{ "ticker": { "uuid": "c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9", "symbol": "AKT-A", "name": "AKITA Drilling Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9/" }, "ticker_metadata": { "id": 35064, "uuid": "c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9", "symbol": "AKT-A", "name": "AKITA Drilling Ltd.", "asset_type": "equity", "market_cap": 159059728, "stock_exchange_id": 42, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "AKITA Drilling Ltd. provides contract drilling services to the oil and gas industry in Canada and the United States. It is also involved in the drilling related to potash mining and the development of storage caverns. The company was Incorporated in 1992 and is headquartered in Calgary, Canada. AKITA Drilling Ltd. operates as a subsidiary of Sentgraf Enterprises Ltd.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9", "symbol": "AKT-A", "name": "AKITA Drilling Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2bf3cdb-0cc2-46a1-8c7c-21fd1865c9d9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.87, "value": 0.86, "quality": 0.27, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.05, "market_cap": 155601911.25, "pe_ratio": 15.6825, "earnings_yield": 0.031, "ebitda_to_ev": 0.2387, "shareholder_yield": 0.0097, "roe": 0.0552, "piotroski_f_score": 9, "momentum_12_1": 1.0896, "volatility_252d": 0.5416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.504506+00:00", "batch_id": "" }, "size": { "price_close": 4.05, "market_cap": 155601911.25, "market_cap_usd": 155601911.25, "enterprise_value": 184170911.25, "shares_outstanding": 38420225, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6825, "pb_ratio": 0.8655, "ptbv_ratio": 0.8655, "ps_ratio": 0.7347, "pcf_ratio": 3.8822, "pfcf_ratio": 11.4929, "ev_ebitda": 4.189, "ev_ebit": 32.2994, "ev_sales": 0.8696, "ev_fcf": 13.603, "earnings_yield": 0.031, "fcf_yield": 0.0735, "price_to_sales": 0.7347, "price_to_book": 0.8655, "price_to_cashflow": 3.8822, "ebitda_to_ev": 0.2387, "sales_yield": 1.15 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0097, "shareholder_yield": 0.0097, "debt_paydown_yield": 0.0044, "total_yield": 0.014 }, "quality": { "gross_margin": 0.1259, "operating_margin": 0.0269, "net_margin": 0.0468, "ebitda_margin": 0.2076, "fcf_margin": 0.0639, "roe": 0.0552, "roa": 0.0396, "roic": 0.0205, "roc_greenblatt": 0.0254, "asset_turnover": 0.8463, "cash_conversion": 1.3645, "accruals_ratio": -0.1205, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.3048, "revenue_stability_5y": 0.0683, "eps_surprise_avg": 29.5, "sue_score": 0.519, "gross_profit_to_assets": 0.1065, "external_financing": 0.0061 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6498, "debt_to_assets": 0.1451, "interest_coverage": 2.2835, "current_ratio": 2.6624, "quick_ratio": 2.6624, "net_debt": 28569000, "local_beta": -1.7908, "volatility_252d": 0.5416, "volatility_60d": 1.2577, "max_drawdown_12m": -0.2531, "risk_adjusted_momentum": 2.0119 }, "growth": { "revenue_growth_1y": 0.0392, "revenue_growth_3y_cagr": -0.0002, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1023, "eps_growth_3y_cagr": 0.4806, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.5826, "book_value_growth_1y": 0.088, "revenue_growth": 0.0392, "earnings_growth": 0.1023 }, "momentum": { "price_return_1m": -0.0858, "price_return_3m": 0.2656, "price_return_6m": 0.9853, "price_return_9m": 1.0455, "price_return_12m": 0.9104, "price_return_12m_ex1m": 1.0896, "momentum_6m": 0.9853, "momentum_12m": 0.9104, "momentum_12_1": 1.0896, "distance_from_52w_high": -0.1684, "distance_from_52w_low": 1.2131, "relative_strength": 0.6083 }, "raw_ttm": { "revenue_ttm": 211790000, "gross_profit_ttm": 26656000, "ebit_ttm": 5702000, "ebitda_ttm": 43965000, "net_income_ttm": 9922000, "eps_diluted_ttm": 0.2582, "operating_cash_flow_ttm": 40081000, "capital_expenditure_ttm": -26542000, "fcf_ttm": 13539000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1512000, "shares_issued_ttm": 9000, "interest_expense_ttm": 2497000, "cash_and_equivalents": 7756000, "total_current_assets": 49971000, "total_current_liabilities": 18769000, "net_ppe": 199092000, "total_assets": 250265000, "total_debt": 36325000, "total_equity": 179788000, "net_working_capital": 25713000, "book_value_per_share": 4.6795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.6795 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 40, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 7, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 57, "rank_total_yield": 69, "rank_roe": 63, "rank_roc": 74, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 60, "rank_piotroski": 1, "rank_accruals": 18, "rank_sue": 39, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21 }, "composites": { "value_composite": 14, "quality_composite": 73, "momentum_composite": 14, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 2, "overall_composite": 13, "quality_value_composite": 0.4819, "os_score": 0.87, "value_percentile": 0.86, "quality_percentile": 0.27, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 25, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 2, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11076, "ticker_id": 35064, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.504506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.05, "market_cap": 155601911.25, "market_cap_usd": 155601911.25, "enterprise_value": 184170911.25, "shares_outstanding": 38420225, "fx_rate_to_usd": null, "pe_ratio": 15.68251474, "pb_ratio": 0.8654744, "ptbv_ratio": 0.8654744, "ps_ratio": 0.73469905, "pcf_ratio": 3.88218635, "pfcf_ratio": 11.49286589, "ev_ebitda": 4.18903472, "ev_ebit": 32.29935308, "ev_sales": 0.8695921, "ev_fcf": 13.60299219, "earnings_yield": 0.03096037, "fcf_yield": 0.07351324, "dividend_yield": 0, "buyback_yield": 0.00965926, "shareholder_yield": 0.00965926, "debt_paydown_yield": 0.0043637, "total_yield": 0.01402296, "gross_margin": 0.12586052, "operating_margin": 0.0269229, "net_margin": 0.04684829, "ebitda_margin": 0.2075877, "fcf_margin": 0.06392653, "roe": 0.05518722, "roa": 0.03964598, "roic": 0.02052487, "roc_greenblatt": 0.0253642, "asset_turnover": 0.84626296, "cash_conversion": 1.36454344, "accruals_ratio": -0.12050826, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64981235, "debt_to_assets": 0.14514615, "interest_coverage": 2.28354025, "current_ratio": 2.66242208, "quick_ratio": 2.66242208, "net_debt": 28569000, "revenue_growth_1y": 0.03919824, "revenue_growth_3y_cagr": -0.00015426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10226266, "eps_growth_3y_cagr": 0.48057456, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.58262044, "book_value_growth_1y": 0.08800448, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.304821, "revenue_stability_5y": 0.068257, "eps_surprise_avg": 29.5, "sue_score": 0.519, "price_return_1m": -0.08577878, "price_return_3m": 0.265625, "price_return_6m": 0.98529412, "price_return_9m": 1.04545455, "price_return_12m": 0.91037736, "price_return_12m_ex1m": 1.08962264, "distance_from_52w_high": -0.16837782, "distance_from_52w_low": 1.21311475, "relative_strength": 0.60827095, "local_beta": -1.7908, "volatility_252d": 0.541585, "volatility_60d": 1.257676, "max_drawdown_12m": -0.25306122, "revenue_ttm": 211790000, "gross_profit_ttm": 26656000, "ebit_ttm": 5702000, "ebitda_ttm": 43965000, "net_income_ttm": 9922000, "eps_diluted_ttm": 0.2582494, "operating_cash_flow_ttm": 40081000, "capital_expenditure_ttm": -26542000, "fcf_ttm": 13539000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1512000, "shares_issued_ttm": 9000, "interest_expense_ttm": 2497000, "cash_and_equivalents": 7756000, "total_current_assets": 49971000, "total_current_liabilities": 18769000, "net_ppe": 199092000, "total_assets": 250265000, "total_debt": 36325000, "total_equity": 179788000, "net_working_capital": 25713000, "book_value_per_share": 4.6795145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.6795145, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 40, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 7, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 57, "rank_total_yield": 69, "rank_roe": 63, "rank_roc": 74, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 60, "rank_piotroski": 1, "rank_accruals": 18, "rank_sue": 39, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 14, "quality_composite": 73, "momentum_composite": 14, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 2, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 25, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.05, "os": 0.87, "value": 0.86, "quality": 0.27, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6825, "earnings_yield": 0.031, "shareholder_yield": 0.0097, "roe": 0.0552, "momentum_12_1": 1.0896, "complete_fields": { "id": 11076, "ticker_id": 35064, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.504506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.05, "market_cap": 155601911.25, "market_cap_usd": 155601911.25, "enterprise_value": 184170911.25, "shares_outstanding": 38420225, "fx_rate_to_usd": null, "pe_ratio": 15.68251474, "pb_ratio": 0.8654744, "ptbv_ratio": 0.8654744, "ps_ratio": 0.73469905, "pcf_ratio": 3.88218635, "pfcf_ratio": 11.49286589, "ev_ebitda": 4.18903472, "ev_ebit": 32.29935308, "ev_sales": 0.8695921, "ev_fcf": 13.60299219, "earnings_yield": 0.03096037, "fcf_yield": 0.07351324, "dividend_yield": 0, "buyback_yield": 0.00965926, "shareholder_yield": 0.00965926, "debt_paydown_yield": 0.0043637, "total_yield": 0.01402296, "gross_margin": 0.12586052, "operating_margin": 0.0269229, "net_margin": 0.04684829, "ebitda_margin": 0.2075877, "fcf_margin": 0.06392653, "roe": 0.05518722, "roa": 0.03964598, "roic": 0.02052487, "roc_greenblatt": 0.0253642, "asset_turnover": 0.84626296, "cash_conversion": 1.36454344, "accruals_ratio": -0.12050826, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64981235, "debt_to_assets": 0.14514615, "interest_coverage": 2.28354025, "current_ratio": 2.66242208, "quick_ratio": 2.66242208, "net_debt": 28569000, "revenue_growth_1y": 0.03919824, "revenue_growth_3y_cagr": -0.00015426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10226266, "eps_growth_3y_cagr": 0.48057456, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.58262044, "book_value_growth_1y": 0.08800448, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.304821, "revenue_stability_5y": 0.068257, "eps_surprise_avg": 29.5, "sue_score": 0.519, "price_return_1m": -0.08577878, "price_return_3m": 0.265625, "price_return_6m": 0.98529412, "price_return_9m": 1.04545455, "price_return_12m": 0.91037736, "price_return_12m_ex1m": 1.08962264, "distance_from_52w_high": -0.16837782, "distance_from_52w_low": 1.21311475, "relative_strength": 0.60827095, "local_beta": -1.7908, "volatility_252d": 0.541585, "volatility_60d": 1.257676, "max_drawdown_12m": -0.25306122, "revenue_ttm": 211790000, "gross_profit_ttm": 26656000, "ebit_ttm": 5702000, "ebitda_ttm": 43965000, "net_income_ttm": 9922000, "eps_diluted_ttm": 0.2582494, "operating_cash_flow_ttm": 40081000, "capital_expenditure_ttm": -26542000, "fcf_ttm": 13539000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1512000, "shares_issued_ttm": 9000, "interest_expense_ttm": 2497000, "cash_and_equivalents": 7756000, "total_current_assets": 49971000, "total_current_liabilities": 18769000, "net_ppe": 199092000, "total_assets": 250265000, "total_debt": 36325000, "total_equity": 179788000, "net_working_capital": 25713000, "book_value_per_share": 4.6795145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.6795145, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 40, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 7, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 57, "rank_total_yield": 69, "rank_roe": 63, "rank_roc": 74, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 60, "rank_piotroski": 1, "rank_accruals": 18, "rank_sue": 39, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 14, "quality_composite": 73, "momentum_composite": 14, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 2, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 11, "all_cap_buyback_rank": 25, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 200903000, "cost_of_revenue": 176655000, "gross_profit": 24248000, "ebit": 7448000, "ebitda": 48115000, "pretax_income": null, "tax_provision": null, "net_income": 13917000, "net_income_to_common": 13917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8865000, "total_current_assets": 40165000, "total_assets": 251971000, "short_term_debt": null, "long_term_debt": 34724000, "total_debt": 36330000, "total_liabilities": null, "total_equity": 183159000, "shares_outstanding": 39001619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44008000, "capital_expenditure": -31609000, "free_cash_flow": 12399000, "dividends_paid": null, "share_repurchases": -1512000, "shares_issued": 9000, "net_debt_issued": -679000 }, "complete_fields": { "id": 418450, "ticker_id": 35064, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48115000", "netIncome": "13917000", "grossProfit": "24248000", "totalRevenue": "200903000", "costOfRevenue": "176655000", "interestExpense": "2640000", "operatingIncome": "7448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28502000" }, "balance": { "totalDebt": "36330000", "totalAssets": "251971000", "longTermDebt": "34724000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39001619", "totalCurrentAssets": "40165000", "totalShareholderEquity": "183159000", "totalCurrentLiabilities": "19722000", "propertyPlantEquipmentNet": "202868000", "cashAndShortTermInvestments": "8865000" }, "cashflow": { "freeCashFlow": "12399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9000", "repaymentOfDebt": "-679000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "44008000", "repurchaseOfStock": "-1512000", "capitalExpenditures": "-31609000" } }, "revenue": 200903000, "cost_of_revenue": 176655000, "gross_profit": 24248000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7448000, "depreciation_amortisation": 28502000, "ebitda": 48115000, "interest_expense": 2640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13917000, "net_income_continuing_ops": null, "net_income_to_common": 13917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40165000, "net_ppe": 202868000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 251971000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19722000, "long_term_debt": 34724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183159000, "shares_outstanding": 39001619, "operating_cash_flow": 44008000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1512000, "shares_issued": 9000, "net_debt_issued": -679000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48115000", "netIncome": "13917000", "grossProfit": "24248000", "totalRevenue": "200903000", "costOfRevenue": "176655000", "interestExpense": "2640000", "operatingIncome": "7448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28502000" }, "balance": { "totalDebt": "36330000", "totalAssets": "251971000", "longTermDebt": "34724000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39001619", "totalCurrentAssets": "40165000", "totalShareholderEquity": "183159000", "totalCurrentLiabilities": "19722000", "propertyPlantEquipmentNet": "202868000", "cashAndShortTermInvestments": "8865000" }, "cashflow": { "freeCashFlow": "12399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9000", "repaymentOfDebt": "-679000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "44008000", "repurchaseOfStock": "-1512000", "capitalExpenditures": "-31609000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 193325000, "cost_of_revenue": 171646000, "gross_profit": 21679000, "ebit": 4642000, "ebitda": 48259000, "pretax_income": null, "tax_provision": null, "net_income": 12863000, "net_income_to_common": 12863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7032000, "total_current_assets": 60001000, "total_assets": 268763000, "short_term_debt": null, "long_term_debt": 49583000, "total_debt": 51650000, "total_liabilities": null, "total_equity": 171506000, "shares_outstanding": 39734191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30264000, "capital_expenditure": -28043000, "free_cash_flow": 2221000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 11000, "net_debt_issued": -705000 }, "complete_fields": { "id": 418454, "ticker_id": 35064, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48259000", "netIncome": "12863000", "grossProfit": "21679000", "totalRevenue": "193325000", "costOfRevenue": "171646000", "interestExpense": "4892000", "operatingIncome": "4642000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27594000" }, "balance": { "totalDebt": "51650000", "totalAssets": "268763000", "longTermDebt": "49583000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "60001000", "totalShareholderEquity": "171506000", "totalCurrentLiabilities": "36452000", "propertyPlantEquipmentNet": "199874000", "cashAndShortTermInvestments": "7032000" }, "cashflow": { "freeCashFlow": "2221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11000", "repaymentOfDebt": "-705000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30264000", "repurchaseOfStock": "0", "capitalExpenditures": "-28043000" } }, "revenue": 193325000, "cost_of_revenue": 171646000, "gross_profit": 21679000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4642000, "depreciation_amortisation": 27594000, "ebitda": 48259000, "interest_expense": 4892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12863000, "net_income_continuing_ops": null, "net_income_to_common": 12863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7032000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60001000, "net_ppe": 199874000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268763000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36452000, "long_term_debt": 49583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171506000, "shares_outstanding": 39734191, "operating_cash_flow": 30264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 11000, "net_debt_issued": -705000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48259000", "netIncome": "12863000", "grossProfit": "21679000", "totalRevenue": "193325000", "costOfRevenue": "171646000", "interestExpense": "4892000", "operatingIncome": "4642000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27594000" }, "balance": { "totalDebt": "51650000", "totalAssets": "268763000", "longTermDebt": "49583000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "60001000", "totalShareholderEquity": "171506000", "totalCurrentLiabilities": "36452000", "propertyPlantEquipmentNet": "199874000", "cashAndShortTermInvestments": "7032000" }, "cashflow": { "freeCashFlow": "2221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11000", "repaymentOfDebt": "-705000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30264000", "repurchaseOfStock": "0", "capitalExpenditures": "-28043000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 225479000, "cost_of_revenue": 195539000, "gross_profit": 29940000, "ebit": 13820000, "ebitda": 53987000, "pretax_income": null, "tax_provision": null, "net_income": 18415000, "net_income_to_common": 18415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11187000, "total_current_assets": 59097000, "total_assets": 263640000, "short_term_debt": null, "long_term_debt": 69542000, "total_debt": 70415000, "total_liabilities": null, "total_equity": 155962000, "shares_outstanding": 39710191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35567000, "capital_expenditure": -24592000, "free_cash_flow": 10975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26000, "net_debt_issued": -913000 }, "complete_fields": { "id": 418456, "ticker_id": 35064, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53987000", "netIncome": "18415000", "grossProfit": "29940000", "totalRevenue": "225479000", "costOfRevenue": "195539000", "interestExpense": "6932000", "operatingIncome": "13820000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28510000" }, "balance": { "totalDebt": "70415000", "totalAssets": "263640000", "longTermDebt": "69542000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39710191", "totalCurrentAssets": "59097000", "totalShareholderEquity": "155962000", "totalCurrentLiabilities": "31967000", "propertyPlantEquipmentNet": "198002000", "cashAndShortTermInvestments": "11187000" }, "cashflow": { "freeCashFlow": "10975000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000", "repaymentOfDebt": "-913000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35567000", "repurchaseOfStock": null, "capitalExpenditures": "-24592000" } }, "revenue": 225479000, "cost_of_revenue": 195539000, "gross_profit": 29940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13820000, "depreciation_amortisation": 28510000, "ebitda": 53987000, "interest_expense": 6932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18415000, "net_income_continuing_ops": null, "net_income_to_common": 18415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59097000, "net_ppe": 198002000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 263640000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31967000, "long_term_debt": 69542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155962000, "shares_outstanding": 39710191, "operating_cash_flow": 35567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26000, "net_debt_issued": -913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53987000", "netIncome": "18415000", "grossProfit": "29940000", "totalRevenue": "225479000", "costOfRevenue": "195539000", "interestExpense": "6932000", "operatingIncome": "13820000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28510000" }, "balance": { "totalDebt": "70415000", "totalAssets": "263640000", "longTermDebt": "69542000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39710191", "totalCurrentAssets": "59097000", "totalShareholderEquity": "155962000", "totalCurrentLiabilities": "31967000", "propertyPlantEquipmentNet": "198002000", "cashAndShortTermInvestments": "11187000" }, "cashflow": { "freeCashFlow": "10975000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000", "repaymentOfDebt": "-913000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35567000", "repurchaseOfStock": null, "capitalExpenditures": "-24592000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 200996000, "cost_of_revenue": 182147000, "gross_profit": 18849000, "ebit": 4308000, "ebitda": 40342000, "pretax_income": null, "tax_provision": null, "net_income": 4288000, "net_income_to_common": 4288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000, "total_current_assets": 61778000, "total_assets": 268281000, "short_term_debt": null, "long_term_debt": 93514000, "total_debt": 95307000, "total_liabilities": null, "total_equity": 137851000, "shares_outstanding": 39650191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18198000, "capital_expenditure": -17982000, "free_cash_flow": 216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -1071000 }, "complete_fields": { "id": 418457, "ticker_id": 35064, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40342000", "netIncome": "4288000", "grossProfit": "18849000", "totalRevenue": "200996000", "costOfRevenue": "182147000", "interestExpense": "6540000", "operatingIncome": "4308000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30263000" }, "balance": { "totalDebt": "95307000", "totalAssets": "268281000", "longTermDebt": "93514000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39650191", "totalCurrentAssets": "61778000", "totalShareholderEquity": "137851000", "totalCurrentLiabilities": "30657000", "propertyPlantEquipmentNet": "202065000", "cashAndShortTermInvestments": "13311000" }, "cashflow": { "freeCashFlow": "216000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33000", "repaymentOfDebt": "-1071000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18198000", "repurchaseOfStock": null, "capitalExpenditures": "-17982000" } }, "revenue": 200996000, "cost_of_revenue": 182147000, "gross_profit": 18849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4308000, "depreciation_amortisation": 30263000, "ebitda": 40342000, "interest_expense": 6540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4288000, "net_income_continuing_ops": null, "net_income_to_common": 4288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61778000, "net_ppe": 202065000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268281000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30657000, "long_term_debt": 93514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137851000, "shares_outstanding": 39650191, "operating_cash_flow": 18198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -1071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40342000", "netIncome": "4288000", "grossProfit": "18849000", "totalRevenue": "200996000", "costOfRevenue": "182147000", "interestExpense": "6540000", "operatingIncome": "4308000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30263000" }, "balance": { "totalDebt": "95307000", "totalAssets": "268281000", "longTermDebt": "93514000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39650191", "totalCurrentAssets": "61778000", "totalShareholderEquity": "137851000", "totalCurrentLiabilities": "30657000", "propertyPlantEquipmentNet": "202065000", "cashAndShortTermInvestments": "13311000" }, "cashflow": { "freeCashFlow": "216000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33000", "repaymentOfDebt": "-1071000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18198000", "repurchaseOfStock": null, "capitalExpenditures": "-17982000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1717000, "long_term_debt": null, "total_debt": 1717000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418458, "ticker_id": 35064, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1717000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1717000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 55491000, "cost_of_revenue": 49631000, "gross_profit": 5860000, "ebit": -1429000, "ebitda": 6192000, "pretax_income": null, "tax_provision": null, "net_income": -2450000, "net_income_to_common": -2450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7756000, "total_current_assets": 49971000, "total_assets": 250265000, "short_term_debt": null, "long_term_debt": 34774000, "total_debt": 36325000, "total_liabilities": null, "total_equity": 179788000, "shares_outstanding": 38420225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1736000, "capital_expenditure": -3765000, "free_cash_flow": -2029000, "dividends_paid": null, "share_repurchases": -1357000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418448, "ticker_id": 35064, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6192000", "netIncome": "-2450000", "grossProfit": "5860000", "totalRevenue": "55491000", "costOfRevenue": "49631000", "interestExpense": "471000", "operatingIncome": "-1429000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7656000" }, "balance": { "totalDebt": "36325000", "totalAssets": "250265000", "longTermDebt": "34774000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38420225", "totalCurrentAssets": "49971000", "totalShareholderEquity": "179788000", "totalCurrentLiabilities": "18769000", "propertyPlantEquipmentNet": "199092000", "cashAndShortTermInvestments": "7756000" }, "cashflow": { "freeCashFlow": "-2029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736000", "repurchaseOfStock": "-1357000", "capitalExpenditures": "-3765000" } }, "revenue": 55491000, "cost_of_revenue": 49631000, "gross_profit": 5860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1429000, "depreciation_amortisation": 7656000, "ebitda": 6192000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2450000, "net_income_continuing_ops": null, "net_income_to_common": -2450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49971000, "net_ppe": 199092000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250265000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18769000, "long_term_debt": 34774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179788000, "shares_outstanding": 38420225, "operating_cash_flow": 1736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1357000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6192000", "netIncome": "-2450000", "grossProfit": "5860000", "totalRevenue": "55491000", "costOfRevenue": "49631000", "interestExpense": "471000", "operatingIncome": "-1429000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7656000" }, "balance": { "totalDebt": "36325000", "totalAssets": "250265000", "longTermDebt": "34774000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38420225", "totalCurrentAssets": "49971000", "totalShareholderEquity": "179788000", "totalCurrentLiabilities": "18769000", "propertyPlantEquipmentNet": "199092000", "cashAndShortTermInvestments": "7756000" }, "cashflow": { "freeCashFlow": "-2029000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1736000", "repurchaseOfStock": "-1357000", "capitalExpenditures": "-3765000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 41639000, "cost_of_revenue": 37860000, "gross_profit": 3779000, "ebit": -375000, "ebitda": 10191000, "pretax_income": null, "tax_provision": null, "net_income": 1443000, "net_income_to_common": 1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8865000, "total_current_assets": 40165000, "total_assets": 251971000, "short_term_debt": null, "long_term_debt": 34724000, "total_debt": 36330000, "total_liabilities": null, "total_equity": 183159000, "shares_outstanding": 39001619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11127000, "capital_expenditure": -8160000, "free_cash_flow": 2967000, "dividends_paid": null, "share_repurchases": -1344000, "shares_issued": 9000, "net_debt_issued": null }, "complete_fields": { "id": 418449, "ticker_id": 35064, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10191000", "netIncome": "1443000", "grossProfit": "3779000", "totalRevenue": "41639000", "costOfRevenue": "37860000", "interestExpense": "475000", "operatingIncome": "-375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7376000" }, "balance": { "totalDebt": "36330000", "totalAssets": "251971000", "longTermDebt": "34724000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39001619", "totalCurrentAssets": "40165000", "totalShareholderEquity": "183159000", "totalCurrentLiabilities": "19722000", "propertyPlantEquipmentNet": "202868000", "cashAndShortTermInvestments": "8865000" }, "cashflow": { "freeCashFlow": "2967000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11127000", "repurchaseOfStock": "-1344000", "capitalExpenditures": "-8160000" } }, "revenue": 41639000, "cost_of_revenue": 37860000, "gross_profit": 3779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -375000, "depreciation_amortisation": 7376000, "ebitda": 10191000, "interest_expense": 475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1443000, "net_income_continuing_ops": null, "net_income_to_common": 1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40165000, "net_ppe": 202868000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 251971000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19722000, "long_term_debt": 34724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183159000, "shares_outstanding": 39001619, "operating_cash_flow": 11127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1344000, "shares_issued": 9000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10191000", "netIncome": "1443000", "grossProfit": "3779000", "totalRevenue": "41639000", "costOfRevenue": "37860000", "interestExpense": "475000", "operatingIncome": "-375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7376000" }, "balance": { "totalDebt": "36330000", "totalAssets": "251971000", "longTermDebt": "34724000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39001619", "totalCurrentAssets": "40165000", "totalShareholderEquity": "183159000", "totalCurrentLiabilities": "19722000", "propertyPlantEquipmentNet": "202868000", "cashAndShortTermInvestments": "8865000" }, "cashflow": { "freeCashFlow": "2967000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11127000", "repurchaseOfStock": "-1344000", "capitalExpenditures": "-8160000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 49574000, "cost_of_revenue": 44722000, "gross_profit": 4852000, "ebit": 414000, "ebitda": 9994000, "pretax_income": null, "tax_provision": null, "net_income": 2297000, "net_income_to_common": 2297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11595000, "total_current_assets": 50223000, "total_assets": 258006000, "short_term_debt": null, "long_term_debt": 39780000, "total_debt": 41653000, "total_liabilities": null, "total_equity": 180969000, "shares_outstanding": 39734191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18209000, "capital_expenditure": -7609000, "free_cash_flow": 10600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -178000 }, "complete_fields": { "id": 418451, "ticker_id": 35064, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9994000", "netIncome": "2297000", "grossProfit": "4852000", "totalRevenue": "49574000", "costOfRevenue": "44722000", "interestExpense": "708000", "operatingIncome": "414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7087000" }, "balance": { "totalDebt": "41653000", "totalAssets": "258006000", "longTermDebt": "39780000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "50223000", "totalShareholderEquity": "180969000", "totalCurrentLiabilities": "24477000", "propertyPlantEquipmentNet": "200408000", "cashAndShortTermInvestments": "11595000" }, "cashflow": { "freeCashFlow": "10600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-178000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18209000", "repurchaseOfStock": null, "capitalExpenditures": "-7609000" } }, "revenue": 49574000, "cost_of_revenue": 44722000, "gross_profit": 4852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414000, "depreciation_amortisation": 7087000, "ebitda": 9994000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2297000, "net_income_continuing_ops": null, "net_income_to_common": 2297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50223000, "net_ppe": 200408000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258006000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24477000, "long_term_debt": 39780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180969000, "shares_outstanding": 39734191, "operating_cash_flow": 18209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -178000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9994000", "netIncome": "2297000", "grossProfit": "4852000", "totalRevenue": "49574000", "costOfRevenue": "44722000", "interestExpense": "708000", "operatingIncome": "414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7087000" }, "balance": { "totalDebt": "41653000", "totalAssets": "258006000", "longTermDebt": "39780000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "50223000", "totalShareholderEquity": "180969000", "totalCurrentLiabilities": "24477000", "propertyPlantEquipmentNet": "200408000", "cashAndShortTermInvestments": "11595000" }, "cashflow": { "freeCashFlow": "10600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-178000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18209000", "repurchaseOfStock": null, "capitalExpenditures": "-7609000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 65086000, "cost_of_revenue": 52921000, "gross_profit": 12165000, "ebit": 7092000, "ebitda": 17588000, "pretax_income": null, "tax_provision": null, "net_income": 8632000, "net_income_to_common": 8632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10486000, "total_current_assets": 64338000, "total_assets": 275467000, "short_term_debt": 2267000, "long_term_debt": 49681000, "total_debt": 53891000, "total_liabilities": null, "total_equity": 180275000, "shares_outstanding": 39734191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9009000, "capital_expenditure": -7008000, "free_cash_flow": 2001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418452, "ticker_id": 35064, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17588000", "netIncome": "8632000", "grossProfit": "12165000", "totalRevenue": "65086000", "costOfRevenue": "52921000", "interestExpense": "843000", "operatingIncome": "7092000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6893000" }, "balance": { "totalDebt": "53891000", "totalAssets": "275467000", "longTermDebt": "49681000", "shortTermDebt": "2267000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "64338000", "totalShareholderEquity": "180275000", "totalCurrentLiabilities": "32811000", "propertyPlantEquipmentNet": "200087000", "cashAndShortTermInvestments": "10486000" }, "cashflow": { "freeCashFlow": "2001000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9009000", "repurchaseOfStock": "0", "capitalExpenditures": "-7008000" } }, "revenue": 65086000, "cost_of_revenue": 52921000, "gross_profit": 12165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7092000, "depreciation_amortisation": 6893000, "ebitda": 17588000, "interest_expense": 843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8632000, "net_income_continuing_ops": null, "net_income_to_common": 8632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64338000, "net_ppe": 200087000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275467000, "short_term_debt": 2267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32811000, "long_term_debt": 49681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180275000, "shares_outstanding": 39734191, "operating_cash_flow": 9009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17588000", "netIncome": "8632000", "grossProfit": "12165000", "totalRevenue": "65086000", "costOfRevenue": "52921000", "interestExpense": "843000", "operatingIncome": "7092000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6893000" }, "balance": { "totalDebt": "53891000", "totalAssets": "275467000", "longTermDebt": "49681000", "shortTermDebt": "2267000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "64338000", "totalShareholderEquity": "180275000", "totalCurrentLiabilities": "32811000", "propertyPlantEquipmentNet": "200087000", "cashAndShortTermInvestments": "10486000" }, "cashflow": { "freeCashFlow": "2001000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9009000", "repurchaseOfStock": "0", "capitalExpenditures": "-7008000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": 62856000, "cost_of_revenue": 51650000, "gross_profit": 11206000, "ebit": 6252000, "ebitda": 18827000, "pretax_income": null, "tax_provision": null, "net_income": 9609000, "net_income_to_common": 9609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7032000, "total_current_assets": 60001000, "total_assets": 268763000, "short_term_debt": null, "long_term_debt": 49583000, "total_debt": 51650000, "total_liabilities": null, "total_equity": 171506000, "shares_outstanding": 39734191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5946000, "capital_expenditure": -9604000, "free_cash_flow": -3658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418453, "ticker_id": 35064, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18827000", "netIncome": "9609000", "grossProfit": "11206000", "totalRevenue": "62856000", "costOfRevenue": "51650000", "interestExpense": "1058000", "operatingIncome": "6252000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6642000" }, "balance": { "totalDebt": "51650000", "totalAssets": "268763000", "longTermDebt": "49583000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "60001000", "totalShareholderEquity": "171506000", "totalCurrentLiabilities": "36452000", "propertyPlantEquipmentNet": "199874000", "cashAndShortTermInvestments": "7032000" }, "cashflow": { "freeCashFlow": "-3658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5946000", "repurchaseOfStock": null, "capitalExpenditures": "-9604000" } }, "revenue": 62856000, "cost_of_revenue": 51650000, "gross_profit": 11206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6252000, "depreciation_amortisation": 6642000, "ebitda": 18827000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9609000, "net_income_continuing_ops": null, "net_income_to_common": 9609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7032000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60001000, "net_ppe": 199874000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268763000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36452000, "long_term_debt": 49583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171506000, "shares_outstanding": 39734191, "operating_cash_flow": 5946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18827000", "netIncome": "9609000", "grossProfit": "11206000", "totalRevenue": "62856000", "costOfRevenue": "51650000", "interestExpense": "1058000", "operatingIncome": "6252000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6642000" }, "balance": { "totalDebt": "51650000", "totalAssets": "268763000", "longTermDebt": "49583000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39734191", "totalCurrentAssets": "60001000", "totalShareholderEquity": "171506000", "totalCurrentLiabilities": "36452000", "propertyPlantEquipmentNet": "199874000", "cashAndShortTermInvestments": "7032000" }, "cashflow": { "freeCashFlow": "-3658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5946000", "repurchaseOfStock": null, "capitalExpenditures": "-9604000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3078000, "long_term_debt": null, "total_debt": 3078000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418455, "ticker_id": 35064, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:02.072869+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3078000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3078000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }