{ "ticker": { "uuid": "c28ab7d4-d7c3-411b-9d99-17587fd08379", "symbol": "THAT", "name": "Thalia Therapeutics Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c28ab7d4-d7c3-411b-9d99-17587fd08379/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28ab7d4-d7c3-411b-9d99-17587fd08379/" }, "ticker_metadata": { "id": 31421, "uuid": "c28ab7d4-d7c3-411b-9d99-17587fd08379", "symbol": "THAT", "name": "Thalia Therapeutics Plc", "asset_type": "equity", "market_cap": 5409822, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "Thalia Therapeutics Plc, a specialist pharmaceutical company, develops nanoparticle silica delivery systems to enhance the cellular delivery and potency of cancer treatments and vaccines in the United Kingdom. It develops Nuvec, a silica nanoparticle delivery system, which has an irregular surface structure that traps and protects siRNA/RNA/DNA; and Liptide, a platform to deliver a proprietary siRNA sequence to silence a fibrotic gene. The company also engages in the development of N4 101, an orally delivered inflammation inhibitor which is in the pre-clinical development for treatment of inflammatory bowel disease; and ECP105 for the prevention of ocular scarring. Thalia Therapeutics Plc was formerly known as N4 Pharma Plc and changed its name to Thalia Therapeutics Plc in March 2026. Thalia Therapeutics Plc was incorporated in 1979 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c28ab7d4-d7c3-411b-9d99-17587fd08379", "symbol": "THAT", "name": "Thalia Therapeutics Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c28ab7d4-d7c3-411b-9d99-17587fd08379/", "api_url": "https://sharemaestro.com/factors/api/tickers/c28ab7d4-d7c3-411b-9d99-17587fd08379/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.28, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 499368209.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0013, "roe": -0.5992, "piotroski_f_score": 2, "momentum_12_1": 0.2105, "volatility_252d": 0.8036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.695764+00:00", "batch_id": "" }, "size": { "price_close": 0.6, "market_cap": 499368209.4, "market_cap_usd": 499368209.4, "enterprise_value": 497640666.4, "shares_outstanding": 832280349, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 282.6753, "ptbv_ratio": 282.6753, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -514.0177, "ev_ebitda": null, "ev_ebit": -429.0409, "ev_sales": 68338.4601, "ev_fcf": -512.2395, "earnings_yield": null, "fcf_yield": -0.002, "price_to_sales": null, "price_to_book": 282.6753, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0013, "shareholder_yield": -0.0013, "debt_paydown_yield": null, "total_yield": -0.0013 }, "quality": { "gross_margin": 1, "operating_margin": -159.2819, "net_margin": -145.3752, "ebitda_margin": -159.2819, "fcf_margin": -133.4112, "roe": -0.5992, "roa": -0.5736, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0039, "cash_conversion": 0.9177, "accruals_ratio": -0.0472, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4894, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 23.5514, "quick_ratio": 23.5514, "net_debt": -1727543, "local_beta": 1.2086, "volatility_252d": 0.8036, "volatility_60d": 1.5916, "max_drawdown_12m": -0.3841, "risk_adjusted_momentum": 0.262 }, "growth": { "revenue_growth_1y": 2.7286, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.609, "revenue_growth": 2.7286, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0435, "price_return_3m": 0.1429, "price_return_6m": 0.0435, "price_return_9m": 0.0435, "price_return_12m": 0.2632, "price_return_12m_ex1m": 0.2105, "momentum_6m": 0.0435, "momentum_12m": 0.2632, "momentum_12_1": 0.2105, "distance_from_52w_high": -0.1304, "distance_from_52w_low": 0.6, "relative_strength": 0.09 }, "raw_ttm": { "revenue_ttm": 7282, "gross_profit_ttm": 7282, "ebit_ttm": -1159891, "ebitda_ttm": -1159891, "net_income_ttm": -1058622, "eps_diluted_ttm": -0.0013, "operating_cash_flow_ttm": -971500, "capital_expenditure_ttm": null, "fcf_ttm": -971500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 630000, "interest_expense_ttm": null, "cash_and_equivalents": 1727543, "total_current_assets": 1845656, "total_current_liabilities": 78367, "net_ppe": null, "total_assets": 1845656, "total_debt": null, "total_equity": 1766579, "net_working_capital": 39746, "book_value_per_share": 0.0021, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0021 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.395, "os_score": 0.28, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9252, "ticker_id": 31421, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.695764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 499368209.4, "market_cap_usd": 499368209.4, "enterprise_value": 497640666.4, "shares_outstanding": 832280349, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 282.6752777, "ptbv_ratio": 282.6752777, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -514.01771426, "ev_ebitda": null, "ev_ebit": -429.04088953, "ev_sales": 68338.46009338, "ev_fcf": -512.23949192, "earnings_yield": null, "fcf_yield": -0.00195221, "dividend_yield": 0, "buyback_yield": -0.00126159, "shareholder_yield": -0.00126159, "debt_paydown_yield": null, "total_yield": -0.00126159, "gross_margin": 1, "operating_margin": -159.28192804, "net_margin": -145.37517166, "ebitda_margin": -159.28192804, "fcf_margin": -133.41115078, "roe": -0.59924974, "roa": -0.57357492, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00394548, "cash_conversion": 0.91770245, "accruals_ratio": -0.04720381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48940116, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 23.55144385, "quick_ratio": 23.55144385, "net_debt": -1727543, "revenue_growth_1y": 2.72862263, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6089688, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.490396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04347826, "price_return_3m": 0.14285714, "price_return_6m": 0.04347826, "price_return_9m": 0.04347826, "price_return_12m": 0.26315789, "price_return_12m_ex1m": 0.21052632, "distance_from_52w_high": -0.13043478, "distance_from_52w_low": 0.6, "relative_strength": 0.09001731, "local_beta": 1.2086, "volatility_252d": 0.803626, "volatility_60d": 1.591641, "max_drawdown_12m": -0.38405797, "revenue_ttm": 7282, "gross_profit_ttm": 7282, "ebit_ttm": -1159891, "ebitda_ttm": -1159891, "net_income_ttm": -1058622, "eps_diluted_ttm": -0.00127195, "operating_cash_flow_ttm": -971500, "capital_expenditure_ttm": null, "fcf_ttm": -971500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 630000, "interest_expense_ttm": null, "cash_and_equivalents": 1727543, "total_current_assets": 1845656, "total_current_liabilities": 78367, "net_ppe": null, "total_assets": 1845656, "total_debt": null, "total_equity": 1766579, "net_working_capital": 39746, "book_value_per_share": 0.00212258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00212258, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.28, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": -0.5992, "momentum_12_1": 0.2105, "complete_fields": { "id": 9252, "ticker_id": 31421, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.695764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 499368209.4, "market_cap_usd": 499368209.4, "enterprise_value": 497640666.4, "shares_outstanding": 832280349, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 282.6752777, "ptbv_ratio": 282.6752777, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -514.01771426, "ev_ebitda": null, "ev_ebit": -429.04088953, "ev_sales": 68338.46009338, "ev_fcf": -512.23949192, "earnings_yield": null, "fcf_yield": -0.00195221, "dividend_yield": 0, "buyback_yield": -0.00126159, "shareholder_yield": -0.00126159, "debt_paydown_yield": null, "total_yield": -0.00126159, "gross_margin": 1, "operating_margin": -159.28192804, "net_margin": -145.37517166, "ebitda_margin": -159.28192804, "fcf_margin": -133.41115078, "roe": -0.59924974, "roa": -0.57357492, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00394548, "cash_conversion": 0.91770245, "accruals_ratio": -0.04720381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48940116, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 23.55144385, "quick_ratio": 23.55144385, "net_debt": -1727543, "revenue_growth_1y": 2.72862263, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6089688, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.490396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04347826, "price_return_3m": 0.14285714, "price_return_6m": 0.04347826, "price_return_9m": 0.04347826, "price_return_12m": 0.26315789, "price_return_12m_ex1m": 0.21052632, "distance_from_52w_high": -0.13043478, "distance_from_52w_low": 0.6, "relative_strength": 0.09001731, "local_beta": 1.2086, "volatility_252d": 0.803626, "volatility_60d": 1.591641, "max_drawdown_12m": -0.38405797, "revenue_ttm": 7282, "gross_profit_ttm": 7282, "ebit_ttm": -1159891, "ebitda_ttm": -1159891, "net_income_ttm": -1058622, "eps_diluted_ttm": -0.00127195, "operating_cash_flow_ttm": -971500, "capital_expenditure_ttm": null, "fcf_ttm": -971500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 630000, "interest_expense_ttm": null, "cash_and_equivalents": 1727543, "total_current_assets": 1845656, "total_current_liabilities": 78367, "net_ppe": null, "total_assets": 1845656, "total_debt": null, "total_equity": 1766579, "net_working_capital": 39746, "book_value_per_share": 0.00212258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00212258, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 60, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": 7282, "cost_of_revenue": null, "gross_profit": 7282, "ebit": -1159891, "ebitda": -1159891, "pretax_income": null, "tax_provision": null, "net_income": -1058622, "net_income_to_common": -1058622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625972, "total_current_assets": 775769, "total_assets": 775769, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 647647, "shares_outstanding": 394780349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -971500, "capital_expenditure": null, "free_cash_flow": -971500, "dividends_paid": null, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": null }, "complete_fields": { "id": 398512, "ticker_id": 31421, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1159891", "netIncome": "-1058622", "grossProfit": "7282", "totalRevenue": "7282", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1159891", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "390387", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "775769", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "394780349", "totalCurrentAssets": "775769", "totalShareholderEquity": "647647", "totalCurrentLiabilities": "124367", "cashAndShortTermInvestments": "625972" }, "cashflow": { "freeCashFlow": "-971500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "630000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-971500", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7282, "cost_of_revenue": null, "gross_profit": 7282, "research_and_development": 390387, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1159891, "depreciation_amortisation": null, "ebitda": -1159891, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1058622, "net_income_continuing_ops": null, "net_income_to_common": -1058622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625972, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 775769, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647647, "shares_outstanding": 394780349, "operating_cash_flow": -971500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -971500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1159891", "netIncome": "-1058622", "grossProfit": "7282", "totalRevenue": "7282", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1159891", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "390387", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "775769", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "394780349", "totalCurrentAssets": "775769", "totalShareholderEquity": "647647", "totalCurrentLiabilities": "124367", "cashAndShortTermInvestments": "625972" }, "cashflow": { "freeCashFlow": "-971500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "630000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-971500", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": 1953, "cost_of_revenue": null, "gross_profit": 1953, "ebit": -1335419, "ebitda": -1335419, "pretax_income": null, "tax_provision": null, "net_income": -1269331, "net_income_to_common": -1269331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027112, "total_current_assets": 1214157, "total_assets": 1275367, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1127636, "shares_outstanding": 268780349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1209098, "capital_expenditure": null, "free_cash_flow": -1209098, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": null }, "complete_fields": { "id": 398513, "ticker_id": 31421, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1335419", "netIncome": "-1269331", "grossProfit": "1953", "totalRevenue": "1953", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1335419", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "619392", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1275367", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "268780349", "totalCurrentAssets": "1214157", "totalShareholderEquity": "1127636", "totalCurrentLiabilities": "81726", "cashAndShortTermInvestments": "1027112" }, "cashflow": { "freeCashFlow": "-1209098", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1209098", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1953, "cost_of_revenue": null, "gross_profit": 1953, "research_and_development": 619392, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1335419, "depreciation_amortisation": null, "ebitda": -1335419, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1269331, "net_income_continuing_ops": null, "net_income_to_common": -1269331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027112, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1214157, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1275367, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1127636, "shares_outstanding": 268780349, "operating_cash_flow": -1209098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1209098, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1335419", "netIncome": "-1269331", "grossProfit": "1953", "totalRevenue": "1953", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1335419", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "619392", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1275367", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "268780349", "totalCurrentAssets": "1214157", "totalShareholderEquity": "1127636", "totalCurrentLiabilities": "81726", "cashAndShortTermInvestments": "1027112" }, "cashflow": { "freeCashFlow": "-1209098", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "350000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1209098", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1193260, "ebitda": -1193260, "pretax_income": null, "tax_provision": null, "net_income": -1029261, "net_income_to_common": -1029261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1919529, "total_current_assets": 2166047, "total_assets": 2166047, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2088158, "shares_outstanding": 233780349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -828263, "capital_expenditure": null, "free_cash_flow": -828263, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1054000, "net_debt_issued": null }, "complete_fields": { "id": 398514, "ticker_id": 31421, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1193260", "netIncome": "-1029261", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1193260", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "577525", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2166047", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "233780349", "totalCurrentAssets": "2166047", "totalShareholderEquity": "2088158", "totalCurrentLiabilities": "77889", "cashAndShortTermInvestments": "1919529" }, "cashflow": { "freeCashFlow": "-828263", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1054000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-828263", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 577525, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1193260, "depreciation_amortisation": null, "ebitda": -1193260, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1029261, "net_income_continuing_ops": null, "net_income_to_common": -1029261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1919529, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2166047, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2088158, "shares_outstanding": 233780349, "operating_cash_flow": -828263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1054000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -828263, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1193260", "netIncome": "-1029261", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1193260", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "577525", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2166047", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "233780349", "totalCurrentAssets": "2166047", "totalShareholderEquity": "2088158", "totalCurrentLiabilities": "77889", "cashAndShortTermInvestments": "1919529" }, "cashflow": { "freeCashFlow": "-828263", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1054000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-828263", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1843290, "ebitda": -1843290, "pretax_income": null, "tax_provision": null, "net_income": -1544346, "net_income_to_common": -1544346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784024, "total_current_assets": 2342383, "total_assets": 2342383, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2129653, "shares_outstanding": 181080349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1772232, "capital_expenditure": null, "free_cash_flow": -1772232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398515, "ticker_id": 31421, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1843290", "netIncome": "-1544346", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1843290", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1179425", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2342383", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "181080349", "totalCurrentAssets": "2342383", "totalShareholderEquity": "2129653", "totalCurrentLiabilities": "212730", "cashAndShortTermInvestments": "1784024" }, "cashflow": { "freeCashFlow": "-1772232", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1772232", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1179425, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1843290, "depreciation_amortisation": null, "ebitda": -1843290, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1544346, "net_income_continuing_ops": null, "net_income_to_common": -1544346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784024, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2342383, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2342383, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2129653, "shares_outstanding": 181080349, "operating_cash_flow": -1772232, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1772232, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1843290", "netIncome": "-1544346", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1843290", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1179425", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2342383", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "181080349", "totalCurrentAssets": "2342383", "totalShareholderEquity": "2129653", "totalCurrentLiabilities": "212730", "cashAndShortTermInvestments": "1784024" }, "cashflow": { "freeCashFlow": "-1772232", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1772232", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727543, "total_current_assets": 1845656, "total_assets": 1845656, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1766579, "shares_outstanding": 832280349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398510, "ticker_id": 31421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1845656", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "832280349", "totalCurrentAssets": "1845656", "totalShareholderEquity": "1766579", "totalCurrentLiabilities": "78367", "cashAndShortTermInvestments": "1727543" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727543, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1845656, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1845656, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1766579, "shares_outstanding": 832280349, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1845656", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "832280349", "totalCurrentAssets": "1845656", "totalShareholderEquity": "1766579", "totalCurrentLiabilities": "78367", "cashAndShortTermInvestments": "1727543" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625972, "total_current_assets": 775769, "total_assets": 775769, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 647647, "shares_outstanding": 394780349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398511, "ticker_id": 31421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:02.516519+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "775769", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "394780349", "totalCurrentAssets": "775769", "totalShareholderEquity": "647647", "totalCurrentLiabilities": "124367", "cashAndShortTermInvestments": "625972" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625972, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 775769, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647647, "shares_outstanding": 394780349, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "775769", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "394780349", "totalCurrentAssets": "775769", "totalShareholderEquity": "647647", "totalCurrentLiabilities": "124367", "cashAndShortTermInvestments": "625972" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }