{ "ticker": { "uuid": "c2ae2889-ae77-4187-a32e-6fd6912fa99a", "symbol": "ACF", "name": "Acrow Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c2ae2889-ae77-4187-a32e-6fd6912fa99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2ae2889-ae77-4187-a32e-6fd6912fa99a/" }, "ticker_metadata": { "id": 21970, "uuid": "c2ae2889-ae77-4187-a32e-6fd6912fa99a", "symbol": "ACF", "name": "Acrow Limited", "asset_type": "equity", "market_cap": 260153616, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Acrow Limited provides smart integrated construction systems across formwork, industrial services, and commercial scaffolding in Australia. The company offers formwork, including slim-lite and slim-max soldiers, acrowall-60, acrowall-80, and single sided A-frames; falsework and shoring products comprising decks, flex decks, props, GASS, Powershore 30, Powershore 150, and v-shore; and specialized systems, such as screens, jumpform, universal soldier systems, bridge brackets, adjustable loading platforms, and modular hanging stairs. It also provides scaffolding, Quickstage, SuperCuplok, Uni-ring, and Ringlock; timbers and plies, props, and containments; and accessories and other products. In addition, the company offers equipment hire, labor, and cartage services. It serves the construction industry in the residential, commercial, civil, and industrial sectors. The company was formerly known as Acrow Formwork and Construction Services Limited and changed its name to Acrow Limited in November 2023. Acrow Limited was founded in 1936 and is based in Revesby, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2ae2889-ae77-4187-a32e-6fd6912fa99a", "symbol": "ACF", "name": "Acrow Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c2ae2889-ae77-4187-a32e-6fd6912fa99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2ae2889-ae77-4187-a32e-6fd6912fa99a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.87, "quality": 0.83, "momentum": 0.13, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.96, "market_cap": 297221516.01, "pe_ratio": 12.7703, "earnings_yield": 0.0805, "ebitda_to_ev": 0.1471, "shareholder_yield": 0.0558, "roe": 0.1561, "piotroski_f_score": 2, "momentum_12_1": -0.1318, "volatility_252d": 0.2977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.453479+00:00", "batch_id": "" }, "size": { "price_close": 0.965, "market_cap": 297221516.015, "market_cap_usd": 297221516.015, "enterprise_value": 460979390.015, "shares_outstanding": 308001571, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7703, "pb_ratio": 1.9936, "ptbv_ratio": 1.9936, "ps_ratio": 1.2299, "pcf_ratio": null, "pfcf_ratio": -16.6468, "ev_ebitda": 6.7961, "ev_ebit": 12.4171, "ev_sales": 1.9075, "ev_fcf": -25.8186, "earnings_yield": 0.0805, "fcf_yield": -0.0387, "price_to_sales": 1.2299, "price_to_book": 1.9936, "price_to_cashflow": null, "ebitda_to_ev": 0.1471, "sales_yield": 0.5242 }, "yield": { "dividend_yield": 0.0557, "buyback_yield": 0.0001, "shareholder_yield": 0.0558, "debt_paydown_yield": 0, "total_yield": 0.0558 }, "quality": { "gross_margin": 0.8504, "operating_margin": 0.1536, "net_margin": 0.0963, "ebitda_margin": 0.2807, "fcf_margin": -0.0739, "roe": 0.1561, "roa": 0.0573, "roic": 0.089, "roc_greenblatt": null, "asset_turnover": 0.595, "cash_conversion": -0.7671, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2549, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.506, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4143, "debt_to_assets": 0.423, "interest_coverage": 4.7387, "current_ratio": 1.0685, "quick_ratio": 1.0685, "net_debt": 163757874, "local_beta": 0.9521, "volatility_252d": 0.2977, "volatility_60d": 0.7124, "max_drawdown_12m": -0.2766, "risk_adjusted_momentum": -0.4426 }, "growth": { "revenue_growth_1y": 0.2514, "revenue_growth_3y_cagr": 0.1972, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1089, "eps_growth_3y_cagr": 0.1404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.035, "revenue_growth": 0.2514, "earnings_growth": -0.1089 }, "momentum": { "price_return_1m": 0.1488, "price_return_3m": 0.0545, "price_return_6m": -0.061, "price_return_9m": -0.0123, "price_return_12m": -0.0026, "price_return_12m_ex1m": -0.1318, "momentum_6m": -0.061, "momentum_12m": -0.0026, "momentum_12_1": -0.1318, "distance_from_52w_high": -0.1275, "distance_from_52w_low": 0.2062, "relative_strength": -0.0154 }, "raw_ttm": { "revenue_ttm": 241660570, "gross_profit_ttm": 205518096, "ebit_ttm": 37124430, "ebitda_ttm": 67829508, "net_income_ttm": 23274399, "eps_diluted_ttm": 0.0756, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49763053, "fcf_ttm": -17854559, "dividends_paid_ttm": -16546020, "share_repurchases_ttm": -37041, "shares_issued_ttm": null, "interest_expense_ttm": 7834283, "cash_and_equivalents": 8021894, "total_current_assets": 106080250, "total_current_liabilities": 99277065, "net_ppe": null, "total_assets": 406143051, "total_debt": 171779768, "total_equity": 149088115, "net_working_capital": 39106574, "book_value_per_share": 0.484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.484 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 33, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 83, "rank_dividend_yield": 23, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 56 }, "composites": { "value_composite": 13, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 35, "overall_composite": 26, "quality_value_composite": 0.8498, "os_score": 0.74, "value_percentile": 0.87, "quality_percentile": 0.83, "momentum_percentile": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9453, "ticker_id": 21970, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.453479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.965, "market_cap": 297221516.015, "market_cap_usd": 297221516.015, "enterprise_value": 460979390.015, "shares_outstanding": 308001571, "fx_rate_to_usd": null, "pe_ratio": 12.7703197, "pb_ratio": 1.99359631, "ptbv_ratio": 1.99359631, "ps_ratio": 1.22991316, "pcf_ratio": null, "pfcf_ratio": -16.64681362, "ev_ebitda": 6.79614822, "ev_ebit": 12.41714391, "ev_sales": 1.90754905, "ev_fcf": -25.81858169, "earnings_yield": 0.08053382, "fcf_yield": -0.03873179, "dividend_yield": 0.05566898, "buyback_yield": 0.00012462, "shareholder_yield": 0.05579361, "debt_paydown_yield": 0, "total_yield": 0.05579361, "gross_margin": 0.85044116, "operating_margin": 0.15362221, "net_margin": 0.09631029, "ebitda_margin": 0.28068091, "fcf_margin": -0.0738828, "roe": 0.1561117, "roa": 0.05730591, "roic": 0.08900009, "roc_greenblatt": null, "asset_turnover": 0.59501343, "cash_conversion": -0.76713298, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.41425714, "debt_to_assets": 0.42295385, "interest_coverage": 4.73871444, "current_ratio": 1.06852726, "quick_ratio": 1.06852726, "net_debt": 163757874, "revenue_growth_1y": 0.25138219, "revenue_growth_3y_cagr": 0.19721837, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10892515, "eps_growth_3y_cagr": 0.14037247, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03497729, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.254931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14880952, "price_return_3m": 0.05452265, "price_return_6m": -0.06097347, "price_return_9m": -0.01228452, "price_return_12m": -0.00255305, "price_return_12m_ex1m": -0.13175602, "distance_from_52w_high": -0.12745251, "distance_from_52w_low": 0.20625, "relative_strength": -0.01539984, "local_beta": 0.9521, "volatility_252d": 0.297685, "volatility_60d": 0.712389, "max_drawdown_12m": -0.27664457, "revenue_ttm": 241660570, "gross_profit_ttm": 205518096, "ebit_ttm": 37124430, "ebitda_ttm": 67829508, "net_income_ttm": 23274399, "eps_diluted_ttm": 0.07556585, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49763053, "fcf_ttm": -17854559, "dividends_paid_ttm": -16546020, "share_repurchases_ttm": -37041, "shares_issued_ttm": null, "interest_expense_ttm": 7834283, "cash_and_equivalents": 8021894, "total_current_assets": 106080250, "total_current_liabilities": 99277065, "net_ppe": null, "total_assets": 406143051, "total_debt": 171779768, "total_equity": 149088115, "net_working_capital": 39106574, "book_value_per_share": 0.48404985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48404985, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 33, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 83, "rank_dividend_yield": 23, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 56, "value_composite": 13, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 35, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.96, "os": 0.74, "value": 0.87, "quality": 0.83, "momentum": 0.13, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.7703, "earnings_yield": 0.0805, "shareholder_yield": 0.0558, "roe": 0.1561, "momentum_12_1": -0.1318, "complete_fields": { "id": 9453, "ticker_id": 21970, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.453479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.965, "market_cap": 297221516.015, "market_cap_usd": 297221516.015, "enterprise_value": 460979390.015, "shares_outstanding": 308001571, "fx_rate_to_usd": null, "pe_ratio": 12.7703197, "pb_ratio": 1.99359631, "ptbv_ratio": 1.99359631, "ps_ratio": 1.22991316, "pcf_ratio": null, "pfcf_ratio": -16.64681362, "ev_ebitda": 6.79614822, "ev_ebit": 12.41714391, "ev_sales": 1.90754905, "ev_fcf": -25.81858169, "earnings_yield": 0.08053382, "fcf_yield": -0.03873179, "dividend_yield": 0.05566898, "buyback_yield": 0.00012462, "shareholder_yield": 0.05579361, "debt_paydown_yield": 0, "total_yield": 0.05579361, "gross_margin": 0.85044116, "operating_margin": 0.15362221, "net_margin": 0.09631029, "ebitda_margin": 0.28068091, "fcf_margin": -0.0738828, "roe": 0.1561117, "roa": 0.05730591, "roic": 0.08900009, "roc_greenblatt": null, "asset_turnover": 0.59501343, "cash_conversion": -0.76713298, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.41425714, "debt_to_assets": 0.42295385, "interest_coverage": 4.73871444, "current_ratio": 1.06852726, "quick_ratio": 1.06852726, "net_debt": 163757874, "revenue_growth_1y": 0.25138219, "revenue_growth_3y_cagr": 0.19721837, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10892515, "eps_growth_3y_cagr": 0.14037247, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03497729, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.254931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14880952, "price_return_3m": 0.05452265, "price_return_6m": -0.06097347, "price_return_9m": -0.01228452, "price_return_12m": -0.00255305, "price_return_12m_ex1m": -0.13175602, "distance_from_52w_high": -0.12745251, "distance_from_52w_low": 0.20625, "relative_strength": -0.01539984, "local_beta": 0.9521, "volatility_252d": 0.297685, "volatility_60d": 0.712389, "max_drawdown_12m": -0.27664457, "revenue_ttm": 241660570, "gross_profit_ttm": 205518096, "ebit_ttm": 37124430, "ebitda_ttm": 67829508, "net_income_ttm": 23274399, "eps_diluted_ttm": 0.07556585, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49763053, "fcf_ttm": -17854559, "dividends_paid_ttm": -16546020, "share_repurchases_ttm": -37041, "shares_issued_ttm": null, "interest_expense_ttm": 7834283, "cash_and_equivalents": 8021894, "total_current_assets": 106080250, "total_current_liabilities": 99277065, "net_ppe": null, "total_assets": 406143051, "total_debt": 171779768, "total_equity": 149088115, "net_working_capital": 39106574, "book_value_per_share": 0.48404985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48404985, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 33, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 83, "rank_dividend_yield": 23, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 56, "value_composite": 13, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 35, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": 241660570, "cost_of_revenue": 36142474, "gross_profit": 205518096, "ebit": 37124430, "ebitda": 67829508, "pretax_income": null, "tax_provision": null, "net_income": 23274399, "net_income_to_common": 23274399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8021894, "total_current_assets": 106080250, "total_assets": 406143051, "short_term_debt": 40325283, "long_term_debt": 90898454, "total_debt": 171779768, "total_liabilities": null, "total_equity": 149088115, "shares_outstanding": 308001571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -49763053, "free_cash_flow": -17854559, "dividends_paid": -16546020, "share_repurchases": -37041, "shares_issued": null, "net_debt_issued": 38409843 }, "complete_fields": { "id": 408956, "ticker_id": 21970, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67829508", "netIncome": "23274399", "grossProfit": "205518096", "totalRevenue": "241660570", "costOfRevenue": "36142474", "interestExpense": "7834283", "operatingIncome": "37124430", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25165605" }, "balance": { "totalDebt": "171779768", "totalAssets": "406143051", "longTermDebt": "90898454", "shortTermDebt": "40325283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308001571", "totalCurrentAssets": "106080250", "totalShareholderEquity": "149088115", "totalCurrentLiabilities": "99277065", "propertyPlantEquipmentNet": "246914694", "cashAndShortTermInvestments": "8021894" }, "cashflow": { "freeCashFlow": "-17854559", "dividendsPaid": "-16546020", "issuanceOfDebt": "68188005", "issuanceOfStock": null, "repaymentOfDebt": "-29778162", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37041", "capitalExpenditures": "-49763053" } }, "revenue": 241660570, "cost_of_revenue": 36142474, "gross_profit": 205518096, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37124430, "depreciation_amortisation": 25165605, "ebitda": 67829508, "interest_expense": 7834283, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23274399, "net_income_continuing_ops": null, "net_income_to_common": 23274399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8021894, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106080250, "net_ppe": 246914694, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406143051, "short_term_debt": 40325283, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99277065, "long_term_debt": 90898454, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171779768, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149088115, "shares_outstanding": 308001571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49763053, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16546020, "share_repurchases": -37041, "shares_issued": null, "net_debt_issued": 38409843, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17854559, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67829508", "netIncome": "23274399", "grossProfit": "205518096", "totalRevenue": "241660570", "costOfRevenue": "36142474", "interestExpense": "7834283", "operatingIncome": "37124430", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25165605" }, "balance": { "totalDebt": "171779768", "totalAssets": "406143051", "longTermDebt": "90898454", "shortTermDebt": "40325283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308001571", "totalCurrentAssets": "106080250", "totalShareholderEquity": "149088115", "totalCurrentLiabilities": "99277065", "propertyPlantEquipmentNet": "246914694", "cashAndShortTermInvestments": "8021894" }, "cashflow": { "freeCashFlow": "-17854559", "dividendsPaid": "-16546020", "issuanceOfDebt": "68188005", "issuanceOfStock": null, "repaymentOfDebt": "-29778162", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37041", "capitalExpenditures": "-49763053" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": 193114919, "cost_of_revenue": 29878964, "gross_profit": 163235955, "ebit": 34314833, "ebitda": 65271374, "pretax_income": null, "tax_provision": null, "net_income": 25559299, "net_income_to_common": 25559299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5593504, "total_current_assets": 77752059, "total_assets": 312445640, "short_term_debt": 25083496, "long_term_debt": 49147807, "total_debt": 106693264, "total_liabilities": null, "total_equity": 140960312, "shares_outstanding": 301396067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40210211, "free_cash_flow": -7667904, "dividends_paid": -14301149, "share_repurchases": -121264, "shares_issued": 21717785, "net_debt_issued": 19342869 }, "complete_fields": { "id": 408957, "ticker_id": 21970, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65271374", "netIncome": "25559299", "grossProfit": "163235955", "totalRevenue": "193114919", "costOfRevenue": "29878964", "interestExpense": "5868960", "operatingIncome": "34314833", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20926884" }, "balance": { "totalDebt": "106693264", "totalAssets": "312445640", "longTermDebt": "49147807", "shortTermDebt": "25083496", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "301396067", "totalCurrentAssets": "77752059", "totalShareholderEquity": "140960312", "totalCurrentLiabilities": "64017495", "propertyPlantEquipmentNet": "198482490", "cashAndShortTermInvestments": "5593504" }, "cashflow": { "freeCashFlow": "-7667904", "dividendsPaid": "-14301149", "issuanceOfDebt": "47706226", "issuanceOfStock": "21717785", "repaymentOfDebt": "-28363357", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-121264", "capitalExpenditures": "-40210211" } }, "revenue": 193114919, "cost_of_revenue": 29878964, "gross_profit": 163235955, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34314833, "depreciation_amortisation": 20926884, "ebitda": 65271374, "interest_expense": 5868960, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25559299, "net_income_continuing_ops": null, "net_income_to_common": 25559299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5593504, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77752059, "net_ppe": 198482490, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312445640, "short_term_debt": 25083496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64017495, "long_term_debt": 49147807, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106693264, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140960312, "shares_outstanding": 301396067, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40210211, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14301149, "share_repurchases": -121264, "shares_issued": 21717785, "net_debt_issued": 19342869, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7667904, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65271374", "netIncome": "25559299", "grossProfit": "163235955", "totalRevenue": "193114919", "costOfRevenue": "29878964", "interestExpense": "5868960", "operatingIncome": "34314833", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20926884" }, "balance": { "totalDebt": "106693264", "totalAssets": "312445640", "longTermDebt": "49147807", "shortTermDebt": "25083496", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "301396067", "totalCurrentAssets": "77752059", "totalShareholderEquity": "140960312", "totalCurrentLiabilities": "64017495", "propertyPlantEquipmentNet": "198482490", "cashAndShortTermInvestments": "5593504" }, "cashflow": { "freeCashFlow": "-7667904", "dividendsPaid": "-14301149", "issuanceOfDebt": "47706226", "issuanceOfStock": "21717785", "repaymentOfDebt": "-28363357", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-121264", "capitalExpenditures": "-40210211" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": 149814345, "cost_of_revenue": 28012325, "gross_profit": 121802020, "ebit": 22408612, "ebitda": 48513799, "pretax_income": null, "tax_provision": null, "net_income": 23457040, "net_income_to_common": 23457040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4939396, "total_current_assets": 59408792, "total_assets": 218515929, "short_term_debt": 21907696, "long_term_debt": 29382836, "total_debt": 75203249, "total_liabilities": null, "total_equity": 102883671, "shares_outstanding": 266339056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -44941533, "free_cash_flow": -15071762, "dividends_paid": -7370832, "share_repurchases": null, "shares_issued": 263597, "net_debt_issued": 18440557 }, "complete_fields": { "id": 408958, "ticker_id": 21970, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48513799", "netIncome": "23457040", "grossProfit": "121802020", "totalRevenue": "149814345", "costOfRevenue": "28012325", "interestExpense": "4481063", "operatingIncome": "22408612", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15222956" }, "balance": { "totalDebt": "75203249", "totalAssets": "218515929", "longTermDebt": "29382836", "shortTermDebt": "21907696", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "266339056", "totalCurrentAssets": "59408792", "totalShareholderEquity": "102883671", "totalCurrentLiabilities": "53707586", "propertyPlantEquipmentNet": "151678433", "cashAndShortTermInvestments": "4939396" }, "cashflow": { "freeCashFlow": "-15071762", "dividendsPaid": "-7370832", "issuanceOfDebt": "49451920", "issuanceOfStock": "263597", "repaymentOfDebt": "-31011363", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44941533" } }, "revenue": 149814345, "cost_of_revenue": 28012325, "gross_profit": 121802020, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22408612, "depreciation_amortisation": 15222956, "ebitda": 48513799, "interest_expense": 4481063, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23457040, "net_income_continuing_ops": null, "net_income_to_common": 23457040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4939396, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59408792, "net_ppe": 151678433, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218515929, "short_term_debt": 21907696, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53707586, "long_term_debt": 29382836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75203249, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102883671, "shares_outstanding": 266339056, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44941533, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7370832, "share_repurchases": null, "shares_issued": 263597, "net_debt_issued": 18440557, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15071762, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48513799", "netIncome": "23457040", "grossProfit": "121802020", "totalRevenue": "149814345", "costOfRevenue": "28012325", "interestExpense": "4481063", "operatingIncome": "22408612", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15222956" }, "balance": { "totalDebt": "75203249", "totalAssets": "218515929", "longTermDebt": "29382836", "shortTermDebt": "21907696", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "266339056", "totalCurrentAssets": "59408792", "totalShareholderEquity": "102883671", "totalCurrentLiabilities": "53707586", "propertyPlantEquipmentNet": "151678433", "cashAndShortTermInvestments": "4939396" }, "cashflow": { "freeCashFlow": "-15071762", "dividendsPaid": "-7370832", "issuanceOfDebt": "49451920", "issuanceOfStock": "263597", "repaymentOfDebt": "-31011363", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44941533" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": 140826918, "cost_of_revenue": 31642371, "gross_profit": 109184547, "ebit": 16962132, "ebitda": 34239818, "pretax_income": null, "tax_provision": null, "net_income": 15694168, "net_income_to_common": 15694168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3010433, "total_current_assets": 57505824, "total_assets": 184903684, "short_term_debt": 20002683, "long_term_debt": 15848299, "total_debt": 64100451, "total_liabilities": null, "total_equity": 83318981, "shares_outstanding": 255146699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22378490, "free_cash_flow": -11015679, "dividends_paid": -4942427, "share_repurchases": -602826, "shares_issued": 10516525, "net_debt_issued": 10511128 }, "complete_fields": { "id": 408959, "ticker_id": 21970, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34239818", "netIncome": "15694168", "grossProfit": "109184547", "totalRevenue": "140826918", "costOfRevenue": "31642371", "interestExpense": "3513116", "operatingIncome": "16962132", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13070352" }, "balance": { "totalDebt": "64100451", "totalAssets": "184903684", "longTermDebt": "15848299", "shortTermDebt": "20002683", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "255146699", "totalCurrentAssets": "57505824", "totalShareholderEquity": "83318981", "totalCurrentLiabilities": "54546473", "propertyPlantEquipmentNet": "119969156", "cashAndShortTermInvestments": "3010433" }, "cashflow": { "freeCashFlow": "-11015679", "dividendsPaid": "-4942427", "issuanceOfDebt": "28528971", "issuanceOfStock": "10516525", "repaymentOfDebt": "-18017843", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-602826", "capitalExpenditures": "-22378490" } }, "revenue": 140826918, "cost_of_revenue": 31642371, "gross_profit": 109184547, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16962132, "depreciation_amortisation": 13070352, "ebitda": 34239818, "interest_expense": 3513116, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15694168, "net_income_continuing_ops": null, "net_income_to_common": 15694168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3010433, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57505824, "net_ppe": 119969156, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184903684, "short_term_debt": 20002683, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54546473, "long_term_debt": 15848299, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64100451, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83318981, "shares_outstanding": 255146699, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22378490, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4942427, "share_repurchases": -602826, "shares_issued": 10516525, "net_debt_issued": 10511128, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11015679, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34239818", "netIncome": "15694168", "grossProfit": "109184547", "totalRevenue": "140826918", "costOfRevenue": "31642371", "interestExpense": "3513116", "operatingIncome": "16962132", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13070352" }, "balance": { "totalDebt": "64100451", "totalAssets": "184903684", "longTermDebt": "15848299", "shortTermDebt": "20002683", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "255146699", "totalCurrentAssets": "57505824", "totalShareholderEquity": "83318981", "totalCurrentLiabilities": "54546473", "propertyPlantEquipmentNet": "119969156", "cashAndShortTermInvestments": "3010433" }, "cashflow": { "freeCashFlow": "-11015679", "dividendsPaid": "-4942427", "issuanceOfDebt": "28528971", "issuanceOfStock": "10516525", "repaymentOfDebt": "-18017843", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-602826", "capitalExpenditures": "-22378490" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 130355, "net_debt_issued": null }, "complete_fields": { "id": 408960, "ticker_id": 21970, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130355", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 130355, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130355", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8021894, "total_current_assets": 106080250, "total_assets": 406143051, "short_term_debt": 40325283, "long_term_debt": 90898454, "total_debt": 171779768, "total_liabilities": null, "total_equity": 149088115, "shares_outstanding": 308001571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408955, "ticker_id": 21970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:02.364893+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "171779768", "totalAssets": "406143051", "longTermDebt": "90898454", "shortTermDebt": "40325283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308001571", "totalCurrentAssets": "106080250", "totalShareholderEquity": "149088115", "totalCurrentLiabilities": "99277065", "propertyPlantEquipmentNet": "246914694", "cashAndShortTermInvestments": "8021894" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8021894, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106080250, "net_ppe": 246914694, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406143051, "short_term_debt": 40325283, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99277065, "long_term_debt": 90898454, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171779768, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149088115, "shares_outstanding": 308001571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "171779768", "totalAssets": "406143051", "longTermDebt": "90898454", "shortTermDebt": "40325283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308001571", "totalCurrentAssets": "106080250", "totalShareholderEquity": "149088115", "totalCurrentLiabilities": "99277065", "propertyPlantEquipmentNet": "246914694", "cashAndShortTermInvestments": "8021894" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }