{ "ticker": { "uuid": "c2c69818-6249-4d07-8f3e-ef3d92f12dd0", "symbol": "ATM", "name": "Andrada Mining Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c2c69818-6249-4d07-8f3e-ef3d92f12dd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2c69818-6249-4d07-8f3e-ef3d92f12dd0/" }, "ticker_metadata": { "id": 26716, "uuid": "c2c69818-6249-4d07-8f3e-ef3d92f12dd0", "symbol": "ATM", "name": "Andrada Mining Limited", "asset_type": "equity", "market_cap": 83558760, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Andrada Mining Limited engages in the exploration, development, and production of mineral resources in Namibia. The company explores for lithium, tin, tantalum, rubidium, tungsten, copper, petalite, and spodumene deposits. Its flagship asset is the Uis Tin Mine that covers an area of approximately 19,700 hectares located in the Erongo region, Namibia. The company was formerly known as AfriTin Mining Limited and changed its name to Andrada Mining Limited in January 2023. The company was incorporated in 2017 and is headquartered in Illovo, South Africa.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2c69818-6249-4d07-8f3e-ef3d92f12dd0", "symbol": "ATM", "name": "Andrada Mining Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c2c69818-6249-4d07-8f3e-ef3d92f12dd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2c69818-6249-4d07-8f3e-ef3d92f12dd0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.16, "value": 0.23, "quality": 0.02, "momentum": 0.87, "coverage": 0.758, "confidence": 0.534, "delta": null }, "headline_factors": { "price": 3.7, "market_cap": 6920210614.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3831, "piotroski_f_score": 3, "momentum_12_1": 0.566, "volatility_252d": 0.4837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.936171+00:00", "batch_id": "" }, "size": { "price_close": 3.7, "market_cap": 6920210614.1, "market_cap_usd": 6920210614.1, "enterprise_value": 6939712508.1, "shares_outstanding": 1870327193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 271.2919, "ptbv_ratio": 271.2919, "ps_ratio": 290.6984, "pcf_ratio": null, "pfcf_ratio": -365.8273, "ev_ebitda": null, "ev_ebit": -1177.2403, "ev_sales": 291.5176, "ev_fcf": -366.8583, "earnings_yield": null, "fcf_yield": -0.0027, "price_to_sales": 290.6984, "price_to_book": 271.2919, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0034 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1243, "operating_margin": -0.2476, "net_margin": -0.4105, "ebitda_margin": -0.0527, "fcf_margin": -0.7946, "roe": -0.3831, "roa": -0.1415, "roic": -0.0982, "roc_greenblatt": null, "asset_turnover": 0.3447, "cash_conversion": 1.9359, "accruals_ratio": -0.0836, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3684, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -15.5563, "debt_to_assets": 0.3055, "interest_coverage": -2.122, "current_ratio": 1.0863, "quick_ratio": 1.0863, "net_debt": 19501894, "local_beta": 1.0343, "volatility_252d": 0.4837, "volatility_60d": 1.1822, "max_drawdown_12m": -0.3005, "risk_adjusted_momentum": 1.1701 }, "growth": { "revenue_growth_1y": 0.3249, "revenue_growth_3y_cagr": 0.2047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3127, "revenue_growth": 0.3249, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1084, "price_return_3m": -0.075, "price_return_6m": 0.1045, "price_return_9m": 0.0882, "price_return_12m": 0.3962, "price_return_12m_ex1m": 0.566, "momentum_6m": 0.1045, "momentum_12m": 0.3962, "momentum_12_1": 0.566, "distance_from_52w_high": -0.1395, "distance_from_52w_low": 0.3455, "relative_strength": 0.2231 }, "raw_ttm": { "revenue_ttm": 23805463, "gross_profit_ttm": 2958114, "ebit_ttm": -5894899, "ebitda_ttm": -1253636, "net_income_ttm": -9771306, "eps_diluted_ttm": -0.0052, "operating_cash_flow_ttm": -3999248, "capital_expenditure_ttm": -14917355, "fcf_ttm": -18916603, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2777950, "cash_and_equivalents": 1596987, "total_current_assets": 15077188, "total_current_liabilities": 13879134, "net_ppe": null, "total_assets": 69063783, "total_debt": 21098881, "total_equity": 25508360, "net_working_capital": 5292629, "book_value_per_share": 0.0136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0136 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 93, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22 }, "composites": { "value_composite": 77, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 15, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.0678, "os_score": 0.16, "value_percentile": 0.23, "quality_percentile": 0.02, "momentum_percentile": 0.87, "factor_coverage": 0.758, "signal_confidence": 0.534, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8345, "ticker_id": 26716, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.936171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.7, "market_cap": 6920210614.1, "market_cap_usd": 6920210614.1, "enterprise_value": 6939712508.1, "shares_outstanding": 1870327193, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 271.29186722, "ptbv_ratio": 271.29186722, "ps_ratio": 290.69842557, "pcf_ratio": null, "pfcf_ratio": -365.827343, "ev_ebitda": null, "ev_ebit": -1177.24027301, "ev_sales": 291.51764484, "ev_fcf": -366.8582836, "earnings_yield": null, "fcf_yield": -0.00272585, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.12426198, "operating_margin": -0.24762799, "net_margin": -0.41046486, "ebitda_margin": -0.05266169, "fcf_margin": -0.79463285, "roe": -0.38306289, "roa": -0.14148235, "roic": -0.09822593, "roc_greenblatt": null, "asset_turnover": 0.34468808, "cash_conversion": 1.93593395, "accruals_ratio": -0.08357576, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.55626514, "debt_to_assets": 0.30549848, "interest_coverage": -2.12203207, "current_ratio": 1.08632052, "quick_ratio": 1.08632052, "net_debt": 19501894, "revenue_growth_1y": 0.32488925, "revenue_growth_3y_cagr": 0.20471925, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31267172, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.368377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10843373, "price_return_3m": -0.075, "price_return_6m": 0.10447761, "price_return_9m": 0.08823529, "price_return_12m": 0.39622642, "price_return_12m_ex1m": 0.56603774, "distance_from_52w_high": -0.13953488, "distance_from_52w_low": 0.34545455, "relative_strength": 0.22308583, "local_beta": 1.0343, "volatility_252d": 0.483735, "volatility_60d": 1.18215, "max_drawdown_12m": -0.30046948, "revenue_ttm": 23805463, "gross_profit_ttm": 2958114, "ebit_ttm": -5894899, "ebitda_ttm": -1253636, "net_income_ttm": -9771306, "eps_diluted_ttm": -0.00522438, "operating_cash_flow_ttm": -3999248, "capital_expenditure_ttm": -14917355, "fcf_ttm": -18916603, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2777950, "cash_and_equivalents": 1596987, "total_current_assets": 15077188, "total_current_liabilities": 13879134, "net_ppe": null, "total_assets": 69063783, "total_debt": 21098881, "total_equity": 25508360, "net_working_capital": 5292629, "book_value_per_share": 0.01363845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01363845, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 93, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22, "value_composite": 77, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 15, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.758, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.7, "os": 0.16, "value": 0.23, "quality": 0.02, "momentum": 0.87, "confidence": 0.534, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3831, "momentum_12_1": 0.566, "complete_fields": { "id": 8345, "ticker_id": 26716, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.936171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.7, "market_cap": 6920210614.1, "market_cap_usd": 6920210614.1, "enterprise_value": 6939712508.1, "shares_outstanding": 1870327193, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 271.29186722, "ptbv_ratio": 271.29186722, "ps_ratio": 290.69842557, "pcf_ratio": null, "pfcf_ratio": -365.827343, "ev_ebitda": null, "ev_ebit": -1177.24027301, "ev_sales": 291.51764484, "ev_fcf": -366.8582836, "earnings_yield": null, "fcf_yield": -0.00272585, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.12426198, "operating_margin": -0.24762799, "net_margin": -0.41046486, "ebitda_margin": -0.05266169, "fcf_margin": -0.79463285, "roe": -0.38306289, "roa": -0.14148235, "roic": -0.09822593, "roc_greenblatt": null, "asset_turnover": 0.34468808, "cash_conversion": 1.93593395, "accruals_ratio": -0.08357576, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.55626514, "debt_to_assets": 0.30549848, "interest_coverage": -2.12203207, "current_ratio": 1.08632052, "quick_ratio": 1.08632052, "net_debt": 19501894, "revenue_growth_1y": 0.32488925, "revenue_growth_3y_cagr": 0.20471925, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31267172, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.368377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10843373, "price_return_3m": -0.075, "price_return_6m": 0.10447761, "price_return_9m": 0.08823529, "price_return_12m": 0.39622642, "price_return_12m_ex1m": 0.56603774, "distance_from_52w_high": -0.13953488, "distance_from_52w_low": 0.34545455, "relative_strength": 0.22308583, "local_beta": 1.0343, "volatility_252d": 0.483735, "volatility_60d": 1.18215, "max_drawdown_12m": -0.30046948, "revenue_ttm": 23805463, "gross_profit_ttm": 2958114, "ebit_ttm": -5894899, "ebitda_ttm": -1253636, "net_income_ttm": -9771306, "eps_diluted_ttm": -0.00522438, "operating_cash_flow_ttm": -3999248, "capital_expenditure_ttm": -14917355, "fcf_ttm": -18916603, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2777950, "cash_and_equivalents": 1596987, "total_current_assets": 15077188, "total_current_liabilities": 13879134, "net_ppe": null, "total_assets": 69063783, "total_debt": 21098881, "total_equity": 25508360, "net_working_capital": 5292629, "book_value_per_share": 0.01363845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01363845, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 93, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 22, "value_composite": 77, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 15, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.758, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": 23805463, "cost_of_revenue": 20847349, "gross_profit": 2958114, "ebit": -5894899, "ebitda": -1253636, "pretax_income": null, "tax_provision": null, "net_income": -9771306, "net_income_to_common": -9771306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2701260, "total_current_assets": 14999803, "total_assets": 69572088, "short_term_debt": 6129746, "long_term_debt": 15527065, "total_debt": 22205164, "total_liabilities": null, "total_equity": 23710096, "shares_outstanding": 1671679053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3999248, "capital_expenditure": -14917355, "free_cash_flow": -18916603, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5796707 }, "complete_fields": { "id": 391461, "ticker_id": 26716, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1253636", "netIncome": "-9771306", "grossProfit": "2958114", "totalRevenue": "23805463", "costOfRevenue": "20847349", "interestExpense": "2777950", "operatingIncome": "-5894899", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4435181" }, "balance": { "totalDebt": "22205164", "totalAssets": "69572088", "longTermDebt": "15527065", "shortTermDebt": "6129746", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1671679053", "totalCurrentAssets": "14999803", "totalShareholderEquity": "23710096", "totalCurrentLiabilities": "15175321", "cashAndShortTermInvestments": "2701260" }, "cashflow": { "freeCashFlow": "-18916603", "dividendsPaid": null, "issuanceOfDebt": "6170428", "issuanceOfStock": "0", "repaymentOfDebt": "-373721", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-3999248", "repurchaseOfStock": null, "capitalExpenditures": "-14917355" } }, "revenue": 23805463, "cost_of_revenue": 20847349, "gross_profit": 2958114, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5894899, "depreciation_amortisation": 4435181, "ebitda": -1253636, "interest_expense": 2777950, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9771306, "net_income_continuing_ops": null, "net_income_to_common": -9771306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2701260, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14999803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69572088, "short_term_debt": 6129746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15175321, "long_term_debt": 15527065, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22205164, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23710096, "shares_outstanding": 1671679053, "operating_cash_flow": -3999248, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14917355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5796707, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18916603, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1253636", "netIncome": "-9771306", "grossProfit": "2958114", "totalRevenue": "23805463", "costOfRevenue": "20847349", "interestExpense": "2777950", "operatingIncome": "-5894899", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4435181" }, "balance": { "totalDebt": "22205164", "totalAssets": "69572088", "longTermDebt": "15527065", "shortTermDebt": "6129746", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1671679053", "totalCurrentAssets": "14999803", "totalShareholderEquity": "23710096", "totalCurrentLiabilities": "15175321", "cashAndShortTermInvestments": "2701260" }, "cashflow": { "freeCashFlow": "-18916603", "dividendsPaid": null, "issuanceOfDebt": "6170428", "issuanceOfStock": "0", "repaymentOfDebt": "-373721", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-3999248", "repurchaseOfStock": null, "capitalExpenditures": "-14917355" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": 17967889, "cost_of_revenue": 16247748, "gross_profit": 1720141, "ebit": -7979347, "ebitda": -4350295, "pretax_income": null, "tax_provision": null, "net_income": -8438465, "net_income_to_common": -8438465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14505800, "total_current_assets": 23504883, "total_assets": 66195149, "short_term_debt": 4061447, "long_term_debt": 9888216, "total_debt": 14662725, "total_liabilities": null, "total_equity": 32609355, "shares_outstanding": 1580250758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3736882, "capital_expenditure": -15131336, "free_cash_flow": -18868218, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2446446, "net_debt_issued": 24041672 }, "complete_fields": { "id": 391462, "ticker_id": 26716, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4350295", "netIncome": "-8438465", "grossProfit": "1720141", "totalRevenue": "17967889", "costOfRevenue": "16247748", "interestExpense": "1140883", "operatingIncome": "-7979347", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "3379381" }, "balance": { "totalDebt": "14662725", "totalAssets": "66195149", "longTermDebt": "9888216", "shortTermDebt": "4061447", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "1580250758", "totalCurrentAssets": "23504883", "totalShareholderEquity": "32609355", "totalCurrentLiabilities": "12235248", "cashAndShortTermInvestments": "14505800" }, "cashflow": { "freeCashFlow": "-18868218", "dividendsPaid": null, "issuanceOfDebt": "26480469", "issuanceOfStock": "2446446", "repaymentOfDebt": "-2438797", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "-3736882", "repurchaseOfStock": null, "capitalExpenditures": "-15131336" } }, "revenue": 17967889, "cost_of_revenue": 16247748, "gross_profit": 1720141, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7979347, "depreciation_amortisation": 3379381, "ebitda": -4350295, "interest_expense": 1140883, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8438465, "net_income_continuing_ops": null, "net_income_to_common": -8438465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14505800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23504883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66195149, "short_term_debt": 4061447, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12235248, "long_term_debt": 9888216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14662725, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32609355, "shares_outstanding": 1580250758, "operating_cash_flow": -3736882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15131336, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2446446, "net_debt_issued": 24041672, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18868218, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4350295", "netIncome": "-8438465", "grossProfit": "1720141", "totalRevenue": "17967889", "costOfRevenue": "16247748", "interestExpense": "1140883", "operatingIncome": "-7979347", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "3379381" }, "balance": { "totalDebt": "14662725", "totalAssets": "66195149", "longTermDebt": "9888216", "shortTermDebt": "4061447", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "1580250758", "totalCurrentAssets": "23504883", "totalShareholderEquity": "32609355", "totalCurrentLiabilities": "12235248", "cashAndShortTermInvestments": "14505800" }, "cashflow": { "freeCashFlow": "-18868218", "dividendsPaid": null, "issuanceOfDebt": "26480469", "issuanceOfStock": "2446446", "repaymentOfDebt": "-2438797", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "-3736882", "repurchaseOfStock": null, "capitalExpenditures": "-15131336" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": 9827474, "cost_of_revenue": 10509418, "gross_profit": -681944, "ebit": -7963346, "ebitda": -5912584, "pretax_income": null, "tax_provision": null, "net_income": -7753819, "net_income_to_common": -7753819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8205705, "total_current_assets": 13465668, "total_assets": 47468479, "short_term_debt": 2915917, "long_term_debt": 3287121, "total_debt": 7178676, "total_liabilities": null, "total_equity": 35816529, "shares_outstanding": 1537863344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4932752, "capital_expenditure": -13257772, "free_cash_flow": -18190524, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18228830, "net_debt_issued": 1640440 }, "complete_fields": { "id": 391463, "ticker_id": 26716, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5912584", "netIncome": "-7753819", "grossProfit": "-681944", "totalRevenue": "9827474", "costOfRevenue": "10509418", "interestExpense": "669824", "operatingIncome": "-7963346", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2387639" }, "balance": { "totalDebt": "7178676", "totalAssets": "47468479", "longTermDebt": "3287121", "shortTermDebt": "2915917", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "1537863344", "totalCurrentAssets": "13465668", "totalShareholderEquity": "35816529", "totalCurrentLiabilities": "6839326", "cashAndShortTermInvestments": "8205705" }, "cashflow": { "freeCashFlow": "-18190524", "dividendsPaid": null, "issuanceOfDebt": "1729454", "issuanceOfStock": "18228830", "repaymentOfDebt": "-89014", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "-4932752", "repurchaseOfStock": null, "capitalExpenditures": "-13257772" } }, "revenue": 9827474, "cost_of_revenue": 10509418, "gross_profit": -681944, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7963346, "depreciation_amortisation": 2387639, "ebitda": -5912584, "interest_expense": 669824, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7753819, "net_income_continuing_ops": null, "net_income_to_common": -7753819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8205705, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13465668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47468479, "short_term_debt": 2915917, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6839326, "long_term_debt": 3287121, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7178676, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35816529, "shares_outstanding": 1537863344, "operating_cash_flow": -4932752, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13257772, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18228830, "net_debt_issued": 1640440, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18190524, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5912584", "netIncome": "-7753819", "grossProfit": "-681944", "totalRevenue": "9827474", "costOfRevenue": "10509418", "interestExpense": "669824", "operatingIncome": "-7963346", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2387639" }, "balance": { "totalDebt": "7178676", "totalAssets": "47468479", "longTermDebt": "3287121", "shortTermDebt": "2915917", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "1537863344", "totalCurrentAssets": "13465668", "totalShareholderEquity": "35816529", "totalCurrentLiabilities": "6839326", "cashAndShortTermInvestments": "8205705" }, "cashflow": { "freeCashFlow": "-18190524", "dividendsPaid": null, "issuanceOfDebt": "1729454", "issuanceOfStock": "18228830", "repaymentOfDebt": "-89014", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "-4932752", "repurchaseOfStock": null, "capitalExpenditures": "-13257772" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": 13615045, "cost_of_revenue": 9302518, "gross_profit": 4312527, "ebit": 684508, "ebitda": 2557790, "pretax_income": null, "tax_provision": null, "net_income": -815645, "net_income_to_common": -815645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7365379, "total_current_assets": 12770694, "total_assets": 37068568, "short_term_debt": 1024736, "long_term_debt": 4095405, "total_debt": 5479943, "total_liabilities": null, "total_equity": 27278657, "shares_outstanding": 1121841684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569064, "capital_expenditure": -5986658, "free_cash_flow": -5417594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12548248, "net_debt_issued": -652304 }, "complete_fields": { "id": 391464, "ticker_id": 26716, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2557790", "netIncome": "-815645", "grossProfit": "4312527", "totalRevenue": "13615045", "costOfRevenue": "9302518", "interestExpense": "278771", "operatingIncome": "684508", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1889221" }, "balance": { "totalDebt": "5479943", "totalAssets": "37068568", "longTermDebt": "4095405", "shortTermDebt": "1024736", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "1121841684", "totalCurrentAssets": "12770694", "totalShareholderEquity": "27278657", "totalCurrentLiabilities": "4187155", "cashAndShortTermInvestments": "7365379" }, "cashflow": { "freeCashFlow": "-5417594", "dividendsPaid": null, "issuanceOfDebt": "5024727", "issuanceOfStock": "12548248", "repaymentOfDebt": "-5677031", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "569064", "repurchaseOfStock": null, "capitalExpenditures": "-5986658" } }, "revenue": 13615045, "cost_of_revenue": 9302518, "gross_profit": 4312527, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684508, "depreciation_amortisation": 1889221, "ebitda": 2557790, "interest_expense": 278771, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -815645, "net_income_continuing_ops": null, "net_income_to_common": -815645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7365379, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12770694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37068568, "short_term_debt": 1024736, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4187155, "long_term_debt": 4095405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5479943, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27278657, "shares_outstanding": 1121841684, "operating_cash_flow": 569064, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5986658, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12548248, "net_debt_issued": -652304, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5417594, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2557790", "netIncome": "-815645", "grossProfit": "4312527", "totalRevenue": "13615045", "costOfRevenue": "9302518", "interestExpense": "278771", "operatingIncome": "684508", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1889221" }, "balance": { "totalDebt": "5479943", "totalAssets": "37068568", "longTermDebt": "4095405", "shortTermDebt": "1024736", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "1121841684", "totalCurrentAssets": "12770694", "totalShareholderEquity": "27278657", "totalCurrentLiabilities": "4187155", "cashAndShortTermInvestments": "7365379" }, "cashflow": { "freeCashFlow": "-5417594", "dividendsPaid": null, "issuanceOfDebt": "5024727", "issuanceOfStock": "12548248", "repaymentOfDebt": "-5677031", "fiscalDateEnding": "2022-02-28", "operatingCashflow": "569064", "repurchaseOfStock": null, "capitalExpenditures": "-5986658" } } } ], "quarterly": [ { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596987, "total_current_assets": 15077188, "total_assets": 69063783, "short_term_debt": 5691562, "long_term_debt": 15002776, "total_debt": 21098881, "total_liabilities": null, "total_equity": 25508360, "shares_outstanding": 1870327193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391459, "ticker_id": 26716, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21098881", "totalAssets": "69063783", "longTermDebt": "15002776", "shortTermDebt": "5691562", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1870327193", "totalCurrentAssets": "15077188", "totalShareholderEquity": "25508360", "totalCurrentLiabilities": "13879134", "cashAndShortTermInvestments": "1596987" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596987, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15077188, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69063783, "short_term_debt": 5691562, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13879134, "long_term_debt": 15002776, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21098881, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25508360, "shares_outstanding": 1870327193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21098881", "totalAssets": "69063783", "longTermDebt": "15002776", "shortTermDebt": "5691562", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1870327193", "totalCurrentAssets": "15077188", "totalShareholderEquity": "25508360", "totalCurrentLiabilities": "13879134", "cashAndShortTermInvestments": "1596987" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2701260, "total_current_assets": 14999803, "total_assets": 69572088, "short_term_debt": 6129746, "long_term_debt": 15527065, "total_debt": 22205164, "total_liabilities": null, "total_equity": 23710096, "shares_outstanding": 1671679053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391460, "ticker_id": 26716, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:48.513550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22205164", "totalAssets": "69572088", "longTermDebt": "15527065", "shortTermDebt": "6129746", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1671679053", "totalCurrentAssets": "14999803", "totalShareholderEquity": "23710096", "totalCurrentLiabilities": "15175321", "cashAndShortTermInvestments": "2701260" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2701260, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14999803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69572088, "short_term_debt": 6129746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15175321, "long_term_debt": 15527065, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22205164, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23710096, "shares_outstanding": 1671679053, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22205164", "totalAssets": "69572088", "longTermDebt": "15527065", "shortTermDebt": "6129746", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1671679053", "totalCurrentAssets": "14999803", "totalShareholderEquity": "23710096", "totalCurrentLiabilities": "15175321", "cashAndShortTermInvestments": "2701260" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }