, "pretax_income": 83732000, "tax_provision": 22126000, "effective_tax_rate": null, "net_income": 61606000, "net_income_continuing_ops": 61606000, "net_income_to_common": 61606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506951000, "short_term_investments": 57905000, "net_receivables": 11904000, "inventory": null, "other_current_assets": null, "total_current_assets": 576760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4178101000, "total_assets": 4754861000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201084000, "long_term_debt": 74041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107945000, "total_liabilities": 4309029000, "total_debt": 74041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150985000, "total_equity": 445832000, "shares_outstanding": 21273552, "operating_cash_flow": 72612000, "stock_based_compensation": 1459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544109000, "dividends_paid": 17085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626005000, "free_cash_flow": 73809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83732000", "ebitda": "86779000", "netIncome": "61606000", "grossProfit": "148739999", "depreciation": "None", "totalRevenue": "255467999", "costOfRevenue": "106728000", "interestIncome": "248933000", "incomeBeforeTax": "83732000", "interestExpense": "97028000", "operatingIncome": "83732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22126000", "reportedCurrency": "USD", "netInterestIncome": "151905000", "nonInterestIncome": "None", "operatingExpenses": "65007999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3047000", "sellingGeneralAndAdministrative": "40667000", "netIncomeFromContinuingOperations": "61606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303990000", "currentDebt": "None", "investments": "None", "totalAssets": "4754861000", "longTermDebt": "74041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150985000", "totalLiabilities": "4309029000", "otherCurrentAssets": "-533594000", "totalCurrentAssets": "576760000", "currentLongTermDebt": "None", "longTermInvestments": "109000000", "shortTermInvestments": "57905000", "currentNetReceivables": "11904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "445832000", "capitalLeaseObligations": "11872000", "otherCurrentLiabilities": "4201084000", "totalCurrentLiabilities": "4201084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107945000", "cashAndShortTermInvestments": "506951000", "commonStockSharesOutstanding": "21273552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61606000", "profitLoss": "None", "dividendPayout": "17085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72612000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626005000", "cashflowFromInvestment": "-544109000", "stockBasedCompensation": "1459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 212197000, "cost_of_revenue": 94190000, "gross_profit": 118007000, "ebit": 64721000, "ebitda": 66598000, "pretax_income": 64721000, "tax_provision": 19050000, "net_income": 45671000, "net_income_to_common": 45671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356464000, "total_current_assets": 479032000, "total_assets": 4053278000, "short_term_debt": 1577000, "long_term_debt": 73895000, "total_debt": 75472000, "total_liabilities": 3656654000, "total_equity": 396624000, "shares_outstanding": 20205000, "goodwill_and_intangibles": 1726000 }, "cash_flow": { "operating_cash_flow": 51786000, "capital_expenditure": 628000, "free_cash_flow": 52414000, "dividends_paid": 16243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75823, "ticker_id": 6136, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64721000", "ebitda": "66598000", "netIncome": "45671000", "grossProfit": "118007000", "depreciation": "None", "totalRevenue": "212197000", "costOfRevenue": "94190000", "interestIncome": "206951000", "incomeBeforeTax": "64721000", "interestExpense": "87240000", "operatingIncome": "64721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19050000", "reportedCurrency": "USD", "netInterestIncome": "119711000", "nonInterestIncome": "None", "operatingExpenses": "53286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "33344000", "netIncomeFromContinuingOperations": "45671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302531000", "currentDebt": "None", "investments": "None", "totalAssets": "4053278000", "longTermDebt": "73895000", "shortTermDebt": "1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "106464000", "totalLiabilities": "3656654000", "otherCurrentAssets": "366757000", "totalCurrentAssets": "479032000", "currentLongTermDebt": "None", "longTermInvestments": "109803000", "shortTermInvestments": "98194000", "currentNetReceivables": "24374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80752000", "totalShareholderEquity": "396624000", "capitalLeaseObligations": "6857000", "otherCurrentLiabilities": "3557994000", "totalCurrentLiabilities": "3557994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98660000", "cashAndShortTermInvestments": "356464000", "commonStockSharesOutstanding": "20205000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "356464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45671000", "profitLoss": "None", "dividendPayout": "16243000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51786000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425725000", "cashflowFromInvestment": "-446744000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212197000, "cost_of_revenue": 94190000, "gross_profit": 118007000, "research_and_development": null, "selling_general_admin": 33344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64721000, "depreciation_amortisation": 1877000, "ebitda": 66598000, "interest_expense": 87240000, "interest_income": null, "other_non_operating": null, "pretax_income": 64721000, "tax_provision": 19050000, "effective_tax_rate": null, "net_income": 45671000, "net_income_continuing_ops": 45671000, "net_income_to_common": 45671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356464000, "short_term_investments": 98194000, "net_receivables": 24374000, "inventory": null, "other_current_assets": null, "total_current_assets": 479032000, "net_ppe": null, "goodwill": null, "intangible_assets": 1726000, "goodwill_and_intangibles": 1726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3574246000, "total_assets": 4053278000, "short_term_debt": 1577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3557994000, "long_term_debt": 73895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98660000, "total_liabilities": 3656654000, "total_debt": 75472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106464000, "total_equity": 396624000, "shares_outstanding": 20205000, "operating_cash_flow": 51786000, "stock_based_compensation": 1156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446744000, "dividends_paid": 16243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425725000, "free_cash_flow": 52414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64721000", "ebitda": "66598000", "netIncome": "45671000", "grossProfit": "118007000", "depreciation": "None", "totalRevenue": "212197000", "costOfRevenue": "94190000", "interestIncome": "206951000", "incomeBeforeTax": "64721000", "interestExpense": "87240000", "operatingIncome": "64721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19050000", "reportedCurrency": "USD", "netInterestIncome": "119711000", "nonInterestIncome": "None", "operatingExpenses": "53286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "33344000", "netIncomeFromContinuingOperations": "45671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302531000", "currentDebt": "None", "investments": "None", "totalAssets": "4053278000", "longTermDebt": "73895000", "shortTermDebt": "1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "106464000", "totalLiabilities": "3656654000", "otherCurrentAssets": "366757000", "totalCurrentAssets": "479032000", "currentLongTermDebt": "None", "longTermInvestments": "109803000", "shortTermInvestments": "98194000", "currentNetReceivables": "24374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80752000", "totalShareholderEquity": "396624000", "capitalLeaseObligations": "6857000", "otherCurrentLiabilities": "3557994000", "totalCurrentLiabilities": "3557994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98660000", "cashAndShortTermInvestments": "356464000", "commonStockSharesOutstanding": "20205000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "356464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45671000", "profitLoss": "None", "dividendPayout": "16243000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51786000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425725000", "cashflowFromInvestment": "-446744000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 7511000, "cost_of_revenue": 6718000, "gross_profit": 793000, "ebit": -1610000, "ebitda": -1610000, "pretax_income": 66616000, "tax_provision": 18882000, "net_income": 47734000, "net_income_to_common": 47734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327434000, "total_current_assets": 458099000, "total_assets": 3593125000, "short_term_debt": 171255000, "long_term_debt": 243749000, "total_debt": 415004000, "total_liabilities": 3307351000, "total_equity": 285774000, "shares_outstanding": 17188000, "goodwill_and_intangibles": 2161000 }, "cash_flow": { "operating_cash_flow": 38914000, "capital_expenditure": 653000, "free_cash_flow": 39567000, "dividends_paid": 12943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75828, "ticker_id": 6136, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1610000", "ebitda": "-1610000", "netIncome": "47734000", "grossProfit": "793000", "depreciation": "None", "totalRevenue": "7511000", "costOfRevenue": "6718000", "interestIncome": "165604000", "incomeBeforeTax": "66616000", "interestExpense": "63502000", "operatingIncome": "-1610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18882000", "reportedCurrency": "USD", "netInterestIncome": "113337000", "nonInterestIncome": "None", "operatingExpenses": "2403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "29299000", "netIncomeFromContinuingOperations": "50217000" }, "balance": { "goodwill": "None", "inventory": "-189256000", "commonStock": "220505000", "currentDebt": "None", "investments": "None", "totalAssets": "3593125000", "longTermDebt": "243749000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "77036000", "totalLiabilities": "3307351000", "otherCurrentAssets": "336404000", "totalCurrentAssets": "458099000", "currentLongTermDebt": "None", "longTermInvestments": "117961000", "shortTermInvestments": "108083000", "currentNetReceivables": "22582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249352000", "totalShareholderEquity": "285774000", "capitalLeaseObligations": "5603000", "otherCurrentLiabilities": "3026896000", "totalCurrentLiabilities": "3026896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280455000", "cashAndShortTermInvestments": "327434000", "commonStockSharesOutstanding": "17188000", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "327434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47734000", "profitLoss": "None", "dividendPayout": "12943000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38914000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301949000", "cashflowFromInvestment": "-279278000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7511000, "cost_of_revenue": 6718000, "gross_profit": 793000, "research_and_development": null, "selling_general_admin": 29299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1610000, "depreciation_amortisation": 1612000, "ebitda": -1610000, "interest_expense": 63502000, "interest_income": null, "other_non_operating": null, "pretax_income": 66616000, "tax_provision": 18882000, "effective_tax_rate": null, "net_income": 47734000, "net_income_continuing_ops": 50217000, "net_income_to_common": 47734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327434000, "short_term_investments": 108083000, "net_receivables": 22582000, "inventory": -189256000, "other_current_assets": null, "total_current_assets": 458099000, "net_ppe": null, "goodwill": null, "intangible_assets": 2161000, "goodwill_and_intangibles": 2161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3135026000, "total_assets": 3593125000, "short_term_debt": 171255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026896000, "long_term_debt": 243749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280455000, "total_liabilities": 3307351000, "total_debt": 415004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77036000, "total_equity": 285774000, "shares_outstanding": 17188000, "operating_cash_flow": 38914000, "stock_based_compensation": 962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279278000, "dividends_paid": 12943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301949000, "free_cash_flow": 39567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1610000", "ebitda": "-1610000", "netIncome": "47734000", "grossProfit": "793000", "depreciation": "None", "totalRevenue": "7511000", "costOfRevenue": "6718000", "interestIncome": "165604000", "incomeBeforeTax": "66616000", "interestExpense": "63502000", "operatingIncome": "-1610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18882000", "reportedCurrency": "USD", "netInterestIncome": "113337000", "nonInterestIncome": "None", "operatingExpenses": "2403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "29299000", "netIncomeFromContinuingOperations": "50217000" }, "balance": { "goodwill": "None", "inventory": "-189256000", "commonStock": "220505000", "currentDebt": "None", "investments": "None", "totalAssets": "3593125000", "longTermDebt": "243749000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "77036000", "totalLiabilities": "3307351000", "otherCurrentAssets": "336404000", "totalCurrentAssets": "458099000", "currentLongTermDebt": "None", "longTermInvestments": "117961000", "shortTermInvestments": "108083000", "currentNetReceivables": "22582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249352000", "totalShareholderEquity": "285774000", "capitalLeaseObligations": "5603000", "otherCurrentLiabilities": "3026896000", "totalCurrentLiabilities": "3026896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280455000", "cashAndShortTermInvestments": "327434000", "commonStockSharesOutstanding": "17188000", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "327434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47734000", "profitLoss": "None", "dividendPayout": "12943000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38914000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301949000", "cashflowFromInvestment": "-279278000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 123788000, "cost_of_revenue": 21548000, "gross_profit": 102240000, "ebit": 62858000, "ebitda": 64494000, "pretax_income": 62858000, "tax_provision": 18057000, "net_income": 44801000, "net_income_to_common": 44801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269840000, "total_current_assets": 393282000, "total_assets": 3227159000, "short_term_debt": 101009000, "long_term_debt": 173606000, "total_debt": 274615000, "total_liabilities": 2974334000, "total_equity": 252825000, "shares_outstanding": 17166000, "goodwill_and_intangibles": 2286000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 481000, "free_cash_flow": 46456000, "dividends_paid": 15301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75833, "ticker_id": 6136, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62858000", "ebitda": "64494000", "netIncome": "44801000", "grossProfit": "102240000", "depreciation": "None", "totalRevenue": "123788000", "costOfRevenue": "21548000", "interestIncome": "117918000", "incomeBeforeTax": "62858000", "interestExpense": "14848000", "operatingIncome": "62858000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18057000", "reportedCurrency": "USD", "netInterestIncome": "103070000", "nonInterestIncome": "None", "operatingExpenses": "39382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "23421000", "netIncomeFromContinuingOperations": "44801000" }, "balance": { "goodwill": "None", "inventory": "-303917000", "commonStock": "219543000", "currentDebt": "None", "investments": "None", "totalAssets": "3227159000", "longTermDebt": "173606000", "shortTermDebt": "101009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2286000", "reportedCurrency": "USD", "retainedEarnings": "46736000", "totalLiabilities": "2974334000", "otherCurrentAssets": "277294000", "totalCurrentAssets": "393282000", "currentLongTermDebt": "None", "longTermInvestments": "119744000", "shortTermInvestments": "115988000", "currentNetReceivables": "7454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2833877000", "currentAccountsPayable": "14481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5586000", "shortLongTermDebtTotal": "177849000", "totalShareholderEquity": "252825000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "2782004000", "totalCurrentLiabilities": "2796485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177849000", "cashAndShortTermInvestments": "269840000", "commonStockSharesOutstanding": "17166000", "intangibleAssetsExcludingGoodwill": "2286000", "cashAndCashEquivalentsAtCarryingValue": "269840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44801000", "profitLoss": "None", "dividendPayout": "15301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7363000", "operatingCashflow": "45975000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625609000", "cashflowFromInvestment": "-836922000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123788000, "cost_of_revenue": 21548000, "gross_profit": 102240000, "research_and_development": null, "selling_general_admin": 23421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62858000, "depreciation_amortisation": 1636000, "ebitda": 64494000, "interest_expense": 14848000, "interest_income": null, "other_non_operating": null, "pretax_income": 62858000, "tax_provision": 18057000, "effective_tax_rate": null, "net_income": 44801000, "net_income_continuing_ops": 44801000, "net_income_to_common": 44801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269840000, "short_term_investments": 115988000, "net_receivables": 7454000, "inventory": -303917000, "other_current_assets": null, "total_current_assets": 393282000, "net_ppe": null, "goodwill": null, "intangible_assets": 2286000, "goodwill_and_intangibles": 2286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2833877000, "total_assets": 3227159000, "short_term_debt": 101009000, "accounts_payable": 14481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796485000, "long_term_debt": 173606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177849000, "total_liabilities": 2974334000, "total_debt": 274615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46736000, "total_equity": 252825000, "shares_outstanding": 17166000, "operating_cash_flow": 45975000, "stock_based_compensation": 652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836922000, "dividends_paid": 15301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 625609000, "free_cash_flow": 46456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62858000", "ebitda": "64494000", "netIncome": "44801000", "grossProfit": "102240000", "depreciation": "None", "totalRevenue": "123788000", "costOfRevenue": "21548000", "interestIncome": "117918000", "incomeBeforeTax": "62858000", "interestExpense": "14848000", "operatingIncome": "62858000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18057000", "reportedCurrency": "USD", "netInterestIncome": "103070000", "nonInterestIncome": "None", "operatingExpenses": "39382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "23421000", "netIncomeFromContinuingOperations": "44801000" }, "balance": { "goodwill": "None", "inventory": "-303917000", "commonStock": "219543000", "currentDebt": "None", "investments": "None", "totalAssets": "3227159000", "longTermDebt": "173606000", "shortTermDebt": "101009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2286000", "reportedCurrency": "USD", "retainedEarnings": "46736000", "totalLiabilities": "2974334000", "otherCurrentAssets": "277294000", "totalCurrentAssets": "393282000", "currentLongTermDebt": "None", "longTermInvestments": "119744000", "shortTermInvestments": "115988000", "currentNetReceivables": "7454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2833877000", "currentAccountsPayable": "14481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5586000", "shortLongTermDebtTotal": "177849000", "totalShareholderEquity": "252825000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "2782004000", "totalCurrentLiabilities": "2796485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177849000", "cashAndShortTermInvestments": "269840000", "commonStockSharesOutstanding": "17166000", "intangibleAssetsExcludingGoodwill": "2286000", "cashAndCashEquivalentsAtCarryingValue": "269840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44801000", "profitLoss": "None", "dividendPayout": "15301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7363000", "operatingCashflow": "45975000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625609000", "cashflowFromInvestment": "-836922000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 87818000, "cost_of_revenue": 5672000, "gross_profit": 82146000, "ebit": 47148000, "ebitda": 47755000, "pretax_income": 47148000, "tax_provision": 4707000, "net_income": 42441000, "net_income_to_common": 42441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439793000, "total_current_assets": 593932000, "total_assets": 2556761000, "short_term_debt": 28364000, "long_term_debt": 28386000, "total_debt": 56750000, "total_liabilities": 2321715000, "total_equity": 235046000, "shares_outstanding": 14995000, "goodwill_and_intangibles": 2215000 }, "cash_flow": { "operating_cash_flow": 28657000, "capital_expenditure": 717000, "free_cash_flow": 29374000, "dividends_paid": 51942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75838, "ticker_id": 6136, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47148000", "ebitda": "47755000", "netIncome": "42441000", "grossProfit": "82146000", "depreciation": "None", "totalRevenue": "87818000", "costOfRevenue": "5672000", "interestIncome": "81583000", "incomeBeforeTax": "47148000", "interestExpense": "3972000", "operatingIncome": "47148000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4707000", "reportedCurrency": "USD", "netInterestIncome": "77611000", "nonInterestIncome": "None", "operatingExpenses": "34998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "20525000", "netIncomeFromContinuingOperations": "42441000" }, "balance": { "goodwill": "None", "inventory": "-445125000", "commonStock": "218444000", "currentDebt": "None", "investments": "None", "totalAssets": "2556761000", "longTermDebt": "28386000", "shortTermDebt": "28364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2215000", "reportedCurrency": "USD", "retainedEarnings": "17168000", "totalLiabilities": "2321715000", "otherCurrentAssets": "445125000", "totalCurrentAssets": "593932000", "currentLongTermDebt": "None", "longTermInvestments": "153753000", "shortTermInvestments": "148807000", "currentNetReceivables": "5332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962829000", "currentAccountsPayable": "7439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1773000", "shortLongTermDebtTotal": "28386000", "totalShareholderEquity": "235046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285890000", "totalCurrentLiabilities": "2293329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28386000", "cashAndShortTermInvestments": "439793000", "commonStockSharesOutstanding": "14995000", "intangibleAssetsExcludingGoodwill": "2215000", "cashAndCashEquivalentsAtCarryingValue": "439793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42441000", "profitLoss": "None", "dividendPayout": "51942000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "28657000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561190000", "cashflowFromInvestment": "-455011000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87818000, "cost_of_revenue": 5672000, "gross_profit": 82146000, "research_and_development": null, "selling_general_admin": 20525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47148000, "depreciation_amortisation": 607000, "ebitda": 47755000, "interest_expense": 3972000, "interest_income": null, "other_non_operating": null, "pretax_income": 47148000, "tax_provision": 4707000, "effective_tax_rate": null, "net_income": 42441000, "net_income_continuing_ops": 42441000, "net_income_to_common": 42441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439793000, "short_term_investments": 148807000, "net_receivables": 5332000, "inventory": -445125000, "other_current_assets": null, "total_current_assets": 593932000, "net_ppe": null, "goodwill": null, "intangible_assets": 2215000, "goodwill_and_intangibles": 2215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962829000, "total_assets": 2556761000, "short_term_debt": 28364000, "accounts_payable": 7439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2293329000, "long_term_debt": 28386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28386000, "total_liabilities": 2321715000, "total_debt": 56750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17168000, "total_equity": 235046000, "shares_outstanding": 14995000, "operating_cash_flow": 28657000, "stock_based_compensation": 594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455011000, "dividends_paid": 51942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561190000, "free_cash_flow": 29374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47148000", "ebitda": "47755000", "netIncome": "42441000", "grossProfit": "82146000", "depreciation": "None", "totalRevenue": "87818000", "costOfRevenue": "5672000", "interestIncome": "81583000", "incomeBeforeTax": "47148000", "interestExpense": "3972000", "operatingIncome": "47148000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4707000", "reportedCurrency": "USD", "netInterestIncome": "77611000", "nonInterestIncome": "None", "operatingExpenses": "34998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "20525000", "netIncomeFromContinuingOperations": "42441000" }, "balance": { "goodwill": "None", "inventory": "-445125000", "commonStock": "218444000", "currentDebt": "None", "investments": "None", "totalAssets": "2556761000", "longTermDebt": "28386000", "shortTermDebt": "28364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2215000", "reportedCurrency": "USD", "retainedEarnings": "17168000", "totalLiabilities": "2321715000", "otherCurrentAssets": "445125000", "totalCurrentAssets": "593932000", "currentLongTermDebt": "None", "longTermInvestments": "153753000", "shortTermInvestments": "148807000", "currentNetReceivables": "5332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962829000", "currentAccountsPayable": "7439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1773000", "shortLongTermDebtTotal": "28386000", "totalShareholderEquity": "235046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285890000", "totalCurrentLiabilities": "2293329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28386000", "cashAndShortTermInvestments": "439793000", "commonStockSharesOutstanding": "14995000", "intangibleAssetsExcludingGoodwill": "2215000", "cashAndCashEquivalentsAtCarryingValue": "439793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42441000", "profitLoss": "None", "dividendPayout": "51942000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "28657000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561190000", "cashflowFromInvestment": "-455011000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 82960000, "cost_of_revenue": 18180000, "gross_profit": 64780000, "ebit": 37255000, "ebitda": 37716000, "pretax_income": 37255000, "tax_provision": 1327000, "net_income": 35928000, "net_income_to_common": 35928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314198000, "total_current_assets": 434569000, "total_assets": 1953765000, "short_term_debt": null, "long_term_debt": 28320000, "total_debt": 28320000, "total_liabilities": 1819990000, "total_equity": 133775000, "shares_outstanding": 16265000, "goodwill_and_intangibles": 2083000 }, "cash_flow": { "operating_cash_flow": 51475000, "capital_expenditure": 833000, "free_cash_flow": 52308000, "dividends_paid": 26369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75843, "ticker_id": 6136, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37255000", "ebitda": "37716000", "netIncome": "35928000", "grossProfit": "64780000", "depreciation": "None", "totalRevenue": "82960000", "costOfRevenue": "18180000", "interestIncome": "74390000", "incomeBeforeTax": "37255000", "interestExpense": "9180000", "operatingIncome": "37255000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "65210000", "nonInterestIncome": "None", "operatingExpenses": "27525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "17221000", "netIncomeFromContinuingOperations": "35928000" }, "balance": { "goodwill": "None", "inventory": "-319620000", "commonStock": "110082000", "currentDebt": "None", "investments": "None", "totalAssets": "1953765000", "longTermDebt": "28320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2083000", "reportedCurrency": "USD", "retainedEarnings": "22348000", "totalLiabilities": "1819990000", "otherCurrentAssets": "319620000", "totalCurrentAssets": "434569000", "currentLongTermDebt": "None", "longTermInvestments": "126685000", "shortTermInvestments": "114949000", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519196000", "currentAccountsPayable": "7669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663000", "shortLongTermDebtTotal": "28320000", "totalShareholderEquity": "133775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1784001000", "totalCurrentLiabilities": "1791670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28320000", "cashAndShortTermInvestments": "314198000", "commonStockSharesOutstanding": "16265000", "intangibleAssetsExcludingGoodwill": "2083000", "cashAndCashEquivalentsAtCarryingValue": "314198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35928000", "profitLoss": "None", "dividendPayout": "26369000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "51475000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434282000", "cashflowFromInvestment": "-372630000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82960000, "cost_of_revenue": 18180000, "gross_profit": 64780000, "research_and_development": null, "selling_general_admin": 17221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37255000, "depreciation_amortisation": 461000, "ebitda": 37716000, "interest_expense": 9180000, "interest_income": null, "other_non_operating": null, "pretax_income": 37255000, "tax_provision": 1327000, "effective_tax_rate": null, "net_income": 35928000, "net_income_continuing_ops": 35928000, "net_income_to_common": 35928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314198000, "short_term_investments": 114949000, "net_receivables": 5422000, "inventory": -319620000, "other_current_assets": null, "total_current_assets": 434569000, "net_ppe": null, "goodwill": null, "intangible_assets": 2083000, "goodwill_and_intangibles": 2083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519196000, "total_assets": 1953765000, "short_term_debt": null, "accounts_payable": 7669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791670000, "long_term_debt": 28320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28320000, "total_liabilities": 1819990000, "total_debt": 28320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22348000, "total_equity": 133775000, "shares_outstanding": 16265000, "operating_cash_flow": 51475000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372630000, "dividends_paid": 26369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434282000, "free_cash_flow": 52308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37255000", "ebitda": "37716000", "netIncome": "35928000", "grossProfit": "64780000", "depreciation": "None", "totalRevenue": "82960000", "costOfRevenue": "18180000", "interestIncome": "74390000", "incomeBeforeTax": "37255000", "interestExpense": "9180000", "operatingIncome": "37255000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "65210000", "nonInterestIncome": "None", "operatingExpenses": "27525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "17221000", "netIncomeFromContinuingOperations": "35928000" }, "balance": { "goodwill": "None", "inventory": "-319620000", "commonStock": "110082000", "currentDebt": "None", "investments": "None", "totalAssets": "1953765000", "longTermDebt": "28320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2083000", "reportedCurrency": "USD", "retainedEarnings": "22348000", "totalLiabilities": "1819990000", "otherCurrentAssets": "319620000", "totalCurrentAssets": "434569000", "currentLongTermDebt": "None", "longTermInvestments": "126685000", "shortTermInvestments": "114949000", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519196000", "currentAccountsPayable": "7669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663000", "shortLongTermDebtTotal": "28320000", "totalShareholderEquity": "133775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1784001000", "totalCurrentLiabilities": "1791670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28320000", "cashAndShortTermInvestments": "314198000", "commonStockSharesOutstanding": "16265000", "intangibleAssetsExcludingGoodwill": "2083000", "cashAndCashEquivalentsAtCarryingValue": "314198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35928000", "profitLoss": "None", "dividendPayout": "26369000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "51475000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434282000", "cashflowFromInvestment": "-372630000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 69632000, "cost_of_revenue": 17135000, "gross_profit": 52497000, "ebit": 30361000, "ebitda": 30794000, "pretax_income": 30361000, "tax_provision": 1061000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197310000, "total_current_assets": 277987000, "total_assets": 1479859000, "short_term_debt": 1000000, "long_term_debt": 53253000, "total_debt": 54253000, "total_liabilities": 1370982000, "total_equity": 108877000, "shares_outstanding": 1854500, "goodwill_and_intangibles": 1515000 }, "cash_flow": { "operating_cash_flow": 28905000, "capital_expenditure": 508000, "free_cash_flow": 29413000, "dividends_paid": 26278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75848, "ticker_id": 6136, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30361000", "ebitda": "30794000", "netIncome": "29300000", "grossProfit": "52497000", "depreciation": "None", "totalRevenue": "69632000", "costOfRevenue": "17135000", "interestIncome": "64678000", "incomeBeforeTax": "30361000", "interestExpense": "11635000", "operatingIncome": "30361000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "53043000", "nonInterestIncome": "None", "operatingExpenses": "22136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "13093000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "None", "inventory": "-200789000", "commonStock": "96114000", "currentDebt": "None", "investments": "None", "totalAssets": "1479859000", "longTermDebt": "53253000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1515000", "reportedCurrency": "USD", "retainedEarnings": "12789000", "totalLiabilities": "1370982000", "otherCurrentAssets": "200789000", "totalCurrentAssets": "277987000", "currentLongTermDebt": "None", "longTermInvestments": "89141000", "shortTermInvestments": "77198000", "currentNetReceivables": "3479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201872000", "currentAccountsPayable": "5979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1291000", "shortLongTermDebtTotal": "53253000", "totalShareholderEquity": "108877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1311750000", "totalCurrentLiabilities": "1317729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53253000", "cashAndShortTermInvestments": "197310000", "commonStockSharesOutstanding": "1854500", "intangibleAssetsExcludingGoodwill": "1515000", "cashAndCashEquivalentsAtCarryingValue": "197310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "26278000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "28905000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175537000", "cashflowFromInvestment": "-230368000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69632000, "cost_of_revenue": 17135000, "gross_profit": 52497000, "research_and_development": null, "selling_general_admin": 13093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30361000, "depreciation_amortisation": 433000, "ebitda": 30794000, "interest_expense": 11635000, "interest_income": null, "other_non_operating": null, "pretax_income": 30361000, "tax_provision": 1061000, "effective_tax_rate": null, "net_income": 29300000, "net_income_continuing_ops": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197310000, "short_term_investments": 77198000, "net_receivables": 3479000, "inventory": -200789000, "other_current_assets": null, "total_current_assets": 277987000, "net_ppe": null, "goodwill": null, "intangible_assets": 1515000, "goodwill_and_intangibles": 1515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1201872000, "total_assets": 1479859000, "short_term_debt": 1000000, "accounts_payable": 5979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317729000, "long_term_debt": 53253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53253000, "total_liabilities": 1370982000, "total_debt": 54253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12789000, "total_equity": 108877000, "shares_outstanding": 1854500, "operating_cash_flow": 28905000, "stock_based_compensation": 733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230368000, "dividends_paid": 26278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175537000, "free_cash_flow": 29413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30361000", "ebitda": "30794000", "netIncome": "29300000", "grossProfit": "52497000", "depreciation": "None", "totalRevenue": "69632000", "costOfRevenue": "17135000", "interestIncome": "64678000", "incomeBeforeTax": "30361000", "interestExpense": "11635000", "operatingIncome": "30361000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "53043000", "nonInterestIncome": "None", "operatingExpenses": "22136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "13093000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "None", "inventory": "-200789000", "commonStock": "96114000", "currentDebt": "None", "investments": "None", "totalAssets": "1479859000", "longTermDebt": "53253000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1515000", "reportedCurrency": "USD", "retainedEarnings": "12789000", "totalLiabilities": "1370982000", "otherCurrentAssets": "200789000", "totalCurrentAssets": "277987000", "currentLongTermDebt": "None", "longTermInvestments": "89141000", "shortTermInvestments": "77198000", "currentNetReceivables": "3479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201872000", "currentAccountsPayable": "5979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1291000", "shortLongTermDebtTotal": "53253000", "totalShareholderEquity": "108877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1311750000", "totalCurrentLiabilities": "1317729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53253000", "cashAndShortTermInvestments": "197310000", "commonStockSharesOutstanding": "1854500", "intangibleAssetsExcludingGoodwill": "1515000", "cashAndCashEquivalentsAtCarryingValue": "197310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "26278000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "28905000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175537000", "cashflowFromInvestment": "-230368000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 30000, "cost_of_revenue": null, "gross_profit": 30000, "ebit": 3396000, "ebitda": 3734000, "pretax_income": 618000, "tax_provision": 407000, "net_income": 211000, "net_income_to_common": 211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6291000, "total_current_assets": 25498000, "total_assets": 328269000, "short_term_debt": 13750000, "long_term_debt": null, "total_debt": 13750000, "total_liabilities": 296756000, "total_equity": 31513000, "shares_outstanding": 1899000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -477000, "capital_expenditure": 362000, "free_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75853, "ticker_id": 6136, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3396000", "ebitda": "3734000", "netIncome": "211000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "618000", "interestExpense": "2778000", "operatingIncome": "618000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "6609000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "328269000", "longTermDebt": "None", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16212000", "totalLiabilities": "296756000", "otherCurrentAssets": "None", "totalCurrentAssets": "25498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18331000", "currentNetReceivables": "876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71826000", "totalShareholderEquity": "31513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58298000", "cashAndShortTermInvestments": "6291000", "commonStockSharesOutstanding": "1899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-477000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40940000", "cashflowFromInvestment": "-37473000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000, "cost_of_revenue": null, "gross_profit": 30000, "research_and_development": null, "selling_general_admin": 6609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3396000, "depreciation_amortisation": 338000, "ebitda": 3734000, "interest_expense": 2778000, "interest_income": null, "other_non_operating": null, "pretax_income": 618000, "tax_provision": 407000, "effective_tax_rate": null, "net_income": 211000, "net_income_continuing_ops": null, "net_income_to_common": 211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6291000, "short_term_investments": 18331000, "net_receivables": 876000, "inventory": null, "other_current_assets": null, "total_current_assets": 25498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302771000, "total_assets": 328269000, "short_term_debt": 13750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58298000, "total_liabilities": 296756000, "total_debt": 13750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16212000, "total_equity": 31513000, "shares_outstanding": 1899000, "operating_cash_flow": -477000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40940000, "free_cash_flow": -115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3396000", "ebitda": "3734000", "netIncome": "211000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "618000", "interestExpense": "2778000", "operatingIncome": "618000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "6609000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "328269000", "longTermDebt": "None", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16212000", "totalLiabilities": "296756000", "otherCurrentAssets": "None", "totalCurrentAssets": "25498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18331000", "currentNetReceivables": "876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71826000", "totalShareholderEquity": "31513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58298000", "cashAndShortTermInvestments": "6291000", "commonStockSharesOutstanding": "1899000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-477000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40940000", "cashflowFromInvestment": "-37473000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 69734000, "cost_of_revenue": 26565000, "gross_profit": 43169000, "ebit": 25031000, "ebitda": 25031000, "pretax_income": 25031000, "tax_provision": 6410000, "net_income": 18621000, "net_income_to_common": 18621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46123000, "total_current_assets": 46123000, "total_assets": 5031751000, "short_term_debt": null, "long_term_debt": 74077000, "total_debt": 74077000, "total_liabilities": 4573232000, "total_equity": 458519000, "shares_outstanding": 21289056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 168000, "free_cash_flow": 19097000, "dividends_paid": 5344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75816, "ticker_id": 6136, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25031000", "netIncome": "18621000", "grossProfit": "43169000", "depreciation": "None", "totalRevenue": "69734000", "costOfRevenue": "26565000", "interestIncome": "67347000", "incomeBeforeTax": "25031000", "interestExpense": "23890000", "operatingIncome": "25031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6410000", "reportedCurrency": "USD", "netInterestIncome": "43457000", "nonInterestIncome": "None", "operatingExpenses": "18138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12259000", "netIncomeFromContinuingOperations": "18621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "304372000", "currentDebt": "None", "investments": "None", "totalAssets": "5031751000", "longTermDebt": "74077000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164262000", "totalLiabilities": "4573232000", "otherCurrentAssets": "-91715000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "None", "longTermInvestments": "93850000", "shortTermInvestments": "91715000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85624000", "totalShareholderEquity": "458519000", "capitalLeaseObligations": "11547000", "otherCurrentLiabilities": "4469353000", "totalCurrentLiabilities": "4469353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4573232000", "cashAndShortTermInvestments": "46123000", "commonStockSharesOutstanding": "21289056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18621000", "profitLoss": "None", "dividendPayout": "5344000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18929000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262925000", "cashflowFromInvestment": "-144346000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69734000, "cost_of_revenue": 26565000, "gross_profit": 43169000, "research_and_development": null, "selling_general_admin": 12259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25031000, "depreciation_amortisation": null, "ebitda": 25031000, "interest_expense": 23890000, "interest_income": null, "other_non_operating": null, "pretax_income": 25031000, "tax_provision": 6410000, "effective_tax_rate": null, "net_income": 18621000, "net_income_continuing_ops": 18621000, "net_income_to_common": 18621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46123000, "short_term_investments": 91715000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4985628000, "total_assets": 5031751000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469353000, "long_term_debt": 74077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4573232000, "total_liabilities": 4573232000, "total_debt": 74077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164262000, "total_equity": 458519000, "shares_outstanding": 21289056, "operating_cash_flow": 18929000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144346000, "dividends_paid": 5344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262925000, "free_cash_flow": 19097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25031000", "netIncome": "18621000", "grossProfit": "43169000", "depreciation": "None", "totalRevenue": "69734000", "costOfRevenue": "26565000", "interestIncome": "67347000", "incomeBeforeTax": "25031000", "interestExpense": "23890000", "operatingIncome": "25031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6410000", "reportedCurrency": "USD", "netInterestIncome": "43457000", "nonInterestIncome": "None", "operatingExpenses": "18138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12259000", "netIncomeFromContinuingOperations": "18621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "304372000", "currentDebt": "None", "investments": "None", "totalAssets": "5031751000", "longTermDebt": "74077000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164262000", "totalLiabilities": "4573232000", "otherCurrentAssets": "-91715000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "None", "longTermInvestments": "93850000", "shortTermInvestments": "91715000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85624000", "totalShareholderEquity": "458519000", "capitalLeaseObligations": "11547000", "otherCurrentLiabilities": "4469353000", "totalCurrentLiabilities": "4469353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4573232000", "cashAndShortTermInvestments": "46123000", "commonStockSharesOutstanding": "21289056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18621000", "profitLoss": "None", "dividendPayout": "5344000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18929000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262925000", "cashflowFromInvestment": "-144346000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 67821000, "cost_of_revenue": 27156000, "gross_profit": 40665000, "ebit": 23008000, "ebitda": 23008000, "pretax_income": 23008000, "tax_provision": 5365000, "net_income": 17643000, "net_income_to_common": 17643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506951000, "total_current_assets": 576760000, "total_assets": 4754861000, "short_term_debt": null, "long_term_debt": 74041000, "total_debt": 74041000, "total_liabilities": 4309029000, "total_equity": 445832000, "shares_outstanding": 21289056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20557000, "capital_expenditure": 638000, "free_cash_flow": 21195000, "dividends_paid": 4273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75817, "ticker_id": 6136, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23008000", "netIncome": "17643000", "grossProfit": "40665000", "depreciation": "None", "totalRevenue": "67821000", "costOfRevenue": "27156000", "interestIncome": "66421000", "incomeBeforeTax": "23008000", "interestExpense": "24356000", "operatingIncome": "23008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5365000", "reportedCurrency": "USD", "netInterestIncome": "42065000", "nonInterestIncome": "None", "operatingExpenses": "17657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10913000", "netIncomeFromContinuingOperations": "17643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303990000", "currentDebt": "None", "investments": "None", "totalAssets": "4754861000", "longTermDebt": "74041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150985000", "totalLiabilities": "4309029000", "otherCurrentAssets": "-72525000", "totalCurrentAssets": "576760000", "currentLongTermDebt": "None", "longTermInvestments": "109000000", "shortTermInvestments": "57905000", "currentNetReceivables": "11904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "445832000", "capitalLeaseObligations": "11872000", "otherCurrentLiabilities": "4201084000", "totalCurrentLiabilities": "4201084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107945000", "cashAndShortTermInvestments": "506951000", "commonStockSharesOutstanding": "21289056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17643000", "profitLoss": "None", "dividendPayout": "4273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20557000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93373000", "cashflowFromInvestment": "-187526000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67821000, "cost_of_revenue": 27156000, "gross_profit": 40665000, "research_and_development": null, "selling_general_admin": 10913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23008000, "depreciation_amortisation": null, "ebitda": 23008000, "interest_expense": 24356000, "interest_income": null, "other_non_operating": null, "pretax_income": 23008000, "tax_provision": 5365000, "effective_tax_rate": null, "net_income": 17643000, "net_income_continuing_ops": 17643000, "net_income_to_common": 17643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506951000, "short_term_investments": 57905000, "net_receivables": 11904000, "inventory": null, "other_current_assets": null, "total_current_assets": 576760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4178101000, "total_assets": 4754861000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201084000, "long_term_debt": 74041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107945000, "total_liabilities": 4309029000, "total_debt": 74041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150985000, "total_equity": 445832000, "shares_outstanding": 21289056, "operating_cash_flow": 20557000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187526000, "dividends_paid": 4273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93373000, "free_cash_flow": 21195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23008000", "netIncome": "17643000", "grossProfit": "40665000", "depreciation": "None", "totalRevenue": "67821000", "costOfRevenue": "27156000", "interestIncome": "66421000", "incomeBeforeTax": "23008000", "interestExpense": "24356000", "operatingIncome": "23008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5365000", "reportedCurrency": "USD", "netInterestIncome": "42065000", "nonInterestIncome": "None", "operatingExpenses": "17657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10913000", "netIncomeFromContinuingOperations": "17643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303990000", "currentDebt": "None", "investments": "None", "totalAssets": "4754861000", "longTermDebt": "74041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150985000", "totalLiabilities": "4309029000", "otherCurrentAssets": "-72525000", "totalCurrentAssets": "576760000", "currentLongTermDebt": "None", "longTermInvestments": "109000000", "shortTermInvestments": "57905000", "currentNetReceivables": "11904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85913000", "totalShareholderEquity": "445832000", "capitalLeaseObligations": "11872000", "otherCurrentLiabilities": "4201084000", "totalCurrentLiabilities": "4201084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107945000", "cashAndShortTermInvestments": "506951000", "commonStockSharesOutstanding": "21289056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17643000", "profitLoss": "None", "dividendPayout": "4273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20557000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93373000", "cashflowFromInvestment": "-187526000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 66494000, "cost_of_revenue": 27997000, "gross_profit": 38497000, "ebit": 22234000, "ebitda": 21278000, "pretax_income": 22234000, "tax_provision": 5890000, "net_income": 16344000, "net_income_to_common": 16344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580547000, "total_current_assets": 639907000, "total_assets": 4641770000, "short_term_debt": null, "long_term_debt": 74004000, "total_debt": 74004000, "total_liabilities": 4210462000, "total_equity": 431308000, "shares_outstanding": 21281818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18793000, "capital_expenditure": 215000, "free_cash_flow": 19008000, "dividends_paid": 4274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75819, "ticker_id": 6136, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22234000", "ebitda": "21278000", "netIncome": "16344000", "grossProfit": "38497000", "depreciation": "None", "totalRevenue": "66494000", "costOfRevenue": "27997000", "interestIncome": "64845000", "incomeBeforeTax": "22234000", "interestExpense": "25497000", "operatingIncome": "22234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5890000", "reportedCurrency": "USD", "netInterestIncome": "39348000", "nonInterestIncome": "None", "operatingExpenses": "16263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-956000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "16344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303571000", "currentDebt": "None", "investments": "None", "totalAssets": "4641770000", "longTermDebt": "74004000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137615000", "totalLiabilities": "4210462000", "otherCurrentAssets": "None", "totalCurrentAssets": "639907000", "currentLongTermDebt": "None", "longTermInvestments": "97825000", "shortTermInvestments": "59360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4001863000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84435000", "totalShareholderEquity": "431308000", "capitalLeaseObligations": "10431000", "otherCurrentLiabilities": "4103438000", "totalCurrentLiabilities": "4103438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107024000", "cashAndShortTermInvestments": "580547000", "commonStockSharesOutstanding": "21281818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16344000", "profitLoss": "None", "dividendPayout": "4274000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18793000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204542000", "cashflowFromInvestment": "-126698000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66494000, "cost_of_revenue": 27997000, "gross_profit": 38497000, "research_and_development": null, "selling_general_admin": 10216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22234000, "depreciation_amortisation": -956000, "ebitda": 21278000, "interest_expense": 25497000, "interest_income": null, "other_non_operating": null, "pretax_income": 22234000, "tax_provision": 5890000, "effective_tax_rate": null, "net_income": 16344000, "net_income_continuing_ops": 16344000, "net_income_to_common": 16344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580547000, "short_term_investments": 59360000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 639907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4001863000, "total_assets": 4641770000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4103438000, "long_term_debt": 74004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107024000, "total_liabilities": 4210462000, "total_debt": 74004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137615000, "total_equity": 431308000, "shares_outstanding": 21281818, "operating_cash_flow": 18793000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126698000, "dividends_paid": 4274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204542000, "free_cash_flow": 19008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22234000", "ebitda": "21278000", "netIncome": "16344000", "grossProfit": "38497000", "depreciation": "None", "totalRevenue": "66494000", "costOfRevenue": "27997000", "interestIncome": "64845000", "incomeBeforeTax": "22234000", "interestExpense": "25497000", "operatingIncome": "22234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5890000", "reportedCurrency": "USD", "netInterestIncome": "39348000", "nonInterestIncome": "None", "operatingExpenses": "16263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-956000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "16344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303571000", "currentDebt": "None", "investments": "None", "totalAssets": "4641770000", "longTermDebt": "74004000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137615000", "totalLiabilities": "4210462000", "otherCurrentAssets": "None", "totalCurrentAssets": "639907000", "currentLongTermDebt": "None", "longTermInvestments": "97825000", "shortTermInvestments": "59360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4001863000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84435000", "totalShareholderEquity": "431308000", "capitalLeaseObligations": "10431000", "otherCurrentLiabilities": "4103438000", "totalCurrentLiabilities": "4103438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107024000", "cashAndShortTermInvestments": "580547000", "commonStockSharesOutstanding": "21281818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16344000", "profitLoss": "None", "dividendPayout": "4274000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18793000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204542000", "cashflowFromInvestment": "-126698000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 61967000, "cost_of_revenue": 26565000, "gross_profit": 35402000, "ebit": 20099000, "ebitda": 20544000, "pretax_income": 20099000, "tax_provision": 5591000, "net_income": 14508000, "net_income_to_common": 14508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484659000, "total_current_assets": 543256000, "total_assets": 4413473000, "short_term_debt": null, "long_term_debt": 73968000, "total_debt": 73968000, "total_liabilities": 3996731000, "total_equity": 416742000, "shares_outstanding": 21269265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17790000, "capital_expenditure": 244000, "free_cash_flow": 18034000, "dividends_paid": 4272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75820, "ticker_id": 6136, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20099000", "ebitda": "20544000", "netIncome": "14508000", "grossProfit": "35402000", "depreciation": "None", "totalRevenue": "61967000", "costOfRevenue": "26565000", "interestIncome": "60580000", "incomeBeforeTax": "20099000", "interestExpense": "24065000", "operatingIncome": "20099000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5591000", "reportedCurrency": "USD", "netInterestIncome": "36515000", "nonInterestIncome": "None", "operatingExpenses": "15303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "9380000", "netIncomeFromContinuingOperations": "14508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303155000", "currentDebt": "None", "investments": "None", "totalAssets": "4413473000", "longTermDebt": "73968000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125545000", "totalLiabilities": "3996731000", "otherCurrentAssets": "None", "totalCurrentAssets": "543256000", "currentLongTermDebt": "None", "longTermInvestments": "97575000", "shortTermInvestments": "58597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870217000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81712000", "totalShareholderEquity": "416742000", "capitalLeaseObligations": "7744000", "otherCurrentLiabilities": "3894622000", "totalCurrentLiabilities": "3894622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102109000", "cashAndShortTermInvestments": "484659000", "commonStockSharesOutstanding": "21269265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14508000", "profitLoss": "None", "dividendPayout": "4272000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17790000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153996000", "cashflowFromInvestment": "-140547000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61967000, "cost_of_revenue": 26565000, "gross_profit": 35402000, "research_and_development": null, "selling_general_admin": 9380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20099000, "depreciation_amortisation": 445000, "ebitda": 20544000, "interest_expense": 24065000, "interest_income": null, "other_non_operating": null, "pretax_income": 20099000, "tax_provision": 5591000, "effective_tax_rate": null, "net_income": 14508000, "net_income_continuing_ops": 14508000, "net_income_to_common": 14508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484659000, "short_term_investments": 58597000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3870217000, "total_assets": 4413473000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3894622000, "long_term_debt": 73968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102109000, "total_liabilities": 3996731000, "total_debt": 73968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125545000, "total_equity": 416742000, "shares_outstanding": 21269265, "operating_cash_flow": 17790000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140547000, "dividends_paid": 4272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153996000, "free_cash_flow": 18034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20099000", "ebitda": "20544000", "netIncome": "14508000", "grossProfit": "35402000", "depreciation": "None", "totalRevenue": "61967000", "costOfRevenue": "26565000", "interestIncome": "60580000", "incomeBeforeTax": "20099000", "interestExpense": "24065000", "operatingIncome": "20099000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5591000", "reportedCurrency": "USD", "netInterestIncome": "36515000", "nonInterestIncome": "None", "operatingExpenses": "15303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "9380000", "netIncomeFromContinuingOperations": "14508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303155000", "currentDebt": "None", "investments": "None", "totalAssets": "4413473000", "longTermDebt": "73968000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125545000", "totalLiabilities": "3996731000", "otherCurrentAssets": "None", "totalCurrentAssets": "543256000", "currentLongTermDebt": "None", "longTermInvestments": "97575000", "shortTermInvestments": "58597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870217000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81712000", "totalShareholderEquity": "416742000", "capitalLeaseObligations": "7744000", "otherCurrentLiabilities": "3894622000", "totalCurrentLiabilities": "3894622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102109000", "cashAndShortTermInvestments": "484659000", "commonStockSharesOutstanding": "21269265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14508000", "profitLoss": "None", "dividendPayout": "4272000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17790000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153996000", "cashflowFromInvestment": "-140547000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 58127000, "cost_of_revenue": 25010000, "gross_profit": 33117000, "ebit": 18391000, "ebitda": 18852000, "pretax_income": 18391000, "tax_provision": 5280000, "net_income": 13111000, "net_income_to_common": 13111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456595000, "total_current_assets": 553706000, "total_assets": 4245057000, "short_term_debt": null, "long_term_debt": 73932000, "total_debt": 73932000, "total_liabilities": 3838606000, "total_equity": 406451000, "shares_outstanding": 21254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15472000, "capital_expenditure": 100000, "free_cash_flow": 15572000, "dividends_paid": 4266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75821, "ticker_id": 6136, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18391000", "ebitda": "18852000", "netIncome": "13111000", "grossProfit": "33117000", "depreciation": "None", "totalRevenue": "58127000", "costOfRevenue": "25010000", "interestIncome": "57087000", "incomeBeforeTax": "18391000", "interestExpense": "23110000", "operatingIncome": "18391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5280000", "reportedCurrency": "USD", "netInterestIncome": "33977000", "nonInterestIncome": "None", "operatingExpenses": "14726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "9589000", "netIncomeFromContinuingOperations": "13111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302788000", "currentDebt": "None", "investments": "None", "totalAssets": "4245057000", "longTermDebt": "73932000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115309000", "totalLiabilities": "3838606000", "otherCurrentAssets": "None", "totalCurrentAssets": "553706000", "currentLongTermDebt": "None", "longTermInvestments": "99696000", "shortTermInvestments": "97111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3691351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80523000", "totalShareholderEquity": "406451000", "capitalLeaseObligations": "6591000", "otherCurrentLiabilities": "3736354000", "totalCurrentLiabilities": "3736354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102252000", "cashAndShortTermInvestments": "456595000", "commonStockSharesOutstanding": "21254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13111000", "profitLoss": "None", "dividendPayout": "4266000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15472000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174094000", "cashflowFromInvestment": "-89338000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58127000, "cost_of_revenue": 25010000, "gross_profit": 33117000, "research_and_development": null, "selling_general_admin": 9589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18391000, "depreciation_amortisation": 461000, "ebitda": 18852000, "interest_expense": 23110000, "interest_income": null, "other_non_operating": null, "pretax_income": 18391000, "tax_provision": 5280000, "effective_tax_rate": null, "net_income": 13111000, "net_income_continuing_ops": 13111000, "net_income_to_common": 13111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456595000, "short_term_investments": 97111000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 553706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3691351000, "total_assets": 4245057000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3736354000, "long_term_debt": 73932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102252000, "total_liabilities": 3838606000, "total_debt": 73932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115309000, "total_equity": 406451000, "shares_outstanding": 21254000, "operating_cash_flow": 15472000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89338000, "dividends_paid": 4266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174094000, "free_cash_flow": 15572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18391000", "ebitda": "18852000", "netIncome": "13111000", "grossProfit": "33117000", "depreciation": "None", "totalRevenue": "58127000", "costOfRevenue": "25010000", "interestIncome": "57087000", "incomeBeforeTax": "18391000", "interestExpense": "23110000", "operatingIncome": "18391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5280000", "reportedCurrency": "USD", "netInterestIncome": "33977000", "nonInterestIncome": "None", "operatingExpenses": "14726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "9589000", "netIncomeFromContinuingOperations": "13111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302788000", "currentDebt": "None", "investments": "None", "totalAssets": "4245057000", "longTermDebt": "73932000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115309000", "totalLiabilities": "3838606000", "otherCurrentAssets": "None", "totalCurrentAssets": "553706000", "currentLongTermDebt": "None", "longTermInvestments": "99696000", "shortTermInvestments": "97111000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3691351000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80523000", "totalShareholderEquity": "406451000", "capitalLeaseObligations": "6591000", "otherCurrentLiabilities": "3736354000", "totalCurrentLiabilities": "3736354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102252000", "cashAndShortTermInvestments": "456595000", "commonStockSharesOutstanding": "21254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13111000", "profitLoss": "None", "dividendPayout": "4266000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15472000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174094000", "cashflowFromInvestment": "-89338000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 59090000, "cost_of_revenue": 25556000, "gross_profit": 33534000, "ebit": 19367000, "ebitda": 19837000, "pretax_income": 19367000, "tax_provision": 6050000, "net_income": 13317000, "net_income_to_common": 13317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356464000, "total_current_assets": 479032000, "total_assets": 4053278000, "short_term_debt": 1577000, "long_term_debt": 73895000, "total_debt": 75472000, "total_liabilities": 3656654000, "total_equity": 396624000, "shares_outstanding": 21235000, "goodwill_and_intangibles": 1726000 }, "cash_flow": { "operating_cash_flow": 17994000, "capital_expenditure": 106000, "free_cash_flow": 18100000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75822, "ticker_id": 6136, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19367000", "ebitda": "19837000", "netIncome": "13317000", "grossProfit": "33534000", "depreciation": "None", "totalRevenue": "59090000", "costOfRevenue": "25556000", "interestIncome": "57745000", "incomeBeforeTax": "19367000", "interestExpense": "24256000", "operatingIncome": "19367000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6050000", "reportedCurrency": "USD", "netInterestIncome": "33489000", "nonInterestIncome": "None", "operatingExpenses": "14167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "8800000", "netIncomeFromContinuingOperations": "13317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302531000", "currentDebt": "None", "investments": "None", "totalAssets": "4053278000", "longTermDebt": "73895000", "shortTermDebt": "1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "106464000", "totalLiabilities": "3656654000", "otherCurrentAssets": "None", "totalCurrentAssets": "479032000", "currentLongTermDebt": "None", "longTermInvestments": "109803000", "shortTermInvestments": "98194000", "currentNetReceivables": "24374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80752000", "totalShareholderEquity": "396624000", "capitalLeaseObligations": "6857000", "otherCurrentLiabilities": "3557994000", "totalCurrentLiabilities": "3557994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98660000", "cashAndShortTermInvestments": "356464000", "commonStockSharesOutstanding": "21235000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "356464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13317000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17994000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153751000", "cashflowFromInvestment": "-70254000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59090000, "cost_of_revenue": 25556000, "gross_profit": 33534000, "research_and_development": null, "selling_general_admin": 8800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19367000, "depreciation_amortisation": 470000, "ebitda": 19837000, "interest_expense": 24256000, "interest_income": null, "other_non_operating": null, "pretax_income": 19367000, "tax_provision": 6050000, "effective_tax_rate": null, "net_income": 13317000, "net_income_continuing_ops": 13317000, "net_income_to_common": 13317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356464000, "short_term_investments": 98194000, "net_receivables": 24374000, "inventory": null, "other_current_assets": null, "total_current_assets": 479032000, "net_ppe": null, "goodwill": null, "intangible_assets": 1726000, "goodwill_and_intangibles": 1726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3574246000, "total_assets": 4053278000, "short_term_debt": 1577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3557994000, "long_term_debt": 73895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98660000, "total_liabilities": 3656654000, "total_debt": 75472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106464000, "total_equity": 396624000, "shares_outstanding": 21235000, "operating_cash_flow": 17994000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70254000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153751000, "free_cash_flow": 18100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19367000", "ebitda": "19837000", "netIncome": "13317000", "grossProfit": "33534000", "depreciation": "None", "totalRevenue": "59090000", "costOfRevenue": "25556000", "interestIncome": "57745000", "incomeBeforeTax": "19367000", "interestExpense": "24256000", "operatingIncome": "19367000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6050000", "reportedCurrency": "USD", "netInterestIncome": "33489000", "nonInterestIncome": "None", "operatingExpenses": "14167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "8800000", "netIncomeFromContinuingOperations": "13317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302531000", "currentDebt": "None", "investments": "None", "totalAssets": "4053278000", "longTermDebt": "73895000", "shortTermDebt": "1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "106464000", "totalLiabilities": "3656654000", "otherCurrentAssets": "None", "totalCurrentAssets": "479032000", "currentLongTermDebt": "None", "longTermInvestments": "109803000", "shortTermInvestments": "98194000", "currentNetReceivables": "24374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80752000", "totalShareholderEquity": "396624000", "capitalLeaseObligations": "6857000", "otherCurrentLiabilities": "3557994000", "totalCurrentLiabilities": "3557994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98660000", "cashAndShortTermInvestments": "356464000", "commonStockSharesOutstanding": "21235000", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "356464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13317000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17994000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153751000", "cashflowFromInvestment": "-70254000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 53756000, "cost_of_revenue": 25031000, "gross_profit": 28725000, "ebit": 15241000, "ebitda": 15710000, "pretax_income": 15241000, "tax_provision": 4300000, "net_income": 10941000, "net_income_to_common": 10941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254970000, "total_current_assets": 359208000, "total_assets": 3887004000, "short_term_debt": null, "long_term_debt": 73859000, "total_debt": 73859000, "total_liabilities": 3497074000, "total_equity": 389930000, "shares_outstanding": 21233000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17521000, "capital_expenditure": 210000, "free_cash_flow": 17731000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75824, "ticker_id": 6136, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15241000", "ebitda": "15710000", "netIncome": "10941000", "grossProfit": "28725000", "depreciation": "None", "totalRevenue": "53756000", "costOfRevenue": "25031000", "interestIncome": "52667000", "incomeBeforeTax": "15241000", "interestExpense": "22281000", "operatingIncome": "15241000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "30386000", "nonInterestIncome": "None", "operatingExpenses": "13484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "10941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302251000", "currentDebt": "None", "investments": "None", "totalAssets": "3887004000", "longTermDebt": "73859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97411000", "totalLiabilities": "3497074000", "otherCurrentAssets": "254970000", "totalCurrentAssets": "359208000", "currentLongTermDebt": "None", "longTermInvestments": "106958000", "shortTermInvestments": "104238000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3527796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80960000", "totalShareholderEquity": "389930000", "capitalLeaseObligations": "7101000", "otherCurrentLiabilities": "3399979000", "totalCurrentLiabilities": "3399979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97095000", "cashAndShortTermInvestments": "254970000", "commonStockSharesOutstanding": "21233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10941000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17521000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246084000", "cashflowFromInvestment": "-203112000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53756000, "cost_of_revenue": 25031000, "gross_profit": 28725000, "research_and_development": null, "selling_general_admin": 8374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15241000, "depreciation_amortisation": 469000, "ebitda": 15710000, "interest_expense": 22281000, "interest_income": null, "other_non_operating": null, "pretax_income": 15241000, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": 10941000, "net_income_continuing_ops": 10941000, "net_income_to_common": 10941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254970000, "short_term_investments": 104238000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3527796000, "total_assets": 3887004000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3399979000, "long_term_debt": 73859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97095000, "total_liabilities": 3497074000, "total_debt": 73859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97411000, "total_equity": 389930000, "shares_outstanding": 21233000, "operating_cash_flow": 17521000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203112000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246084000, "free_cash_flow": 17731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15241000", "ebitda": "15710000", "netIncome": "10941000", "grossProfit": "28725000", "depreciation": "None", "totalRevenue": "53756000", "costOfRevenue": "25031000", "interestIncome": "52667000", "incomeBeforeTax": "15241000", "interestExpense": "22281000", "operatingIncome": "15241000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "30386000", "nonInterestIncome": "None", "operatingExpenses": "13484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "10941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302251000", "currentDebt": "None", "investments": "None", "totalAssets": "3887004000", "longTermDebt": "73859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97411000", "totalLiabilities": "3497074000", "otherCurrentAssets": "254970000", "totalCurrentAssets": "359208000", "currentLongTermDebt": "None", "longTermInvestments": "106958000", "shortTermInvestments": "104238000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3527796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80960000", "totalShareholderEquity": "389930000", "capitalLeaseObligations": "7101000", "otherCurrentLiabilities": "3399979000", "totalCurrentLiabilities": "3399979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97095000", "cashAndShortTermInvestments": "254970000", "commonStockSharesOutstanding": "21233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10941000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17521000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246084000", "cashflowFromInvestment": "-203112000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 50274000, "cost_of_revenue": 21906000, "gross_profit": 28368000, "ebit": 15152000, "ebitda": 15618000, "pretax_income": 15152000, "tax_provision": 4370000, "net_income": 10782000, "net_income_to_common": 10782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194456000, "total_current_assets": 297660000, "total_assets": 3634217000, "short_term_debt": null, "long_term_debt": 73822000, "total_debt": 73822000, "total_liabilities": 3253747000, "total_equity": 380470000, "shares_outstanding": 21058000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16024000, "capital_expenditure": 204000, "free_cash_flow": 16228000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75825, "ticker_id": 6136, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15152000", "ebitda": "15618000", "netIncome": "10782000", "grossProfit": "28368000", "depreciation": "None", "totalRevenue": "50274000", "costOfRevenue": "21906000", "interestIncome": "48998000", "incomeBeforeTax": "15152000", "interestExpense": "19906000", "operatingIncome": "15152000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4370000", "reportedCurrency": "USD", "netInterestIncome": "29092000", "nonInterestIncome": "None", "operatingExpenses": "13216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8193000", "netIncomeFromContinuingOperations": "10782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "301968000", "currentDebt": "None", "investments": "None", "totalAssets": "3634217000", "longTermDebt": "73822000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90734000", "totalLiabilities": "3253747000", "otherCurrentAssets": "194456000", "totalCurrentAssets": "297660000", "currentLongTermDebt": "None", "longTermInvestments": "106177000", "shortTermInvestments": "103204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80899000", "totalShareholderEquity": "380470000", "capitalLeaseObligations": "7077000", "otherCurrentLiabilities": "3149631000", "totalCurrentLiabilities": "3149631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104116000", "cashAndShortTermInvestments": "194456000", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16024000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150465000", "cashflowFromInvestment": "-161455000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50274000, "cost_of_revenue": 21906000, "gross_profit": 28368000, "research_and_development": null, "selling_general_admin": 8193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15152000, "depreciation_amortisation": 466000, "ebitda": 15618000, "interest_expense": 19906000, "interest_income": null, "other_non_operating": null, "pretax_income": 15152000, "tax_provision": 4370000, "effective_tax_rate": null, "net_income": 10782000, "net_income_continuing_ops": 10782000, "net_income_to_common": 10782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194456000, "short_term_investments": 103204000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 297660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3336557000, "total_assets": 3634217000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3149631000, "long_term_debt": 73822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104116000, "total_liabilities": 3253747000, "total_debt": 73822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90734000, "total_equity": 380470000, "shares_outstanding": 21058000, "operating_cash_flow": 16024000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161455000, "dividends_paid": 4264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150465000, "free_cash_flow": 16228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15152000", "ebitda": "15618000", "netIncome": "10782000", "grossProfit": "28368000", "depreciation": "None", "totalRevenue": "50274000", "costOfRevenue": "21906000", "interestIncome": "48998000", "incomeBeforeTax": "15152000", "interestExpense": "19906000", "operatingIncome": "15152000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4370000", "reportedCurrency": "USD", "netInterestIncome": "29092000", "nonInterestIncome": "None", "operatingExpenses": "13216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8193000", "netIncomeFromContinuingOperations": "10782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "301968000", "currentDebt": "None", "investments": "None", "totalAssets": "3634217000", "longTermDebt": "73822000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90734000", "totalLiabilities": "3253747000", "otherCurrentAssets": "194456000", "totalCurrentAssets": "297660000", "currentLongTermDebt": "None", "longTermInvestments": "106177000", "shortTermInvestments": "103204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80899000", "totalShareholderEquity": "380470000", "capitalLeaseObligations": "7077000", "otherCurrentLiabilities": "3149631000", "totalCurrentLiabilities": "3149631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104116000", "cashAndShortTermInvestments": "194456000", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000", "profitLoss": "None", "dividendPayout": "4264000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16024000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150465000", "cashflowFromInvestment": "-161455000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 49077000, "cost_of_revenue": 21697000, "gross_profit": 27380000, "ebit": 14961000, "ebitda": 15433000, "pretax_income": 14961000, "tax_provision": 4330000, "net_income": 10631000, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191203000, "total_current_assets": 296209000, "total_assets": 3476360000, "short_term_debt": 120000000, "long_term_debt": 193786000, "total_debt": 313786000, "total_liabilities": 3183780000, "total_equity": 292580000, "shares_outstanding": 17273000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247000, "capital_expenditure": 108000, "free_cash_flow": 355000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75826, "ticker_id": 6136, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14961000", "ebitda": "15433000", "netIncome": "10631000", "grossProfit": "27380000", "depreciation": "None", "totalRevenue": "49077000", "costOfRevenue": "21697000", "interestIncome": "47541000", "incomeBeforeTax": "14961000", "interestExpense": "20797000", "operatingIncome": "14961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4330000", "reportedCurrency": "USD", "netInterestIncome": "26744000", "nonInterestIncome": "None", "operatingExpenses": "12419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "7977000", "netIncomeFromContinuingOperations": "10631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220804000", "currentDebt": "None", "investments": "None", "totalAssets": "3476360000", "longTermDebt": "193786000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84216000", "totalLiabilities": "3183780000", "otherCurrentAssets": "191203000", "totalCurrentAssets": "296209000", "currentLongTermDebt": "None", "longTermInvestments": "108006000", "shortTermInvestments": "105006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201106000", "totalShareholderEquity": "292580000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "2955772000", "totalCurrentLiabilities": "2955772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228008000", "cashAndShortTermInvestments": "191203000", "commonStockSharesOutstanding": "17273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10631000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124575000", "cashflowFromInvestment": "-11923000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49077000, "cost_of_revenue": 21697000, "gross_profit": 27380000, "research_and_development": null, "selling_general_admin": 7977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14961000, "depreciation_amortisation": 472000, "ebitda": 15433000, "interest_expense": 20797000, "interest_income": null, "other_non_operating": null, "pretax_income": 14961000, "tax_provision": 4330000, "effective_tax_rate": null, "net_income": 10631000, "net_income_continuing_ops": 10631000, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191203000, "short_term_investments": 105006000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3180151000, "total_assets": 3476360000, "short_term_debt": 120000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955772000, "long_term_debt": 193786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228008000, "total_liabilities": 3183780000, "total_debt": 313786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84216000, "total_equity": 292580000, "shares_outstanding": 17273000, "operating_cash_flow": 247000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11923000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124575000, "free_cash_flow": 355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14961000", "ebitda": "15433000", "netIncome": "10631000", "grossProfit": "27380000", "depreciation": "None", "totalRevenue": "49077000", "costOfRevenue": "21697000", "interestIncome": "47541000", "incomeBeforeTax": "14961000", "interestExpense": "20797000", "operatingIncome": "14961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4330000", "reportedCurrency": "USD", "netInterestIncome": "26744000", "nonInterestIncome": "None", "operatingExpenses": "12419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "7977000", "netIncomeFromContinuingOperations": "10631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220804000", "currentDebt": "None", "investments": "None", "totalAssets": "3476360000", "longTermDebt": "193786000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84216000", "totalLiabilities": "3183780000", "otherCurrentAssets": "191203000", "totalCurrentAssets": "296209000", "currentLongTermDebt": "None", "longTermInvestments": "108006000", "shortTermInvestments": "105006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201106000", "totalShareholderEquity": "292580000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "2955772000", "totalCurrentLiabilities": "2955772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228008000", "cashAndShortTermInvestments": "191203000", "commonStockSharesOutstanding": "17273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10631000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124575000", "cashflowFromInvestment": "-11923000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 47848000, "cost_of_revenue": 20302000, "gross_profit": 27546000, "ebit": 15151000, "ebitda": 15536000, "pretax_income": 15151000, "tax_provision": 4352000, "net_income": 10799000, "net_income_to_common": 10799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327434000, "total_current_assets": 458099000, "total_assets": 3593125000, "short_term_debt": 171255000, "long_term_debt": 243749000, "total_debt": 415004000, "total_liabilities": 3307351000, "total_equity": 285774000, "shares_outstanding": 17193000, "goodwill_and_intangibles": 2161000 }, "cash_flow": { "operating_cash_flow": -1633000, "capital_expenditure": 183000, "free_cash_flow": -1450000, "dividends_paid": 3452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75827, "ticker_id": 6136, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15151000", "ebitda": "15536000", "netIncome": "10799000", "grossProfit": "27546000", "depreciation": "None", "totalRevenue": "47848000", "costOfRevenue": "20302000", "interestIncome": "46180000", "incomeBeforeTax": "15151000", "interestExpense": "19502000", "operatingIncome": "15151000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4352000", "reportedCurrency": "USD", "netInterestIncome": "26678000", "nonInterestIncome": "None", "operatingExpenses": "12395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "10799000" }, "balance": { "goodwill": "None", "inventory": "-157651000", "commonStock": "220505000", "currentDebt": "None", "investments": "None", "totalAssets": "3593125000", "longTermDebt": "243749000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "77036000", "totalLiabilities": "3307351000", "otherCurrentAssets": "336404000", "totalCurrentAssets": "458099000", "currentLongTermDebt": "None", "longTermInvestments": "117961000", "shortTermInvestments": "108083000", "currentNetReceivables": "22582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249352000", "totalShareholderEquity": "285774000", "capitalLeaseObligations": "5603000", "otherCurrentLiabilities": "3026896000", "totalCurrentLiabilities": "3026896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280455000", "cashAndShortTermInvestments": "327434000", "commonStockSharesOutstanding": "17193000", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "327434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10799000", "profitLoss": "None", "dividendPayout": "3452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9277000", "operatingCashflow": "-1633000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71234000", "cashflowFromInvestment": "-71573000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47848000, "cost_of_revenue": 20302000, "gross_profit": 27546000, "research_and_development": null, "selling_general_admin": 7552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15151000, "depreciation_amortisation": 385000, "ebitda": 15536000, "interest_expense": 19502000, "interest_income": null, "other_non_operating": null, "pretax_income": 15151000, "tax_provision": 4352000, "effective_tax_rate": null, "net_income": 10799000, "net_income_continuing_ops": 10799000, "net_income_to_common": 10799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327434000, "short_term_investments": 108083000, "net_receivables": 22582000, "inventory": -157651000, "other_current_assets": null, "total_current_assets": 458099000, "net_ppe": null, "goodwill": null, "intangible_assets": 2161000, "goodwill_and_intangibles": 2161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3135026000, "total_assets": 3593125000, "short_term_debt": 171255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026896000, "long_term_debt": 243749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280455000, "total_liabilities": 3307351000, "total_debt": 415004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77036000, "total_equity": 285774000, "shares_outstanding": 17193000, "operating_cash_flow": -1633000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71573000, "dividends_paid": 3452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71234000, "free_cash_flow": -1450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15151000", "ebitda": "15536000", "netIncome": "10799000", "grossProfit": "27546000", "depreciation": "None", "totalRevenue": "47848000", "costOfRevenue": "20302000", "interestIncome": "46180000", "incomeBeforeTax": "15151000", "interestExpense": "19502000", "operatingIncome": "15151000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4352000", "reportedCurrency": "USD", "netInterestIncome": "26678000", "nonInterestIncome": "None", "operatingExpenses": "12395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "10799000" }, "balance": { "goodwill": "None", "inventory": "-157651000", "commonStock": "220505000", "currentDebt": "None", "investments": "None", "totalAssets": "3593125000", "longTermDebt": "243749000", "shortTermDebt": "171255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "77036000", "totalLiabilities": "3307351000", "otherCurrentAssets": "336404000", "totalCurrentAssets": "458099000", "currentLongTermDebt": "None", "longTermInvestments": "117961000", "shortTermInvestments": "108083000", "currentNetReceivables": "22582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135026000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249352000", "totalShareholderEquity": "285774000", "capitalLeaseObligations": "5603000", "otherCurrentLiabilities": "3026896000", "totalCurrentLiabilities": "3026896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280455000", "cashAndShortTermInvestments": "327434000", "commonStockSharesOutstanding": "17193000", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "327434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10799000", "profitLoss": "None", "dividendPayout": "3452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9277000", "operatingCashflow": "-1633000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71234000", "cashflowFromInvestment": "-71573000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 46137000, "cost_of_revenue": 18672000, "gross_profit": 27465000, "ebit": 15795000, "ebitda": 16198000, "pretax_income": 15795000, "tax_provision": 4750000, "net_income": 11045000, "net_income_to_common": 11045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330519000, "total_current_assets": 478322000, "total_assets": 3505040000, "short_term_debt": 90000000, "long_term_debt": 163713000, "total_debt": 253713000, "total_liabilities": 3231016000, "total_equity": 274024000, "shares_outstanding": 17195000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14926000, "capital_expenditure": 135000, "free_cash_flow": 15061000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75829, "ticker_id": 6136, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15795000", "ebitda": "16198000", "netIncome": "11045000", "grossProfit": "27465000", "depreciation": "None", "totalRevenue": "46137000", "costOfRevenue": "18672000", "interestIncome": "45098000", "incomeBeforeTax": "15795000", "interestExpense": "17622000", "operatingIncome": "15795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "27476000", "nonInterestIncome": "None", "operatingExpenses": "11670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "7251000", "netIncomeFromContinuingOperations": "11045000" }, "balance": { "goodwill": "None", "inventory": "-374236000", "commonStock": "220266000", "currentDebt": "None", "investments": "None", "totalAssets": "3505040000", "longTermDebt": "163713000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69689000", "totalLiabilities": "3231016000", "otherCurrentAssets": "330519000", "totalCurrentAssets": "478322000", "currentLongTermDebt": "None", "longTermInvestments": "107190000", "shortTermInvestments": "104086000", "currentNetReceivables": "43717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026718000", "currentAccountsPayable": "30050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168756000", "totalShareholderEquity": "274024000", "capitalLeaseObligations": "5043000", "otherCurrentLiabilities": "3032210000", "totalCurrentLiabilities": "3062260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168756000", "cashAndShortTermInvestments": "330519000", "commonStockSharesOutstanding": "17195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11045000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14926000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89020000", "cashflowFromInvestment": "-80521000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46137000, "cost_of_revenue": 18672000, "gross_profit": 27465000, "research_and_development": null, "selling_general_admin": 7251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15795000, "depreciation_amortisation": 403000, "ebitda": 16198000, "interest_expense": 17622000, "interest_income": null, "other_non_operating": null, "pretax_income": 15795000, "tax_provision": 4750000, "effective_tax_rate": null, "net_income": 11045000, "net_income_continuing_ops": 11045000, "net_income_to_common": 11045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330519000, "short_term_investments": 104086000, "net_receivables": 43717000, "inventory": -374236000, "other_current_assets": null, "total_current_assets": 478322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026718000, "total_assets": 3505040000, "short_term_debt": 90000000, "accounts_payable": 30050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062260000, "long_term_debt": 163713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168756000, "total_liabilities": 3231016000, "total_debt": 253713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69689000, "total_equity": 274024000, "shares_outstanding": 17195000, "operating_cash_flow": 14926000, "stock_based_compensation": 245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80521000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89020000, "free_cash_flow": 15061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15795000", "ebitda": "16198000", "netIncome": "11045000", "grossProfit": "27465000", "depreciation": "None", "totalRevenue": "46137000", "costOfRevenue": "18672000", "interestIncome": "45098000", "incomeBeforeTax": "15795000", "interestExpense": "17622000", "operatingIncome": "15795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "27476000", "nonInterestIncome": "None", "operatingExpenses": "11670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "7251000", "netIncomeFromContinuingOperations": "11045000" }, "balance": { "goodwill": "None", "inventory": "-374236000", "commonStock": "220266000", "currentDebt": "None", "investments": "None", "totalAssets": "3505040000", "longTermDebt": "163713000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69689000", "totalLiabilities": "3231016000", "otherCurrentAssets": "330519000", "totalCurrentAssets": "478322000", "currentLongTermDebt": "None", "longTermInvestments": "107190000", "shortTermInvestments": "104086000", "currentNetReceivables": "43717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026718000", "currentAccountsPayable": "30050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168756000", "totalShareholderEquity": "274024000", "capitalLeaseObligations": "5043000", "otherCurrentLiabilities": "3032210000", "totalCurrentLiabilities": "3062260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168756000", "cashAndShortTermInvestments": "330519000", "commonStockSharesOutstanding": "17195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11045000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14926000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89020000", "cashflowFromInvestment": "-80521000", "stockBasedCompensation": "245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "income_statement": { "revenue": 45289000, "cost_of_revenue": 16465000, "gross_profit": 28824000, "ebit": 17169000, "ebitda": 17574000, "pretax_income": 17169000, "tax_provision": 4440000, "net_income": 12729000, "net_income_to_common": 12729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307466000, "total_current_assets": 458701000, "total_assets": 3402701000, "short_term_debt": 100000000, "long_term_debt": 173677000, "total_debt": 273677000, "total_liabilities": 3133561000, "total_equity": 269140000, "shares_outstanding": 17169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24927000, "capital_expenditure": 95000, "free_cash_flow": 25022000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75830, "ticker_id": 6136, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:52.878974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17169000", "ebitda": "17574000", "netIncome": "12729000", "grossProfit": "28824000", "depreciation": "None", "totalRevenue": "45289000", "costOfRevenue": "16465000", "interestIncome": "42793000", "incomeBeforeTax": "17169000", "interestExpense": "15215000", "operatingIncome": "17169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4440000", "reportedCurrency": "USD", "netInterestIncome": "27578000", "nonInterestIncome": "None", "operatingExpenses": "11655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "12729000" }, "balance": { "goodwill": "None", "inventory": "-347907000", "commonStock": "220021000", "currentDebt": "None", "investments": "None", "totalAssets": "3402701000", "longTermDebt": "173677000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62095000", "totalLiabilities": "3133561000", "otherCurrentAssets": "307466000", "totalCurrentAssets": "458701000", "currentLongTermDebt": "None", "longTermInvestments": "114280000", "shortTermInvestments": "110794000", "currentNetReceivables": "40441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944000000", "currentAccountsPayable": "24870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6631000", "shortLongTermDebtTotal": "178952000", "totalShareholderEquity": "269140000", "capitalLeaseObligations": "5275000", "otherCurrentLiabilities": "2929739000", "totalCurrentLiabilities": "2954609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178952000", "cashAndShortTermInvestments": "307466000", "commonStockSharesOutstanding": "17169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12729000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7697000", "operatingCashflow": "24927000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14118000", "cashflowFromInvestment": "-58625000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45289000, "cost_of_revenue": 16465000, "gross_profit": 28824000, "research_and_development": null, "selling_general_admin": 6831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17169000, "depreciation_amortisation": 405000, "ebitda": 17574000, "interest_expense": 15215000, "interest_income": null, "other_non_operating": null, "pretax_income": 17169000, "tax_provision": 4440000, "effective_tax_rate": null, "net_income": 12729000, "net_income_continuing_ops": 12729000, "net_income_to_common": 12729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307466000, "short_term_investments": 110794000, "net_receivables": 40441000, "inventory": -347907000, "other_current_assets": null, "total_current_assets": 458701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2944000000, "total_assets": 3402701000, "short_term_debt": 100000000, "accounts_payable": 24870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2954609000, "long_term_debt": 173677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178952000, "total_liabilities": 3133561000, "total_debt": 273677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62095000, "total_equity": 269140000, "shares_outstanding": 17169000, "operating_cash_flow": 24927000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58625000, "dividends_paid": 3451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14118000, "free_cash_flow": 25022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17169000", "ebitda": "17574000", "netIncome": "12729000", "grossProfit": "28824000", "depreciation": "None", "totalRevenue": "45289000", "costOfRevenue": "16465000", "interestIncome": "42793000", "incomeBeforeTax": "17169000", "interestExpense": "15215000", "operatingIncome": "17169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4440000", "reportedCurrency": "USD", "netInterestIncome": "27578000", "nonInterestIncome": "None", "operatingExpenses": "11655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "12729000" }, "balance": { "goodwill": "None", "inventory": "-347907000", "commonStock": "220021000", "currentDebt": "None", "investments": "None", "totalAssets": "3402701000", "longTermDebt": "173677000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62095000", "totalLiabilities": "3133561000", "otherCurrentAssets": "307466000", "totalCurrentAssets": "458701000", "currentLongTermDebt": "None", "longTermInvestments": "114280000", "shortTermInvestments": "110794000", "currentNetReceivables": "40441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2944000000", "currentAccountsPayable": "24870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6631000", "shortLongTermDebtTotal": "178952000", "totalShareholderEquity": "269140000", "capitalLeaseObligations": "5275000", "otherCurrentLiabilities": "2929739000", "totalCurrentLiabilities": "2954609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178952000", "cashAndShortTermInvestments": "307466000", "commonStockSharesOutstanding": "17169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12729000", "profitLoss": "None", "dividendPayout": "3451000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7697000", "operatingCashflow": "24927000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14118000", "cashflowFromInvestment": "-58625000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }