{ "ticker": { "uuid": "c293609b-7203-452c-9f0a-7f8bc7bfa84d", "symbol": "ARDX", "name": "Ardelyx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c293609b-7203-452c-9f0a-7f8bc7bfa84d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c293609b-7203-452c-9f0a-7f8bc7bfa84d/" }, "ticker_metadata": { "id": 4839, "uuid": "c293609b-7203-452c-9f0a-7f8bc7bfa84d", "symbol": "ARDX", "name": "Ardelyx Inc", "asset_type": "equity", "market_cap": 1524171000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ardelyx, Inc., a biopharmaceutical company, develops and sells drugs for the treatment of kidney and cardiorenal diseases in the United States and internationally. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c293609b-7203-452c-9f0a-7f8bc7bfa84d", "symbol": "ARDX", "name": "Ardelyx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c293609b-7203-452c-9f0a-7f8bc7bfa84d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c293609b-7203-452c-9f0a-7f8bc7bfa84d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.22, "quality": 0.1, "momentum": 0.86, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.56, "market_cap": 1366954255.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3907, "piotroski_f_score": 3, "momentum_12_1": 0.8424, "volatility_252d": 0.6564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.710833+00:00", "batch_id": "" }, "size": { "price_close": 5.56, "market_cap": 1366954255.92, "market_cap_usd": 1366954255.92, "enterprise_value": 1540772255.92, "shares_outstanding": 245855082, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.1975, "ptbv_ratio": 9.1975, "ps_ratio": 3.1962, "pcf_ratio": null, "pfcf_ratio": -39.0257, "ev_ebitda": null, "ev_ebit": -41.174, "ev_sales": 3.6026, "ev_fcf": -43.9881, "earnings_yield": null, "fcf_yield": -0.0227, "price_to_sales": 3.1962, "price_to_book": 9.1975, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2776 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9193, "operating_margin": -0.0875, "net_margin": -0.1358, "ebitda_margin": -0.0796, "fcf_margin": -0.0819, "roe": -0.3907, "roa": -0.1151, "roic": -0.087, "roc_greenblatt": null, "asset_turnover": 0.8477, "cash_conversion": 0.6033, "accruals_ratio": -0.0432, "sbc_to_revenue": 0.1193, "piotroski_f_score": 3, "altman_z_score": 0.8231, "earnings_stability_5y": 1.2689, "revenue_stability_5y": 1.25, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3946, "net_debt_to_ebitda": -5.1049, "debt_to_assets": 0.4064, "interest_coverage": -1.2881, "current_ratio": 3.4852, "quick_ratio": 3.2776, "net_debt": 173818000, "local_beta": -0.0004, "volatility_252d": 0.6564, "volatility_60d": 1.4915, "max_drawdown_12m": -0.3166, "risk_adjusted_momentum": 1.2833 }, "growth": { "revenue_growth_1y": 0.1824, "revenue_growth_3y_cagr": 0.984, "revenue_growth_5y_cagr": 1.219, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0598, "revenue_growth": 0.1824, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1799, "price_return_3m": -0.1018, "price_return_6m": -0.0702, "price_return_9m": -0.1472, "price_return_12m": 0.5109, "price_return_12m_ex1m": 0.8424, "momentum_6m": -0.0702, "momentum_12m": 0.5109, "momentum_12_1": 0.8424, "distance_from_52w_high": -0.2844, "distance_from_52w_low": 0.5618, "relative_strength": 0.3529 }, "raw_ttm": { "revenue_ttm": 427679000, "gross_profit_ttm": 393177000, "ebit_ttm": -37421000, "ebitda_ttm": -34049000, "net_income_ttm": -58060000, "eps_diluted_ttm": -0.2362, "operating_cash_flow_ttm": -36263000, "capital_expenditure_ttm": 1236000, "fcf_ttm": -35027000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29052000, "cash_and_equivalents": 31209000, "total_current_assets": 381870000, "total_current_liabilities": 109568000, "net_ppe": null, "total_assets": 504507000, "total_debt": 205027000, "total_equity": 148622000, "net_working_capital": 242603000, "book_value_per_share": 0.6045, "retained_earnings": -984544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6045 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 89, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 25 }, "composites": { "value_composite": 78, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1483, "os_score": 0.2, "value_percentile": 0.22, "quality_percentile": 0.1, "momentum_percentile": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 272, "ticker_id": 4839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.710833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.56, "market_cap": 1366954255.92, "market_cap_usd": 1366954255.92, "enterprise_value": 1540772255.92, "shares_outstanding": 245855082, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.19752295, "ptbv_ratio": 9.19752295, "ps_ratio": 3.19621552, "pcf_ratio": null, "pfcf_ratio": -39.02573032, "ev_ebitda": null, "ev_ebit": -41.17400005, "ev_sales": 3.60263716, "ev_fcf": -43.98813075, "earnings_yield": null, "fcf_yield": -0.02273341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91932735, "operating_margin": -0.08749787, "net_margin": -0.13575602, "ebitda_margin": -0.07961345, "fcf_margin": -0.08190021, "roe": -0.39065549, "roa": -0.11508265, "roic": -0.08704178, "roc_greenblatt": null, "asset_turnover": 0.84771668, "cash_conversion": 0.6032897, "accruals_ratio": -0.04320455, "sbc_to_revenue": 0.11932314, "debt_to_equity": 2.39456473, "net_debt_to_ebitda": -5.104937, "debt_to_assets": 0.40639079, "interest_coverage": -1.28806967, "current_ratio": 3.48523291, "quick_ratio": 3.27764493, "net_debt": 173818000, "revenue_growth_1y": 0.18239399, "revenue_growth_3y_cagr": 0.98398447, "revenue_growth_5y_cagr": 1.21899589, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05977192, "piotroski_f_score": 3, "altman_z_score": 0.82313488, "earnings_stability_5y": 1.268892, "revenue_stability_5y": 1.250029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.179941, "price_return_3m": -0.10177706, "price_return_6m": -0.07023411, "price_return_9m": -0.14723926, "price_return_12m": 0.51086957, "price_return_12m_ex1m": 0.8423913, "distance_from_52w_high": -0.28442728, "distance_from_52w_low": 0.56179775, "relative_strength": 0.35292851, "local_beta": -0.0004, "volatility_252d": 0.656417, "volatility_60d": 1.491491, "max_drawdown_12m": -0.31660232, "revenue_ttm": 427679000, "gross_profit_ttm": 393177000, "ebit_ttm": -37421000, "ebitda_ttm": -34049000, "net_income_ttm": -58060000, "eps_diluted_ttm": -0.23615538, "operating_cash_flow_ttm": -36263000, "capital_expenditure_ttm": 1236000, "fcf_ttm": -35027000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29052000, "cash_and_equivalents": 31209000, "total_current_assets": 381870000, "total_current_liabilities": 109568000, "net_ppe": null, "total_assets": 504507000, "total_debt": 205027000, "total_equity": 148622000, "net_working_capital": 242603000, "book_value_per_share": 0.60451059, "retained_earnings": -984544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60451059, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 89, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 25, "value_composite": 78, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.56, "os": 0.2, "value": 0.22, "quality": 0.1, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3907, "momentum_12_1": 0.8424, "complete_fields": { "id": 272, "ticker_id": 4839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.710833+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.56, "market_cap": 1366954255.92, "market_cap_usd": 1366954255.92, "enterprise_value": 1540772255.92, "shares_outstanding": 245855082, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.19752295, "ptbv_ratio": 9.19752295, "ps_ratio": 3.19621552, "pcf_ratio": null, "pfcf_ratio": -39.02573032, "ev_ebitda": null, "ev_ebit": -41.17400005, "ev_sales": 3.60263716, "ev_fcf": -43.98813075, "earnings_yield": null, "fcf_yield": -0.02273341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91932735, "operating_margin": -0.08749787, "net_margin": -0.13575602, "ebitda_margin": -0.07961345, "fcf_margin": -0.08190021, "roe": -0.39065549, "roa": -0.11508265, "roic": -0.08704178, "roc_greenblatt": null, "asset_turnover": 0.84771668, "cash_conversion": 0.6032897, "accruals_ratio": -0.04320455, "sbc_to_revenue": 0.11932314, "debt_to_equity": 2.39456473, "net_debt_to_ebitda": -5.104937, "debt_to_assets": 0.40639079, "interest_coverage": -1.28806967, "current_ratio": 3.48523291, "quick_ratio": 3.27764493, "net_debt": 173818000, "revenue_growth_1y": 0.18239399, "revenue_growth_3y_cagr": 0.98398447, "revenue_growth_5y_cagr": 1.21899589, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05977192, "piotroski_f_score": 3, "altman_z_score": 0.82313488, "earnings_stability_5y": 1.268892, "revenue_stability_5y": 1.250029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.179941, "price_return_3m": -0.10177706, "price_return_6m": -0.07023411, "price_return_9m": -0.14723926, "price_return_12m": 0.51086957, "price_return_12m_ex1m": 0.8423913, "distance_from_52w_high": -0.28442728, "distance_from_52w_low": 0.56179775, "relative_strength": 0.35292851, "local_beta": -0.0004, "volatility_252d": 0.656417, "volatility_60d": 1.491491, "max_drawdown_12m": -0.31660232, "revenue_ttm": 427679000, "gross_profit_ttm": 393177000, "ebit_ttm": -37421000, "ebitda_ttm": -34049000, "net_income_ttm": -58060000, "eps_diluted_ttm": -0.23615538, "operating_cash_flow_ttm": -36263000, "capital_expenditure_ttm": 1236000, "fcf_ttm": -35027000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29052000, "cash_and_equivalents": 31209000, "total_current_assets": 381870000, "total_current_liabilities": 109568000, "net_ppe": null, "total_assets": 504507000, "total_debt": 205027000, "total_equity": 148622000, "net_working_capital": 242603000, "book_value_per_share": 0.60451059, "retained_earnings": -984544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60451059, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 89, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 25, "value_composite": 78, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 407320000, "cost_of_revenue": 42596000, "gross_profit": 364724000, "ebit": -40977000, "ebitda": -37918000, "pretax_income": -60630000, "tax_provision": 969000, "net_income": -61599000, "net_income_to_common": -61599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67999000, "total_current_assets": 382317000, "total_assets": 501604000, "short_term_debt": 1479000, "long_term_debt": 202834000, "total_debt": 204313000, "total_liabilities": 334655000, "total_equity": 166949000, "shares_outstanding": 241033750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42483000, "capital_expenditure": 1492000, "free_cash_flow": -40991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18875, "ticker_id": 4839, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40977000", "ebitda": "-37918000", "netIncome": "-61599000", "grossProfit": "364724000", "depreciation": "None", "totalRevenue": "407320000", "costOfRevenue": "42596000", "interestIncome": "None", "incomeBeforeTax": "-60630000", "interestExpense": "28398000", "operatingIncome": "-40977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "-28398000", "nonInterestIncome": "None", "operatingExpenses": "405701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "337233000", "netIncomeFromContinuingOperations": "-61599000" }, "balance": { "goodwill": "None", "inventory": "17735000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "501604000", "longTermDebt": "202834000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946939000", "totalLiabilities": "334655000", "otherCurrentAssets": "28045000", "totalCurrentAssets": "382317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196690000", "currentNetReceivables": "71848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119287000", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211595000", "totalShareholderEquity": "166949000", "capitalLeaseObligations": "5120000", "otherCurrentLiabilities": "66685000", "totalCurrentLiabilities": "88605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246050000", "cashAndShortTermInvestments": "67999000", "commonStockSharesOutstanding": "241033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31923000", "operatingCashflow": "-42483000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54509000", "cashflowFromInvestment": "-8959000", "stockBasedCompensation": "48962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407320000, "cost_of_revenue": 42596000, "gross_profit": 364724000, "research_and_development": 68468000, "selling_general_admin": 337233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40977000, "depreciation_amortisation": 3059000, "ebitda": -37918000, "interest_expense": 28398000, "interest_income": null, "other_non_operating": null, "pretax_income": -60630000, "tax_provision": 969000, "effective_tax_rate": null, "net_income": -61599000, "net_income_continuing_ops": -61599000, "net_income_to_common": -61599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67999000, "short_term_investments": 196690000, "net_receivables": 71848000, "inventory": 17735000, "other_current_assets": null, "total_current_assets": 382317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119287000, "total_assets": 501604000, "short_term_debt": 1479000, "accounts_payable": 19235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88605000, "long_term_debt": 202834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246050000, "total_liabilities": 334655000, "total_debt": 204313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946939000, "total_equity": 166949000, "shares_outstanding": 241033750, "operating_cash_flow": -42483000, "stock_based_compensation": 48962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54509000, "free_cash_flow": -40991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40977000", "ebitda": "-37918000", "netIncome": "-61599000", "grossProfit": "364724000", "depreciation": "None", "totalRevenue": "407320000", "costOfRevenue": "42596000", "interestIncome": "None", "incomeBeforeTax": "-60630000", "interestExpense": "28398000", "operatingIncome": "-40977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "-28398000", "nonInterestIncome": "None", "operatingExpenses": "405701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "337233000", "netIncomeFromContinuingOperations": "-61599000" }, "balance": { "goodwill": "None", "inventory": "17735000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "501604000", "longTermDebt": "202834000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946939000", "totalLiabilities": "334655000", "otherCurrentAssets": "28045000", "totalCurrentAssets": "382317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196690000", "currentNetReceivables": "71848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119287000", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211595000", "totalShareholderEquity": "166949000", "capitalLeaseObligations": "5120000", "otherCurrentLiabilities": "66685000", "totalCurrentLiabilities": "88605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246050000", "cashAndShortTermInvestments": "67999000", "commonStockSharesOutstanding": "241033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31923000", "operatingCashflow": "-42483000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54509000", "cashflowFromInvestment": "-8959000", "stockBasedCompensation": "48962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 333615000, "cost_of_revenue": 50556000, "gross_profit": 283059000, "ebit": -18776000, "ebitda": -16713000, "pretax_income": -38870000, "tax_provision": 266000, "net_income": -39136000, "net_income_to_common": -39136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64932000, "total_current_assets": 356452000, "total_assets": 435754000, "short_term_debt": 1562000, "long_term_debt": 150853000, "total_debt": 152415000, "total_liabilities": 262465000, "total_equity": 173289000, "shares_outstanding": 235233000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44809000, "capital_expenditure": 1011000, "free_cash_flow": -43798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18880, "ticker_id": 4839, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18776000", "ebitda": "-16713000", "netIncome": "-39136000", "grossProfit": "283059000", "depreciation": "None", "totalRevenue": "333615000", "costOfRevenue": "50556000", "interestIncome": "None", "incomeBeforeTax": "-38870000", "interestExpense": "20094000", "operatingIncome": "-27950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-20094000", "nonInterestIncome": "None", "operatingExpenses": "311009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063000", "sellingGeneralAndAdministrative": "258692000", "netIncomeFromContinuingOperations": "-39136000" }, "balance": { "goodwill": "None", "inventory": "21173000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "435754000", "longTermDebt": "150853000", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885340000", "totalLiabilities": "262465000", "otherCurrentAssets": "27474000", "totalCurrentAssets": "356452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185168000", "currentNetReceivables": "57705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79302000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153438000", "totalShareholderEquity": "173289000", "capitalLeaseObligations": "2585000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "77830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184635000", "cashAndShortTermInvestments": "64932000", "commonStockSharesOutstanding": "235233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41697000", "operatingCashflow": "-44809000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106589000", "cashflowFromInvestment": "-18318000", "stockBasedCompensation": "37381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333615000, "cost_of_revenue": 50556000, "gross_profit": 283059000, "research_and_development": 52317000, "selling_general_admin": 258692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18776000, "depreciation_amortisation": 2063000, "ebitda": -16713000, "interest_expense": 20094000, "interest_income": null, "other_non_operating": null, "pretax_income": -38870000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": -39136000, "net_income_continuing_ops": -39136000, "net_income_to_common": -39136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64932000, "short_term_investments": 185168000, "net_receivables": 57705000, "inventory": 21173000, "other_current_assets": null, "total_current_assets": 356452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79302000, "total_assets": 435754000, "short_term_debt": 1562000, "accounts_payable": 16000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77830000, "long_term_debt": 150853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184635000, "total_liabilities": 262465000, "total_debt": 152415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885340000, "total_equity": 173289000, "shares_outstanding": 235233000, "operating_cash_flow": -44809000, "stock_based_compensation": 37381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106589000, "free_cash_flow": -43798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18776000", "ebitda": "-16713000", "netIncome": "-39136000", "grossProfit": "283059000", "depreciation": "None", "totalRevenue": "333615000", "costOfRevenue": "50556000", "interestIncome": "None", "incomeBeforeTax": "-38870000", "interestExpense": "20094000", "operatingIncome": "-27950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-20094000", "nonInterestIncome": "None", "operatingExpenses": "311009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063000", "sellingGeneralAndAdministrative": "258692000", "netIncomeFromContinuingOperations": "-39136000" }, "balance": { "goodwill": "None", "inventory": "21173000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "435754000", "longTermDebt": "150853000", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885340000", "totalLiabilities": "262465000", "otherCurrentAssets": "27474000", "totalCurrentAssets": "356452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185168000", "currentNetReceivables": "57705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79302000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153438000", "totalShareholderEquity": "173289000", "capitalLeaseObligations": "2585000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "77830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184635000", "cashAndShortTermInvestments": "64932000", "commonStockSharesOutstanding": "235233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41697000", "operatingCashflow": "-44809000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106589000", "cashflowFromInvestment": "-18318000", "stockBasedCompensation": "37381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 124456000, "cost_of_revenue": 17795000, "gross_profit": 106661000, "ebit": -56646000, "ebitda": -55354000, "pretax_income": -65520000, "tax_provision": 547000, "net_income": -66067000, "net_income_to_common": -66067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21470000, "total_current_assets": 246111000, "total_assets": 297579000, "short_term_debt": 4435000, "long_term_debt": 49822000, "total_debt": 54257000, "total_liabilities": 130763000, "total_equity": 166816000, "shares_outstanding": 219331253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89717000, "capital_expenditure": 344000, "free_cash_flow": -89373000, "dividends_paid": 25886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18885, "ticker_id": 4839, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56646000", "ebitda": "-55354000", "netIncome": "-66067000", "grossProfit": "106661000", "depreciation": "None", "totalRevenue": "124456000", "costOfRevenue": "17795000", "interestIncome": "None", "incomeBeforeTax": "-65520000", "interestExpense": "8874000", "operatingIncome": "-63276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-8874000", "nonInterestIncome": "None", "operatingExpenses": "169937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "134401000", "netIncomeFromContinuingOperations": "-66067000" }, "balance": { "goodwill": "None", "inventory": "12448000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "297579000", "longTermDebt": "49822000", "shortTermDebt": "4435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846204000", "totalLiabilities": "130763000", "otherCurrentAssets": "27333000", "totalCurrentAssets": "246111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162829000", "currentNetReceivables": "22031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51468000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55982000", "totalShareholderEquity": "166816000", "capitalLeaseObligations": "6160000", "otherCurrentLiabilities": "27638000", "totalCurrentLiabilities": "50393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80370000", "cashAndShortTermInvestments": "21470000", "commonStockSharesOutstanding": "219331253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66067000", "profitLoss": "None", "dividendPayout": "25886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21141000", "operatingCashflow": "-89717000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146295000", "cashflowFromInvestment": "-131248000", "stockBasedCompensation": "13530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124456000, "cost_of_revenue": 17795000, "gross_profit": 106661000, "research_and_development": 35536000, "selling_general_admin": 134401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56646000, "depreciation_amortisation": 1292000, "ebitda": -55354000, "interest_expense": 8874000, "interest_income": null, "other_non_operating": null, "pretax_income": -65520000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -66067000, "net_income_continuing_ops": -66067000, "net_income_to_common": -66067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21470000, "short_term_investments": 162829000, "net_receivables": 22031000, "inventory": 12448000, "other_current_assets": null, "total_current_assets": 246111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51468000, "total_assets": 297579000, "short_term_debt": 4435000, "accounts_payable": 11138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50393000, "long_term_debt": 49822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80370000, "total_liabilities": 130763000, "total_debt": 54257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846204000, "total_equity": 166816000, "shares_outstanding": 219331253, "operating_cash_flow": -89717000, "stock_based_compensation": 13530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131248000, "dividends_paid": 25886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146295000, "free_cash_flow": -89373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56646000", "ebitda": "-55354000", "netIncome": "-66067000", "grossProfit": "106661000", "depreciation": "None", "totalRevenue": "124456000", "costOfRevenue": "17795000", "interestIncome": "None", "incomeBeforeTax": "-65520000", "interestExpense": "8874000", "operatingIncome": "-63276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-8874000", "nonInterestIncome": "None", "operatingExpenses": "169937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "134401000", "netIncomeFromContinuingOperations": "-66067000" }, "balance": { "goodwill": "None", "inventory": "12448000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "297579000", "longTermDebt": "49822000", "shortTermDebt": "4435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846204000", "totalLiabilities": "130763000", "otherCurrentAssets": "27333000", "totalCurrentAssets": "246111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162829000", "currentNetReceivables": "22031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51468000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55982000", "totalShareholderEquity": "166816000", "capitalLeaseObligations": "6160000", "otherCurrentLiabilities": "27638000", "totalCurrentLiabilities": "50393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80370000", "cashAndShortTermInvestments": "21470000", "commonStockSharesOutstanding": "219331253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66067000", "profitLoss": "None", "dividendPayout": "25886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21141000", "operatingCashflow": "-89717000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146295000", "cashflowFromInvestment": "-131248000", "stockBasedCompensation": "13530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 52158000, "cost_of_revenue": 4117000, "gross_profit": 48041000, "ebit": -62126000, "ebitda": -60982000, "pretax_income": -67199000, "tax_provision": 8000, "net_income": -67207000, "net_income_to_common": -67207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96140000, "total_current_assets": 153603000, "total_assets": 190066000, "short_term_debt": 30605000, "long_term_debt": null, "total_debt": 30605000, "total_liabilities": 91737000, "total_equity": 98329000, "shares_outstanding": 158690083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70044000, "capital_expenditure": 55000, "free_cash_flow": -69989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18890, "ticker_id": 4839, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62126000", "ebitda": "-60982000", "netIncome": "-67207000", "grossProfit": "48041000", "depreciation": "None", "totalRevenue": "52158000", "costOfRevenue": "4117000", "interestIncome": "None", "incomeBeforeTax": "-67199000", "interestExpense": "5073000", "operatingIncome": "-63759000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-5073000", "nonInterestIncome": "None", "operatingExpenses": "111800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35201000", "otherNonOperatingIncome": "1633000", "costofGoodsAndServicesSold": "4117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "76599000", "netIncomeFromContinuingOperations": "-67207000" }, "balance": { "goodwill": "None", "inventory": "3282000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "190066000", "longTermDebt": "None", "shortTermDebt": "30605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-780137000", "totalLiabilities": "91737000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "153603000", "currentLongTermDebt": "26711000", "longTermInvestments": "None", "shortTermInvestments": "27769000", "currentNetReceivables": "7733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36463000", "currentAccountsPayable": "10859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1223000", "shortLongTermDebtTotal": "36460000", "totalShareholderEquity": "98329000", "capitalLeaseObligations": "9749000", "otherCurrentLiabilities": "19928000", "totalCurrentLiabilities": "65603000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "26134000", "cashAndShortTermInvestments": "96140000", "commonStockSharesOutstanding": "158690083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28346000", "operatingCashflow": "-70044000", "capitalExpenditures": "55000", "changeInReceivables": "-7231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75341000", "cashflowFromInvestment": "18415000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52158000, "cost_of_revenue": 4117000, "gross_profit": 48041000, "research_and_development": 35201000, "selling_general_admin": 76599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62126000, "depreciation_amortisation": 1144000, "ebitda": -60982000, "interest_expense": 5073000, "interest_income": null, "other_non_operating": null, "pretax_income": -67199000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -67207000, "net_income_continuing_ops": -67207000, "net_income_to_common": -67207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96140000, "short_term_investments": 27769000, "net_receivables": 7733000, "inventory": 3282000, "other_current_assets": null, "total_current_assets": 153603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36463000, "total_assets": 190066000, "short_term_debt": 30605000, "accounts_payable": 10859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26134000, "total_liabilities": 91737000, "total_debt": 30605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780137000, "total_equity": 98329000, "shares_outstanding": 158690083, "operating_cash_flow": -70044000, "stock_based_compensation": 10750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75341000, "free_cash_flow": -69989000, "net_change_in_cash": 23712000 }, "raw_data": { "income": { "ebit": "-62126000", "ebitda": "-60982000", "netIncome": "-67207000", "grossProfit": "48041000", "depreciation": "None", "totalRevenue": "52158000", "costOfRevenue": "4117000", "interestIncome": "None", "incomeBeforeTax": "-67199000", "interestExpense": "5073000", "operatingIncome": "-63759000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-5073000", "nonInterestIncome": "None", "operatingExpenses": "111800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35201000", "otherNonOperatingIncome": "1633000", "costofGoodsAndServicesSold": "4117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "76599000", "netIncomeFromContinuingOperations": "-67207000" }, "balance": { "goodwill": "None", "inventory": "3282000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "190066000", "longTermDebt": "None", "shortTermDebt": "30605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-780137000", "totalLiabilities": "91737000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "153603000", "currentLongTermDebt": "26711000", "longTermInvestments": "None", "shortTermInvestments": "27769000", "currentNetReceivables": "7733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36463000", "currentAccountsPayable": "10859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1223000", "shortLongTermDebtTotal": "36460000", "totalShareholderEquity": "98329000", "capitalLeaseObligations": "9749000", "otherCurrentLiabilities": "19928000", "totalCurrentLiabilities": "65603000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "26134000", "cashAndShortTermInvestments": "96140000", "commonStockSharesOutstanding": "158690083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28346000", "operatingCashflow": "-70044000", "capitalExpenditures": "55000", "changeInReceivables": "-7231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75341000", "cashflowFromInvestment": "18415000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 10097000, "cost_of_revenue": 1000000, "gross_profit": 9097000, "ebit": -153659000, "ebitda": -150852000, "pretax_income": -158161000, "tax_provision": 4000, "net_income": -158165000, "net_income_to_common": -158165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72428000, "total_current_assets": 133649000, "total_assets": 149913000, "short_term_debt": 35756000, "long_term_debt": null, "total_debt": 35756000, "total_liabilities": 67296000, "total_equity": 82617000, "shares_outstanding": 104205645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152551000, "capital_expenditure": 1867000, "free_cash_flow": -150684000, "dividends_paid": 106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18895, "ticker_id": 4839, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153659000", "ebitda": "-150852000", "netIncome": "-158165000", "grossProfit": "9097000", "depreciation": "None", "totalRevenue": "10097000", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-158161000", "interestExpense": "4502000", "operatingIncome": "-154346000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4502000", "nonInterestIncome": "None", "operatingExpenses": "163443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91140000", "otherNonOperatingIncome": "687000", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000", "sellingGeneralAndAdministrative": "72303000", "netIncomeFromContinuingOperations": "-158165000" }, "balance": { "goodwill": "None", "inventory": "1150000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "149913000", "longTermDebt": "None", "shortTermDebt": "35756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712930000", "totalLiabilities": "67296000", "otherCurrentAssets": "16458000", "totalCurrentAssets": "133649000", "currentLongTermDebt": "32264000", "longTermInvestments": "0", "shortTermInvestments": "44261000", "currentNetReceivables": "502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000", "currentAccountsPayable": "4277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15114000", "shortLongTermDebtTotal": "45504000", "totalShareholderEquity": "82617000", "capitalLeaseObligations": "13240000", "otherCurrentLiabilities": "12788000", "totalCurrentLiabilities": "52821000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "72428000", "commonStockSharesOutstanding": "104205645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158165000", "profitLoss": "None", "dividendPayout": "106000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10371000", "operatingCashflow": "-152551000", "capitalExpenditures": "1867000", "changeInReceivables": "-502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82999000", "cashflowFromInvestment": "50948000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10097000, "cost_of_revenue": 1000000, "gross_profit": 9097000, "research_and_development": 91140000, "selling_general_admin": 72303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153659000, "depreciation_amortisation": 2807000, "ebitda": -150852000, "interest_expense": 4502000, "interest_income": null, "other_non_operating": null, "pretax_income": -158161000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -158165000, "net_income_continuing_ops": -158165000, "net_income_to_common": -158165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72428000, "short_term_investments": 44261000, "net_receivables": 502000, "inventory": 1150000, "other_current_assets": null, "total_current_assets": 133649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16264000, "total_assets": 149913000, "short_term_debt": 35756000, "accounts_payable": 4277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14475000, "total_liabilities": 67296000, "total_debt": 35756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712930000, "total_equity": 82617000, "shares_outstanding": 104205645, "operating_cash_flow": -152551000, "stock_based_compensation": 12039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50948000, "dividends_paid": 106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82999000, "free_cash_flow": -150684000, "net_change_in_cash": -18604000 }, "raw_data": { "income": { "ebit": "-153659000", "ebitda": "-150852000", "netIncome": "-158165000", "grossProfit": "9097000", "depreciation": "None", "totalRevenue": "10097000", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-158161000", "interestExpense": "4502000", "operatingIncome": "-154346000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4502000", "nonInterestIncome": "None", "operatingExpenses": "163443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91140000", "otherNonOperatingIncome": "687000", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000", "sellingGeneralAndAdministrative": "72303000", "netIncomeFromContinuingOperations": "-158165000" }, "balance": { "goodwill": "None", "inventory": "1150000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "149913000", "longTermDebt": "None", "shortTermDebt": "35756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712930000", "totalLiabilities": "67296000", "otherCurrentAssets": "16458000", "totalCurrentAssets": "133649000", "currentLongTermDebt": "32264000", "longTermInvestments": "0", "shortTermInvestments": "44261000", "currentNetReceivables": "502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000", "currentAccountsPayable": "4277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15114000", "shortLongTermDebtTotal": "45504000", "totalShareholderEquity": "82617000", "capitalLeaseObligations": "13240000", "otherCurrentLiabilities": "12788000", "totalCurrentLiabilities": "52821000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "14475000", "cashAndShortTermInvestments": "72428000", "commonStockSharesOutstanding": "104205645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158165000", "profitLoss": "None", "dividendPayout": "106000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10371000", "operatingCashflow": "-152551000", "capitalExpenditures": "1867000", "changeInReceivables": "-502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82999000", "cashflowFromInvestment": "50948000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 7571000, "cost_of_revenue": 145000, "gross_profit": 7426000, "ebit": -89212000, "ebitda": -85241000, "pretax_income": -94311000, "tax_provision": 2000, "net_income": -94313000, "net_income_to_common": -94313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91032000, "total_current_assets": 195238000, "total_assets": 201562000, "short_term_debt": 8401000, "long_term_debt": 46621000, "total_debt": 55022000, "total_liabilities": 75450000, "total_equity": 126112000, "shares_outstanding": 89582138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81435000, "capital_expenditure": 324000, "free_cash_flow": -81111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18900, "ticker_id": 4839, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89212000", "ebitda": "-85241000", "netIncome": "-94313000", "grossProfit": "7426000", "depreciation": "None", "totalRevenue": "7571000", "costOfRevenue": "145000", "interestIncome": "None", "incomeBeforeTax": "-94311000", "interestExpense": "5099000", "operatingIncome": "-90780000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "98206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65053000", "otherNonOperatingIncome": "1568000", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971000", "sellingGeneralAndAdministrative": "33153000", "netIncomeFromContinuingOperations": "-94313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201562000", "longTermDebt": "46621000", "shortTermDebt": "8401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554765000", "totalLiabilities": "75450000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "195238000", "currentLongTermDebt": "4167000", "longTermInvestments": "2114000", "shortTermInvestments": "95452000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6324000", "currentAccountsPayable": "5626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1936000", "shortLongTermDebtTotal": "55435000", "totalShareholderEquity": "126112000", "capitalLeaseObligations": "2530000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "28416000", "otherNonCurrentLiabilities": "413000", "totalNonCurrentLiabilities": "47034000", "cashAndShortTermInvestments": "91032000", "commonStockSharesOutstanding": "89582138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-81435000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22776000", "cashflowFromInvestment": "-31442000", "stockBasedCompensation": "10583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7571000, "cost_of_revenue": 145000, "gross_profit": 7426000, "research_and_development": 65053000, "selling_general_admin": 33153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89212000, "depreciation_amortisation": 3971000, "ebitda": -85241000, "interest_expense": 5099000, "interest_income": null, "other_non_operating": null, "pretax_income": -94311000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -94313000, "net_income_continuing_ops": -94313000, "net_income_to_common": -94313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91032000, "short_term_investments": 95452000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 195238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6324000, "total_assets": 201562000, "short_term_debt": 8401000, "accounts_payable": 5626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28416000, "long_term_debt": 46621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47034000, "total_liabilities": 75450000, "total_debt": 55022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554765000, "total_equity": 126112000, "shares_outstanding": 89582138, "operating_cash_flow": -81435000, "stock_based_compensation": 10583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22776000, "free_cash_flow": -81111000, "net_change_in_cash": -90101000 }, "raw_data": { "income": { "ebit": "-89212000", "ebitda": "-85241000", "netIncome": "-94313000", "grossProfit": "7426000", "depreciation": "None", "totalRevenue": "7571000", "costOfRevenue": "145000", "interestIncome": "None", "incomeBeforeTax": "-94311000", "interestExpense": "5099000", "operatingIncome": "-90780000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "98206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65053000", "otherNonOperatingIncome": "1568000", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971000", "sellingGeneralAndAdministrative": "33153000", "netIncomeFromContinuingOperations": "-94313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201562000", "longTermDebt": "46621000", "shortTermDebt": "8401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554765000", "totalLiabilities": "75450000", "otherCurrentAssets": "8202000", "totalCurrentAssets": "195238000", "currentLongTermDebt": "4167000", "longTermInvestments": "2114000", "shortTermInvestments": "95452000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6324000", "currentAccountsPayable": "5626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1936000", "shortLongTermDebtTotal": "55435000", "totalShareholderEquity": "126112000", "capitalLeaseObligations": "2530000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "28416000", "otherNonCurrentLiabilities": "413000", "totalNonCurrentLiabilities": "47034000", "cashAndShortTermInvestments": "91032000", "commonStockSharesOutstanding": "89582138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-81435000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22776000", "cashflowFromInvestment": "-31442000", "stockBasedCompensation": "10583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 5281000, "cost_of_revenue": 600000, "gross_profit": 4681000, "ebit": -88911000, "ebitda": -84571000, "pretax_income": -94637000, "tax_provision": 303000, "net_income": -94940000, "net_income_to_common": -94940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181133000, "total_current_assets": 252376000, "total_assets": 259782000, "short_term_debt": 6399000, "long_term_debt": 48831000, "total_debt": 55230000, "total_liabilities": 73127000, "total_equity": 186655000, "shares_outstanding": 64478066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76484000, "capital_expenditure": 325000, "free_cash_flow": -76159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18905, "ticker_id": 4839, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88911000", "ebitda": "-84571000", "netIncome": "-94940000", "grossProfit": "4681000", "depreciation": "None", "totalRevenue": "5281000", "costOfRevenue": "600000", "interestIncome": "5786560", "incomeBeforeTax": "-94637000", "interestExpense": "5726000", "operatingIncome": "-91263000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-5726000", "nonInterestIncome": "None", "operatingExpenses": "95944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71677000", "otherNonOperatingIncome": "2352000", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "24267000", "netIncomeFromContinuingOperations": "-94940000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "259782000", "longTermDebt": "48831000", "shortTermDebt": "6399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460452000", "totalLiabilities": "73127000", "otherCurrentAssets": "3800000", "totalCurrentAssets": "252376000", "currentLongTermDebt": "1183000", "longTermInvestments": "0", "shortTermInvestments": "66379000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3436000", "shortLongTermDebtTotal": "57306000", "totalShareholderEquity": "186655000", "capitalLeaseObligations": "4684000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "22220000", "otherNonCurrentLiabilities": "2076000", "totalNonCurrentLiabilities": "50907000", "cashAndShortTermInvestments": "181133000", "commonStockSharesOutstanding": "64478066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3410000", "operatingCashflow": "-76484000", "capitalExpenditures": "325000", "changeInReceivables": "85000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155476000", "cashflowFromInvestment": "23373000", "stockBasedCompensation": "9936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5281000, "cost_of_revenue": 600000, "gross_profit": 4681000, "research_and_development": 71677000, "selling_general_admin": 24267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88911000, "depreciation_amortisation": 4340000, "ebitda": -84571000, "interest_expense": 5726000, "interest_income": null, "other_non_operating": null, "pretax_income": -94637000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -94940000, "net_income_continuing_ops": -94940000, "net_income_to_common": -94940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181133000, "short_term_investments": 66379000, "net_receivables": 750000, "inventory": 1, "other_current_assets": null, "total_current_assets": 252376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7406000, "total_assets": 259782000, "short_term_debt": 6399000, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22220000, "long_term_debt": 48831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50907000, "total_liabilities": 73127000, "total_debt": 55230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460452000, "total_equity": 186655000, "shares_outstanding": 64478066, "operating_cash_flow": -76484000, "stock_based_compensation": 9936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155476000, "free_cash_flow": -76159000, "net_change_in_cash": 102365000 }, "raw_data": { "income": { "ebit": "-88911000", "ebitda": "-84571000", "netIncome": "-94940000", "grossProfit": "4681000", "depreciation": "None", "totalRevenue": "5281000", "costOfRevenue": "600000", "interestIncome": "5786560", "incomeBeforeTax": "-94637000", "interestExpense": "5726000", "operatingIncome": "-91263000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-5726000", "nonInterestIncome": "None", "operatingExpenses": "95944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71677000", "otherNonOperatingIncome": "2352000", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "24267000", "netIncomeFromContinuingOperations": "-94940000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "259782000", "longTermDebt": "48831000", "shortTermDebt": "6399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460452000", "totalLiabilities": "73127000", "otherCurrentAssets": "3800000", "totalCurrentAssets": "252376000", "currentLongTermDebt": "1183000", "longTermInvestments": "0", "shortTermInvestments": "66379000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3436000", "shortLongTermDebtTotal": "57306000", "totalShareholderEquity": "186655000", "capitalLeaseObligations": "4684000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "22220000", "otherNonCurrentLiabilities": "2076000", "totalNonCurrentLiabilities": "50907000", "cashAndShortTermInvestments": "181133000", "commonStockSharesOutstanding": "64478066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3410000", "operatingCashflow": "-76484000", "capitalExpenditures": "325000", "changeInReceivables": "85000", "changeInExchangeRate": "None", "cashflowFromFinancing": "155476000", "cashflowFromInvestment": "23373000", "stockBasedCompensation": "9936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 2607000, "cost_of_revenue": 466000, "gross_profit": 2141000, "ebit": -87760000, "ebitda": -85082000, "pretax_income": -91294000, "tax_provision": 4000, "net_income": -91298000, "net_income_to_common": -91298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78768000, "total_current_assets": 177721000, "total_assets": 183332000, "short_term_debt": 585000, "long_term_debt": 49209000, "total_debt": 49794000, "total_liabilities": 67519000, "total_equity": 115813000, "shares_outstanding": 56219919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70274000, "capital_expenditure": 311000, "free_cash_flow": -69963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18910, "ticker_id": 4839, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87760000", "ebitda": "-85082000", "netIncome": "-91298000", "grossProfit": "2141000", "depreciation": "None", "totalRevenue": "2607000", "costOfRevenue": "466000", "interestIncome": "127728000", "incomeBeforeTax": "-91294000", "interestExpense": "3534000", "operatingIncome": "-90947000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3534000", "nonInterestIncome": "None", "operatingExpenses": "93088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69373000", "otherNonOperatingIncome": "3187000", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678000", "sellingGeneralAndAdministrative": "23715000", "netIncomeFromContinuingOperations": "-91298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "183332000", "longTermDebt": "49209000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365512000", "totalLiabilities": "67519000", "otherCurrentAssets": "4547000", "totalCurrentAssets": "177721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89321000", "currentNetReceivables": "5085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5611000", "currentAccountsPayable": "16728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5611000", "shortLongTermDebtTotal": "49794000", "totalShareholderEquity": "115813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "17728000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "49791000", "cashAndShortTermInvestments": "78768000", "commonStockSharesOutstanding": "56219919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1878000", "operatingCashflow": "-70274000", "capitalExpenditures": "311000", "changeInReceivables": "10711000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103553000", "cashflowFromInvestment": "-29894000", "stockBasedCompensation": "9226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2607000, "cost_of_revenue": 466000, "gross_profit": 2141000, "research_and_development": 69373000, "selling_general_admin": 23715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87760000, "depreciation_amortisation": 2678000, "ebitda": -85082000, "interest_expense": 3534000, "interest_income": null, "other_non_operating": null, "pretax_income": -91294000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -91298000, "net_income_continuing_ops": -91298000, "net_income_to_common": -91298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78768000, "short_term_investments": 89321000, "net_receivables": 5085000, "inventory": null, "other_current_assets": null, "total_current_assets": 177721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5611000, "total_assets": 183332000, "short_term_debt": 585000, "accounts_payable": 16728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17728000, "long_term_debt": 49209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49791000, "total_liabilities": 67519000, "total_debt": 49794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365512000, "total_equity": 115813000, "shares_outstanding": 56219919, "operating_cash_flow": -70274000, "stock_based_compensation": 9226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103553000, "free_cash_flow": -69963000, "net_change_in_cash": 3385000 }, "raw_data": { "income": { "ebit": "-87760000", "ebitda": "-85082000", "netIncome": "-91298000", "grossProfit": "2141000", "depreciation": "None", "totalRevenue": "2607000", "costOfRevenue": "466000", "interestIncome": "127728000", "incomeBeforeTax": "-91294000", "interestExpense": "3534000", "operatingIncome": "-90947000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3534000", "nonInterestIncome": "None", "operatingExpenses": "93088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69373000", "otherNonOperatingIncome": "3187000", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678000", "sellingGeneralAndAdministrative": "23715000", "netIncomeFromContinuingOperations": "-91298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "183332000", "longTermDebt": "49209000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365512000", "totalLiabilities": "67519000", "otherCurrentAssets": "4547000", "totalCurrentAssets": "177721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89321000", "currentNetReceivables": "5085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5611000", "currentAccountsPayable": "16728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5611000", "shortLongTermDebtTotal": "49794000", "totalShareholderEquity": "115813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "17728000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "49791000", "cashAndShortTermInvestments": "78768000", "commonStockSharesOutstanding": "56219919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1878000", "operatingCashflow": "-70274000", "capitalExpenditures": "311000", "changeInReceivables": "10711000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103553000", "cashflowFromInvestment": "-29894000", "stockBasedCompensation": "9226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 94473000, "cost_of_revenue": 4811000, "gross_profit": 89662000, "ebit": -32793000, "ebitda": -31878000, "pretax_income": -37597000, "tax_provision": 8000, "net_income": -37605000, "net_income_to_common": -37605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31209000, "total_current_assets": 381870000, "total_assets": 504507000, "short_term_debt": 1510000, "long_term_debt": 203517000, "total_debt": 205027000, "total_liabilities": 355885000, "total_equity": 148622000, "shares_outstanding": 245855082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32237000, "capital_expenditure": 69000, "free_cash_flow": -32168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18873, "ticker_id": 4839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32793000", "ebitda": "-31878000", "netIncome": "-37605000", "grossProfit": "89662000", "depreciation": "None", "totalRevenue": "94473000", "costOfRevenue": "4811000", "interestIncome": "None", "incomeBeforeTax": "-37597000", "interestExpense": "6916000", "operatingIncome": "-32793000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-6916000", "nonInterestIncome": "None", "operatingExpenses": "122455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "102267000", "netIncomeFromContinuingOperations": "-37605000" }, "balance": { "goodwill": "None", "inventory": "22745000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "504507000", "longTermDebt": "203517000", "shortTermDebt": "1510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-984544000", "totalLiabilities": "355885000", "otherCurrentAssets": "38211000", "totalCurrentAssets": "381870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206865000", "currentNetReceivables": "82840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122637000", "currentAccountsPayable": "28195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208264000", "totalShareholderEquity": "148622000", "capitalLeaseObligations": "4747000", "otherCurrentLiabilities": "76615000", "totalCurrentLiabilities": "109568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246317000", "cashAndShortTermInvestments": "31209000", "commonStockSharesOutstanding": "245855082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4918000", "operatingCashflow": "-32237000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5442000", "cashflowFromInvestment": "-9995000", "stockBasedCompensation": "14158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94473000, "cost_of_revenue": 4811000, "gross_profit": 89662000, "research_and_development": 20188000, "selling_general_admin": 102267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32793000, "depreciation_amortisation": 915000, "ebitda": -31878000, "interest_expense": 6916000, "interest_income": null, "other_non_operating": null, "pretax_income": -37597000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -37605000, "net_income_continuing_ops": -37605000, "net_income_to_common": -37605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31209000, "short_term_investments": 206865000, "net_receivables": 82840000, "inventory": 22745000, "other_current_assets": null, "total_current_assets": 381870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122637000, "total_assets": 504507000, "short_term_debt": 1510000, "accounts_payable": 28195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109568000, "long_term_debt": 203517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246317000, "total_liabilities": 355885000, "total_debt": 205027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -984544000, "total_equity": 148622000, "shares_outstanding": 245855082, "operating_cash_flow": -32237000, "stock_based_compensation": 14158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5442000, "free_cash_flow": -32168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32793000", "ebitda": "-31878000", "netIncome": "-37605000", "grossProfit": "89662000", "depreciation": "None", "totalRevenue": "94473000", "costOfRevenue": "4811000", "interestIncome": "None", "incomeBeforeTax": "-37597000", "interestExpense": "6916000", "operatingIncome": "-32793000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-6916000", "nonInterestIncome": "None", "operatingExpenses": "122455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "102267000", "netIncomeFromContinuingOperations": "-37605000" }, "balance": { "goodwill": "None", "inventory": "22745000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "504507000", "longTermDebt": "203517000", "shortTermDebt": "1510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-984544000", "totalLiabilities": "355885000", "otherCurrentAssets": "38211000", "totalCurrentAssets": "381870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206865000", "currentNetReceivables": "82840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122637000", "currentAccountsPayable": "28195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208264000", "totalShareholderEquity": "148622000", "capitalLeaseObligations": "4747000", "otherCurrentLiabilities": "76615000", "totalCurrentLiabilities": "109568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246317000", "cashAndShortTermInvestments": "31209000", "commonStockSharesOutstanding": "245855082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4918000", "operatingCashflow": "-32237000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5442000", "cashflowFromInvestment": "-9995000", "stockBasedCompensation": "14158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 125215000, "cost_of_revenue": 11770000, "gross_profit": 113445000, "ebit": 5099000, "ebitda": 6020000, "pretax_income": -400000, "tax_provision": 7000, "net_income": -407000, "net_income_to_common": -407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67999000, "total_current_assets": 382317000, "total_assets": 502808000, "short_term_debt": 1479000, "long_term_debt": 202834000, "total_debt": 204313000, "total_liabilities": 335859000, "total_equity": 166949000, "shares_outstanding": 243614026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20951000, "capital_expenditure": 361000, "free_cash_flow": 21312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18874, "ticker_id": 4839, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5099000", "ebitda": "6020000", "netIncome": "-407000", "grossProfit": "113445000", "depreciation": "None", "totalRevenue": "125215000", "costOfRevenue": "11770000", "interestIncome": "None", "incomeBeforeTax": "-400000", "interestExpense": "7577000", "operatingIncome": "5099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-7577000", "nonInterestIncome": "None", "operatingExpenses": "108346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "86411000", "netIncomeFromContinuingOperations": "-407000" }, "balance": { "goodwill": "None", "inventory": "17735000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "502808000", "longTermDebt": "202834000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946939000", "totalLiabilities": "335859000", "otherCurrentAssets": "28045000", "totalCurrentAssets": "382317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196690000", "currentNetReceivables": "71848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120490999", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211595000", "totalShareholderEquity": "166949000", "capitalLeaseObligations": "5120000", "otherCurrentLiabilities": "66685000", "totalCurrentLiabilities": "88605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247253999", "cashAndShortTermInvestments": "67999000", "commonStockSharesOutstanding": "243614026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6251000", "operatingCashflow": "20951000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "557000", "cashflowFromInvestment": "3776000", "stockBasedCompensation": "12445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125215000, "cost_of_revenue": 11770000, "gross_profit": 113445000, "research_and_development": 21935000, "selling_general_admin": 86411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5099000, "depreciation_amortisation": 921000, "ebitda": 6020000, "interest_expense": 7577000, "interest_income": null, "other_non_operating": null, "pretax_income": -400000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -407000, "net_income_continuing_ops": -407000, "net_income_to_common": -407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67999000, "short_term_investments": 196690000, "net_receivables": 71848000, "inventory": 17735000, "other_current_assets": null, "total_current_assets": 382317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120490999, "total_assets": 502808000, "short_term_debt": 1479000, "accounts_payable": 19235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88605000, "long_term_debt": 202834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247253999, "total_liabilities": 335859000, "total_debt": 204313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946939000, "total_equity": 166949000, "shares_outstanding": 243614026, "operating_cash_flow": 20951000, "stock_based_compensation": 12445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 557000, "free_cash_flow": 21312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5099000", "ebitda": "6020000", "netIncome": "-407000", "grossProfit": "113445000", "depreciation": "None", "totalRevenue": "125215000", "costOfRevenue": "11770000", "interestIncome": "None", "incomeBeforeTax": "-400000", "interestExpense": "7577000", "operatingIncome": "5099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-7577000", "nonInterestIncome": "None", "operatingExpenses": "108346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "86411000", "netIncomeFromContinuingOperations": "-407000" }, "balance": { "goodwill": "None", "inventory": "17735000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "502808000", "longTermDebt": "202834000", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946939000", "totalLiabilities": "335859000", "otherCurrentAssets": "28045000", "totalCurrentAssets": "382317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196690000", "currentNetReceivables": "71848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120490999", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211595000", "totalShareholderEquity": "166949000", "capitalLeaseObligations": "5120000", "otherCurrentLiabilities": "66685000", "totalCurrentLiabilities": "88605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247253999", "cashAndShortTermInvestments": "67999000", "commonStockSharesOutstanding": "243614026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6251000", "operatingCashflow": "20951000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "557000", "cashflowFromInvestment": "3776000", "stockBasedCompensation": "12445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 110329000, "cost_of_revenue": 4887000, "gross_profit": 105442000, "ebit": 4668000, "ebitda": 5573000, "pretax_income": -867000, "tax_provision": 102000, "net_income": -969000, "net_income_to_common": -969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42715000, "total_current_assets": 367985000, "total_assets": 486170000, "short_term_debt": 1435000, "long_term_debt": 202138000, "total_debt": 203573000, "total_liabilities": 331890000, "total_equity": 154280000, "shares_outstanding": 241908407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000, "capital_expenditure": 156000, "free_cash_flow": 521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18876, "ticker_id": 4839, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4668000", "ebitda": "5573000", "netIncome": "-969000", "grossProfit": "105442000", "depreciation": "None", "totalRevenue": "110329000", "costOfRevenue": "4887000", "interestIncome": "None", "incomeBeforeTax": "-867000", "interestExpense": "7984000", "operatingIncome": "4668000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-7984000", "nonInterestIncome": "None", "operatingExpenses": "100774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000", "sellingGeneralAndAdministrative": "83612000", "netIncomeFromContinuingOperations": "-969000" }, "balance": { "goodwill": "None", "inventory": "25172000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "486170000", "longTermDebt": "202138000", "shortTermDebt": "1435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946532000", "totalLiabilities": "331890000", "otherCurrentAssets": "23498000", "totalCurrentAssets": "367985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199990000", "currentNetReceivables": "76610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118185000", "currentAccountsPayable": "18390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207611000", "totalShareholderEquity": "154280000", "capitalLeaseObligations": "5473000", "otherCurrentLiabilities": "56983000", "totalCurrentLiabilities": "83389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248501000", "cashAndShortTermInvestments": "42715000", "commonStockSharesOutstanding": "241908407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6099000", "operatingCashflow": "365000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2814000", "cashflowFromInvestment": "-50509000", "stockBasedCompensation": "12742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110329000, "cost_of_revenue": 4887000, "gross_profit": 105442000, "research_and_development": 17162000, "selling_general_admin": 83612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4668000, "depreciation_amortisation": 905000, "ebitda": 5573000, "interest_expense": 7984000, "interest_income": null, "other_non_operating": null, "pretax_income": -867000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -969000, "net_income_continuing_ops": -969000, "net_income_to_common": -969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42715000, "short_term_investments": 199990000, "net_receivables": 76610000, "inventory": 25172000, "other_current_assets": null, "total_current_assets": 367985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118185000, "total_assets": 486170000, "short_term_debt": 1435000, "accounts_payable": 18390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83389000, "long_term_debt": 202138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248501000, "total_liabilities": 331890000, "total_debt": 203573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946532000, "total_equity": 154280000, "shares_outstanding": 241908407, "operating_cash_flow": 365000, "stock_based_compensation": 12742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2814000, "free_cash_flow": 521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4668000", "ebitda": "5573000", "netIncome": "-969000", "grossProfit": "105442000", "depreciation": "None", "totalRevenue": "110329000", "costOfRevenue": "4887000", "interestIncome": "None", "incomeBeforeTax": "-867000", "interestExpense": "7984000", "operatingIncome": "4668000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-7984000", "nonInterestIncome": "None", "operatingExpenses": "100774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000", "sellingGeneralAndAdministrative": "83612000", "netIncomeFromContinuingOperations": "-969000" }, "balance": { "goodwill": "None", "inventory": "25172000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "486170000", "longTermDebt": "202138000", "shortTermDebt": "1435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-946532000", "totalLiabilities": "331890000", "otherCurrentAssets": "23498000", "totalCurrentAssets": "367985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199990000", "currentNetReceivables": "76610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118185000", "currentAccountsPayable": "18390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207611000", "totalShareholderEquity": "154280000", "capitalLeaseObligations": "5473000", "otherCurrentLiabilities": "56983000", "totalCurrentLiabilities": "83389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248501000", "cashAndShortTermInvestments": "42715000", "commonStockSharesOutstanding": "241908407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6099000", "operatingCashflow": "365000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2814000", "cashflowFromInvestment": "-50509000", "stockBasedCompensation": "12742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 97662000, "cost_of_revenue": 13034000, "gross_profit": 84628000, "ebit": -14395000, "ebitda": -13764000, "pretax_income": -19078000, "tax_provision": 1000, "net_income": -19079000, "net_income_to_common": -19079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90045000, "total_current_assets": 351569000, "total_assets": 466770000, "short_term_debt": 1182000, "long_term_debt": 201446000, "total_debt": 202628000, "total_liabilities": 327239000, "total_equity": 139531000, "shares_outstanding": 239928570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25342000, "capital_expenditure": 650000, "free_cash_flow": -24692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18877, "ticker_id": 4839, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14395000", "ebitda": "-13764000", "netIncome": "-19079000", "grossProfit": "84628000", "depreciation": "None", "totalRevenue": "97662000", "costOfRevenue": "13034000", "interestIncome": "None", "incomeBeforeTax": "-19078000", "interestExpense": "6575000", "operatingIncome": "-14395000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6575000", "nonInterestIncome": "None", "operatingExpenses": "99023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "83988000", "netIncomeFromContinuingOperations": "-19079000" }, "balance": { "goodwill": "None", "inventory": "22275000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "466770000", "longTermDebt": "201446000", "shortTermDebt": "1182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945563000", "totalLiabilities": "327239000", "otherCurrentAssets": "28289000", "totalCurrentAssets": "351569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148407000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115201000", "currentAccountsPayable": "21685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206643000", "totalShareholderEquity": "139531000", "capitalLeaseObligations": "5197000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "81722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245517000", "cashAndShortTermInvestments": "90045000", "commonStockSharesOutstanding": "239928570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17383000", "operatingCashflow": "-25342000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49656000", "cashflowFromInvestment": "34923000", "stockBasedCompensation": "11687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97662000, "cost_of_revenue": 13034000, "gross_profit": 84628000, "research_and_development": 15035000, "selling_general_admin": 83988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14395000, "depreciation_amortisation": 631000, "ebitda": -13764000, "interest_expense": 6575000, "interest_income": null, "other_non_operating": null, "pretax_income": -19078000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -19079000, "net_income_continuing_ops": -19079000, "net_income_to_common": -19079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90045000, "short_term_investments": 148407000, "net_receivables": 62553000, "inventory": 22275000, "other_current_assets": null, "total_current_assets": 351569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115201000, "total_assets": 466770000, "short_term_debt": 1182000, "accounts_payable": 21685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81722000, "long_term_debt": 201446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245517000, "total_liabilities": 327239000, "total_debt": 202628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -945563000, "total_equity": 139531000, "shares_outstanding": 239928570, "operating_cash_flow": -25342000, "stock_based_compensation": 11687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49656000, "free_cash_flow": -24692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14395000", "ebitda": "-13764000", "netIncome": "-19079000", "grossProfit": "84628000", "depreciation": "None", "totalRevenue": "97662000", "costOfRevenue": "13034000", "interestIncome": "None", "incomeBeforeTax": "-19078000", "interestExpense": "6575000", "operatingIncome": "-14395000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6575000", "nonInterestIncome": "None", "operatingExpenses": "99023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "83988000", "netIncomeFromContinuingOperations": "-19079000" }, "balance": { "goodwill": "None", "inventory": "22275000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "466770000", "longTermDebt": "201446000", "shortTermDebt": "1182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945563000", "totalLiabilities": "327239000", "otherCurrentAssets": "28289000", "totalCurrentAssets": "351569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148407000", "currentNetReceivables": "62553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115201000", "currentAccountsPayable": "21685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206643000", "totalShareholderEquity": "139531000", "capitalLeaseObligations": "5197000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "81722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245517000", "cashAndShortTermInvestments": "90045000", "commonStockSharesOutstanding": "239928570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17383000", "operatingCashflow": "-25342000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49656000", "cashflowFromInvestment": "34923000", "stockBasedCompensation": "11687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 74114000, "cost_of_revenue": 12905000, "gross_profit": 61209000, "ebit": -36349000, "ebitda": -35747000, "pretax_income": -40285000, "tax_provision": 859000, "net_income": -41144000, "net_income_to_common": -41144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30808000, "total_current_assets": 312692000, "total_assets": 410194000, "short_term_debt": 1302000, "long_term_debt": 151301000, "total_debt": 152603000, "total_liabilities": 264518000, "total_equity": 145676000, "shares_outstanding": 238624145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38457000, "capital_expenditure": 325000, "free_cash_flow": -38132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18878, "ticker_id": 4839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36349000", "ebitda": "-35747000", "netIncome": "-41144000", "grossProfit": "61209000", "depreciation": "None", "totalRevenue": "74114000", "costOfRevenue": "12905000", "interestIncome": "None", "incomeBeforeTax": "-40285000", "interestExpense": "6262000", "operatingIncome": "-36349000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-6262000", "nonInterestIncome": "None", "operatingExpenses": "97558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "83222000", "netIncomeFromContinuingOperations": "-41144000" }, "balance": { "goodwill": "None", "inventory": "23776000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "410194000", "longTermDebt": "151301000", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926484000", "totalLiabilities": "264518000", "otherCurrentAssets": "28497000", "totalCurrentAssets": "312692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183144000", "currentNetReceivables": "46467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97502000", "currentAccountsPayable": "13722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155108000", "totalShareholderEquity": "145676000", "capitalLeaseObligations": "3807000", "otherCurrentLiabilities": "49903000", "totalCurrentLiabilities": "75840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188678000", "cashAndShortTermInvestments": "30808000", "commonStockSharesOutstanding": "238624145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14692000", "operatingCashflow": "-38457000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482000", "cashflowFromInvestment": "2851000", "stockBasedCompensation": "12088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74114000, "cost_of_revenue": 12905000, "gross_profit": 61209000, "research_and_development": 14336000, "selling_general_admin": 83222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36349000, "depreciation_amortisation": 602000, "ebitda": -35747000, "interest_expense": 6262000, "interest_income": null, "other_non_operating": null, "pretax_income": -40285000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": -41144000, "net_income_continuing_ops": -41144000, "net_income_to_common": -41144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30808000, "short_term_investments": 183144000, "net_receivables": 46467000, "inventory": 23776000, "other_current_assets": null, "total_current_assets": 312692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97502000, "total_assets": 410194000, "short_term_debt": 1302000, "accounts_payable": 13722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75840000, "long_term_debt": 151301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188678000, "total_liabilities": 264518000, "total_debt": 152603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926484000, "total_equity": 145676000, "shares_outstanding": 238624145, "operating_cash_flow": -38457000, "stock_based_compensation": 12088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1482000, "free_cash_flow": -38132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36349000", "ebitda": "-35747000", "netIncome": "-41144000", "grossProfit": "61209000", "depreciation": "None", "totalRevenue": "74114000", "costOfRevenue": "12905000", "interestIncome": "None", "incomeBeforeTax": "-40285000", "interestExpense": "6262000", "operatingIncome": "-36349000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-6262000", "nonInterestIncome": "None", "operatingExpenses": "97558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "83222000", "netIncomeFromContinuingOperations": "-41144000" }, "balance": { "goodwill": "None", "inventory": "23776000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "410194000", "longTermDebt": "151301000", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926484000", "totalLiabilities": "264518000", "otherCurrentAssets": "28497000", "totalCurrentAssets": "312692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183144000", "currentNetReceivables": "46467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97502000", "currentAccountsPayable": "13722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155108000", "totalShareholderEquity": "145676000", "capitalLeaseObligations": "3807000", "otherCurrentLiabilities": "49903000", "totalCurrentLiabilities": "75840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188678000", "cashAndShortTermInvestments": "30808000", "commonStockSharesOutstanding": "238624145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14692000", "operatingCashflow": "-38457000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482000", "cashflowFromInvestment": "2851000", "stockBasedCompensation": "12088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 116129000, "cost_of_revenue": 18264000, "gross_profit": 97865000, "ebit": 10533000, "ebitda": 11048000, "pretax_income": 4680000, "tax_provision": 35000, "net_income": 4645000, "net_income_to_common": 4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64932000, "total_current_assets": 356452000, "total_assets": 435754000, "short_term_debt": 1562000, "long_term_debt": 150853000, "total_debt": 152415000, "total_liabilities": 262465000, "total_equity": 173289000, "shares_outstanding": 244050606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9810000, "capital_expenditure": 593000, "free_cash_flow": 10403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18879, "ticker_id": 4839, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10533000", "ebitda": "11048000", "netIncome": "4645000", "grossProfit": "97865000", "depreciation": "None", "totalRevenue": "116129000", "costOfRevenue": "18264000", "interestIncome": "None", "incomeBeforeTax": "4680000", "interestExpense": "5853000", "operatingIncome": "8125000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-5853000", "nonInterestIncome": "None", "operatingExpenses": "89740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "76074000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "None", "inventory": "21173000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "435754000", "longTermDebt": "150853000", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885340000", "totalLiabilities": "262465000", "otherCurrentAssets": "27474000", "totalCurrentAssets": "356452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185168000", "currentNetReceivables": "57705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79302000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153438000", "totalShareholderEquity": "173289000", "capitalLeaseObligations": "2585000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "77830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184635000", "cashAndShortTermInvestments": "64932000", "commonStockSharesOutstanding": "244050606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6026000", "operatingCashflow": "9810000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49313000", "cashflowFromInvestment": "-41620000", "stockBasedCompensation": "9863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116129000, "cost_of_revenue": 18264000, "gross_profit": 97865000, "research_and_development": 13666000, "selling_general_admin": 76074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10533000, "depreciation_amortisation": 515000, "ebitda": 11048000, "interest_expense": 5853000, "interest_income": null, "other_non_operating": null, "pretax_income": 4680000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 4645000, "net_income_continuing_ops": 4645000, "net_income_to_common": 4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64932000, "short_term_investments": 185168000, "net_receivables": 57705000, "inventory": 21173000, "other_current_assets": null, "total_current_assets": 356452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79302000, "total_assets": 435754000, "short_term_debt": 1562000, "accounts_payable": 16000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77830000, "long_term_debt": 150853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184635000, "total_liabilities": 262465000, "total_debt": 152415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885340000, "total_equity": 173289000, "shares_outstanding": 244050606, "operating_cash_flow": 9810000, "stock_based_compensation": 9863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49313000, "free_cash_flow": 10403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10533000", "ebitda": "11048000", "netIncome": "4645000", "grossProfit": "97865000", "depreciation": "None", "totalRevenue": "116129000", "costOfRevenue": "18264000", "interestIncome": "None", "incomeBeforeTax": "4680000", "interestExpense": "5853000", "operatingIncome": "8125000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-5853000", "nonInterestIncome": "None", "operatingExpenses": "89740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "76074000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "None", "inventory": "21173000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "435754000", "longTermDebt": "150853000", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885340000", "totalLiabilities": "262465000", "otherCurrentAssets": "27474000", "totalCurrentAssets": "356452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185168000", "currentNetReceivables": "57705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79302000", "currentAccountsPayable": "16000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153438000", "totalShareholderEquity": "173289000", "capitalLeaseObligations": "2585000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "77830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184635000", "cashAndShortTermInvestments": "64932000", "commonStockSharesOutstanding": "244050606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6026000", "operatingCashflow": "9810000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49313000", "cashflowFromInvestment": "-41620000", "stockBasedCompensation": "9863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 98241000, "cost_of_revenue": 15728000, "gross_profit": 82513000, "ebit": 4515000, "ebitda": 5059000, "pretax_income": -766000, "tax_provision": 43000, "net_income": -809000, "net_income_to_common": -809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47429000, "total_current_assets": 284098000, "total_assets": 367863000, "short_term_debt": 2567000, "long_term_debt": 100707000, "total_debt": 103274000, "total_liabilities": 209566000, "total_equity": 158297000, "shares_outstanding": 235911399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 501000, "capital_expenditure": 137000, "free_cash_flow": 638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18881, "ticker_id": 4839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4515000", "ebitda": "5059000", "netIncome": "-809000", "grossProfit": "82513000", "depreciation": "None", "totalRevenue": "98241000", "costOfRevenue": "15728000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "5281000", "operatingIncome": "2233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-5281000", "nonInterestIncome": "None", "operatingExpenses": "80280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "64970000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "11378000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "367863000", "longTermDebt": "100707000", "shortTermDebt": "2567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889985000", "totalLiabilities": "209566000", "otherCurrentAssets": "29123000", "totalCurrentAssets": "284098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142973000", "currentNetReceivables": "53195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83765000", "currentAccountsPayable": "15824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104492000", "totalShareholderEquity": "158297000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44836000", "totalCurrentLiabilities": "70499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139067000", "cashAndShortTermInvestments": "47429000", "commonStockSharesOutstanding": "235911399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1726000", "operatingCashflow": "501000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2697000", "cashflowFromInvestment": "2341000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98241000, "cost_of_revenue": 15728000, "gross_profit": 82513000, "research_and_development": 15310000, "selling_general_admin": 64970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4515000, "depreciation_amortisation": 544000, "ebitda": 5059000, "interest_expense": 5281000, "interest_income": null, "other_non_operating": null, "pretax_income": -766000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -809000, "net_income_continuing_ops": -809000, "net_income_to_common": -809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47429000, "short_term_investments": 142973000, "net_receivables": 53195000, "inventory": 11378000, "other_current_assets": null, "total_current_assets": 284098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83765000, "total_assets": 367863000, "short_term_debt": 2567000, "accounts_payable": 15824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70499000, "long_term_debt": 100707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139067000, "total_liabilities": 209566000, "total_debt": 103274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889985000, "total_equity": 158297000, "shares_outstanding": 235911399, "operating_cash_flow": 501000, "stock_based_compensation": 9133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2697000, "free_cash_flow": 638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4515000", "ebitda": "5059000", "netIncome": "-809000", "grossProfit": "82513000", "depreciation": "None", "totalRevenue": "98241000", "costOfRevenue": "15728000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "5281000", "operatingIncome": "2233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-5281000", "nonInterestIncome": "None", "operatingExpenses": "80280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "64970000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "11378000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "367863000", "longTermDebt": "100707000", "shortTermDebt": "2567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889985000", "totalLiabilities": "209566000", "otherCurrentAssets": "29123000", "totalCurrentAssets": "284098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142973000", "currentNetReceivables": "53195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83765000", "currentAccountsPayable": "15824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104492000", "totalShareholderEquity": "158297000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44836000", "totalCurrentLiabilities": "70499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139067000", "cashAndShortTermInvestments": "47429000", "commonStockSharesOutstanding": "235911399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1726000", "operatingCashflow": "501000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2697000", "cashflowFromInvestment": "2341000", "stockBasedCompensation": "9133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 73222000, "cost_of_revenue": 10005000, "gross_profit": 63217000, "ebit": -11485000, "ebitda": -10916000, "pretax_income": -16387000, "tax_provision": 67000, "net_income": -16454000, "net_income_to_common": -16454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41890000, "total_current_assets": 263020000, "total_assets": 343488000, "short_term_debt": 3550000, "long_term_debt": 100249000, "total_debt": 103799000, "total_liabilities": 196498000, "total_equity": 146990000, "shares_outstanding": 234571192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19398000, "capital_expenditure": 131000, "free_cash_flow": -19267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18882, "ticker_id": 4839, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11485000", "ebitda": "-10916000", "netIncome": "-16454000", "grossProfit": "63217000", "depreciation": "None", "totalRevenue": "73222000", "costOfRevenue": "10005000", "interestIncome": "None", "incomeBeforeTax": "-16387000", "interestExpense": "4902000", "operatingIncome": "-13630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-4902000", "nonInterestIncome": "None", "operatingExpenses": "76847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "64654000", "netIncomeFromContinuingOperations": "-16454000" }, "balance": { "goodwill": "None", "inventory": "13756000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "343488000", "longTermDebt": "100249000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889176000", "totalLiabilities": "196498000", "otherCurrentAssets": "26062000", "totalCurrentAssets": "263020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144071000", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80468000", "currentAccountsPayable": "10881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104895000", "totalShareholderEquity": "146990000", "capitalLeaseObligations": "4646000", "otherCurrentLiabilities": "37176000", "totalCurrentLiabilities": "62436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134062000", "cashAndShortTermInvestments": "41890000", "commonStockSharesOutstanding": "234571192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "-19398000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1608000", "cashflowFromInvestment": "23533000", "stockBasedCompensation": "10769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73222000, "cost_of_revenue": 10005000, "gross_profit": 63217000, "research_and_development": 12193000, "selling_general_admin": 64654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11485000, "depreciation_amortisation": 569000, "ebitda": -10916000, "interest_expense": 4902000, "interest_income": null, "other_non_operating": null, "pretax_income": -16387000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -16454000, "net_income_continuing_ops": -16454000, "net_income_to_common": -16454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41890000, "short_term_investments": 144071000, "net_receivables": 37241000, "inventory": 13756000, "other_current_assets": null, "total_current_assets": 263020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80468000, "total_assets": 343488000, "short_term_debt": 3550000, "accounts_payable": 10881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62436000, "long_term_debt": 100249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134062000, "total_liabilities": 196498000, "total_debt": 103799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889176000, "total_equity": 146990000, "shares_outstanding": 234571192, "operating_cash_flow": -19398000, "stock_based_compensation": 10769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1608000, "free_cash_flow": -19267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11485000", "ebitda": "-10916000", "netIncome": "-16454000", "grossProfit": "63217000", "depreciation": "None", "totalRevenue": "73222000", "costOfRevenue": "10005000", "interestIncome": "None", "incomeBeforeTax": "-16387000", "interestExpense": "4902000", "operatingIncome": "-13630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-4902000", "nonInterestIncome": "None", "operatingExpenses": "76847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "64654000", "netIncomeFromContinuingOperations": "-16454000" }, "balance": { "goodwill": "None", "inventory": "13756000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "343488000", "longTermDebt": "100249000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889176000", "totalLiabilities": "196498000", "otherCurrentAssets": "26062000", "totalCurrentAssets": "263020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144071000", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80468000", "currentAccountsPayable": "10881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104895000", "totalShareholderEquity": "146990000", "capitalLeaseObligations": "4646000", "otherCurrentLiabilities": "37176000", "totalCurrentLiabilities": "62436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134062000", "cashAndShortTermInvestments": "41890000", "commonStockSharesOutstanding": "234571192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "-19398000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1608000", "cashflowFromInvestment": "23533000", "stockBasedCompensation": "10769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 46023000, "cost_of_revenue": 7563000, "gross_profit": 38460000, "ebit": -22339000, "ebitda": -21904000, "pretax_income": -26397000, "tax_provision": 121000, "net_income": -26518000, "net_income_to_common": -26518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36147000, "total_current_assets": 257939000, "total_assets": 342382000, "short_term_debt": 4314000, "long_term_debt": 99834000, "total_debt": 104148000, "total_liabilities": 191491000, "total_equity": 150891000, "shares_outstanding": 233065960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35722000, "capital_expenditure": 150000, "free_cash_flow": -35572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18883, "ticker_id": 4839, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22339000", "ebitda": "-21904000", "netIncome": "-26518000", "grossProfit": "38460000", "depreciation": "None", "totalRevenue": "46023000", "costOfRevenue": "7563000", "interestIncome": "None", "incomeBeforeTax": "-26397000", "interestExpense": "4058000", "operatingIncome": "-24678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "63138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "52994000", "netIncomeFromContinuingOperations": "-26518000" }, "balance": { "goodwill": "None", "inventory": "9813000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "342382000", "longTermDebt": "99834000", "shortTermDebt": "4314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-872722000", "totalLiabilities": "191491000", "otherCurrentAssets": "17386000", "totalCurrentAssets": "257939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166431000", "currentNetReceivables": "28162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84443000", "currentAccountsPayable": "17277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104926000", "totalShareholderEquity": "150891000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "28718000", "totalCurrentLiabilities": "56895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134596000", "cashAndShortTermInvestments": "36147000", "commonStockSharesOutstanding": "233065960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29371000", "operatingCashflow": "-35722000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52971000", "cashflowFromInvestment": "-2572000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46023000, "cost_of_revenue": 7563000, "gross_profit": 38460000, "research_and_development": 10144000, "selling_general_admin": 52994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22339000, "depreciation_amortisation": 435000, "ebitda": -21904000, "interest_expense": 4058000, "interest_income": null, "other_non_operating": null, "pretax_income": -26397000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -26518000, "net_income_continuing_ops": -26518000, "net_income_to_common": -26518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36147000, "short_term_investments": 166431000, "net_receivables": 28162000, "inventory": 9813000, "other_current_assets": null, "total_current_assets": 257939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84443000, "total_assets": 342382000, "short_term_debt": 4314000, "accounts_payable": 17277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56895000, "long_term_debt": 99834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134596000, "total_liabilities": 191491000, "total_debt": 104148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -872722000, "total_equity": 150891000, "shares_outstanding": 233065960, "operating_cash_flow": -35722000, "stock_based_compensation": 7616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52971000, "free_cash_flow": -35572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22339000", "ebitda": "-21904000", "netIncome": "-26518000", "grossProfit": "38460000", "depreciation": "None", "totalRevenue": "46023000", "costOfRevenue": "7563000", "interestIncome": "None", "incomeBeforeTax": "-26397000", "interestExpense": "4058000", "operatingIncome": "-24678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-4058000", "nonInterestIncome": "None", "operatingExpenses": "63138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "52994000", "netIncomeFromContinuingOperations": "-26518000" }, "balance": { "goodwill": "None", "inventory": "9813000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "342382000", "longTermDebt": "99834000", "shortTermDebt": "4314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-872722000", "totalLiabilities": "191491000", "otherCurrentAssets": "17386000", "totalCurrentAssets": "257939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166431000", "currentNetReceivables": "28162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84443000", "currentAccountsPayable": "17277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104926000", "totalShareholderEquity": "150891000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "28718000", "totalCurrentLiabilities": "56895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134596000", "cashAndShortTermInvestments": "36147000", "commonStockSharesOutstanding": "233065960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29371000", "operatingCashflow": "-35722000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52971000", "cashflowFromInvestment": "-2572000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 34363000, "cost_of_revenue": 5077000, "gross_profit": 29286000, "ebit": -25664000, "ebitda": -25302000, "pretax_income": -28469000, "tax_provision": 333000, "net_income": -28802000, "net_income_to_common": -28802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21470000, "total_current_assets": 246111000, "total_assets": 297579000, "short_term_debt": 4435000, "long_term_debt": 49822000, "total_debt": 54257000, "total_liabilities": 130763000, "total_equity": 166816000, "shares_outstanding": 219331253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8718000, "capital_expenditure": 43000, "free_cash_flow": -8675000, "dividends_paid": 25886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18884, "ticker_id": 4839, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25664000", "ebitda": "-25302000", "netIncome": "-28802000", "grossProfit": "29286000", "depreciation": "None", "totalRevenue": "34363000", "costOfRevenue": "5077000", "interestIncome": "None", "incomeBeforeTax": "-28469000", "interestExpense": "2805000", "operatingIncome": "-27986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "57272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "47748000", "netIncomeFromContinuingOperations": "-28802000" }, "balance": { "goodwill": "None", "inventory": "12448000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "297579000", "longTermDebt": "49822000", "shortTermDebt": "4435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846204000", "totalLiabilities": "130763000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "246111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162829000", "currentNetReceivables": "22031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51468000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55982000", "totalShareholderEquity": "166816000", "capitalLeaseObligations": "6160000", "otherCurrentLiabilities": "27638000", "totalCurrentLiabilities": "50393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80370000", "cashAndShortTermInvestments": "21470000", "commonStockSharesOutstanding": "219331253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28802000", "profitLoss": "None", "dividendPayout": "25886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-8718000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25988000", "cashflowFromInvestment": "-29567000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34363000, "cost_of_revenue": 5077000, "gross_profit": 29286000, "research_and_development": 9524000, "selling_general_admin": 47748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25664000, "depreciation_amortisation": 362000, "ebitda": -25302000, "interest_expense": 2805000, "interest_income": null, "other_non_operating": null, "pretax_income": -28469000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": -28802000, "net_income_continuing_ops": -28802000, "net_income_to_common": -28802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21470000, "short_term_investments": 162829000, "net_receivables": 22031000, "inventory": 12448000, "other_current_assets": null, "total_current_assets": 246111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51468000, "total_assets": 297579000, "short_term_debt": 4435000, "accounts_payable": 11138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50393000, "long_term_debt": 49822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80370000, "total_liabilities": 130763000, "total_debt": 54257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846204000, "total_equity": 166816000, "shares_outstanding": 219331253, "operating_cash_flow": -8718000, "stock_based_compensation": 3930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29567000, "dividends_paid": 25886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25988000, "free_cash_flow": -8675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25664000", "ebitda": "-25302000", "netIncome": "-28802000", "grossProfit": "29286000", "depreciation": "None", "totalRevenue": "34363000", "costOfRevenue": "5077000", "interestIncome": "None", "incomeBeforeTax": "-28469000", "interestExpense": "2805000", "operatingIncome": "-27986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "57272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "47748000", "netIncomeFromContinuingOperations": "-28802000" }, "balance": { "goodwill": "None", "inventory": "12448000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "297579000", "longTermDebt": "49822000", "shortTermDebt": "4435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846204000", "totalLiabilities": "130763000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "246111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162829000", "currentNetReceivables": "22031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51468000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55982000", "totalShareholderEquity": "166816000", "capitalLeaseObligations": "6160000", "otherCurrentLiabilities": "27638000", "totalCurrentLiabilities": "50393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80370000", "cashAndShortTermInvestments": "21470000", "commonStockSharesOutstanding": "219331253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28802000", "profitLoss": "None", "dividendPayout": "25886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-8718000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25988000", "cashflowFromInvestment": "-29567000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 56391000, "cost_of_revenue": 7692000, "gross_profit": 48699000, "ebit": 8858000, "ebitda": 9149000, "pretax_income": 6829000, "tax_provision": 200000, "net_income": 6629000, "net_income_to_common": 6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33767000, "total_current_assets": 241216000, "total_assets": 289379000, "short_term_debt": 4321000, "long_term_debt": 27229000, "total_debt": 31550000, "total_liabilities": 98218000, "total_equity": 191161000, "shares_outstanding": 227894335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21467000, "capital_expenditure": 194000, "free_cash_flow": -21273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18886, "ticker_id": 4839, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8858000", "ebitda": "9149000", "netIncome": "6629000", "grossProfit": "48699000", "depreciation": "None", "totalRevenue": "56391000", "costOfRevenue": "7692000", "interestIncome": "None", "incomeBeforeTax": "6829000", "interestExpense": "2029000", "operatingIncome": "7398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2029000", "nonInterestIncome": "None", "operatingExpenses": "41301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "32664000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "8524000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "289379000", "longTermDebt": "27229000", "shortTermDebt": "4321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817402000", "totalLiabilities": "98218000", "otherCurrentAssets": "24349000", "totalCurrentAssets": "241216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131313000", "currentNetReceivables": "43263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48163000", "currentAccountsPayable": "7736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34437000", "totalShareholderEquity": "191161000", "capitalLeaseObligations": "7208000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "43529000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "54689000", "cashAndShortTermInvestments": "33767000", "commonStockSharesOutstanding": "227894335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "-21467000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57873000", "cashflowFromInvestment": "-32697000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56391000, "cost_of_revenue": 7692000, "gross_profit": 48699000, "research_and_development": 8637000, "selling_general_admin": 32664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8858000, "depreciation_amortisation": 291000, "ebitda": 9149000, "interest_expense": 2029000, "interest_income": null, "other_non_operating": null, "pretax_income": 6829000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 6629000, "net_income_continuing_ops": 6629000, "net_income_to_common": 6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33767000, "short_term_investments": 131313000, "net_receivables": 43263000, "inventory": 8524000, "other_current_assets": null, "total_current_assets": 241216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48163000, "total_assets": 289379000, "short_term_debt": 4321000, "accounts_payable": 7736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43529000, "long_term_debt": 27229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54689000, "total_liabilities": 98218000, "total_debt": 31550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817402000, "total_equity": 191161000, "shares_outstanding": 227894335, "operating_cash_flow": -21467000, "stock_based_compensation": 3489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57873000, "free_cash_flow": -21273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8858000", "ebitda": "9149000", "netIncome": "6629000", "grossProfit": "48699000", "depreciation": "None", "totalRevenue": "56391000", "costOfRevenue": "7692000", "interestIncome": "None", "incomeBeforeTax": "6829000", "interestExpense": "2029000", "operatingIncome": "7398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2029000", "nonInterestIncome": "None", "operatingExpenses": "41301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "32664000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "8524000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "289379000", "longTermDebt": "27229000", "shortTermDebt": "4321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817402000", "totalLiabilities": "98218000", "otherCurrentAssets": "24349000", "totalCurrentAssets": "241216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131313000", "currentNetReceivables": "43263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48163000", "currentAccountsPayable": "7736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34437000", "totalShareholderEquity": "191161000", "capitalLeaseObligations": "7208000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "43529000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "54689000", "cashAndShortTermInvestments": "33767000", "commonStockSharesOutstanding": "227894335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "-21467000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57873000", "cashflowFromInvestment": "-32697000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "income_statement": { "revenue": 22333000, "cost_of_revenue": 3489000, "gross_profit": 18844000, "ebit": -15078000, "ebitda": -13517000, "pretax_income": -17121000, "tax_provision": 3589000, "net_income": -17121000, "net_income_to_common": -17121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30058000, "total_current_assets": 162118000, "total_assets": 211203000, "short_term_debt": 31157000, "long_term_debt": null, "total_debt": 31157000, "total_liabilities": 88042000, "total_equity": 123161000, "shares_outstanding": 214951127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14737000, "capital_expenditure": 93000, "free_cash_flow": -14644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18887, "ticker_id": 4839, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:03.357100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15078000", "ebitda": "-13517000", "netIncome": "-17121000", "grossProfit": "18844000", "depreciation": "None", "totalRevenue": "22333000", "costOfRevenue": "3489000", "interestIncome": "None", "incomeBeforeTax": "-17121000", "interestExpense": "2043000", "operatingIncome": "-16624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3589000", "reportedCurrency": "USD", "netInterestIncome": "-2043000", "nonInterestIncome": "None", "operatingExpenses": "35468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8282000", "otherNonOperatingIncome": "1546000", "costofGoodsAndServicesSold": "3489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "27186000", "netIncomeFromContinuingOperations": "-17121000" }, "balance": { "goodwill": "None", "inventory": "7617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "211203000", "longTermDebt": "None", "shortTermDebt": "31157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824031000", "totalLiabilities": "88042000", "otherCurrentAssets": "17813000", "totalCurrentAssets": "162118000", "currentLongTermDebt": "27052000", "longTermInvestments": "None", "shortTermInvestments": "97521000", "currentNetReceivables": "9109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49085000", "currentAccountsPayable": "5294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41359000", "shortLongTermDebtTotal": "34909000", "totalShareholderEquity": "123161000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "19279000", "totalCurrentLiabilities": "61689000", "otherNonCurrentLiabilities": "26353000", "totalNonCurrentLiabilities": "26353000", "cashAndShortTermInvestments": "30058000", "commonStockSharesOutstanding": "214951127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2965000", "operatingCashflow": "-14737000", "capitalExpenditures": "93000", "changeInReceivables": "3011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11515000", "cashflowFromInvestment": "-59207000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22333000, "cost_of_revenue": 3489000, "gross_profit": 18844000, "research_and_development": 8282000, "selling_general_admin": 27186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15078000, "depreciation_amortisation": 1561000, "ebitda": -13517000, "interest_expense": 2043000, "interest_income": null, "other_non_operating": null, "pretax_income": -17121000, "tax_provision": 3589000, "effective_tax_rate": null, "net_income": -17121000, "net_income_continuing_ops": -17121000, "net_income_to_common": -17121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30058000, "short_term_investments": 97521000, "net_receivables": 9109000, "inventory": 7617000, "other_current_assets": null, "total_current_assets": 162118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49085000, "total_assets": 211203000, "short_term_debt": 31157000, "accounts_payable": 5294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26353000, "total_liabilities": 88042000, "total_debt": 31157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824031000, "total_equity": 123161000, "shares_outstanding": 214951127, "operating_cash_flow": -14737000, "stock_based_compensation": 3199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11515000, "free_cash_flow": -14644000, "net_change_in_cash": -62429000 }, "raw_data": { "income": { "ebit": "-15078000", "ebitda": "-13517000", "netIncome": "-17121000", "grossProfit": "18844000", "depreciation": "None", "totalRevenue": "22333000", "costOfRevenue": "3489000", "interestIncome": "None", "incomeBeforeTax": "-17121000", "interestExpense": "2043000", "operatingIncome": "-16624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3589000", "reportedCurrency": "USD", "netInterestIncome": "-2043000", "nonInterestIncome": "None", "operatingExpenses": "35468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8282000", "otherNonOperatingIncome": "1546000", "costofGoodsAndServicesSold": "3489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "27186000", "netIncomeFromContinuingOperations": "-17121000" }, "balance": { "goodwill": "None", "inventory": "7617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "211203000", "longTermDebt": "None", "shortTermDebt": "31157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824031000", "totalLiabilities": "88042000", "otherCurrentAssets": "17813000", "totalCurrentAssets": "162118000", "currentLongTermDebt": "27052000", "longTermInvestments": "None", "shortTermInvestments": "97521000", "currentNetReceivables": "9109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49085000", "currentAccountsPayable": "5294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41359000", "shortLongTermDebtTotal": "34909000", "totalShareholderEquity": "123161000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "19279000", "totalCurrentLiabilities": "61689000", "otherNonCurrentLiabilities": "26353000", "totalNonCurrentLiabilities": "26353000", "cashAndShortTermInvestments": "30058000", "commonStockSharesOutstanding": "214951127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2965000", "operatingCashflow": "-14737000", "capitalExpenditures": "93000", "changeInReceivables": "3011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11515000", "cashflowFromInvestment": "-59207000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }