{ "ticker": { "uuid": "c28a1de4-d485-455d-b927-eaa8ea7d6ba9", "symbol": "RMD", "name": "ResMed Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c28a1de4-d485-455d-b927-eaa8ea7d6ba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28a1de4-d485-455d-b927-eaa8ea7d6ba9/" }, "latest_snapshot": { "ticker": { "uuid": "c28a1de4-d485-455d-b927-eaa8ea7d6ba9", "symbol": "RMD", "name": "ResMed Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c28a1de4-d485-455d-b927-eaa8ea7d6ba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28a1de4-d485-455d-b927-eaa8ea7d6ba9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.25, "quality": 0.97, "momentum": 0.12, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 195.27, "market_cap": 28325160103.68, "pe_ratio": 18.6403, "earnings_yield": 0.0702, "ebitda_to_ev": 0.0795, "shareholder_yield": 0.0308, "roe": 0.2341, "piotroski_f_score": 8, "momentum_12_1": -0.2649, "volatility_252d": 0.2428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.6403, "ev_ebitda": 12.5855, "earnings_yield": 0.0702, "fcf_yield": 0.0739, "shareholder_yield": 0.0308 }, "quality": { "roe": 0.2341, "roic": 0.2719, "gross_margin": 0.6169, "fcf_margin": 0.3669, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1028, "eps_growth_1y": 0.1571, "fcf_growth_1y": 0.1666 }, "momentum": { "price_return_12m": -0.2833, "momentum_12_1": -0.2649, "relative_strength": -0.4516 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.97, "momentum_percentile": 0.12, "growth_composite": 21, "yield_composite": 68, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 196.04, "os": 0.3, "value": 0.24, "quality": 0.97, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 18.7138, "earnings_yield": 0.07, "shareholder_yield": 0.0307, "roe": 0.2341, "momentum_12_1": -0.1745 }, { "week_end_date": "2026-06-14", "price": 194.78, "os": 0.35, "value": 0.26, "quality": 0.98, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 18.5935, "earnings_yield": 0.0704, "shareholder_yield": 0.0309, "roe": 0.2341, "momentum_12_1": -0.1823 }, { "week_end_date": "2026-06-21", "price": 188.63, "os": 0.32, "value": 0.27, "quality": 0.97, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 18.0064, "earnings_yield": 0.0728, "shareholder_yield": 0.0319, "roe": 0.2341, "momentum_12_1": -0.1717 }, { "week_end_date": "2026-06-28", "price": 200.29, "os": 0.34, "value": 0.25, "quality": 0.97, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 19.1195, "earnings_yield": 0.0684, "shareholder_yield": 0.03, "roe": 0.2341, "momentum_12_1": -0.2457 }, { "week_end_date": "2026-07-05", "price": 209.63, "os": 0.28, "value": 0.23, "quality": 0.97, "momentum": 0.15, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.0111, "earnings_yield": 0.0653, "shareholder_yield": 0.0287, "roe": 0.2341, "momentum_12_1": -0.2295 }, { "week_end_date": "2026-07-12", "price": 203.87, "os": 0.25, "value": 0.24, "quality": 0.98, "momentum": 0.07, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.4612, "earnings_yield": 0.0672, "shareholder_yield": 0.0295, "roe": 0.2341, "momentum_12_1": -0.2268 }, { "week_end_date": "2026-07-19", "price": 198.99, "os": 0.29, "value": 0.25, "quality": 0.97, "momentum": 0.12, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.9954, "earnings_yield": 0.0689, "shareholder_yield": 0.0302, "roe": 0.2341, "momentum_12_1": -0.2614 }, { "week_end_date": "2026-07-26", "price": 195.27, "os": 0.29, "value": 0.25, "quality": 0.97, "momentum": 0.12, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.6403, "earnings_yield": 0.0702, "shareholder_yield": 0.0308, "roe": 0.2341, "momentum_12_1": -0.2649 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5146327000, "cost_of_revenue": 2091357000, "gross_profit": 3054970000, "ebit": 1677566000, "ebitda": 1913377000, "pretax_income": 1677566000, "tax_provision": 276843000, "net_income": 1400723000, "net_income_to_common": 1400723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209450000, "total_current_assets": 3505605000, "total_assets": 8174391000, "short_term_debt": 40406000, "long_term_debt": 658392000, "total_debt": 851813000, "total_liabilities": 2206532000, "total_equity": 5967859000, "shares_outstanding": 147340000, "goodwill_and_intangibles": 3511541000 }, "cash_flow": { "operating_cash_flow": 1751588000, "capital_expenditure": 89865000, "free_cash_flow": 1841453000, "dividends_paid": 310880000, "share_repurchases": -300025000, "shares_issued": 74439000, "net_debt_issued": -40000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4685297000, "cost_of_revenue": 2029994000, "gross_profit": 2655303000, "ebit": 1317334000, "ebitda": 1533543000, "pretax_income": 1264798000, "tax_provision": 243847000, "net_income": 1020951000, "net_income_to_common": 1020951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238361000, "total_current_assets": 2357719000, "total_assets": 6872394000, "short_term_debt": 35178000, "long_term_debt": 697313000, "total_debt": 873935000, "total_liabilities": 2008351000, "total_equity": 4864043000, "shares_outstanding": 147550000, "goodwill_and_intangibles": 3327959000 }, "cash_flow": { "operating_cash_flow": 1401260000, "capital_expenditure": 114856000, "free_cash_flow": 1516116000, "dividends_paid": 282320000, "share_repurchases": -150011000, "shares_issued": 53094000, "net_debt_issued": -730000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 514599000, "ebitda": 583631000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1431406000, "cost_of_revenue": 540427000, "gross_profit": 890979000, "ebit": 499810000, "ebitda": 499810000, "pretax_income": 502312000, "tax_provision": 103580000, "net_income": 398732000, "net_income_to_common": 398732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660513000, "total_current_assets": 4064062000, "total_assets": 8784285000, "short_term_debt": 289161000, "long_term_debt": 404168000, "total_debt": 843169000, "total_liabilities": 2292374000, "total_equity": 6491911000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3468321000 }, "cash_flow": { "operating_cash_flow": 554132000, "capital_expenditure": 33654000, "free_cash_flow": 587786000, "dividends_paid": 87238000, "share_repurchases": -175013000, "shares_issued": 7427000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422808000, "cost_of_revenue": 538148000, "gross_profit": 884660000, "ebit": 504096000, "ebitda": 566426000, "pretax_income": 496147000, "tax_provision": 103554000, "net_income": 392593000, "net_income_to_common": 392593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417069000, "total_current_assets": 3818801000, "total_assets": 8503370000, "short_term_debt": 289665000, "long_term_debt": 403923000, "total_debt": 1001854000, "total_liabilities": 2182491000, "total_equity": 6320879000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3474610000 }, "cash_flow": { "operating_cash_flow": 339745000, "capital_expenditure": 34555000, "free_cash_flow": 374300000, "dividends_paid": 87584000, "share_repurchases": -175014000, "shares_issued": 29557000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422808000, "cost_of_revenue": 538148000, "gross_profit": 884660000, "ebit": 504096000, "ebitda": 566426000, "pretax_income": 496147000, "tax_provision": 103554000, "net_income": 392593000, "net_income_to_common": 392593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417069000, "total_current_assets": 3818801000, "total_assets": 8503370000, "short_term_debt": 289665000, "long_term_debt": 403923000, "total_debt": 1001854000, "total_liabilities": 2182491000, "total_equity": 6320879000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3474610000 }, "cash_flow": { "operating_cash_flow": 339745000, "capital_expenditure": 34555000, "free_cash_flow": 374300000, "dividends_paid": 87584000, "share_repurchases": -175014000, "shares_issued": 29557000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422808000, "cost_of_revenue": 538148000, "gross_profit": 884660000, "ebit": 504096000, "ebitda": 566426000, "pretax_income": 496147000, "tax_provision": 103554000, "net_income": 392593000, "net_income_to_common": 392593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417069000, "total_current_assets": 3818801000, "total_assets": 8503370000, "short_term_debt": 289665000, "long_term_debt": 403923000, "total_debt": 1001854000, "total_liabilities": 2182491000, "total_equity": 6320879000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3474610000 }, "cash_flow": { "operating_cash_flow": 339745000, "capital_expenditure": 34555000, "free_cash_flow": 374300000, "dividends_paid": 87584000, "share_repurchases": -175014000, "shares_issued": 29557000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422808000, "cost_of_revenue": 538148000, "gross_profit": 884660000, "ebit": 504096000, "ebitda": 566426000, "pretax_income": 496147000, "tax_provision": 103554000, "net_income": 392593000, "net_income_to_common": 392593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417069000, "total_current_assets": 3818801000, "total_assets": 8503370000, "short_term_debt": 289665000, "long_term_debt": 403923000, "total_debt": 1001854000, "total_liabilities": 2182491000, "total_equity": 6320879000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3474610000 }, "cash_flow": { "operating_cash_flow": 339745000, "capital_expenditure": 34555000, "free_cash_flow": 374300000, "dividends_paid": 87584000, "share_repurchases": -175014000, "shares_issued": 29557000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422808000, "cost_of_revenue": 538148000, "gross_profit": 884660000, "ebit": 504096000, "ebitda": 566426000, "pretax_income": 496147000, "tax_provision": 103554000, "net_income": 392593000, "net_income_to_common": 392593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417069000, "total_current_assets": 3818801000, "total_assets": 8503370000, "short_term_debt": 289665000, "long_term_debt": 403923000, "total_debt": 1001854000, "total_liabilities": 2182491000, "total_equity": 6320879000, "shares_outstanding": 147037000, "goodwill_and_intangibles": 3474610000 }, "cash_flow": { "operating_cash_flow": 339745000, "capital_expenditure": 34555000, "free_cash_flow": 374300000, "dividends_paid": 87584000, "share_repurchases": -175014000, "shares_issued": 29557000, "net_debt_issued": -5000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }