{ "ticker": { "uuid": "c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce", "symbol": "LBGJ", "name": "Li Bang International Corporation Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce/" }, "ticker_metadata": { "id": 6882, "uuid": "c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce", "symbol": "LBGJ", "name": "Li Bang International Corporation Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 3330900, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Li Bang International Corporation Inc. (LBGJ) operates as a key player in the consumer goods sector, distinguished by its commitment to innovative product development and strategic distribution channels that integrate technology to elevate consumer experiences. The company's diverse and sustainable product portfolio, coupled with a strategic focus on emerging markets and partnerships, positions it to adeptly adapt to evolving market dynamics. With its emphasis on productivity and agility, LBGJ stands ready to capitalize on growth opportunities within the shifting consumer landscape, making it a compelling investment choice for institutional investors seeking robust potential in the sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce", "symbol": "LBGJ", "name": "Li Bang International Corporation Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2cc6d5a-5a53-4f93-94b3-2fe97c0637ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.13, "market_cap": 1567852.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0272, "piotroski_f_score": 5, "momentum_12_1": -0.9943, "volatility_252d": 1.5691 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.235911+00:00", "batch_id": "" }, "size": { "price_close": 1.13, "market_cap": 1567852.4, "market_cap_usd": 1567852.4, "enterprise_value": 9588432.4, "shares_outstanding": 1387480, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0421, "ptbv_ratio": 0.0429, "ps_ratio": 0.1412, "pcf_ratio": null, "pfcf_ratio": -2.4016, "ev_ebitda": null, "ev_ebit": -15.0148, "ev_sales": 0.8633, "ev_fcf": -14.6872, "earnings_yield": null, "fcf_yield": -0.0681, "price_to_sales": 0.1412, "price_to_book": 0.0421, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1583 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2925, "operating_margin": -0.0575, "net_margin": -0.0913, "ebitda_margin": -0.0191, "fcf_margin": -0.0588, "roe": -0.0272, "roa": -0.0167, "roic": -0.0106, "roc_greenblatt": null, "asset_turnover": 0.1828, "cash_conversion": 0.6441, "accruals_ratio": -0.0014, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.2486, "earnings_stability_5y": null, "revenue_stability_5y": 0.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0535, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6335, "net_debt_to_ebitda": -37.9035, "debt_to_assets": 0.1431, "interest_coverage": -1.5837, "current_ratio": 1.1541, "quick_ratio": 1.0701, "net_debt": 8020580, "local_beta": 0.0052, "volatility_252d": 1.5691, "volatility_60d": 3.9121, "max_drawdown_12m": -0.9951, "risk_adjusted_momentum": -0.6337 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0625, "revenue_growth_5y_cagr": 0.0214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8027, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2377, "price_return_3m": -0.8793, "price_return_6m": -0.9826, "price_return_9m": -0.9915, "price_return_12m": -0.9929, "price_return_12m_ex1m": -0.9943, "momentum_6m": -0.9826, "momentum_12m": -0.9929, "momentum_12_1": -0.9943, "distance_from_52w_high": -0.9931, "distance_from_52w_low": 0.4037, "relative_strength": -1.1509 }, "raw_ttm": { "revenue_ttm": 11106078, "gross_profit_ttm": 3248489, "ebit_ttm": -638597, "ebitda_ttm": -211605, "net_income_ttm": -1013575, "eps_diluted_ttm": -0.7305, "operating_cash_flow_ttm": -926667, "capital_expenditure_ttm": 273823, "fcf_ttm": -652844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 403231, "cash_and_equivalents": 676588, "total_current_assets": 23488147, "total_current_liabilities": 20352763, "net_ppe": null, "total_assets": 60768833, "total_debt": 8697168, "total_equity": 37241968, "net_working_capital": 11155964, "book_value_per_share": 26.8414, "retained_earnings": -56525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36585644, "tangible_book_per_share": 26.3684 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1776, "ticker_id": 6882, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.235911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.13, "market_cap": 1567852.4, "market_cap_usd": 1567852.4, "enterprise_value": 9588432.4, "shares_outstanding": 1387480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04209907, "ptbv_ratio": 0.04285431, "ps_ratio": 0.14117066, "pcf_ratio": null, "pfcf_ratio": -2.40157281, "ev_ebitda": null, "ev_ebit": -15.01484097, "ev_sales": 0.86335, "ev_fcf": -14.68717243, "earnings_yield": null, "fcf_yield": -0.06808662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29249651, "operating_margin": -0.05749978, "net_margin": -0.09126309, "ebitda_margin": -0.01905308, "fcf_margin": -0.05878259, "roe": -0.02721594, "roa": -0.01667919, "roic": -0.01058155, "roc_greenblatt": null, "asset_turnover": 0.18275944, "cash_conversion": 0.64410034, "accruals_ratio": -0.00143014, "sbc_to_revenue": null, "debt_to_equity": 0.63350581, "net_debt_to_ebitda": -37.9035467, "debt_to_assets": 0.14311889, "interest_coverage": -1.58370016, "current_ratio": 1.15405201, "quick_ratio": 1.07005442, "net_debt": 8020580, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06251089, "revenue_growth_5y_cagr": 0.02135065, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.80274325, "piotroski_f_score": 5, "altman_z_score": 0.24856554, "earnings_stability_5y": null, "revenue_stability_5y": 0.181481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23767798, "price_return_3m": -0.8792735, "price_return_6m": -0.98256307, "price_return_9m": -0.99150376, "price_return_12m": -0.9929375, "price_return_12m_ex1m": -0.99429375, "distance_from_52w_high": -0.99306748, "distance_from_52w_low": 0.40372671, "relative_strength": -1.15087855, "local_beta": 0.0052, "volatility_252d": 1.569053, "volatility_60d": 3.912111, "max_drawdown_12m": -0.99506135, "revenue_ttm": 11106078, "gross_profit_ttm": 3248489, "ebit_ttm": -638597, "ebitda_ttm": -211605, "net_income_ttm": -1013575, "eps_diluted_ttm": -0.73051503, "operating_cash_flow_ttm": -926667, "capital_expenditure_ttm": 273823, "fcf_ttm": -652844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 403231, "cash_and_equivalents": 676588, "total_current_assets": 23488147, "total_current_liabilities": 20352763, "net_ppe": null, "total_assets": 60768833, "total_debt": 8697168, "total_equity": 37241968, "net_working_capital": 11155964, "book_value_per_share": 26.84144492, "retained_earnings": -56525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36585644, "tangible_book_per_share": 26.3684118, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.13, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0272, "momentum_12_1": -0.9943, "complete_fields": { "id": 1776, "ticker_id": 6882, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.235911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.13, "market_cap": 1567852.4, "market_cap_usd": 1567852.4, "enterprise_value": 9588432.4, "shares_outstanding": 1387480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04209907, "ptbv_ratio": 0.04285431, "ps_ratio": 0.14117066, "pcf_ratio": null, "pfcf_ratio": -2.40157281, "ev_ebitda": null, "ev_ebit": -15.01484097, "ev_sales": 0.86335, "ev_fcf": -14.68717243, "earnings_yield": null, "fcf_yield": -0.06808662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29249651, "operating_margin": -0.05749978, "net_margin": -0.09126309, "ebitda_margin": -0.01905308, "fcf_margin": -0.05878259, "roe": -0.02721594, "roa": -0.01667919, "roic": -0.01058155, "roc_greenblatt": null, "asset_turnover": 0.18275944, "cash_conversion": 0.64410034, "accruals_ratio": -0.00143014, "sbc_to_revenue": null, "debt_to_equity": 0.63350581, "net_debt_to_ebitda": -37.9035467, "debt_to_assets": 0.14311889, "interest_coverage": -1.58370016, "current_ratio": 1.15405201, "quick_ratio": 1.07005442, "net_debt": 8020580, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06251089, "revenue_growth_5y_cagr": 0.02135065, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.80274325, "piotroski_f_score": 5, "altman_z_score": 0.24856554, "earnings_stability_5y": null, "revenue_stability_5y": 0.181481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23767798, "price_return_3m": -0.8792735, "price_return_6m": -0.98256307, "price_return_9m": -0.99150376, "price_return_12m": -0.9929375, "price_return_12m_ex1m": -0.99429375, "distance_from_52w_high": -0.99306748, "distance_from_52w_low": 0.40372671, "relative_strength": -1.15087855, "local_beta": 0.0052, "volatility_252d": 1.569053, "volatility_60d": 3.912111, "max_drawdown_12m": -0.99506135, "revenue_ttm": 11106078, "gross_profit_ttm": 3248489, "ebit_ttm": -638597, "ebitda_ttm": -211605, "net_income_ttm": -1013575, "eps_diluted_ttm": -0.73051503, "operating_cash_flow_ttm": -926667, "capital_expenditure_ttm": 273823, "fcf_ttm": -652844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 403231, "cash_and_equivalents": 676588, "total_current_assets": 23488147, "total_current_liabilities": 20352763, "net_ppe": null, "total_assets": 60768833, "total_debt": 8697168, "total_equity": 37241968, "net_working_capital": 11155964, "book_value_per_share": 26.84144492, "retained_earnings": -56525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36585644, "tangible_book_per_share": 26.3684118, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 11106078, "cost_of_revenue": 7857589, "gross_profit": 3248489, "ebit": -638597, "ebitda": -211605, "pretax_income": -1041828, "tax_provision": -26249, "net_income": -1013575, "net_income_to_common": -1013575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933826, "total_current_assets": 19940088, "total_assets": 27834491, "short_term_debt": 7581567, "long_term_debt": 3073227, "total_debt": 10654794, "total_liabilities": 20020097, "total_equity": 7877975, "shares_outstanding": 187480, "goodwill_and_intangibles": 522560 }, "cash_flow": { "operating_cash_flow": -926667, "capital_expenditure": 273823, "free_cash_flow": -652844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108784, "ticker_id": 6882, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-638597", "ebitda": "-211605", "netIncome": "-1013575", "grossProfit": "3248489", "depreciation": "None", "totalRevenue": "11106078", "costOfRevenue": "7857589", "interestIncome": "236363", "incomeBeforeTax": "-1041828", "interestExpense": "403231", "operatingIncome": "-1356356", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26249", "reportedCurrency": "USD", "netInterestIncome": "-166868", "nonInterestIncome": "None", "operatingExpenses": "4604845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426992", "sellingGeneralAndAdministrative": "2867091", "netIncomeFromContinuingOperations": "-1015579" }, "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "3073227", "shortTermDebt": "7581567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "522560", "reportedCurrency": "USD", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "1528256", "totalCurrentAssets": "19940088", "currentLongTermDebt": "7581567", "longTermInvestments": "0", "shortTermInvestments": "2654150", "currentNetReceivables": "13310098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10654794", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094179", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "228794", "operatingCashflow": "-926667", "capitalExpenditures": "273823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5138754", "cashflowFromInvestment": "-3366649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11106078, "cost_of_revenue": 7857589, "gross_profit": 3248489, "research_and_development": null, "selling_general_admin": 2867091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638597, "depreciation_amortisation": 426992, "ebitda": -211605, "interest_expense": 403231, "interest_income": null, "other_non_operating": null, "pretax_income": -1041828, "tax_provision": -26249, "effective_tax_rate": null, "net_income": -1013575, "net_income_continuing_ops": -1015579, "net_income_to_common": -1013575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933826, "short_term_investments": 2654150, "net_receivables": 13310098, "inventory": 1513758, "other_current_assets": null, "total_current_assets": 19940088, "net_ppe": null, "goodwill": null, "intangible_assets": 522560, "goodwill_and_intangibles": 522560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7894403, "total_assets": 27834491, "short_term_debt": 7581567, "accounts_payable": 4075878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16946870, "long_term_debt": 3073227, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073227, "total_liabilities": 20020097, "total_debt": 10654794, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525406, "total_equity": 7877975, "shares_outstanding": 187480, "operating_cash_flow": -926667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3366649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5138754, "free_cash_flow": -652844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-638597", "ebitda": "-211605", "netIncome": "-1013575", "grossProfit": "3248489", "depreciation": "None", "totalRevenue": "11106078", "costOfRevenue": "7857589", "interestIncome": "236363", "incomeBeforeTax": "-1041828", "interestExpense": "403231", "operatingIncome": "-1356356", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26249", "reportedCurrency": "USD", "netInterestIncome": "-166868", "nonInterestIncome": "None", "operatingExpenses": "4604845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426992", "sellingGeneralAndAdministrative": "2867091", "netIncomeFromContinuingOperations": "-1015579" }, "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "3073227", "shortTermDebt": "7581567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "522560", "reportedCurrency": "USD", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "1528256", "totalCurrentAssets": "19940088", "currentLongTermDebt": "7581567", "longTermInvestments": "0", "shortTermInvestments": "2654150", "currentNetReceivables": "13310098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10654794", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094179", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "228794", "operatingCashflow": "-926667", "capitalExpenditures": "273823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5138754", "cashflowFromInvestment": "-3366649", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 10794015, "cost_of_revenue": 8086367, "gross_profit": 2707648, "ebit": -1129227, "ebitda": -668507, "pretax_income": -1561607, "tax_provision": -187720, "net_income": -1371141, "net_income_to_common": -1371141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153914, "total_current_assets": 15718168, "total_assets": 25079568, "short_term_debt": 6937515, "long_term_debt": 3806557, "total_debt": 10744072, "total_liabilities": 20824571, "total_equity": 4316848, "shares_outstanding": 185200, "goodwill_and_intangibles": 1943079 }, "cash_flow": { "operating_cash_flow": -646479, "capital_expenditure": 104523, "free_cash_flow": -541956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108789, "ticker_id": 6882, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1129227", "ebitda": "-668507", "netIncome": "-1371141", "grossProfit": "2707648", "depreciation": "None", "totalRevenue": "10794015", "costOfRevenue": "8086367", "interestIncome": "98502", "incomeBeforeTax": "-1561607", "interestExpense": "430639", "operatingIncome": "-1717396", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-187720", "reportedCurrency": "USD", "netInterestIncome": "-332137", "nonInterestIncome": "None", "operatingExpenses": "4425044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8086367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460720", "sellingGeneralAndAdministrative": "2509143", "netIncomeFromContinuingOperations": "-1373887" }, "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "3806557", "shortTermDebt": "6937515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943079", "reportedCurrency": "USD", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "1354872", "totalCurrentAssets": "15718168", "currentLongTermDebt": "6937515", "longTermInvestments": "2665993", "shortTermInvestments": "0", "currentNetReceivables": "12459013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744072", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085203", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373887", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-182119", "operatingCashflow": "-646479", "capitalExpenditures": "104523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419486", "cashflowFromInvestment": "-87189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10794015, "cost_of_revenue": 8086367, "gross_profit": 2707648, "research_and_development": null, "selling_general_admin": 2509143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1129227, "depreciation_amortisation": 460720, "ebitda": -668507, "interest_expense": 430639, "interest_income": null, "other_non_operating": null, "pretax_income": -1561607, "tax_provision": -187720, "effective_tax_rate": null, "net_income": -1371141, "net_income_continuing_ops": -1373887, "net_income_to_common": -1371141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153914, "short_term_investments": 0, "net_receivables": 12459013, "inventory": 1750369, "other_current_assets": null, "total_current_assets": 15718168, "net_ppe": null, "goodwill": null, "intangible_assets": 1943079, "goodwill_and_intangibles": 1943079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9361400, "total_assets": 25079568, "short_term_debt": 6937515, "accounts_payable": 4694905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17018014, "long_term_debt": 3806557, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3806557, "total_liabilities": 20824571, "total_debt": 10744072, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583977, "total_equity": 4316848, "shares_outstanding": 185200, "operating_cash_flow": -646479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87189, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 419486, "free_cash_flow": -541956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1129227", "ebitda": "-668507", "netIncome": "-1371141", "grossProfit": "2707648", "depreciation": "None", "totalRevenue": "10794015", "costOfRevenue": "8086367", "interestIncome": "98502", "incomeBeforeTax": "-1561607", "interestExpense": "430639", "operatingIncome": "-1717396", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-187720", "reportedCurrency": "USD", "netInterestIncome": "-332137", "nonInterestIncome": "None", "operatingExpenses": "4425044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8086367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460720", "sellingGeneralAndAdministrative": "2509143", "netIncomeFromContinuingOperations": "-1373887" }, "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "3806557", "shortTermDebt": "6937515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943079", "reportedCurrency": "USD", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "1354872", "totalCurrentAssets": "15718168", "currentLongTermDebt": "6937515", "longTermInvestments": "2665993", "shortTermInvestments": "0", "currentNetReceivables": "12459013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744072", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085203", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373887", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-182119", "operatingCashflow": "-646479", "capitalExpenditures": "104523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419486", "cashflowFromInvestment": "-87189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 14004548, "cost_of_revenue": 8246591, "gross_profit": 5757957, "ebit": 1242177, "ebitda": 1740827, "pretax_income": 866731, "tax_provision": 252611, "net_income": 616818, "net_income_to_common": 616818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76019, "total_current_assets": 15289952, "total_assets": 25353019, "short_term_debt": 9763457, "long_term_debt": 297545, "total_debt": 10061002, "total_liabilities": 19803979, "total_equity": 5607333, "shares_outstanding": 220000, "goodwill_and_intangibles": 1931284 }, "cash_flow": { "operating_cash_flow": -634414, "capital_expenditure": 175962, "free_cash_flow": -458452, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108792, "ticker_id": 6882, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242177", "ebitda": "1740827", "netIncome": "616818", "grossProfit": "5757957", "depreciation": "None", "totalRevenue": "14004548", "costOfRevenue": "8246591", "interestIncome": "0", "incomeBeforeTax": "866731", "interestExpense": "375445", "operatingIncome": "1247637", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "252611", "reportedCurrency": "USD", "netInterestIncome": "-375445", "nonInterestIncome": "None", "operatingExpenses": "4510320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8246591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498650", "sellingGeneralAndAdministrative": "2646569", "netIncomeFromContinuingOperations": "614120" }, "balance": { "goodwill": "None", "inventory": "1546617", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25353019", "longTermDebt": "297545", "shortTermDebt": "9763457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1931284", "reportedCurrency": "USD", "retainedEarnings": "2955118", "totalLiabilities": "19803979", "otherCurrentAssets": "1793189", "totalCurrentAssets": "15289952", "currentLongTermDebt": "9763457", "longTermInvestments": "2629467", "shortTermInvestments": "None", "currentNetReceivables": "11874127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063067", "currentAccountsPayable": "4360460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061000", "totalShareholderEquity": "5607333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023568", "totalCurrentLiabilities": "19506434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297545", "cashAndShortTermInvestments": "76019", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "1931284", "cashAndCashEquivalentsAtCarryingValue": "76019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616818", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "460389", "operatingCashflow": "-634414", "capitalExpenditures": "175962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944347", "cashflowFromInvestment": "-2912979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14004548, "cost_of_revenue": 8246591, "gross_profit": 5757957, "research_and_development": null, "selling_general_admin": 2646569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242177, "depreciation_amortisation": 498650, "ebitda": 1740827, "interest_expense": 375445, "interest_income": null, "other_non_operating": null, "pretax_income": 866731, "tax_provision": 252611, "effective_tax_rate": null, "net_income": 616818, "net_income_continuing_ops": 614120, "net_income_to_common": 616818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76019, "short_term_investments": null, "net_receivables": 11874127, "inventory": 1546617, "other_current_assets": null, "total_current_assets": 15289952, "net_ppe": null, "goodwill": null, "intangible_assets": 1931284, "goodwill_and_intangibles": 1931284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10063067, "total_assets": 25353019, "short_term_debt": 9763457, "accounts_payable": 4360460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19506434, "long_term_debt": 297545, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297545, "total_liabilities": 19803979, "total_debt": 10061002, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2955118, "total_equity": 5607333, "shares_outstanding": 220000, "operating_cash_flow": -634414, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2912979, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3944347, "free_cash_flow": -458452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1242177", "ebitda": "1740827", "netIncome": "616818", "grossProfit": "5757957", "depreciation": "None", "totalRevenue": "14004548", "costOfRevenue": "8246591", "interestIncome": "0", "incomeBeforeTax": "866731", "interestExpense": "375445", "operatingIncome": "1247637", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "252611", "reportedCurrency": "USD", "netInterestIncome": "-375445", "nonInterestIncome": "None", "operatingExpenses": "4510320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8246591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498650", "sellingGeneralAndAdministrative": "2646569", "netIncomeFromContinuingOperations": "614120" }, "balance": { "goodwill": "None", "inventory": "1546617", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25353019", "longTermDebt": "297545", "shortTermDebt": "9763457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1931284", "reportedCurrency": "USD", "retainedEarnings": "2955118", "totalLiabilities": "19803979", "otherCurrentAssets": "1793189", "totalCurrentAssets": "15289952", "currentLongTermDebt": "9763457", "longTermInvestments": "2629467", "shortTermInvestments": "None", "currentNetReceivables": "11874127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063067", "currentAccountsPayable": "4360460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061000", "totalShareholderEquity": "5607333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023568", "totalCurrentLiabilities": "19506434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297545", "cashAndShortTermInvestments": "76019", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "1931284", "cashAndCashEquivalentsAtCarryingValue": "76019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616818", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "460389", "operatingCashflow": "-634414", "capitalExpenditures": "175962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944347", "cashflowFromInvestment": "-2912979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 13479135, "cost_of_revenue": 8623897, "gross_profit": 4855238, "ebit": 1730120, "ebitda": 2271913, "pretax_income": 1438221, "tax_provision": 593118, "net_income": 848117, "net_income_to_common": 848117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172030, "total_current_assets": 12361646, "total_assets": 20377015, "short_term_debt": 6917271, "long_term_debt": null, "total_debt": 6917271, "total_liabilities": 15024378, "total_equity": 5412607, "shares_outstanding": 220000, "goodwill_and_intangibles": 2095271 }, "cash_flow": { "operating_cash_flow": -410271, "capital_expenditure": 1633582, "free_cash_flow": 1223311, "dividends_paid": 929210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108795, "ticker_id": 6882, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1730120", "ebitda": "2271913", "netIncome": "848117", "grossProfit": "4855238", "depreciation": "None", "totalRevenue": "13479135", "costOfRevenue": "8623897", "interestIncome": "0", "incomeBeforeTax": "1438221", "interestExpense": "291901", "operatingIncome": "1330670", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "593118", "reportedCurrency": "USD", "netInterestIncome": "-291901", "nonInterestIncome": "None", "operatingExpenses": "3524568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541793", "sellingGeneralAndAdministrative": "2497626", "netIncomeFromContinuingOperations": "845103" }, "balance": { "goodwill": "None", "inventory": "2141332", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "20377015", "longTermDebt": "None", "shortTermDebt": "6917271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2095271", "reportedCurrency": "USD", "retainedEarnings": "2511025", "totalLiabilities": "15024378", "otherCurrentAssets": "865556", "totalCurrentAssets": "12361646", "currentLongTermDebt": "6917271", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9182728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8015369", "currentAccountsPayable": "3603791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917271", "totalShareholderEquity": "5412607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776410", "totalCurrentLiabilities": "15024378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172030", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "2095271", "cashAndCashEquivalentsAtCarryingValue": "172030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845103", "profitLoss": "None", "dividendPayout": "929210", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "1790126", "operatingCashflow": "-410271", "capitalExpenditures": "1633582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117763", "cashflowFromInvestment": "-1633582", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13479135, "cost_of_revenue": 8623897, "gross_profit": 4855238, "research_and_development": null, "selling_general_admin": 2497626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1730120, "depreciation_amortisation": 541793, "ebitda": 2271913, "interest_expense": 291901, "interest_income": null, "other_non_operating": null, "pretax_income": 1438221, "tax_provision": 593118, "effective_tax_rate": null, "net_income": 848117, "net_income_continuing_ops": 845103, "net_income_to_common": 848117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172030, "short_term_investments": null, "net_receivables": 9182728, "inventory": 2141332, "other_current_assets": null, "total_current_assets": 12361646, "net_ppe": null, "goodwill": null, "intangible_assets": 2095271, "goodwill_and_intangibles": 2095271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8015369, "total_assets": 20377015, "short_term_debt": 6917271, "accounts_payable": 3603791, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15024378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15024378, "total_debt": 6917271, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2511025, "total_equity": 5412607, "shares_outstanding": 220000, "operating_cash_flow": -410271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1633582, "dividends_paid": 929210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2117763, "free_cash_flow": 1223311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1730120", "ebitda": "2271913", "netIncome": "848117", "grossProfit": "4855238", "depreciation": "None", "totalRevenue": "13479135", "costOfRevenue": "8623897", "interestIncome": "0", "incomeBeforeTax": "1438221", "interestExpense": "291901", "operatingIncome": "1330670", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "593118", "reportedCurrency": "USD", "netInterestIncome": "-291901", "nonInterestIncome": "None", "operatingExpenses": "3524568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541793", "sellingGeneralAndAdministrative": "2497626", "netIncomeFromContinuingOperations": "845103" }, "balance": { "goodwill": "None", "inventory": "2141332", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "20377015", "longTermDebt": "None", "shortTermDebt": "6917271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2095271", "reportedCurrency": "USD", "retainedEarnings": "2511025", "totalLiabilities": "15024378", "otherCurrentAssets": "865556", "totalCurrentAssets": "12361646", "currentLongTermDebt": "6917271", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9182728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8015369", "currentAccountsPayable": "3603791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917271", "totalShareholderEquity": "5412607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776410", "totalCurrentLiabilities": "15024378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172030", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "2095271", "cashAndCashEquivalentsAtCarryingValue": "172030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845103", "profitLoss": "None", "dividendPayout": "929210", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "1790126", "operatingCashflow": "-410271", "capitalExpenditures": "1633582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2117763", "cashflowFromInvestment": "-1633582", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 15901943, "cost_of_revenue": 9309809, "gross_profit": 6592134, "ebit": 3780991, "ebitda": 4316280, "pretax_income": 3577448, "tax_provision": 918984, "net_income": 2662302, "net_income_to_common": 2662302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104843, "total_current_assets": 10717417, "total_assets": 16836940, "short_term_debt": 3843593, "long_term_debt": null, "total_debt": 3843593, "total_liabilities": 11189803, "total_equity": 5706427, "shares_outstanding": 220000, "goodwill_and_intangibles": 645398 }, "cash_flow": { "operating_cash_flow": 539774, "capital_expenditure": 212982, "free_cash_flow": 752756, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108798, "ticker_id": 6882, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3780991", "ebitda": "4316280", "netIncome": "2662302", "grossProfit": "6592134", "depreciation": "None", "totalRevenue": "15901943", "costOfRevenue": "9309809", "interestIncome": "None", "incomeBeforeTax": "3577448", "interestExpense": "203542", "operatingIncome": "3637961", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "918984", "reportedCurrency": "USD", "netInterestIncome": "-203542", "nonInterestIncome": "None", "operatingExpenses": "2954173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9309809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535289", "sellingGeneralAndAdministrative": "2178502", "netIncomeFromContinuingOperations": "2658464" }, "balance": { "goodwill": "None", "inventory": "4013925", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "16836940", "longTermDebt": "None", "shortTermDebt": "3843593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "645398", "reportedCurrency": "USD", "retainedEarnings": "2811381", "totalLiabilities": "11189803", "otherCurrentAssets": "399261", "totalCurrentAssets": "10717417", "currentLongTermDebt": "3843593", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6199388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6119523", "currentAccountsPayable": "2834659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843593", "totalShareholderEquity": "5706427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603842", "totalCurrentLiabilities": "11189803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "104843", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "645398", "cashAndCashEquivalentsAtCarryingValue": "104843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2658464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1277628", "operatingCashflow": "539774", "capitalExpenditures": "212982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911823", "cashflowFromInvestment": "-212806", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15901943, "cost_of_revenue": 9309809, "gross_profit": 6592134, "research_and_development": null, "selling_general_admin": 2178502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3780991, "depreciation_amortisation": 535289, "ebitda": 4316280, "interest_expense": 203542, "interest_income": null, "other_non_operating": null, "pretax_income": 3577448, "tax_provision": 918984, "effective_tax_rate": null, "net_income": 2662302, "net_income_continuing_ops": 2658464, "net_income_to_common": 2662302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104843, "short_term_investments": null, "net_receivables": 6199388, "inventory": 4013925, "other_current_assets": null, "total_current_assets": 10717417, "net_ppe": null, "goodwill": null, "intangible_assets": 645398, "goodwill_and_intangibles": 645398, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6119523, "total_assets": 16836940, "short_term_debt": 3843593, "accounts_payable": 2834659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11189803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11189803, "total_debt": 3843593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2811381, "total_equity": 5706427, "shares_outstanding": 220000, "operating_cash_flow": 539774, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212806, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -911823, "free_cash_flow": 752756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3780991", "ebitda": "4316280", "netIncome": "2662302", "grossProfit": "6592134", "depreciation": "None", "totalRevenue": "15901943", "costOfRevenue": "9309809", "interestIncome": "None", "incomeBeforeTax": "3577448", "interestExpense": "203542", "operatingIncome": "3637961", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "918984", "reportedCurrency": "USD", "netInterestIncome": "-203542", "nonInterestIncome": "None", "operatingExpenses": "2954173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9309809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535289", "sellingGeneralAndAdministrative": "2178502", "netIncomeFromContinuingOperations": "2658464" }, "balance": { "goodwill": "None", "inventory": "4013925", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "16836940", "longTermDebt": "None", "shortTermDebt": "3843593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "645398", "reportedCurrency": "USD", "retainedEarnings": "2811381", "totalLiabilities": "11189803", "otherCurrentAssets": "399261", "totalCurrentAssets": "10717417", "currentLongTermDebt": "3843593", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6199388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6119523", "currentAccountsPayable": "2834659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843593", "totalShareholderEquity": "5706427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603842", "totalCurrentLiabilities": "11189803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "104843", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "645398", "cashAndCashEquivalentsAtCarryingValue": "104843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2658464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1277628", "operatingCashflow": "539774", "capitalExpenditures": "212982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911823", "cashflowFromInvestment": "-212806", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 9992781, "cost_of_revenue": 5809647, "gross_profit": 4183134, "ebit": 1910861, "ebitda": 2358991, "pretax_income": 1693676, "tax_provision": 465761, "net_income": 1245419, "net_income_to_common": 1245419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140375, "total_current_assets": 10608456, "total_assets": 15960384, "short_term_debt": 3935239, "long_term_debt": null, "total_debt": 3935239, "total_liabilities": 13295981, "total_equity": 2714913, "shares_outstanding": 220000, "goodwill_and_intangibles": 604065 }, "cash_flow": { "operating_cash_flow": 1232738, "capital_expenditure": 514626, "free_cash_flow": 1747364, "dividends_paid": 498590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108800, "ticker_id": 6882, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1910861", "ebitda": "2358991", "netIncome": "1245419", "grossProfit": "4183134", "depreciation": "None", "totalRevenue": "9992781", "costOfRevenue": "5809647", "interestIncome": "None", "incomeBeforeTax": "1693676", "interestExpense": "217181", "operatingIncome": "1736751", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "465761", "reportedCurrency": "USD", "netInterestIncome": "-217181", "nonInterestIncome": "None", "operatingExpenses": "2446383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448130", "sellingGeneralAndAdministrative": "1792606", "netIncomeFromContinuingOperations": "1227915" }, "balance": { "goodwill": "None", "inventory": "4858758", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "15960384", "longTermDebt": "None", "shortTermDebt": "3935239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "604065", "reportedCurrency": "USD", "retainedEarnings": "425577", "totalLiabilities": "13295981", "otherCurrentAssets": "1353659", "totalCurrentAssets": "10608456", "currentLongTermDebt": "3935239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5351928", "currentAccountsPayable": "3237091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935239", "totalShareholderEquity": "2714913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "928559", "totalCurrentLiabilities": "13295981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "140375", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "604065", "cashAndCashEquivalentsAtCarryingValue": "140375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227915", "profitLoss": "None", "dividendPayout": "498590", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1473096", "operatingCashflow": "1232738", "capitalExpenditures": "514626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478467", "cashflowFromInvestment": "-486892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9992781, "cost_of_revenue": 5809647, "gross_profit": 4183134, "research_and_development": null, "selling_general_admin": 1792606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1910861, "depreciation_amortisation": 448130, "ebitda": 2358991, "interest_expense": 217181, "interest_income": null, "other_non_operating": null, "pretax_income": 1693676, "tax_provision": 465761, "effective_tax_rate": null, "net_income": 1245419, "net_income_continuing_ops": 1227915, "net_income_to_common": 1245419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140375, "short_term_investments": null, "net_receivables": 4255664, "inventory": 4858758, "other_current_assets": null, "total_current_assets": 10608456, "net_ppe": null, "goodwill": null, "intangible_assets": 604065, "goodwill_and_intangibles": 604065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5351928, "total_assets": 15960384, "short_term_debt": 3935239, "accounts_payable": 3237091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13295981, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13295981, "total_debt": 3935239, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425577, "total_equity": 2714913, "shares_outstanding": 220000, "operating_cash_flow": 1232738, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514626, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486892, "dividends_paid": 498590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478467, "free_cash_flow": 1747364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1910861", "ebitda": "2358991", "netIncome": "1245419", "grossProfit": "4183134", "depreciation": "None", "totalRevenue": "9992781", "costOfRevenue": "5809647", "interestIncome": "None", "incomeBeforeTax": "1693676", "interestExpense": "217181", "operatingIncome": "1736751", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "465761", "reportedCurrency": "USD", "netInterestIncome": "-217181", "nonInterestIncome": "None", "operatingExpenses": "2446383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448130", "sellingGeneralAndAdministrative": "1792606", "netIncomeFromContinuingOperations": "1227915" }, "balance": { "goodwill": "None", "inventory": "4858758", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "15960384", "longTermDebt": "None", "shortTermDebt": "3935239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "604065", "reportedCurrency": "USD", "retainedEarnings": "425577", "totalLiabilities": "13295981", "otherCurrentAssets": "1353659", "totalCurrentAssets": "10608456", "currentLongTermDebt": "3935239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5351928", "currentAccountsPayable": "3237091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935239", "totalShareholderEquity": "2714913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "928559", "totalCurrentLiabilities": "13295981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "140375", "commonStockSharesOutstanding": "220000", "intangibleAssetsExcludingGoodwill": "604065", "cashAndCashEquivalentsAtCarryingValue": "140375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227915", "profitLoss": "None", "dividendPayout": "498590", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1473096", "operatingCashflow": "1232738", "capitalExpenditures": "514626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478467", "cashflowFromInvestment": "-486892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676588, "total_current_assets": 23488147, "total_assets": 60768833, "short_term_debt": 8697168, "long_term_debt": null, "total_debt": 8697168, "total_liabilities": 23593003, "total_equity": 37241968, "shares_outstanding": null, "goodwill_and_intangibles": 656324 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108780, "ticker_id": 6882, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1709583", "commonStock": "13875", "currentDebt": "None", "investments": "None", "totalAssets": "60768833", "longTermDebt": "None", "shortTermDebt": "8697168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "656324", "reportedCurrency": "None", "retainedEarnings": "-56525", "totalLiabilities": "23593003", "otherCurrentAssets": "1736563", "totalCurrentAssets": "23488147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2703164", "currentNetReceivables": "16662249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37280686", "currentAccountsPayable": "6734957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11937408", "totalShareholderEquity": "37241968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531127", "totalCurrentLiabilities": "20352763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3240240", "cashAndShortTermInvestments": "676588", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "656324", "cashAndCashEquivalentsAtCarryingValue": "676588", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676588, "short_term_investments": 2703164, "net_receivables": 16662249, "inventory": 1709583, "other_current_assets": null, "total_current_assets": 23488147, "net_ppe": null, "goodwill": null, "intangible_assets": 656324, "goodwill_and_intangibles": 656324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37280686, "total_assets": 60768833, "short_term_debt": 8697168, "accounts_payable": 6734957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20352763, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3240240, "total_liabilities": 23593003, "total_debt": 8697168, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56525, "total_equity": 37241968, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1709583", "commonStock": "13875", "currentDebt": "None", "investments": "None", "totalAssets": "60768833", "longTermDebt": "None", "shortTermDebt": "8697168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "656324", "reportedCurrency": "None", "retainedEarnings": "-56525", "totalLiabilities": "23593003", "otherCurrentAssets": "1736563", "totalCurrentAssets": "23488147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2703164", "currentNetReceivables": "16662249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37280686", "currentAccountsPayable": "6734957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11937408", "totalShareholderEquity": "37241968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531127", "totalCurrentLiabilities": "20352763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3240240", "cashAndShortTermInvestments": "676588", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "656324", "cashAndCashEquivalentsAtCarryingValue": "676588", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676588, "total_current_assets": 23488147, "total_assets": 60768833, "short_term_debt": null, "long_term_debt": 3129980, "total_debt": 3129980, "total_liabilities": 23593003, "total_equity": 37241968, "shares_outstanding": 1387480, "goodwill_and_intangibles": 656324 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108781, "ticker_id": 6882, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1709583", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60768833", "longTermDebt": "3129980", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "656324", "reportedCurrency": "USD", "retainedEarnings": "-56525", "totalLiabilities": "23593003", "otherCurrentAssets": "643705", "totalCurrentAssets": "23488147", "currentLongTermDebt": "8644862", "longTermInvestments": "None", "shortTermInvestments": "2703164", "currentNetReceivables": "13147199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37280686", "currentAccountsPayable": "6734957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37241968", "capitalLeaseObligations": "162566", "otherCurrentLiabilities": "4109", "totalCurrentLiabilities": "20352763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3240240", "cashAndShortTermInvestments": "676588", "commonStockSharesOutstanding": "1387480", "intangibleAssetsExcludingGoodwill": "656324", "cashAndCashEquivalentsAtCarryingValue": "676588", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676588, "short_term_investments": 2703164, "net_receivables": 13147199, "inventory": 1709583, "other_current_assets": null, "total_current_assets": 23488147, "net_ppe": null, "goodwill": null, "intangible_assets": 656324, "goodwill_and_intangibles": 656324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37280686, "total_assets": 60768833, "short_term_debt": null, "accounts_payable": 6734957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20352763, "long_term_debt": 3129980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3240240, "total_liabilities": 23593003, "total_debt": 3129980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56525, "total_equity": 37241968, "shares_outstanding": 1387480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1709583", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60768833", "longTermDebt": "3129980", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "656324", "reportedCurrency": "USD", "retainedEarnings": "-56525", "totalLiabilities": "23593003", "otherCurrentAssets": "643705", "totalCurrentAssets": "23488147", "currentLongTermDebt": "8644862", "longTermInvestments": "None", "shortTermInvestments": "2703164", "currentNetReceivables": "13147199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37280686", "currentAccountsPayable": "6734957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37241968", "capitalLeaseObligations": "162566", "otherCurrentLiabilities": "4109", "totalCurrentLiabilities": "20352763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3240240", "cashAndShortTermInvestments": "676588", "commonStockSharesOutstanding": "1387480", "intangibleAssetsExcludingGoodwill": "656324", "cashAndCashEquivalentsAtCarryingValue": "676588", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 6389233, "cost_of_revenue": 3981673, "gross_profit": 2407560, "ebit": 349258, "ebitda": 557704, "pretax_income": 151505, "tax_provision": 41169, "net_income": 111463, "net_income_to_common": 111463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933826, "total_current_assets": 19940088, "total_assets": 27834491, "short_term_debt": 7581567, "long_term_debt": null, "total_debt": 7581567, "total_liabilities": 20020097, "total_equity": 7877975, "shares_outstanding": 187480, "goodwill_and_intangibles": 522560 }, "cash_flow": { "operating_cash_flow": -1185098, "capital_expenditure": 231642, "free_cash_flow": -953456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108782, "ticker_id": 6882, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349258", "ebitda": "557704", "netIncome": "111463", "grossProfit": "2407560", "depreciation": "None", "totalRevenue": "6389233", "costOfRevenue": "3981673", "interestIncome": "None", "incomeBeforeTax": "151505", "interestExpense": "197749", "operatingIncome": "-173922", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41169", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2581482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208446", "sellingGeneralAndAdministrative": "2867091", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "None", "shortTermDebt": "7581567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "522560", "reportedCurrency": "None", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "1528256", "totalCurrentAssets": "19940088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2654150", "currentNetReceivables": "13310098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10654794", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094179", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "261097", "operatingCashflow": "-1185098", "capitalExpenditures": "231642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97652", "cashflowFromInvestment": "1166342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6389233, "cost_of_revenue": 3981673, "gross_profit": 2407560, "research_and_development": null, "selling_general_admin": 2867091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349258, "depreciation_amortisation": 208446, "ebitda": 557704, "interest_expense": 197749, "interest_income": null, "other_non_operating": null, "pretax_income": 151505, "tax_provision": 41169, "effective_tax_rate": null, "net_income": 111463, "net_income_continuing_ops": null, "net_income_to_common": 111463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933826, "short_term_investments": 2654150, "net_receivables": 13310098, "inventory": 1513758, "other_current_assets": null, "total_current_assets": 19940088, "net_ppe": null, "goodwill": null, "intangible_assets": 522560, "goodwill_and_intangibles": 522560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7894403, "total_assets": 27834491, "short_term_debt": 7581567, "accounts_payable": 4075878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16946870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073227, "total_liabilities": 20020097, "total_debt": 7581567, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525406, "total_equity": 7877975, "shares_outstanding": 187480, "operating_cash_flow": -1185098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231642, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1166342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97652, "free_cash_flow": -953456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349258", "ebitda": "557704", "netIncome": "111463", "grossProfit": "2407560", "depreciation": "None", "totalRevenue": "6389233", "costOfRevenue": "3981673", "interestIncome": "None", "incomeBeforeTax": "151505", "interestExpense": "197749", "operatingIncome": "-173922", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41169", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2581482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208446", "sellingGeneralAndAdministrative": "2867091", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "None", "shortTermDebt": "7581567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "522560", "reportedCurrency": "None", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "1528256", "totalCurrentAssets": "19940088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2654150", "currentNetReceivables": "13310098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10654794", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094179", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "261097", "operatingCashflow": "-1185098", "capitalExpenditures": "231642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97652", "cashflowFromInvestment": "1166342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933826, "total_current_assets": 19940088, "total_assets": 27834491, "short_term_debt": null, "long_term_debt": 3073227, "total_debt": 3073227, "total_liabilities": 20020097, "total_equity": 7877975, "shares_outstanding": 187480, "goodwill_and_intangibles": 522560 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108783, "ticker_id": 6882, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "3073227", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "522560", "reportedCurrency": "USD", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "600927", "totalCurrentAssets": "19940088", "currentLongTermDebt": "7581567", "longTermInvestments": "0", "shortTermInvestments": "2654150", "currentNetReceivables": "12280554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4877", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933826, "short_term_investments": 2654150, "net_receivables": 12280554, "inventory": 1513758, "other_current_assets": null, "total_current_assets": 19940088, "net_ppe": null, "goodwill": null, "intangible_assets": 522560, "goodwill_and_intangibles": 522560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7894403, "total_assets": 27834491, "short_term_debt": null, "accounts_payable": 4075878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16946870, "long_term_debt": 3073227, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073227, "total_liabilities": 20020097, "total_debt": 3073227, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525406, "total_equity": 7877975, "shares_outstanding": 187480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1513758", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27834491", "longTermDebt": "3073227", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "522560", "reportedCurrency": "USD", "retainedEarnings": "525406", "totalLiabilities": "20020097", "otherCurrentAssets": "600927", "totalCurrentAssets": "19940088", "currentLongTermDebt": "7581567", "longTermInvestments": "0", "shortTermInvestments": "2654150", "currentNetReceivables": "12280554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7894403", "currentAccountsPayable": "4075878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7877975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4877", "totalCurrentLiabilities": "16946870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073227", "cashAndShortTermInvestments": "933826", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "522560", "cashAndCashEquivalentsAtCarryingValue": "933826", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 4716845, "cost_of_revenue": 3875916, "gross_profit": 840929, "ebit": -987855, "ebitda": -769309, "pretax_income": -1193333, "tax_provision": -67418, "net_income": -1125038, "net_income_to_common": -1125038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094269, "total_current_assets": 20314190, "total_assets": 28800496, "short_term_debt": 506051, "long_term_debt": null, "total_debt": 506051, "total_liabilities": 21107985, "total_equity": 7754704, "shares_outstanding": 187480, "goodwill_and_intangibles": 1918976 }, "cash_flow": { "operating_cash_flow": 258431, "capital_expenditure": 42181, "free_cash_flow": 300612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108785, "ticker_id": 6882, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-987855", "ebitda": "-769309", "netIncome": "-1125038", "grossProfit": "840929", "depreciation": "None", "totalRevenue": "4716845", "costOfRevenue": "3875916", "interestIncome": "None", "incomeBeforeTax": "-1193333", "interestExpense": "205482", "operatingIncome": "-1182434", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67418", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2023363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218546", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1728639", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "28800496", "longTermDebt": "None", "shortTermDebt": "506051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1918976", "reportedCurrency": "None", "retainedEarnings": "452050", "totalLiabilities": "21107985", "otherCurrentAssets": "1290939", "totalCurrentAssets": "20314190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16200343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486306", "currentAccountsPayable": "4697264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10661301", "totalShareholderEquity": "7754704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1547922", "totalCurrentLiabilities": "10952735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10155250", "cashAndShortTermInvestments": "1094269", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "1918976", "cashAndCashEquivalentsAtCarryingValue": "1094269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-32303", "operatingCashflow": "258431", "capitalExpenditures": "42181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5236406", "cashflowFromInvestment": "-4532991", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4716845, "cost_of_revenue": 3875916, "gross_profit": 840929, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -987855, "depreciation_amortisation": 218546, "ebitda": -769309, "interest_expense": 205482, "interest_income": null, "other_non_operating": null, "pretax_income": -1193333, "tax_provision": -67418, "effective_tax_rate": null, "net_income": -1125038, "net_income_continuing_ops": null, "net_income_to_common": -1125038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094269, "short_term_investments": null, "net_receivables": 16200343, "inventory": 1728639, "other_current_assets": null, "total_current_assets": 20314190, "net_ppe": null, "goodwill": null, "intangible_assets": 1918976, "goodwill_and_intangibles": 1918976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8486306, "total_assets": 28800496, "short_term_debt": 506051, "accounts_payable": 4697264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10952735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10155250, "total_liabilities": 21107985, "total_debt": 506051, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452050, "total_equity": 7754704, "shares_outstanding": 187480, "operating_cash_flow": 258431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4532991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5236406, "free_cash_flow": 300612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-987855", "ebitda": "-769309", "netIncome": "-1125038", "grossProfit": "840929", "depreciation": "None", "totalRevenue": "4716845", "costOfRevenue": "3875916", "interestIncome": "None", "incomeBeforeTax": "-1193333", "interestExpense": "205482", "operatingIncome": "-1182434", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67418", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2023363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218546", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1728639", "commonStock": "1875", "currentDebt": "None", "investments": "None", "totalAssets": "28800496", "longTermDebt": "None", "shortTermDebt": "506051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1918976", "reportedCurrency": "None", "retainedEarnings": "452050", "totalLiabilities": "21107985", "otherCurrentAssets": "1290939", "totalCurrentAssets": "20314190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16200343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486306", "currentAccountsPayable": "4697264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10661301", "totalShareholderEquity": "7754704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1547922", "totalCurrentLiabilities": "10952735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10155250", "cashAndShortTermInvestments": "1094269", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "1918976", "cashAndCashEquivalentsAtCarryingValue": "1094269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-32303", "operatingCashflow": "258431", "capitalExpenditures": "42181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5236406", "cashflowFromInvestment": "-4532991", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094269, "total_current_assets": 20314190, "total_assets": 28800496, "short_term_debt": null, "long_term_debt": 10155250, "total_debt": 10155250, "total_liabilities": 21107985, "total_equity": 7754704, "shares_outstanding": 187480, "goodwill_and_intangibles": 1918976 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108786, "ticker_id": 6882, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1728639", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28800496", "longTermDebt": "10155250", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1918976", "reportedCurrency": "USD", "retainedEarnings": "452050", "totalLiabilities": "21107985", "otherCurrentAssets": "348042", "totalCurrentAssets": "20314190", "currentLongTermDebt": "506051", "longTermInvestments": "2643147", "shortTermInvestments": "None", "currentNetReceivables": "11662750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486306", "currentAccountsPayable": "4697264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7754704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3455", "totalCurrentLiabilities": "10952735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10155250", "cashAndShortTermInvestments": "1094269", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "1918976", "cashAndCashEquivalentsAtCarryingValue": "1094269", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094269, "short_term_investments": null, "net_receivables": 11662750, "inventory": 1728639, "other_current_assets": null, "total_current_assets": 20314190, "net_ppe": null, "goodwill": null, "intangible_assets": 1918976, "goodwill_and_intangibles": 1918976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8486306, "total_assets": 28800496, "short_term_debt": null, "accounts_payable": 4697264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10952735, "long_term_debt": 10155250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10155250, "total_liabilities": 21107985, "total_debt": 10155250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452050, "total_equity": 7754704, "shares_outstanding": 187480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1728639", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28800496", "longTermDebt": "10155250", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1918976", "reportedCurrency": "USD", "retainedEarnings": "452050", "totalLiabilities": "21107985", "otherCurrentAssets": "348042", "totalCurrentAssets": "20314190", "currentLongTermDebt": "506051", "longTermInvestments": "2643147", "shortTermInvestments": "None", "currentNetReceivables": "11662750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486306", "currentAccountsPayable": "4697264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7754704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3455", "totalCurrentLiabilities": "10952735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10155250", "cashAndShortTermInvestments": "1094269", "commonStockSharesOutstanding": "187480", "intangibleAssetsExcludingGoodwill": "1918976", "cashAndCashEquivalentsAtCarryingValue": "1094269", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 7064170, "cost_of_revenue": 4968310, "gross_profit": 2095860, "ebit": 100084, "ebitda": 331613, "pretax_income": -117451, "tax_provision": -206612, "net_income": 90557, "net_income_to_common": 90557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153914, "total_current_assets": 15718168, "total_assets": 25079568, "short_term_debt": 6937515, "long_term_debt": null, "total_debt": 6937515, "total_liabilities": 20824571, "total_equity": 4316848, "shares_outstanding": 185200, "goodwill_and_intangibles": 1943079 }, "cash_flow": { "operating_cash_flow": -474649, "capital_expenditure": 380, "free_cash_flow": -474269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108787, "ticker_id": 6882, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100084", "ebitda": "331613", "netIncome": "90557", "grossProfit": "2095860", "depreciation": "None", "totalRevenue": "7064170", "costOfRevenue": "4968310", "interestIncome": "None", "incomeBeforeTax": "-117451", "interestExpense": "217537", "operatingIncome": "-115782", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-206612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4968310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231529", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "None", "shortTermDebt": "6937515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1943079", "reportedCurrency": "None", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "1354872", "totalCurrentAssets": "15718168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12459013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744072", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085203", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "660157", "operatingCashflow": "-474649", "capitalExpenditures": "380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401572", "cashflowFromInvestment": "-317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7064170, "cost_of_revenue": 4968310, "gross_profit": 2095860, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100084, "depreciation_amortisation": 231529, "ebitda": 331613, "interest_expense": 217537, "interest_income": null, "other_non_operating": null, "pretax_income": -117451, "tax_provision": -206612, "effective_tax_rate": null, "net_income": 90557, "net_income_continuing_ops": null, "net_income_to_common": 90557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153914, "short_term_investments": null, "net_receivables": 12459013, "inventory": 1750369, "other_current_assets": null, "total_current_assets": 15718168, "net_ppe": null, "goodwill": null, "intangible_assets": 1943079, "goodwill_and_intangibles": 1943079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9361400, "total_assets": 25079568, "short_term_debt": 6937515, "accounts_payable": 4694905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17018014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3806557, "total_liabilities": 20824571, "total_debt": 6937515, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583977, "total_equity": 4316848, "shares_outstanding": 185200, "operating_cash_flow": -474649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401572, "free_cash_flow": -474269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100084", "ebitda": "331613", "netIncome": "90557", "grossProfit": "2095860", "depreciation": "None", "totalRevenue": "7064170", "costOfRevenue": "4968310", "interestIncome": "None", "incomeBeforeTax": "-117451", "interestExpense": "217537", "operatingIncome": "-115782", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-206612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4968310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231529", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "None", "shortTermDebt": "6937515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1943079", "reportedCurrency": "None", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "1354872", "totalCurrentAssets": "15718168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12459013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10744072", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085203", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "660157", "operatingCashflow": "-474649", "capitalExpenditures": "380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401572", "cashflowFromInvestment": "-317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153914, "total_current_assets": 15718168, "total_assets": 25079568, "short_term_debt": null, "long_term_debt": 3806557, "total_debt": 3806557, "total_liabilities": 20824571, "total_equity": 4316848, "shares_outstanding": 18600000, "goodwill_and_intangibles": 1943079 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108788, "ticker_id": 6882, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "3806557", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943079", "reportedCurrency": "USD", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "283061", "totalCurrentAssets": "15718168", "currentLongTermDebt": "6937515", "longTermInvestments": "2665993", "shortTermInvestments": "0", "currentNetReceivables": "12286665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3060", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153914, "short_term_investments": 0, "net_receivables": 12286665, "inventory": 1750369, "other_current_assets": null, "total_current_assets": 15718168, "net_ppe": null, "goodwill": null, "intangible_assets": 1943079, "goodwill_and_intangibles": 1943079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9361400, "total_assets": 25079568, "short_term_debt": null, "accounts_payable": 4694905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17018014, "long_term_debt": 3806557, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3806557, "total_liabilities": 20824571, "total_debt": 3806557, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583977, "total_equity": 4316848, "shares_outstanding": 18600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1750369", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25079568", "longTermDebt": "3806557", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943079", "reportedCurrency": "USD", "retainedEarnings": "1583977", "totalLiabilities": "20824571", "otherCurrentAssets": "283061", "totalCurrentAssets": "15718168", "currentLongTermDebt": "6937515", "longTermInvestments": "2665993", "shortTermInvestments": "0", "currentNetReceivables": "12286665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361400", "currentAccountsPayable": "4694905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4316848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3060", "totalCurrentLiabilities": "17018014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3806557", "cashAndShortTermInvestments": "153914", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "1943079", "cashAndCashEquivalentsAtCarryingValue": "153914", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 3729845, "cost_of_revenue": 3118057, "gross_profit": 611788, "ebit": -1231058, "ebitda": -1000124, "pretax_income": -1444156, "tax_provision": 18892, "net_income": -1461698, "net_income_to_common": -1461698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169996, "total_current_assets": 16736811, "total_assets": 26405312, "short_term_debt": 10230117, "long_term_debt": 123187, "total_debt": 10353304, "total_liabilities": 22216760, "total_equity": 4249388, "shares_outstanding": 185200, "goodwill_and_intangibles": 1962740 }, "cash_flow": { "operating_cash_flow": -171829, "capital_expenditure": 104140, "free_cash_flow": -67689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108790, "ticker_id": 6882, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1231058", "ebitda": "-1000124", "netIncome": "-1461698", "grossProfit": "611788", "depreciation": "None", "totalRevenue": "3729845", "costOfRevenue": "3118057", "interestIncome": "None", "incomeBeforeTax": "-1444156", "interestExpense": "213102", "operatingIncome": "-1578724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18892", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2190512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230934", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2002138", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "26405312", "longTermDebt": "123187", "shortTermDebt": "10230117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1962740", "reportedCurrency": "USD", "retainedEarnings": "1493420", "totalLiabilities": "22216760", "otherCurrentAssets": "1753809", "totalCurrentAssets": "16736811", "currentLongTermDebt": "10230117", "longTermInvestments": "2682593", "shortTermInvestments": "None", "currentNetReceivables": "12810868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9668501", "currentAccountsPayable": "5202833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10353304", "totalShareholderEquity": "4249388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1532759", "totalCurrentLiabilities": "22093573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123187", "cashAndShortTermInvestments": "169996", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1962740", "cashAndCashEquivalentsAtCarryingValue": "169996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1043914", "operatingCashflow": "-171829", "capitalExpenditures": "104140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17913", "cashflowFromInvestment": "-86871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3729845, "cost_of_revenue": 3118057, "gross_profit": 611788, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1231058, "depreciation_amortisation": 230934, "ebitda": -1000124, "interest_expense": 213102, "interest_income": null, "other_non_operating": null, "pretax_income": -1444156, "tax_provision": 18892, "effective_tax_rate": null, "net_income": -1461698, "net_income_continuing_ops": null, "net_income_to_common": -1461698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169996, "short_term_investments": null, "net_receivables": 12810868, "inventory": 2002138, "other_current_assets": null, "total_current_assets": 16736811, "net_ppe": null, "goodwill": null, "intangible_assets": 1962740, "goodwill_and_intangibles": 1962740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9668501, "total_assets": 26405312, "short_term_debt": 10230117, "accounts_payable": 5202833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22093573, "long_term_debt": 123187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123187, "total_liabilities": 22216760, "total_debt": 10353304, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1493420, "total_equity": 4249388, "shares_outstanding": 185200, "operating_cash_flow": -171829, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17913, "free_cash_flow": -67689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1231058", "ebitda": "-1000124", "netIncome": "-1461698", "grossProfit": "611788", "depreciation": "None", "totalRevenue": "3729845", "costOfRevenue": "3118057", "interestIncome": "None", "incomeBeforeTax": "-1444156", "interestExpense": "213102", "operatingIncome": "-1578724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18892", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2190512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230934", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2002138", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "26405312", "longTermDebt": "123187", "shortTermDebt": "10230117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1962740", "reportedCurrency": "USD", "retainedEarnings": "1493420", "totalLiabilities": "22216760", "otherCurrentAssets": "1753809", "totalCurrentAssets": "16736811", "currentLongTermDebt": "10230117", "longTermInvestments": "2682593", "shortTermInvestments": "None", "currentNetReceivables": "12810868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9668501", "currentAccountsPayable": "5202833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10353304", "totalShareholderEquity": "4249388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1532759", "totalCurrentLiabilities": "22093573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123187", "cashAndShortTermInvestments": "169996", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1962740", "cashAndCashEquivalentsAtCarryingValue": "169996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1043914", "operatingCashflow": "-171829", "capitalExpenditures": "104140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17913", "cashflowFromInvestment": "-86871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 5940685, "cost_of_revenue": 3458882, "gross_profit": 2481803, "ebit": -99541, "ebitda": 148497, "pretax_income": -284088, "tax_provision": -73684, "net_income": -208888, "net_income_to_common": -208888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76019, "total_current_assets": 15289952, "total_assets": 25353019, "short_term_debt": 9763457, "long_term_debt": 297545, "total_debt": 10061002, "total_liabilities": 19803979, "total_equity": 5607333, "shares_outstanding": 185200, "goodwill_and_intangibles": 1931284 }, "cash_flow": { "operating_cash_flow": -3807686, "capital_expenditure": 153033, "free_cash_flow": -3654653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108791, "ticker_id": 6882, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99541", "ebitda": "148497", "netIncome": "-208888", "grossProfit": "2481803", "depreciation": "None", "totalRevenue": "5940685", "costOfRevenue": "3458882", "interestIncome": "None", "incomeBeforeTax": "-284088", "interestExpense": "184548", "operatingIncome": "85319", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-73684", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2396484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3458882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248038", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1546617", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25353019", "longTermDebt": "297545", "shortTermDebt": "9763457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1931284", "reportedCurrency": "USD", "retainedEarnings": "2955118", "totalLiabilities": "19803979", "otherCurrentAssets": "1793189", "totalCurrentAssets": "15289952", "currentLongTermDebt": "9763457", "longTermInvestments": "2629467", "shortTermInvestments": "None", "currentNetReceivables": "11874127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063067", "currentAccountsPayable": "4360460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061002", "totalShareholderEquity": "5607333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023568", "totalCurrentLiabilities": "19506434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297545", "cashAndShortTermInvestments": "76019", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1931284", "cashAndCashEquivalentsAtCarryingValue": "76019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-380955", "operatingCashflow": "-3807686", "capitalExpenditures": "153033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4044024", "cashflowFromInvestment": "-152887", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5940685, "cost_of_revenue": 3458882, "gross_profit": 2481803, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99541, "depreciation_amortisation": 248038, "ebitda": 148497, "interest_expense": 184548, "interest_income": null, "other_non_operating": null, "pretax_income": -284088, "tax_provision": -73684, "effective_tax_rate": null, "net_income": -208888, "net_income_continuing_ops": null, "net_income_to_common": -208888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76019, "short_term_investments": null, "net_receivables": 11874127, "inventory": 1546617, "other_current_assets": null, "total_current_assets": 15289952, "net_ppe": null, "goodwill": null, "intangible_assets": 1931284, "goodwill_and_intangibles": 1931284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10063067, "total_assets": 25353019, "short_term_debt": 9763457, "accounts_payable": 4360460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19506434, "long_term_debt": 297545, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297545, "total_liabilities": 19803979, "total_debt": 10061002, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2955118, "total_equity": 5607333, "shares_outstanding": 185200, "operating_cash_flow": -3807686, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4044024, "free_cash_flow": -3654653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99541", "ebitda": "148497", "netIncome": "-208888", "grossProfit": "2481803", "depreciation": "None", "totalRevenue": "5940685", "costOfRevenue": "3458882", "interestIncome": "None", "incomeBeforeTax": "-284088", "interestExpense": "184548", "operatingIncome": "85319", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-73684", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2396484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3458882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248038", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1546617", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "25353019", "longTermDebt": "297545", "shortTermDebt": "9763457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1931284", "reportedCurrency": "USD", "retainedEarnings": "2955118", "totalLiabilities": "19803979", "otherCurrentAssets": "1793189", "totalCurrentAssets": "15289952", "currentLongTermDebt": "9763457", "longTermInvestments": "2629467", "shortTermInvestments": "None", "currentNetReceivables": "11874127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063067", "currentAccountsPayable": "4360460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061002", "totalShareholderEquity": "5607333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023568", "totalCurrentLiabilities": "19506434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297545", "cashAndShortTermInvestments": "76019", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "1931284", "cashAndCashEquivalentsAtCarryingValue": "76019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-380955", "operatingCashflow": "-3807686", "capitalExpenditures": "153033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4044024", "cashflowFromInvestment": "-152887", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 8063863, "cost_of_revenue": 4787709, "gross_profit": 3276154, "ebit": 1341718, "ebitda": 1592330, "pretax_income": 1150819, "tax_provision": 326295, "net_income": 825706, "net_income_to_common": 825706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478768, "total_current_assets": 15252366, "total_assets": 22406133, "short_term_debt": 6605086, "long_term_debt": null, "total_debt": 6605086, "total_liabilities": 16427150, "total_equity": 6037953, "shares_outstanding": 185200, "goodwill_and_intangibles": 2011406 }, "cash_flow": { "operating_cash_flow": 436112, "capital_expenditure": 22932, "free_cash_flow": 459044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108793, "ticker_id": 6882, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341718", "ebitda": "1592330", "netIncome": "825706", "grossProfit": "3276154", "depreciation": "None", "totalRevenue": "8063863", "costOfRevenue": "4787709", "interestIncome": "None", "incomeBeforeTax": "1150819", "interestExpense": "190897", "operatingIncome": "1162318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "326295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2113836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250612", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1482611", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "22406133", "longTermDebt": "None", "shortTermDebt": "6605086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2011406", "reportedCurrency": "None", "retainedEarnings": "3228484", "totalLiabilities": "16427150", "otherCurrentAssets": "871339", "totalCurrentAssets": "15252366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12419648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7153767", "currentAccountsPayable": "4631776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605086", "totalShareholderEquity": "6037953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412741", "totalCurrentLiabilities": "16427150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "478768", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "2011406", "cashAndCashEquivalentsAtCarryingValue": "478768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "541818", "operatingCashflow": "436112", "capitalExpenditures": "22932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99677", "cashflowFromInvestment": "-22930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8063863, "cost_of_revenue": 4787709, "gross_profit": 3276154, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341718, "depreciation_amortisation": 250612, "ebitda": 1592330, "interest_expense": 190897, "interest_income": null, "other_non_operating": null, "pretax_income": 1150819, "tax_provision": 326295, "effective_tax_rate": null, "net_income": 825706, "net_income_continuing_ops": null, "net_income_to_common": 825706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478768, "short_term_investments": null, "net_receivables": 12419648, "inventory": 1482611, "other_current_assets": null, "total_current_assets": 15252366, "net_ppe": null, "goodwill": null, "intangible_assets": 2011406, "goodwill_and_intangibles": 2011406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7153767, "total_assets": 22406133, "short_term_debt": 6605086, "accounts_payable": 4631776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16427150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 16427150, "total_debt": 6605086, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3228484, "total_equity": 6037953, "shares_outstanding": 185200, "operating_cash_flow": 436112, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99677, "free_cash_flow": 459044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341718", "ebitda": "1592330", "netIncome": "825706", "grossProfit": "3276154", "depreciation": "None", "totalRevenue": "8063863", "costOfRevenue": "4787709", "interestIncome": "None", "incomeBeforeTax": "1150819", "interestExpense": "190897", "operatingIncome": "1162318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "326295", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2113836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250612", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1482611", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "22406133", "longTermDebt": "None", "shortTermDebt": "6605086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2011406", "reportedCurrency": "None", "retainedEarnings": "3228484", "totalLiabilities": "16427150", "otherCurrentAssets": "871339", "totalCurrentAssets": "15252366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12419648", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7153767", "currentAccountsPayable": "4631776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605086", "totalShareholderEquity": "6037953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412741", "totalCurrentLiabilities": "16427150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "478768", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "2011406", "cashAndCashEquivalentsAtCarryingValue": "478768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "541818", "operatingCashflow": "436112", "capitalExpenditures": "22932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99677", "cashflowFromInvestment": "-22930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "income_statement": { "revenue": 6003374, "cost_of_revenue": 3645190, "gross_profit": 2358184, "ebit": 478693, "ebitda": 750545, "pretax_income": 308968, "tax_provision": 210304, "net_income": 100157, "net_income_to_common": 100157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172030, "total_current_assets": 12361646, "total_assets": 20377015, "short_term_debt": 6917271, "long_term_debt": null, "total_debt": 6917271, "total_liabilities": 15024378, "total_equity": 5412607, "shares_outstanding": 185200, "goodwill_and_intangibles": 2095271 }, "cash_flow": { "operating_cash_flow": 362394, "capital_expenditure": 79344, "free_cash_flow": 441738, "dividends_paid": 929210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108794, "ticker_id": 6882, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:10.225241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478693", "ebitda": "750545", "netIncome": "100157", "grossProfit": "2358184", "depreciation": "None", "totalRevenue": "6003374", "costOfRevenue": "3645190", "interestIncome": "None", "incomeBeforeTax": "308968", "interestExpense": "169722", "operatingIncome": "236273", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "210304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2121911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271852", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2141332", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "20377015", "longTermDebt": "None", "shortTermDebt": "6917271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2095271", "reportedCurrency": "None", "retainedEarnings": "2511025", "totalLiabilities": "15024378", "otherCurrentAssets": "865556", "totalCurrentAssets": "12361646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9182728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8015369", "currentAccountsPayable": "3603791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917271", "totalShareholderEquity": "5412607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776410", "totalCurrentLiabilities": "15024378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "172030", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "2095271", "cashAndCashEquivalentsAtCarryingValue": "172030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100157", "profitLoss": "None", "dividendPayout": "929210", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "1639368", "operatingCashflow": "362394", "capitalExpenditures": "79344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359805", "cashflowFromInvestment": "-1628028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6003374, "cost_of_revenue": 3645190, "gross_profit": 2358184, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478693, "depreciation_amortisation": 271852, "ebitda": 750545, "interest_expense": 169722, "interest_income": null, "other_non_operating": null, "pretax_income": 308968, "tax_provision": 210304, "effective_tax_rate": null, "net_income": 100157, "net_income_continuing_ops": null, "net_income_to_common": 100157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172030, "short_term_investments": null, "net_receivables": 9182728, "inventory": 2141332, "other_current_assets": null, "total_current_assets": 12361646, "net_ppe": null, "goodwill": null, "intangible_assets": 2095271, "goodwill_and_intangibles": 2095271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8015369, "total_assets": 20377015, "short_term_debt": 6917271, "accounts_payable": 3603791, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15024378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 15024378, "total_debt": 6917271, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2511025, "total_equity": 5412607, "shares_outstanding": 185200, "operating_cash_flow": 362394, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1628028, "dividends_paid": 929210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1359805, "free_cash_flow": 441738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478693", "ebitda": "750545", "netIncome": "100157", "grossProfit": "2358184", "depreciation": "None", "totalRevenue": "6003374", "costOfRevenue": "3645190", "interestIncome": "None", "incomeBeforeTax": "308968", "interestExpense": "169722", "operatingIncome": "236273", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "210304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2121911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271852", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2141332", "commonStock": "1700", "currentDebt": "None", "investments": "None", "totalAssets": "20377015", "longTermDebt": "None", "shortTermDebt": "6917271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2095271", "reportedCurrency": "None", "retainedEarnings": "2511025", "totalLiabilities": "15024378", "otherCurrentAssets": "865556", "totalCurrentAssets": "12361646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9182728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8015369", "currentAccountsPayable": "3603791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6917271", "totalShareholderEquity": "5412607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776410", "totalCurrentLiabilities": "15024378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "172030", "commonStockSharesOutstanding": "185200", "intangibleAssetsExcludingGoodwill": "2095271", "cashAndCashEquivalentsAtCarryingValue": "172030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100157", "profitLoss": "None", "dividendPayout": "929210", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "1639368", "operatingCashflow": "362394", "capitalExpenditures": "79344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359805", "cashflowFromInvestment": "-1628028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }