{ "ticker": { "uuid": "c2abea21-cbcf-45b4-b3bc-a776fc2f982b", "symbol": "LOVABLE", "name": "Lovable Lingerie Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c2abea21-cbcf-45b4-b3bc-a776fc2f982b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2abea21-cbcf-45b4-b3bc-a776fc2f982b/" }, "ticker_metadata": { "id": 14313, "uuid": "c2abea21-cbcf-45b4-b3bc-a776fc2f982b", "symbol": "LOVABLE", "name": "Lovable Lingerie Limited", "asset_type": "equity", "market_cap": 1087504000, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Lovable Lingerie Limited manufactures and sells hosiery garment products in India. The company provides brassieres, panties, lingerie accessories, and garments. It offers its products under the Lovable and Daisy Dee brand names. The company was formerly known as Lovable Lingeries Limited and changed its name to Lovable Lingerie Limited in August 2010. Lovable Lingerie Limited was incorporated in 1987 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2abea21-cbcf-45b4-b3bc-a776fc2f982b", "symbol": "LOVABLE", "name": "Lovable Lingerie Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c2abea21-cbcf-45b4-b3bc-a776fc2f982b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2abea21-cbcf-45b4-b3bc-a776fc2f982b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 72.36, "market_cap": 1070928014.8, "pe_ratio": 27.4091, "earnings_yield": 0.0365, "ebitda_to_ev": 0.0248, "shareholder_yield": 0, "roe": 0.0229, "piotroski_f_score": 4, "momentum_12_1": -0.2456, "volatility_252d": 0.339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.482988+00:00", "batch_id": "" }, "size": { "price_close": 72.36, "market_cap": 1070928014.8, "market_cap_usd": 1070928014.8, "enterprise_value": 1091707014.8, "shares_outstanding": 14800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.4091, "pb_ratio": 0.6266, "ptbv_ratio": 0.6266, "ps_ratio": 2.4377, "pcf_ratio": 18.6856, "pfcf_ratio": 20.5556, "ev_ebitda": 40.3753, "ev_ebit": -11.4528, "ev_sales": 2.485, "ev_fcf": 20.9545, "earnings_yield": 0.0365, "fcf_yield": 0.0477, "price_to_sales": 2.4377, "price_to_book": 0.6266, "price_to_cashflow": 18.6856, "ebitda_to_ev": 0.0248, "sales_yield": 0.4024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.482, "operating_margin": -0.217, "net_margin": 0.0889, "ebitda_margin": 0.0615, "fcf_margin": 0.1186, "roe": 0.0229, "roa": 0.0196, "roic": -0.0413, "roc_greenblatt": null, "asset_turnover": 0.2208, "cash_conversion": 1.3334, "accruals_ratio": -0.0092, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 13.6872, "revenue_stability_5y": 0.3557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7685, "debt_to_assets": 0.0139, "interest_coverage": -20.1612, "current_ratio": 5.6769, "quick_ratio": 5.6769, "net_debt": 20779000, "local_beta": 1.495, "volatility_252d": 0.339, "volatility_60d": 0.8019, "max_drawdown_12m": -0.4269, "risk_adjusted_momentum": -0.7243 }, "growth": { "revenue_growth_1y": -0.3383, "revenue_growth_3y_cagr": -0.2429, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5829, "eps_growth_3y_cagr": -0.3212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0093, "revenue_growth": -0.3383, "earnings_growth": -0.5829 }, "momentum": { "price_return_1m": -0.0304, "price_return_3m": 0.016, "price_return_6m": -0.1082, "price_return_9m": -0.2327, "price_return_12m": -0.2685, "price_return_12m_ex1m": -0.2456, "momentum_6m": -0.1082, "momentum_12m": -0.2685, "momentum_12_1": -0.2456, "distance_from_52w_high": -0.2884, "distance_from_52w_low": 0.2418, "relative_strength": -0.1608 }, "raw_ttm": { "revenue_ttm": 439318000, "gross_profit_ttm": 211773000, "ebit_ttm": -95322000, "ebitda_ttm": 27039000, "net_income_ttm": 39072000, "eps_diluted_ttm": 2.64, "operating_cash_flow_ttm": 57313000, "capital_expenditure_ttm": -5214000, "fcf_ttm": 52099000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 6928000, "total_current_assets": 785896000, "total_current_liabilities": 138437000, "net_ppe": null, "total_assets": 1989610000, "total_debt": 27707000, "total_equity": 1709196000, "net_working_capital": 665288000, "book_value_per_share": 115.4862, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.4862 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6473, "ticker_id": 14313, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.482988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.36, "market_cap": 1070928014.8, "market_cap_usd": 1070928014.8, "enterprise_value": 1091707014.8, "shares_outstanding": 14800000, "fx_rate_to_usd": null, "pe_ratio": 27.40909129, "pb_ratio": 0.62656829, "ptbv_ratio": 0.62656829, "ps_ratio": 2.43770575, "pcf_ratio": 18.68560387, "pfcf_ratio": 20.55563475, "ev_ebitda": 40.3752733, "ev_ebit": -11.45283371, "ev_sales": 2.48500406, "ev_fcf": 20.95447158, "earnings_yield": 0.03648424, "fcf_yield": 0.04772251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.48204945, "operating_margin": -0.21697722, "net_margin": 0.08893785, "ebitda_margin": 0.06154767, "fcf_margin": 0.11859063, "roe": 0.02285987, "roa": 0.01963802, "roic": -0.04132516, "roc_greenblatt": null, "asset_turnover": 0.22080609, "cash_conversion": 1.33341011, "accruals_ratio": -0.00916813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76848256, "debt_to_assets": 0.01392584, "interest_coverage": -20.16116751, "current_ratio": 5.67692163, "quick_ratio": 5.67692163, "net_debt": 20779000, "revenue_growth_1y": -0.33825019, "revenue_growth_3y_cagr": -0.24288235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58288583, "eps_growth_3y_cagr": -0.32119764, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00929943, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 13.687202, "revenue_stability_5y": 0.355663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03041667, "price_return_3m": 0.01600674, "price_return_6m": -0.10820801, "price_return_9m": -0.23274305, "price_return_12m": -0.26849977, "price_return_12m_ex1m": -0.24555198, "distance_from_52w_high": -0.28835562, "distance_from_52w_low": 0.24180541, "relative_strength": -0.16082003, "local_beta": 1.495, "volatility_252d": 0.339032, "volatility_60d": 0.801866, "max_drawdown_12m": -0.42692762, "revenue_ttm": 439318000, "gross_profit_ttm": 211773000, "ebit_ttm": -95322000, "ebitda_ttm": 27039000, "net_income_ttm": 39072000, "eps_diluted_ttm": 2.64, "operating_cash_flow_ttm": 57313000, "capital_expenditure_ttm": -5214000, "fcf_ttm": 52099000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 6928000, "total_current_assets": 785896000, "total_current_liabilities": 138437000, "net_ppe": null, "total_assets": 1989610000, "total_debt": 27707000, "total_equity": 1709196000, "net_working_capital": 665288000, "book_value_per_share": 115.48621622, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.48621622, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.36, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 27.4091, "earnings_yield": 0.0365, "shareholder_yield": 0, "roe": 0.0229, "momentum_12_1": -0.2456, "complete_fields": { "id": 6473, "ticker_id": 14313, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.482988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.36, "market_cap": 1070928014.8, "market_cap_usd": 1070928014.8, "enterprise_value": 1091707014.8, "shares_outstanding": 14800000, "fx_rate_to_usd": null, "pe_ratio": 27.40909129, "pb_ratio": 0.62656829, "ptbv_ratio": 0.62656829, "ps_ratio": 2.43770575, "pcf_ratio": 18.68560387, "pfcf_ratio": 20.55563475, "ev_ebitda": 40.3752733, "ev_ebit": -11.45283371, "ev_sales": 2.48500406, "ev_fcf": 20.95447158, "earnings_yield": 0.03648424, "fcf_yield": 0.04772251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.48204945, "operating_margin": -0.21697722, "net_margin": 0.08893785, "ebitda_margin": 0.06154767, "fcf_margin": 0.11859063, "roe": 0.02285987, "roa": 0.01963802, "roic": -0.04132516, "roc_greenblatt": null, "asset_turnover": 0.22080609, "cash_conversion": 1.33341011, "accruals_ratio": -0.00916813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76848256, "debt_to_assets": 0.01392584, "interest_coverage": -20.16116751, "current_ratio": 5.67692163, "quick_ratio": 5.67692163, "net_debt": 20779000, "revenue_growth_1y": -0.33825019, "revenue_growth_3y_cagr": -0.24288235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58288583, "eps_growth_3y_cagr": -0.32119764, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00929943, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 13.687202, "revenue_stability_5y": 0.355663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03041667, "price_return_3m": 0.01600674, "price_return_6m": -0.10820801, "price_return_9m": -0.23274305, "price_return_12m": -0.26849977, "price_return_12m_ex1m": -0.24555198, "distance_from_52w_high": -0.28835562, "distance_from_52w_low": 0.24180541, "relative_strength": -0.16082003, "local_beta": 1.495, "volatility_252d": 0.339032, "volatility_60d": 0.801866, "max_drawdown_12m": -0.42692762, "revenue_ttm": 439318000, "gross_profit_ttm": 211773000, "ebit_ttm": -95322000, "ebitda_ttm": 27039000, "net_income_ttm": 39072000, "eps_diluted_ttm": 2.64, "operating_cash_flow_ttm": 57313000, "capital_expenditure_ttm": -5214000, "fcf_ttm": 52099000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 6928000, "total_current_assets": 785896000, "total_current_liabilities": 138437000, "net_ppe": null, "total_assets": 1989610000, "total_debt": 27707000, "total_equity": 1709196000, "net_working_capital": 665288000, "book_value_per_share": 115.48621622, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.48621622, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 421933000, "cost_of_revenue": 199179000, "gross_profit": 222754000, "ebit": -134740000, "ebitda": -15100000, "pretax_income": null, "tax_provision": null, "net_income": 17865000, "net_income_to_common": 17865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8467000, "total_current_assets": 831883000, "total_assets": 2108229000, "short_term_debt": 87142000, "long_term_debt": 0, "total_debt": 102475000, "total_liabilities": null, "total_equity": 1779840000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57313000, "capital_expenditure": -5214000, "free_cash_flow": 52099000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 18141000 }, "complete_fields": { "id": 372032, "ticker_id": 14313, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15100000", "netIncome": "17865000", "grossProfit": "222754000", "totalRevenue": "421933000", "costOfRevenue": "199179000", "interestExpense": "5112000", "operatingIncome": "-134740000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20467000" }, "balance": { "totalDebt": "102475000", "totalAssets": "2108229000", "longTermDebt": "0", "shortTermDebt": "87142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "831883000", "totalShareholderEquity": "1779840000", "totalCurrentLiabilities": "215458000", "cashAndShortTermInvestments": "8467000" }, "cashflow": { "freeCashFlow": "52099000", "dividendsPaid": null, "issuanceOfDebt": "18141000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "57313000", "repurchaseOfStock": "0", "capitalExpenditures": "-5214000" } }, "revenue": 421933000, "cost_of_revenue": 199179000, "gross_profit": 222754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134740000, "depreciation_amortisation": 20467000, "ebitda": -15100000, "interest_expense": 5112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17865000, "net_income_continuing_ops": null, "net_income_to_common": 17865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 831883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2108229000, "short_term_debt": 87142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215458000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1779840000, "shares_outstanding": 14800000, "operating_cash_flow": 57313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 18141000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15100000", "netIncome": "17865000", "grossProfit": "222754000", "totalRevenue": "421933000", "costOfRevenue": "199179000", "interestExpense": "5112000", "operatingIncome": "-134740000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20467000" }, "balance": { "totalDebt": "102475000", "totalAssets": "2108229000", "longTermDebt": "0", "shortTermDebt": "87142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "831883000", "totalShareholderEquity": "1779840000", "totalCurrentLiabilities": "215458000", "cashAndShortTermInvestments": "8467000" }, "cashflow": { "freeCashFlow": "52099000", "dividendsPaid": null, "issuanceOfDebt": "18141000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "57313000", "repurchaseOfStock": "0", "capitalExpenditures": "-5214000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 637602000, "cost_of_revenue": 285123000, "gross_profit": 352479000, "ebit": -22591000, "ebitda": 79497000, "pretax_income": null, "tax_provision": null, "net_income": 42830000, "net_income_to_common": 42830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4176000, "total_current_assets": 865919000, "total_assets": 2107367000, "short_term_debt": 69001000, "long_term_debt": 0, "total_debt": 100585000, "total_liabilities": null, "total_equity": 1763441000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73706000, "capital_expenditure": -6037000, "free_cash_flow": -79743000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30056000 }, "complete_fields": { "id": 372035, "ticker_id": 14313, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79497000", "netIncome": "42830000", "grossProfit": "352479000", "totalRevenue": "637602000", "costOfRevenue": "285123000", "interestExpense": "5198000", "operatingIncome": "-22591000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20219000" }, "balance": { "totalDebt": "100585000", "totalAssets": "2107367000", "longTermDebt": "0", "shortTermDebt": "69001000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "865919000", "totalShareholderEquity": "1763441000", "totalCurrentLiabilities": "157921000", "cashAndShortTermInvestments": "4176000" }, "cashflow": { "freeCashFlow": "-79743000", "dividendsPaid": null, "issuanceOfDebt": "30056000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73706000", "repurchaseOfStock": "0", "capitalExpenditures": "-6037000" } }, "revenue": 637602000, "cost_of_revenue": 285123000, "gross_profit": 352479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22591000, "depreciation_amortisation": 20219000, "ebitda": 79497000, "interest_expense": 5198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42830000, "net_income_continuing_ops": null, "net_income_to_common": 42830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2107367000, "short_term_debt": 69001000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157921000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1763441000, "shares_outstanding": 14800000, "operating_cash_flow": -73706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 30056000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79497000", "netIncome": "42830000", "grossProfit": "352479000", "totalRevenue": "637602000", "costOfRevenue": "285123000", "interestExpense": "5198000", "operatingIncome": "-22591000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20219000" }, "balance": { "totalDebt": "100585000", "totalAssets": "2107367000", "longTermDebt": "0", "shortTermDebt": "69001000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "865919000", "totalShareholderEquity": "1763441000", "totalCurrentLiabilities": "157921000", "cashAndShortTermInvestments": "4176000" }, "cashflow": { "freeCashFlow": "-79743000", "dividendsPaid": null, "issuanceOfDebt": "30056000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73706000", "repurchaseOfStock": "0", "capitalExpenditures": "-6037000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 954873000, "cost_of_revenue": 350089000, "gross_profit": 604784000, "ebit": -43345000, "ebitda": 23589000, "pretax_income": null, "tax_provision": null, "net_income": -718000, "net_income_to_common": -718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11619000, "total_current_assets": 924138000, "total_assets": 2152990000, "short_term_debt": 38945000, "long_term_debt": 0, "total_debt": 65354000, "total_liabilities": null, "total_equity": 1718003000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25017000, "capital_expenditure": -40486000, "free_cash_flow": -65503000, "dividends_paid": -7400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 17835000 }, "complete_fields": { "id": 372036, "ticker_id": 14313, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23589000", "netIncome": "-718000", "grossProfit": "604784000", "totalRevenue": "954873000", "costOfRevenue": "350089000", "interestExpense": "4382000", "operatingIncome": "-43345000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19543000" }, "balance": { "totalDebt": "65354000", "totalAssets": "2152990000", "longTermDebt": "0", "shortTermDebt": "38945000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "924138000", "totalShareholderEquity": "1718003000", "totalCurrentLiabilities": "256163000", "cashAndShortTermInvestments": "11619000" }, "cashflow": { "freeCashFlow": "-65503000", "dividendsPaid": "-7400000", "issuanceOfDebt": "17835000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-25017000", "repurchaseOfStock": "0", "capitalExpenditures": "-40486000" } }, "revenue": 954873000, "cost_of_revenue": 350089000, "gross_profit": 604784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43345000, "depreciation_amortisation": 19543000, "ebitda": 23589000, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -718000, "net_income_continuing_ops": null, "net_income_to_common": -718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2152990000, "short_term_debt": 38945000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256163000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1718003000, "shares_outstanding": 14800000, "operating_cash_flow": -25017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 17835000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23589000", "netIncome": "-718000", "grossProfit": "604784000", "totalRevenue": "954873000", "costOfRevenue": "350089000", "interestExpense": "4382000", "operatingIncome": "-43345000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19543000" }, "balance": { "totalDebt": "65354000", "totalAssets": "2152990000", "longTermDebt": "0", "shortTermDebt": "38945000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "924138000", "totalShareholderEquity": "1718003000", "totalCurrentLiabilities": "256163000", "cashAndShortTermInvestments": "11619000" }, "cashflow": { "freeCashFlow": "-65503000", "dividendsPaid": "-7400000", "issuanceOfDebt": "17835000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-25017000", "repurchaseOfStock": "0", "capitalExpenditures": "-40486000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 972195000, "cost_of_revenue": 407543000, "gross_profit": 564652000, "ebit": 31058000, "ebitda": 87243000, "pretax_income": null, "tax_provision": null, "net_income": 57118000, "net_income_to_common": 57118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4734000, "total_current_assets": 786333000, "total_assets": 2053538000, "short_term_debt": 21110000, "long_term_debt": 500000, "total_debt": 21610000, "total_liabilities": null, "total_equity": 1724460000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11297000, "capital_expenditure": -14004000, "free_cash_flow": -2707000, "dividends_paid": -7400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 21110000 }, "complete_fields": { "id": 372037, "ticker_id": 14313, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87243000", "netIncome": "57118000", "grossProfit": "564652000", "totalRevenue": "972195000", "costOfRevenue": "407543000", "interestExpense": "2778000", "operatingIncome": "31058000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16554000" }, "balance": { "totalDebt": "21610000", "totalAssets": "2053538000", "longTermDebt": "500000", "shortTermDebt": "21110000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "786333000", "totalShareholderEquity": "1724460000", "totalCurrentLiabilities": "181133000", "cashAndShortTermInvestments": "4734000" }, "cashflow": { "freeCashFlow": "-2707000", "dividendsPaid": "-7400000", "issuanceOfDebt": "21110000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11297000", "repurchaseOfStock": "0", "capitalExpenditures": "-14004000" } }, "revenue": 972195000, "cost_of_revenue": 407543000, "gross_profit": 564652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31058000, "depreciation_amortisation": 16554000, "ebitda": 87243000, "interest_expense": 2778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57118000, "net_income_continuing_ops": null, "net_income_to_common": 57118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 786333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2053538000, "short_term_debt": 21110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181133000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1724460000, "shares_outstanding": 14800000, "operating_cash_flow": 11297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 21110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87243000", "netIncome": "57118000", "grossProfit": "564652000", "totalRevenue": "972195000", "costOfRevenue": "407543000", "interestExpense": "2778000", "operatingIncome": "31058000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16554000" }, "balance": { "totalDebt": "21610000", "totalAssets": "2053538000", "longTermDebt": "500000", "shortTermDebt": "21110000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "786333000", "totalShareholderEquity": "1724460000", "totalCurrentLiabilities": "181133000", "cashAndShortTermInvestments": "4734000" }, "cashflow": { "freeCashFlow": "-2707000", "dividendsPaid": "-7400000", "issuanceOfDebt": "21110000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11297000", "repurchaseOfStock": "0", "capitalExpenditures": "-14004000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 105328000, "cost_of_revenue": 52257000, "gross_profit": 53071000, "ebit": -410000, "ebitda": 27154000, "pretax_income": null, "tax_provision": null, "net_income": 5393000, "net_income_to_common": 5393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372028, "ticker_id": 14313, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27154000", "netIncome": "5393000", "grossProfit": "53071000", "totalRevenue": "105328000", "costOfRevenue": "52257000", "interestExpense": "571000", "operatingIncome": "-410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612000" } }, "revenue": 105328000, "cost_of_revenue": 52257000, "gross_profit": 53071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -410000, "depreciation_amortisation": 612000, "ebitda": 27154000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5393000, "net_income_continuing_ops": null, "net_income_to_common": 5393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27154000", "netIncome": "5393000", "grossProfit": "53071000", "totalRevenue": "105328000", "costOfRevenue": "52257000", "interestExpense": "571000", "operatingIncome": "-410000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 89215000, "cost_of_revenue": 47712000, "gross_profit": 41503000, "ebit": -17889000, "ebitda": -4910000, "pretax_income": null, "tax_provision": null, "net_income": -37953000, "net_income_to_common": -37953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6928000, "total_current_assets": 785896000, "total_assets": 1989610000, "short_term_debt": 24757000, "long_term_debt": null, "total_debt": 27707000, "total_liabilities": null, "total_equity": 1709196000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372029, "ticker_id": 14313, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4910000", "netIncome": "-37953000", "grossProfit": "41503000", "totalRevenue": "89215000", "costOfRevenue": "47712000", "interestExpense": "1110000", "operatingIncome": "-17889000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5238000" }, "balance": { "totalDebt": "27707000", "totalAssets": "1989610000", "longTermDebt": null, "shortTermDebt": "24757000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "785896000", "totalShareholderEquity": "1709196000", "totalCurrentLiabilities": "138437000", "cashAndShortTermInvestments": "6928000" } }, "revenue": 89215000, "cost_of_revenue": 47712000, "gross_profit": 41503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17889000, "depreciation_amortisation": 5238000, "ebitda": -4910000, "interest_expense": 1110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37953000, "net_income_continuing_ops": null, "net_income_to_common": -37953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 785896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1989610000, "short_term_debt": 24757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1709196000, "shares_outstanding": 14800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4910000", "netIncome": "-37953000", "grossProfit": "41503000", "totalRevenue": "89215000", "costOfRevenue": "47712000", "interestExpense": "1110000", "operatingIncome": "-17889000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5238000" }, "balance": { "totalDebt": "27707000", "totalAssets": "1989610000", "longTermDebt": null, "shortTermDebt": "24757000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "785896000", "totalShareholderEquity": "1709196000", "totalCurrentLiabilities": "138437000", "cashAndShortTermInvestments": "6928000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 164359000, "cost_of_revenue": 82051000, "gross_profit": 82308000, "ebit": -3050000, "ebitda": 23302000, "pretax_income": null, "tax_provision": null, "net_income": 35456000, "net_income_to_common": 35456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372030, "ticker_id": 14313, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23302000", "netIncome": "35456000", "grossProfit": "82308000", "totalRevenue": "164359000", "costOfRevenue": "82051000", "interestExpense": "833000", "operatingIncome": "-3050000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" } }, "revenue": 164359000, "cost_of_revenue": 82051000, "gross_profit": 82308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3050000, "depreciation_amortisation": 4400000, "ebitda": 23302000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35456000, "net_income_continuing_ops": null, "net_income_to_common": 35456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23302000", "netIncome": "35456000", "grossProfit": "82308000", "totalRevenue": "164359000", "costOfRevenue": "82051000", "interestExpense": "833000", "operatingIncome": "-3050000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 80416000, "cost_of_revenue": 45525000, "gross_profit": 34891000, "ebit": -73973000, "ebitda": -18507000, "pretax_income": null, "tax_provision": null, "net_income": 36176000, "net_income_to_common": 36176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8467000, "total_current_assets": 831883000, "total_assets": 2108229000, "short_term_debt": 87142000, "long_term_debt": 0, "total_debt": 102475000, "total_liabilities": null, "total_equity": 1779840000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372031, "ticker_id": 14313, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18507000", "netIncome": "36176000", "grossProfit": "34891000", "totalRevenue": "80416000", "costOfRevenue": "45525000", "interestExpense": "2214000", "operatingIncome": "-73973000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5914000" }, "balance": { "totalDebt": "102475000", "totalAssets": "2108229000", "longTermDebt": "0", "shortTermDebt": "87142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "831883000", "totalShareholderEquity": "1779840000", "totalCurrentLiabilities": "215458000", "cashAndShortTermInvestments": "8467000" } }, "revenue": 80416000, "cost_of_revenue": 45525000, "gross_profit": 34891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73973000, "depreciation_amortisation": 5914000, "ebitda": -18507000, "interest_expense": 2214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36176000, "net_income_continuing_ops": null, "net_income_to_common": 36176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 831883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2108229000, "short_term_debt": 87142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215458000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1779840000, "shares_outstanding": 14800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18507000", "netIncome": "36176000", "grossProfit": "34891000", "totalRevenue": "80416000", "costOfRevenue": "45525000", "interestExpense": "2214000", "operatingIncome": "-73973000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5914000" }, "balance": { "totalDebt": "102475000", "totalAssets": "2108229000", "longTermDebt": "0", "shortTermDebt": "87142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "831883000", "totalShareholderEquity": "1779840000", "totalCurrentLiabilities": "215458000", "cashAndShortTermInvestments": "8467000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": 83404000, "cost_of_revenue": 35102000, "gross_profit": 48302000, "ebit": -36006000, "ebitda": -21014000, "pretax_income": null, "tax_provision": null, "net_income": -26539000, "net_income_to_common": -26539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372033, "ticker_id": 14313, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21014000", "netIncome": "-26539000", "grossProfit": "48302000", "totalRevenue": "83404000", "costOfRevenue": "35102000", "interestExpense": "1056000", "operatingIncome": "-36006000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4469000" } }, "revenue": 83404000, "cost_of_revenue": 35102000, "gross_profit": 48302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36006000, "depreciation_amortisation": 4469000, "ebitda": -21014000, "interest_expense": 1056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26539000, "net_income_continuing_ops": null, "net_income_to_common": -26539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21014000", "netIncome": "-26539000", "grossProfit": "48302000", "totalRevenue": "83404000", "costOfRevenue": "35102000", "interestExpense": "1056000", "operatingIncome": "-36006000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4469000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7158000, "total_current_assets": 821572000, "total_assets": 2081196000, "short_term_debt": 39936000, "long_term_debt": null, "total_debt": 61637000, "total_liabilities": null, "total_equity": 1770464000, "shares_outstanding": 14800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372034, "ticker_id": 14313, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:06.356824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "61637000", "totalAssets": "2081196000", "longTermDebt": null, "shortTermDebt": "39936000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "821572000", "totalShareholderEquity": "1770464000", "totalCurrentLiabilities": "132786000", "cashAndShortTermInvestments": "7158000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 821572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2081196000, "short_term_debt": 39936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1770464000, "shares_outstanding": 14800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "61637000", "totalAssets": "2081196000", "longTermDebt": null, "shortTermDebt": "39936000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14800000", "totalCurrentAssets": "821572000", "totalShareholderEquity": "1770464000", "totalCurrentLiabilities": "132786000", "cashAndShortTermInvestments": "7158000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }