{ "ticker": { "uuid": "c296bf45-600d-4cee-9659-b82675cfc011", "symbol": "DY6", "name": "Devon Energy Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c296bf45-600d-4cee-9659-b82675cfc011/", "api_url": "https://sharemaestro.com/factors/api/tickers/c296bf45-600d-4cee-9659-b82675cfc011/" }, "ticker_metadata": { "id": 14800, "uuid": "c296bf45-600d-4cee-9659-b82675cfc011", "symbol": "DY6", "name": "Devon Energy Corporation", "asset_type": "equity", "market_cap": 43333353472, "stock_exchange_id": 8, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Devon Energy Corporation, an independent energy company, engages in the exploration, development, and production of oil, natural gas, and natural gas liquids in the United States. The company operates in Delaware Basin located in southeast New Mexico and west Texas, Eagle Ford located in North America, Anadarko Basin located in western Oklahoma, Williston Basin located in North Dakota, and Powder River Basin located in Wyoming. Devon Energy Corporation was founded in 1971 and is headquartered in Oklahoma City, Oklahoma.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c296bf45-600d-4cee-9659-b82675cfc011", "symbol": "DY6", "name": "Devon Energy Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c296bf45-600d-4cee-9659-b82675cfc011/", "api_url": "https://sharemaestro.com/factors/api/tickers/c296bf45-600d-4cee-9659-b82675cfc011/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.97, "value": 0.86, "quality": 0.76, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 38.96, "market_cap": 24211313427.6, "pe_ratio": 10.6752, "earnings_yield": 0.0937, "ebitda_to_ev": 0.2279, "shareholder_yield": 0.059, "roe": 0.147, "piotroski_f_score": 6, "momentum_12_1": 0.4134, "volatility_252d": 0.3683 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.562367+00:00", "batch_id": "" }, "size": { "price_close": 38.96, "market_cap": 24211313427.5997, "market_cap_usd": 24211313427.5997, "enterprise_value": 30988313427.5997, "shares_outstanding": 621440299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6752, "pb_ratio": 1.5693, "ptbv_ratio": 1.5693, "ps_ratio": 1.4635, "pcf_ratio": 3.7689, "pfcf_ratio": 9.9923, "ev_ebitda": 4.3887, "ev_ebit": 9.9449, "ev_sales": 1.8732, "ev_fcf": 12.7892, "earnings_yield": 0.0937, "fcf_yield": 0.0782, "price_to_sales": 1.4635, "price_to_book": 1.5693, "price_to_cashflow": 3.7689, "ebitda_to_ev": 0.2279, "sales_yield": 0.5338 }, "yield": { "dividend_yield": 0.0252, "buyback_yield": 0.0338, "shareholder_yield": 0.059, "debt_paydown_yield": 0.0317, "total_yield": 0.0907 }, "quality": { "gross_margin": 0.2213, "operating_margin": 0.1884, "net_margin": 0.1371, "ebitda_margin": 0.4268, "fcf_margin": 0.1465, "roe": 0.147, "roa": 0.0697, "roic": 0.1052, "roc_greenblatt": null, "asset_turnover": 0.5083, "cash_conversion": 1.0683, "accruals_ratio": -0.1277, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.519, "revenue_stability_5y": 0.1017, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9598, "debt_to_assets": 0.264, "interest_coverage": 6.3852, "current_ratio": 1.0059, "quick_ratio": 1.0059, "net_debt": 6777000000, "local_beta": -1.0804, "volatility_252d": 0.3683, "volatility_60d": 0.8755, "max_drawdown_12m": -0.2008, "risk_adjusted_momentum": 1.1226 }, "growth": { "revenue_growth_1y": 0.0783, "revenue_growth_3y_cagr": -0.0357, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0435, "eps_growth_3y_cagr": -0.2399, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1211, "revenue_growth": 0.0783, "earnings_growth": -0.0435 }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": 0.014, "price_return_6m": 0.2054, "price_return_9m": 0.3485, "price_return_12m": 0.4182, "price_return_12m_ex1m": 0.4134, "momentum_6m": 0.2054, "momentum_12m": 0.4182, "momentum_12_1": 0.4134, "distance_from_52w_high": -0.1397, "distance_from_52w_low": 0.4523, "relative_strength": 0.3994 }, "raw_ttm": { "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3116000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.6496, "operating_cash_flow_ttm": 6424000000, "capital_expenditure_ttm": -4001000000, "fcf_ttm": 2423000000, "dividends_paid_ttm": -611000000, "share_repurchases_ttm": -818000000, "shares_issued_ttm": null, "interest_expense_ttm": 488000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8592000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.8262, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.8262 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 48, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 23, "rank_dividend_yield": 38, "rank_shareholder_yield": 21, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22 }, "composites": { "value_composite": 14, "quality_composite": 24, "momentum_composite": 17, "growth_composite": 48, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8085, "os_score": 0.97, "value_percentile": 0.86, "quality_percentile": 0.76, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7757, "ticker_id": 14800, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.562367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.96, "market_cap": 24211313427.5997, "market_cap_usd": 24211313427.5997, "enterprise_value": 30988313427.5997, "shares_outstanding": 621440299, "fx_rate_to_usd": null, "pe_ratio": 10.67518229, "pb_ratio": 1.56930992, "ptbv_ratio": 1.56930992, "ps_ratio": 1.46353826, "pcf_ratio": 3.76888441, "pfcf_ratio": 9.99228784, "ev_ebitda": 4.3886579, "ev_ebit": 9.94490161, "ev_sales": 1.87319793, "ev_fcf": 12.78923377, "earnings_yield": 0.09367522, "fcf_yield": 0.07819077, "dividend_yield": 0.02523614, "buyback_yield": 0.03378586, "shareholder_yield": 0.05902199, "debt_paydown_yield": 0.0316794, "total_yield": 0.0907014, "gross_margin": 0.22130206, "operating_margin": 0.18835761, "net_margin": 0.13709726, "ebitda_margin": 0.42682706, "fcf_margin": 0.14646678, "roe": 0.14700544, "roa": 0.06969241, "roic": 0.10524657, "roc_greenblatt": null, "asset_turnover": 0.50834281, "cash_conversion": 1.06834215, "accruals_ratio": -0.12770796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95977907, "debt_to_assets": 0.26401991, "interest_coverage": 6.3852459, "current_ratio": 1.00591466, "quick_ratio": 1.00591466, "net_debt": 6777000000, "revenue_growth_1y": 0.0782936, "revenue_growth_3y_cagr": -0.03570785, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04352125, "eps_growth_3y_cagr": -0.23985042, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12113509, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.518956, "revenue_stability_5y": 0.10169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00334785, "price_return_3m": 0.01398342, "price_return_6m": 0.20541251, "price_return_9m": 0.34848731, "price_return_12m": 0.41815158, "price_return_12m_ex1m": 0.41341966, "distance_from_52w_high": -0.13967099, "distance_from_52w_low": 0.45234681, "relative_strength": 0.39944761, "local_beta": -1.0804, "volatility_252d": 0.368279, "volatility_60d": 0.875486, "max_drawdown_12m": -0.20083915, "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3116000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.6495863, "operating_cash_flow_ttm": 6424000000, "capital_expenditure_ttm": -4001000000, "fcf_ttm": 2423000000, "dividends_paid_ttm": -611000000, "share_repurchases_ttm": -818000000, "shares_issued_ttm": null, "interest_expense_ttm": 488000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8592000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.82619815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.82619815, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 48, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 23, "rank_dividend_yield": 38, "rank_shareholder_yield": 21, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 14, "quality_composite": 24, "momentum_composite": 17, "growth_composite": 48, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.96, "os": 0.97, "value": 0.86, "quality": 0.76, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.6752, "earnings_yield": 0.0937, "shareholder_yield": 0.059, "roe": 0.147, "momentum_12_1": 0.4134, "complete_fields": { "id": 7757, "ticker_id": 14800, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.562367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.96, "market_cap": 24211313427.5997, "market_cap_usd": 24211313427.5997, "enterprise_value": 30988313427.5997, "shares_outstanding": 621440299, "fx_rate_to_usd": null, "pe_ratio": 10.67518229, "pb_ratio": 1.56930992, "ptbv_ratio": 1.56930992, "ps_ratio": 1.46353826, "pcf_ratio": 3.76888441, "pfcf_ratio": 9.99228784, "ev_ebitda": 4.3886579, "ev_ebit": 9.94490161, "ev_sales": 1.87319793, "ev_fcf": 12.78923377, "earnings_yield": 0.09367522, "fcf_yield": 0.07819077, "dividend_yield": 0.02523614, "buyback_yield": 0.03378586, "shareholder_yield": 0.05902199, "debt_paydown_yield": 0.0316794, "total_yield": 0.0907014, "gross_margin": 0.22130206, "operating_margin": 0.18835761, "net_margin": 0.13709726, "ebitda_margin": 0.42682706, "fcf_margin": 0.14646678, "roe": 0.14700544, "roa": 0.06969241, "roic": 0.10524657, "roc_greenblatt": null, "asset_turnover": 0.50834281, "cash_conversion": 1.06834215, "accruals_ratio": -0.12770796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95977907, "debt_to_assets": 0.26401991, "interest_coverage": 6.3852459, "current_ratio": 1.00591466, "quick_ratio": 1.00591466, "net_debt": 6777000000, "revenue_growth_1y": 0.0782936, "revenue_growth_3y_cagr": -0.03570785, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04352125, "eps_growth_3y_cagr": -0.23985042, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12113509, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.518956, "revenue_stability_5y": 0.10169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00334785, "price_return_3m": 0.01398342, "price_return_6m": 0.20541251, "price_return_9m": 0.34848731, "price_return_12m": 0.41815158, "price_return_12m_ex1m": 0.41341966, "distance_from_52w_high": -0.13967099, "distance_from_52w_low": 0.45234681, "relative_strength": 0.39944761, "local_beta": -1.0804, "volatility_252d": 0.368279, "volatility_60d": 0.875486, "max_drawdown_12m": -0.20083915, "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3116000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.6495863, "operating_cash_flow_ttm": 6424000000, "capital_expenditure_ttm": -4001000000, "fcf_ttm": 2423000000, "dividends_paid_ttm": -611000000, "share_repurchases_ttm": -818000000, "shares_issued_ttm": null, "interest_expense_ttm": 488000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8592000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.82619815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.82619815, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 48, "rank_pcf": 14, "rank_ev_ebitda": 14, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 23, "rank_dividend_yield": 38, "rank_shareholder_yield": 21, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 14, "quality_composite": 24, "momentum_composite": 17, "growth_composite": 48, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3856000000, "ebitda": 7558000000, "pretax_income": null, "tax_provision": null, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8586000000, "total_liabilities": null, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": -3914000000, "free_cash_flow": 2797000000, "dividends_paid": -619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 }, "complete_fields": { "id": 385675, "ticker_id": 14800, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7558000000", "netIncome": "2642000000", "grossProfit": "4391000000", "totalRevenue": "17188000000", "costOfRevenue": "12797000000", "interestExpense": "497000000", "operatingIncome": "3856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3595000000" }, "balance": { "totalDebt": "8586000000", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "622000000", "totalCurrentAssets": "4006000000", "totalShareholderEquity": "15528000000", "totalCurrentLiabilities": "4086000000", "cashAndShortTermInvestments": "1434000000" }, "cashflow": { "freeCashFlow": "2797000000", "dividendsPaid": "-619000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-767000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6711000000", "repurchaseOfStock": "-1050000000", "capitalExpenditures": "-3914000000" } }, "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3856000000, "depreciation_amortisation": 3595000000, "ebitda": 7558000000, "interest_expense": 497000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2642000000, "net_income_continuing_ops": null, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4006000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31599000000, "short_term_debt": 998000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4086000000, "long_term_debt": 7391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15528000000, "shares_outstanding": 622000000, "operating_cash_flow": 6711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3914000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7558000000", "netIncome": "2642000000", "grossProfit": "4391000000", "totalRevenue": "17188000000", "costOfRevenue": "12797000000", "interestExpense": "497000000", "operatingIncome": "3856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3595000000" }, "balance": { "totalDebt": "8586000000", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "622000000", "totalCurrentAssets": "4006000000", "totalShareholderEquity": "15528000000", "totalCurrentLiabilities": "4086000000", "cashAndShortTermInvestments": "1434000000" }, "cashflow": { "freeCashFlow": "2797000000", "dividendsPaid": "-619000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-767000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6711000000", "repurchaseOfStock": "-1050000000", "capitalExpenditures": "-3914000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 15940000000, "cost_of_revenue": 11230000000, "gross_profit": 4710000000, "ebit": 4182000000, "ebitda": 7368000000, "pretax_income": null, "tax_provision": null, "net_income": 2891000000, "net_income_to_common": 2891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 3427000000, "total_assets": 30489000000, "short_term_debt": 485000000, "long_term_debt": 8398000000, "total_debt": 9203000000, "total_liabilities": null, "total_equity": 14496000000, "shares_outstanding": 651000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6600000000, "capital_expenditure": -7453000000, "free_cash_flow": -853000000, "dividends_paid": -937000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": 2747000000 }, "complete_fields": { "id": 385680, "ticker_id": 14800, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7368000000", "netIncome": "2891000000", "grossProfit": "4710000000", "totalRevenue": "15940000000", "costOfRevenue": "11230000000", "interestExpense": "401000000", "operatingIncome": "4182000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3255000000" }, "balance": { "totalDebt": "9203000000", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "651000000", "totalCurrentAssets": "3427000000", "totalShareholderEquity": "14496000000", "totalCurrentLiabilities": "3309000000", "cashAndShortTermInvestments": "846000000" }, "cashflow": { "freeCashFlow": "-853000000", "dividendsPaid": "-937000000", "issuanceOfDebt": "3219000000", "issuanceOfStock": null, "repaymentOfDebt": "-472000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6600000000", "repurchaseOfStock": "-1057000000", "capitalExpenditures": "-7453000000" } }, "revenue": 15940000000, "cost_of_revenue": 11230000000, "gross_profit": 4710000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4182000000, "depreciation_amortisation": 3255000000, "ebitda": 7368000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2891000000, "net_income_continuing_ops": null, "net_income_to_common": 2891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3427000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30489000000, "short_term_debt": 485000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309000000, "long_term_debt": 8398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14496000000, "shares_outstanding": 651000000, "operating_cash_flow": 6600000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -937000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": 2747000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7368000000", "netIncome": "2891000000", "grossProfit": "4710000000", "totalRevenue": "15940000000", "costOfRevenue": "11230000000", "interestExpense": "401000000", "operatingIncome": "4182000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3255000000" }, "balance": { "totalDebt": "9203000000", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "651000000", "totalCurrentAssets": "3427000000", "totalShareholderEquity": "14496000000", "totalCurrentLiabilities": "3309000000", "cashAndShortTermInvestments": "846000000" }, "cashflow": { "freeCashFlow": "-853000000", "dividendsPaid": "-937000000", "issuanceOfDebt": "3219000000", "issuanceOfStock": null, "repaymentOfDebt": "-472000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6600000000", "repurchaseOfStock": "-1057000000", "capitalExpenditures": "-7453000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 15258000000, "cost_of_revenue": 9891000000, "gross_profit": 5367000000, "ebit": 4939000000, "ebitda": 7546000000, "pretax_income": null, "tax_provision": null, "net_income": 3747000000, "net_income_to_common": 3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 875000000, "total_current_assets": 3157000000, "total_assets": 24490000000, "short_term_debt": 483000000, "long_term_debt": 5672000000, "total_debt": 6450000000, "total_liabilities": null, "total_equity": 12061000000, "shares_outstanding": 635700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6544000000, "capital_expenditure": -3947000000, "free_cash_flow": 2597000000, "dividends_paid": -1858000000, "share_repurchases": -979000000, "shares_issued": null, "net_debt_issued": -242000000 }, "complete_fields": { "id": 385682, "ticker_id": 14800, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7546000000", "netIncome": "3747000000", "grossProfit": "5367000000", "totalRevenue": "15258000000", "costOfRevenue": "9891000000", "interestExpense": "369000000", "operatingIncome": "4939000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2554000000" }, "balance": { "totalDebt": "6450000000", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "635700000", "totalCurrentAssets": "3157000000", "totalShareholderEquity": "12061000000", "totalCurrentLiabilities": "2949000000", "cashAndShortTermInvestments": "875000000" }, "cashflow": { "freeCashFlow": "2597000000", "dividendsPaid": "-1858000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-242000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6544000000", "repurchaseOfStock": "-979000000", "capitalExpenditures": "-3947000000" } }, "revenue": 15258000000, "cost_of_revenue": 9891000000, "gross_profit": 5367000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4939000000, "depreciation_amortisation": 2554000000, "ebitda": 7546000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3747000000, "net_income_continuing_ops": null, "net_income_to_common": 3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 875000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3157000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24490000000, "short_term_debt": 483000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2949000000, "long_term_debt": 5672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12061000000, "shares_outstanding": 635700000, "operating_cash_flow": 6544000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1858000000, "share_repurchases": -979000000, "shares_issued": null, "net_debt_issued": -242000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7546000000", "netIncome": "3747000000", "grossProfit": "5367000000", "totalRevenue": "15258000000", "costOfRevenue": "9891000000", "interestExpense": "369000000", "operatingIncome": "4939000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2554000000" }, "balance": { "totalDebt": "6450000000", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "635700000", "totalCurrentAssets": "3157000000", "totalShareholderEquity": "12061000000", "totalCurrentLiabilities": "2949000000", "cashAndShortTermInvestments": "875000000" }, "cashflow": { "freeCashFlow": "2597000000", "dividendsPaid": "-1858000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-242000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6544000000", "repurchaseOfStock": "-979000000", "capitalExpenditures": "-3947000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 19169000000, "cost_of_revenue": 10800000000, "gross_profit": 8369000000, "ebit": 7920000000, "ebitda": 10368000000, "pretax_income": null, "tax_provision": null, "net_income": 6015000000, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000000, "total_current_assets": 3891000000, "total_assets": 23721000000, "short_term_debt": 251000000, "long_term_debt": 6189000000, "total_debt": 6697000000, "total_liabilities": null, "total_equity": 11167000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8530000000, "capital_expenditure": -5125000000, "free_cash_flow": 3405000000, "dividends_paid": -3379000000, "share_repurchases": -718000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385683, "ticker_id": 14800, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10368000000", "netIncome": "6015000000", "grossProfit": "8369000000", "totalRevenue": "19169000000", "costOfRevenue": "10800000000", "interestExpense": "370000000", "operatingIncome": "7920000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2223000000" }, "balance": { "totalDebt": "6697000000", "totalAssets": "23721000000", "longTermDebt": "6189000000", "shortTermDebt": "251000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "653000000", "totalCurrentAssets": "3891000000", "totalShareholderEquity": "11167000000", "totalCurrentLiabilities": "3105000000", "cashAndShortTermInvestments": "1454000000" }, "cashflow": { "freeCashFlow": "3405000000", "dividendsPaid": "-3379000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8530000000", "repurchaseOfStock": "-718000000", "capitalExpenditures": "-5125000000" } }, "revenue": 19169000000, "cost_of_revenue": 10800000000, "gross_profit": 8369000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7920000000, "depreciation_amortisation": 2223000000, "ebitda": 10368000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6015000000, "net_income_continuing_ops": null, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3891000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23721000000, "short_term_debt": 251000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105000000, "long_term_debt": 6189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11167000000, "shares_outstanding": 653000000, "operating_cash_flow": 8530000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3379000000, "share_repurchases": -718000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10368000000", "netIncome": "6015000000", "grossProfit": "8369000000", "totalRevenue": "19169000000", "costOfRevenue": "10800000000", "interestExpense": "370000000", "operatingIncome": "7920000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2223000000" }, "balance": { "totalDebt": "6697000000", "totalAssets": "23721000000", "longTermDebt": "6189000000", "shortTermDebt": "251000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "653000000", "totalCurrentAssets": "3891000000", "totalShareholderEquity": "11167000000", "totalCurrentLiabilities": "3105000000", "cashAndShortTermInvestments": "1454000000" }, "cashflow": { "freeCashFlow": "3405000000", "dividendsPaid": "-3379000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8530000000", "repurchaseOfStock": "-718000000", "capitalExpenditures": "-5125000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385684, "ticker_id": 14800, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 312000000, "ebitda": 1188000000, "pretax_income": null, "tax_provision": null, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": null, "total_equity": 15428000000, "shares_outstanding": 621440299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1655000000, "capital_expenditure": -1029000000, "free_cash_flow": 626000000, "dividends_paid": -155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 385673, "ticker_id": 14800, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1188000000", "netIncome": "120000000", "grossProfit": "462000000", "totalRevenue": "3807000000", "costOfRevenue": "3345000000", "interestExpense": "118000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "904000000" }, "balance": { "totalDebt": "8592000000", "totalAssets": "32543000000", "longTermDebt": "7387000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "621440299", "totalCurrentAssets": "4762000000", "totalShareholderEquity": "15428000000", "totalCurrentLiabilities": "4734000000", "cashAndShortTermInvestments": "1815000000" }, "cashflow": { "freeCashFlow": "626000000", "dividendsPaid": "-155000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1655000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-1029000000" } }, "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 904000000, "ebitda": 1188000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": null, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4762000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32543000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734000000, "long_term_debt": 7387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15428000000, "shares_outstanding": 621440299, "operating_cash_flow": 1655000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1029000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1188000000", "netIncome": "120000000", "grossProfit": "462000000", "totalRevenue": "3807000000", "costOfRevenue": "3345000000", "interestExpense": "118000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "904000000" }, "balance": { "totalDebt": "8592000000", "totalAssets": "32543000000", "longTermDebt": "7387000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "621440299", "totalCurrentAssets": "4762000000", "totalShareholderEquity": "15428000000", "totalCurrentLiabilities": "4734000000", "cashAndShortTermInvestments": "1815000000" }, "cashflow": { "freeCashFlow": "626000000", "dividendsPaid": "-155000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1655000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-1029000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 841000000, "ebitda": 1756000000, "pretax_income": null, "tax_provision": null, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8586000000, "total_liabilities": null, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1534000000, "capital_expenditure": -933000000, "free_cash_flow": 601000000, "dividends_paid": -149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 }, "complete_fields": { "id": 385674, "ticker_id": 14800, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1756000000", "netIncome": "562000000", "grossProfit": "981000000", "totalRevenue": "4121000000", "costOfRevenue": "3140000000", "interestExpense": "119000000", "operatingIncome": "841000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890000000" }, "balance": { "totalDebt": "8586000000", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "622000000", "totalCurrentAssets": "4006000000", "totalShareholderEquity": "15528000000", "totalCurrentLiabilities": "4086000000", "cashAndShortTermInvestments": "1434000000" }, "cashflow": { "freeCashFlow": "601000000", "dividendsPaid": "-149000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1534000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-933000000" } }, "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 841000000, "depreciation_amortisation": 890000000, "ebitda": 1756000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562000000, "net_income_continuing_ops": null, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4006000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31599000000, "short_term_debt": 998000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4086000000, "long_term_debt": 7391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15528000000, "shares_outstanding": 622000000, "operating_cash_flow": 1534000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1756000000", "netIncome": "562000000", "grossProfit": "981000000", "totalRevenue": "4121000000", "costOfRevenue": "3140000000", "interestExpense": "119000000", "operatingIncome": "841000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890000000" }, "balance": { "totalDebt": "8586000000", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "622000000", "totalCurrentAssets": "4006000000", "totalShareholderEquity": "15528000000", "totalCurrentLiabilities": "4086000000", "cashAndShortTermInvestments": "1434000000" }, "cashflow": { "freeCashFlow": "601000000", "dividendsPaid": "-149000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1534000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-933000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 4331000000, "cost_of_revenue": 3227000000, "gross_profit": 1104000000, "ebit": 982000000, "ebitda": 1916000000, "pretax_income": null, "tax_provision": null, "net_income": 687000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 3867000000, "total_assets": 31221000000, "short_term_debt": 998000000, "long_term_debt": 7393000000, "total_debt": 8549000000, "total_liabilities": null, "total_equity": 15350000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1690000000, "capital_expenditure": -1067000000, "free_cash_flow": 623000000, "dividends_paid": -151000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -485000000 }, "complete_fields": { "id": 385676, "ticker_id": 14800, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1916000000", "netIncome": "687000000", "grossProfit": "1104000000", "totalRevenue": "4331000000", "costOfRevenue": "3227000000", "interestExpense": "125000000", "operatingIncome": "982000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "879000000" }, "balance": { "totalDebt": "8549000000", "totalAssets": "31221000000", "longTermDebt": "7393000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "629000000", "totalCurrentAssets": "3867000000", "totalShareholderEquity": "15350000000", "totalCurrentLiabilities": "4042000000", "cashAndShortTermInvestments": "1278000000" }, "cashflow": { "freeCashFlow": "623000000", "dividendsPaid": "-151000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-485000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1690000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-1067000000" } }, "revenue": 4331000000, "cost_of_revenue": 3227000000, "gross_profit": 1104000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982000000, "depreciation_amortisation": 879000000, "ebitda": 1916000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 687000000, "net_income_continuing_ops": null, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3867000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31221000000, "short_term_debt": 998000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042000000, "long_term_debt": 7393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15350000000, "shares_outstanding": 629000000, "operating_cash_flow": 1690000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1067000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -151000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -485000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 623000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1916000000", "netIncome": "687000000", "grossProfit": "1104000000", "totalRevenue": "4331000000", "costOfRevenue": "3227000000", "interestExpense": "125000000", "operatingIncome": "982000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "879000000" }, "balance": { "totalDebt": "8549000000", "totalAssets": "31221000000", "longTermDebt": "7393000000", "shortTermDebt": "998000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "629000000", "totalCurrentAssets": "3867000000", "totalShareholderEquity": "15350000000", "totalCurrentLiabilities": "4042000000", "cashAndShortTermInvestments": "1278000000" }, "cashflow": { "freeCashFlow": "623000000", "dividendsPaid": "-151000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-485000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1690000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-1067000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 4284000000, "cost_of_revenue": 3170000000, "gross_profit": 1114000000, "ebit": 981000000, "ebitda": 2201000000, "pretax_income": null, "tax_provision": null, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000000, "total_current_assets": 4323000000, "total_assets": 31390000000, "short_term_debt": 485000000, "long_term_debt": 8393000000, "total_debt": 8991000000, "total_liabilities": null, "total_equity": 15060000000, "shares_outstanding": 636000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1545000000, "capital_expenditure": -972000000, "free_cash_flow": 573000000, "dividends_paid": -156000000, "share_repurchases": -249000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385677, "ticker_id": 14800, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2201000000", "netIncome": "899000000", "grossProfit": "1114000000", "totalRevenue": "4284000000", "costOfRevenue": "3170000000", "interestExpense": "126000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "914000000" }, "balance": { "totalDebt": "8991000000", "totalAssets": "31390000000", "longTermDebt": "8393000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "636000000", "totalCurrentAssets": "4323000000", "totalShareholderEquity": "15060000000", "totalCurrentLiabilities": "3537000000", "cashAndShortTermInvestments": "1759000000" }, "cashflow": { "freeCashFlow": "573000000", "dividendsPaid": "-156000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1545000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": "-972000000" } }, "revenue": 4284000000, "cost_of_revenue": 3170000000, "gross_profit": 1114000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 914000000, "ebitda": 2201000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 899000000, "net_income_continuing_ops": null, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4323000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31390000000, "short_term_debt": 485000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3537000000, "long_term_debt": 8393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15060000000, "shares_outstanding": 636000000, "operating_cash_flow": 1545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -972000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156000000, "share_repurchases": -249000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 573000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2201000000", "netIncome": "899000000", "grossProfit": "1114000000", "totalRevenue": "4284000000", "costOfRevenue": "3170000000", "interestExpense": "126000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "914000000" }, "balance": { "totalDebt": "8991000000", "totalAssets": "31390000000", "longTermDebt": "8393000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "636000000", "totalCurrentAssets": "4323000000", "totalShareholderEquity": "15060000000", "totalCurrentLiabilities": "3537000000", "cashAndShortTermInvestments": "1759000000" }, "cashflow": { "freeCashFlow": "573000000", "dividendsPaid": "-156000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1545000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": "-972000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": 4452000000, "cost_of_revenue": 3260000000, "gross_profit": 1192000000, "ebit": 1052000000, "ebitda": 1685000000, "pretax_income": null, "tax_provision": null, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000000, "total_current_assets": 3905000000, "total_assets": 30928000000, "short_term_debt": 485000000, "long_term_debt": 8395000000, "total_debt": 8957000000, "total_liabilities": null, "total_equity": 14545000000, "shares_outstanding": 644000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1942000000, "capital_expenditure": -942000000, "free_cash_flow": 1000000000, "dividends_paid": -163000000, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -274000000 }, "complete_fields": { "id": 385678, "ticker_id": 14800, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1685000000", "netIncome": "494000000", "grossProfit": "1192000000", "totalRevenue": "4452000000", "costOfRevenue": "3260000000", "interestExpense": "127000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000000" }, "balance": { "totalDebt": "8957000000", "totalAssets": "30928000000", "longTermDebt": "8395000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "644000000", "totalCurrentAssets": "3905000000", "totalShareholderEquity": "14545000000", "totalCurrentLiabilities": "3618000000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "1000000000", "dividendsPaid": "-163000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-274000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1942000000", "repurchaseOfStock": "-301000000", "capitalExpenditures": "-942000000" } }, "revenue": 4452000000, "cost_of_revenue": 3260000000, "gross_profit": 1192000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052000000, "depreciation_amortisation": 912000000, "ebitda": 1685000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": null, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3905000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30928000000, "short_term_debt": 485000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3618000000, "long_term_debt": 8395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14545000000, "shares_outstanding": 644000000, "operating_cash_flow": 1942000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -942000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163000000, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1685000000", "netIncome": "494000000", "grossProfit": "1192000000", "totalRevenue": "4452000000", "costOfRevenue": "3260000000", "interestExpense": "127000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000000" }, "balance": { "totalDebt": "8957000000", "totalAssets": "30928000000", "longTermDebt": "8395000000", "shortTermDebt": "485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "644000000", "totalCurrentAssets": "3905000000", "totalShareholderEquity": "14545000000", "totalCurrentLiabilities": "3618000000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "1000000000", "dividendsPaid": "-163000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-274000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1942000000", "repurchaseOfStock": "-301000000", "capitalExpenditures": "-942000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385679, "ticker_id": 14800, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3219000000 }, "complete_fields": { "id": 385681, "ticker_id": 14800, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:45.416263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3219000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3219000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3219000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }