{ "ticker": { "uuid": "c2cf670c-2825-49f1-8724-09f0a21f39a8", "symbol": "ELPW", "name": "Elong Power Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c2cf670c-2825-49f1-8724-09f0a21f39a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2cf670c-2825-49f1-8724-09f0a21f39a8/" }, "ticker_metadata": { "id": 5837, "uuid": "c2cf670c-2825-49f1-8724-09f0a21f39a8", "symbol": "ELPW", "name": "Elong Power Holding Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 2436200, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Elong Power Holding Limited (Ticker: ELPW) is positioned as a dynamic player in the clean energy sector, focusing on the development and operation of innovative, sustainable power generation projects. The company is committed to meeting the growing global demand for efficient renewable energy solutions through strategic partnerships and the integration of advanced technologies. With a robust portfolio of environmentally-friendly initiatives, Elong Power aims to leverage market opportunities in the shift toward sustainable energy, promising substantial growth potential and long-term value for its investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2cf670c-2825-49f1-8724-09f0a21f39a8", "symbol": "ELPW", "name": "Elong Power Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c2cf670c-2825-49f1-8724-09f0a21f39a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2cf670c-2825-49f1-8724-09f0a21f39a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.77, "market_cap": 56800.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.5525, "piotroski_f_score": 2, "momentum_12_1": -0.9947, "volatility_252d": 3.1122 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.571083+00:00", "batch_id": "" }, "size": { "price_close": 0.7675, "market_cap": 56800.3725, "market_cap_usd": 56800.3725, "enterprise_value": 9250179.3725, "shares_outstanding": 74007, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1468, "pcf_ratio": null, "pfcf_ratio": -0.0201, "ev_ebitda": null, "ev_ebit": -0.4928, "ev_sales": 23.906, "ev_fcf": -3.2771, "earnings_yield": null, "fcf_yield": -0.3051, "price_to_sales": 0.1468, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0418 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -8.9479, "operating_margin": -48.5122, "net_margin": -77.8247, "ebitda_margin": -44.0849, "fcf_margin": -7.2948, "roe": 1.5525, "roa": -1.1076, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0142, "cash_conversion": 0.0937, "accruals_ratio": -1.0038, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -6.4902, "earnings_stability_5y": 1.4637, "revenue_stability_5y": 1.2489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1273, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.4016, "net_debt_to_ebitda": -0.5389, "debt_to_assets": 0.3409, "interest_coverage": -51.7579, "current_ratio": 0.4605, "quick_ratio": 0.4014, "net_debt": 9193379, "local_beta": 0.0129, "volatility_252d": 3.1122, "volatility_60d": 7.0236, "max_drawdown_12m": -0.9998, "risk_adjusted_momentum": -0.3196 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6157, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.8806, "price_return_3m": -0.7868, "price_return_6m": -0.9971, "price_return_9m": -0.998, "price_return_12m": -0.9994, "price_return_12m_ex1m": -0.9947, "momentum_6m": -0.9971, "momentum_12m": -0.9994, "momentum_12_1": -0.9947, "distance_from_52w_high": -0.9998, "distance_from_52w_low": 0, "relative_strength": -1.1573 }, "raw_ttm": { "revenue_ttm": 386940, "gross_profit_ttm": -3462291, "ebit_ttm": -18771296, "ebitda_ttm": -17058200, "net_income_ttm": -30113504, "eps_diluted_ttm": -406.9008, "operating_cash_flow_ttm": -2823640, "capital_expenditure_ttm": 976, "fcf_ttm": -2822664, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362675, "cash_and_equivalents": 74623, "total_current_assets": 10477473, "total_current_liabilities": 22754159, "net_ppe": null, "total_assets": 27187528, "total_debt": 9268002, "total_equity": -19396964, "net_working_capital": -3083307, "book_value_per_share": -262.0963, "retained_earnings": -71559172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19399637, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 995, "ticker_id": 5837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.571083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7675, "market_cap": 56800.3725, "market_cap_usd": 56800.3725, "enterprise_value": 9250179.3725, "shares_outstanding": 74007, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14679375, "pcf_ratio": null, "pfcf_ratio": -0.02012297, "ev_ebitda": null, "ev_ebit": -0.4927832, "ev_sales": 23.90597863, "ev_fcf": -3.27710963, "earnings_yield": null, "fcf_yield": -0.30514695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.94787564, "operating_margin": -48.51216209, "net_margin": -77.82473769, "ebitda_margin": -44.08487104, "fcf_margin": -7.29483641, "roe": 1.55248543, "roa": -1.10762199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01423226, "cash_conversion": 0.09373416, "accruals_ratio": -1.00376408, "sbc_to_revenue": null, "debt_to_equity": -2.40163832, "net_debt_to_ebitda": -0.53894192, "debt_to_assets": 0.34089168, "interest_coverage": -51.75789895, "current_ratio": 0.46046408, "quick_ratio": 0.40142253, "net_debt": 9193379, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.61566115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -6.49023004, "earnings_stability_5y": 1.463659, "revenue_stability_5y": 1.248895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.88063764, "price_return_3m": -0.78680556, "price_return_6m": -0.99708786, "price_return_9m": -0.9980086, "price_return_12m": -0.99937214, "price_return_12m_ex1m": -0.99473986, "distance_from_52w_high": -0.99984303, "distance_from_52w_low": 0, "relative_strength": -1.15731319, "local_beta": 0.0129, "volatility_252d": 3.112179, "volatility_60d": 7.02356, "max_drawdown_12m": -0.99984303, "revenue_ttm": 386940, "gross_profit_ttm": -3462291, "ebit_ttm": -18771296, "ebitda_ttm": -17058200, "net_income_ttm": -30113504, "eps_diluted_ttm": -406.90075263, "operating_cash_flow_ttm": -2823640, "capital_expenditure_ttm": 976, "fcf_ttm": -2822664, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362675, "cash_and_equivalents": 74623, "total_current_assets": 10477473, "total_current_liabilities": 22754159, "net_ppe": null, "total_assets": 27187528, "total_debt": 9268002, "total_equity": -19396964, "net_working_capital": -3083307, "book_value_per_share": -262.09634224, "retained_earnings": -71559172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19399637, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.77, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.5525, "momentum_12_1": -0.9947, "complete_fields": { "id": 995, "ticker_id": 5837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.571083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7675, "market_cap": 56800.3725, "market_cap_usd": 56800.3725, "enterprise_value": 9250179.3725, "shares_outstanding": 74007, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.14679375, "pcf_ratio": null, "pfcf_ratio": -0.02012297, "ev_ebitda": null, "ev_ebit": -0.4927832, "ev_sales": 23.90597863, "ev_fcf": -3.27710963, "earnings_yield": null, "fcf_yield": -0.30514695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.94787564, "operating_margin": -48.51216209, "net_margin": -77.82473769, "ebitda_margin": -44.08487104, "fcf_margin": -7.29483641, "roe": 1.55248543, "roa": -1.10762199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01423226, "cash_conversion": 0.09373416, "accruals_ratio": -1.00376408, "sbc_to_revenue": null, "debt_to_equity": -2.40163832, "net_debt_to_ebitda": -0.53894192, "debt_to_assets": 0.34089168, "interest_coverage": -51.75789895, "current_ratio": 0.46046408, "quick_ratio": 0.40142253, "net_debt": 9193379, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.61566115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -6.49023004, "earnings_stability_5y": 1.463659, "revenue_stability_5y": 1.248895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.88063764, "price_return_3m": -0.78680556, "price_return_6m": -0.99708786, "price_return_9m": -0.9980086, "price_return_12m": -0.99937214, "price_return_12m_ex1m": -0.99473986, "distance_from_52w_high": -0.99984303, "distance_from_52w_low": 0, "relative_strength": -1.15731319, "local_beta": 0.0129, "volatility_252d": 3.112179, "volatility_60d": 7.02356, "max_drawdown_12m": -0.99984303, "revenue_ttm": 386940, "gross_profit_ttm": -3462291, "ebit_ttm": -18771296, "ebitda_ttm": -17058200, "net_income_ttm": -30113504, "eps_diluted_ttm": -406.90075263, "operating_cash_flow_ttm": -2823640, "capital_expenditure_ttm": 976, "fcf_ttm": -2822664, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362675, "cash_and_equivalents": 74623, "total_current_assets": 10477473, "total_current_liabilities": 22754159, "net_ppe": null, "total_assets": 27187528, "total_debt": 9268002, "total_equity": -19396964, "net_working_capital": -3083307, "book_value_per_share": -262.09634224, "retained_earnings": -71559172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19399637, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 386940, "cost_of_revenue": 3849231, "gross_profit": -3462291, "ebit": -18771296, "ebitda": -17058200, "pretax_income": -30113504, "tax_provision": null, "net_income": -30113504, "net_income_to_common": -30113504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146514, "total_current_assets": 10471308, "total_assets": 26631087, "short_term_debt": 7657112, "long_term_debt": null, "total_debt": 7657112, "total_liabilities": 43081812, "total_equity": -16450725, "shares_outstanding": 738201, "goodwill_and_intangibles": 2673 }, "cash_flow": { "operating_cash_flow": -2823640, "capital_expenditure": 976, "free_cash_flow": -2822664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62969, "ticker_id": 5837, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18771296", "ebitda": "-17058200", "netIncome": "-30113504", "grossProfit": "-3462291", "depreciation": "None", "totalRevenue": "386940", "costOfRevenue": "3849231", "interestIncome": "None", "incomeBeforeTax": "-30113504", "interestExpense": "362675", "operatingIncome": "-29121885", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25659594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3849231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713096", "sellingGeneralAndAdministrative": "13005080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "591", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "7657112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2673", "reportedCurrency": "None", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "580954", "totalCurrentAssets": "10471308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7089167", "currentNetReceivables": "1226476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "1072090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680190", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7754374", "totalCurrentLiabilities": "20361778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720034", "cashAndShortTermInvestments": "146514", "commonStockSharesOutstanding": "738201.24", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30113504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2163935", "operatingCashflow": "-2823640", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10595838", "cashflowFromInvestment": "-7775976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386940, "cost_of_revenue": 3849231, "gross_profit": -3462291, "research_and_development": 108863, "selling_general_admin": 13005080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18771296, "depreciation_amortisation": 1713096, "ebitda": -17058200, "interest_expense": 362675, "interest_income": null, "other_non_operating": null, "pretax_income": -30113504, "tax_provision": null, "effective_tax_rate": null, "net_income": -30113504, "net_income_continuing_ops": null, "net_income_to_common": -30113504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146514, "short_term_investments": 7089167, "net_receivables": 1226476, "inventory": 1428197, "other_current_assets": null, "total_current_assets": 10471308, "net_ppe": null, "goodwill": null, "intangible_assets": 2673, "goodwill_and_intangibles": 2673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16159779, "total_assets": 26631087, "short_term_debt": 7657112, "accounts_payable": 1072090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22720034, "total_liabilities": 43081812, "total_debt": 7657112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68903695, "total_equity": -16450725, "shares_outstanding": 738201, "operating_cash_flow": -2823640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7775976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10595838, "free_cash_flow": -2822664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18771296", "ebitda": "-17058200", "netIncome": "-30113504", "grossProfit": "-3462291", "depreciation": "None", "totalRevenue": "386940", "costOfRevenue": "3849231", "interestIncome": "None", "incomeBeforeTax": "-30113504", "interestExpense": "362675", "operatingIncome": "-29121885", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25659594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3849231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713096", "sellingGeneralAndAdministrative": "13005080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "591", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "7657112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2673", "reportedCurrency": "None", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "580954", "totalCurrentAssets": "10471308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7089167", "currentNetReceivables": "1226476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "1072090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680190", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7754374", "totalCurrentLiabilities": "20361778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720034", "cashAndShortTermInvestments": "146514", "commonStockSharesOutstanding": "738201.24", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30113504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2163935", "operatingCashflow": "-2823640", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10595838", "cashflowFromInvestment": "-7775976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11040514, "ebitda": null, "pretax_income": -10823577, "tax_provision": null, "net_income": -30113504, "net_income_to_common": -30113504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146125, "total_current_assets": 10471308, "total_assets": 26631087, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43081812, "total_equity": -16450725, "shares_outstanding": 50056099, "goodwill_and_intangibles": 2673 }, "cash_flow": { "operating_cash_flow": -2823640, "capital_expenditure": 976, "free_cash_flow": -2822664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62973, "ticker_id": 5837, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30113504", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "36422", "incomeBeforeTax": "-10823577", "interestExpense": "2203", "operatingIncome": "-11040514", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34219", "nonInterestIncome": "None", "operatingExpenses": "11040514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11040514", "netIncomeFromContinuingOperations": "-10823577" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "12088", "totalCurrentAssets": "10471308", "currentLongTermDebt": "2179047", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16089911", "totalCurrentLiabilities": "20361777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720035", "cashAndShortTermInvestments": "146125", "commonStockSharesOutstanding": "50056099", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30113504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "906824", "operatingCashflow": "-2823640", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10595838", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 108863, "selling_general_admin": 11040514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11040514, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2203, "interest_income": null, "other_non_operating": null, "pretax_income": -10823577, "tax_provision": null, "effective_tax_rate": null, "net_income": -30113504, "net_income_continuing_ops": -10823577, "net_income_to_common": -30113504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146125, "short_term_investments": 7028594, "net_receivables": 0, "inventory": 1428197, "other_current_assets": null, "total_current_assets": 10471308, "net_ppe": null, "goodwill": null, "intangible_assets": 2673, "goodwill_and_intangibles": 2673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16159779, "total_assets": 26631087, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22720035, "total_liabilities": 43081812, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68903695, "total_equity": -16450725, "shares_outstanding": 50056099, "operating_cash_flow": -2823640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10595838, "free_cash_flow": -2822664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30113504", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "36422", "incomeBeforeTax": "-10823577", "interestExpense": "2203", "operatingIncome": "-11040514", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34219", "nonInterestIncome": "None", "operatingExpenses": "11040514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11040514", "netIncomeFromContinuingOperations": "-10823577" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "12088", "totalCurrentAssets": "10471308", "currentLongTermDebt": "2179047", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16089911", "totalCurrentLiabilities": "20361777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720035", "cashAndShortTermInvestments": "146125", "commonStockSharesOutstanding": "50056099", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30113504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "906824", "operatingCashflow": "-2823640", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10595838", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 3162739, "cost_of_revenue": 7076786, "gross_profit": -3914047, "ebit": -7344871, "ebitda": -4351739, "pretax_income": -7446000, "tax_provision": null, "net_income": -7446000, "net_income_to_common": -7446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756, "total_current_assets": 5687188, "total_assets": 37503085, "short_term_debt": 3933766, "long_term_debt": 246482, "total_debt": 4180248, "total_liabilities": 36524749, "total_equity": 978336, "shares_outstanding": 18268, "goodwill_and_intangibles": 158326 }, "cash_flow": { "operating_cash_flow": -5693128, "capital_expenditure": 548931, "free_cash_flow": -5144197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62977, "ticker_id": 5837, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7344871", "ebitda": "-4351739", "netIncome": "-7446000", "grossProfit": "-3914047", "depreciation": "None", "totalRevenue": "3162739", "costOfRevenue": "7076786", "interestIncome": "18656", "incomeBeforeTax": "-7446000", "interestExpense": "101130", "operatingIncome": "-7944649", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-82474", "nonInterestIncome": "None", "operatingExpenses": "4030602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993132", "sellingGeneralAndAdministrative": "3227644", "netIncomeFromContinuingOperations": "-7446001" }, "balance": { "goodwill": "None", "inventory": "2813699", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "37503085", "longTermDebt": "246482", "shortTermDebt": "3933766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "158326", "reportedCurrency": "USD", "retainedEarnings": "-38790191", "totalLiabilities": "36524749", "otherCurrentAssets": "765177", "totalCurrentAssets": "5687188", "currentLongTermDebt": "2199918", "longTermInvestments": "None", "shortTermInvestments": "8418", "currentNetReceivables": "2107556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897", "currentAccountsPayable": "1785305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24569113", "totalShareholderEquity": "978336", "capitalLeaseObligations": "22122713", "otherCurrentLiabilities": "5359759", "totalCurrentLiabilities": "14972816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21551933", "cashAndShortTermInvestments": "756", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "158326", "cashAndCashEquivalentsAtCarryingValue": "756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1261751", "operatingCashflow": "-5693128", "capitalExpenditures": "548931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6369570", "cashflowFromInvestment": "-548931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3162739, "cost_of_revenue": 7076786, "gross_profit": -3914047, "research_and_development": 873968, "selling_general_admin": 3227644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7344871, "depreciation_amortisation": 2993132, "ebitda": -4351739, "interest_expense": 101130, "interest_income": null, "other_non_operating": null, "pretax_income": -7446000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7446000, "net_income_continuing_ops": -7446001, "net_income_to_common": -7446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756, "short_term_investments": 8418, "net_receivables": 2107556, "inventory": 2813699, "other_current_assets": null, "total_current_assets": 5687188, "net_ppe": null, "goodwill": null, "intangible_assets": 158326, "goodwill_and_intangibles": 158326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31815897, "total_assets": 37503085, "short_term_debt": 3933766, "accounts_payable": 1785305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14972816, "long_term_debt": 246482, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21551933, "total_liabilities": 36524749, "total_debt": 4180248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38790191, "total_equity": 978336, "shares_outstanding": 18268, "operating_cash_flow": -5693128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548931, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6369570, "free_cash_flow": -5144197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7344871", "ebitda": "-4351739", "netIncome": "-7446000", "grossProfit": "-3914047", "depreciation": "None", "totalRevenue": "3162739", "costOfRevenue": "7076786", "interestIncome": "18656", "incomeBeforeTax": "-7446000", "interestExpense": "101130", "operatingIncome": "-7944649", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-82474", "nonInterestIncome": "None", "operatingExpenses": "4030602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993132", "sellingGeneralAndAdministrative": "3227644", "netIncomeFromContinuingOperations": "-7446001" }, "balance": { "goodwill": "None", "inventory": "2813699", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "37503085", "longTermDebt": "246482", "shortTermDebt": "3933766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "158326", "reportedCurrency": "USD", "retainedEarnings": "-38790191", "totalLiabilities": "36524749", "otherCurrentAssets": "765177", "totalCurrentAssets": "5687188", "currentLongTermDebt": "2199918", "longTermInvestments": "None", "shortTermInvestments": "8418", "currentNetReceivables": "2107556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897", "currentAccountsPayable": "1785305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24569113", "totalShareholderEquity": "978336", "capitalLeaseObligations": "22122713", "otherCurrentLiabilities": "5359759", "totalCurrentLiabilities": "14972816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21551933", "cashAndShortTermInvestments": "756", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "158326", "cashAndCashEquivalentsAtCarryingValue": "756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1261751", "operatingCashflow": "-5693128", "capitalExpenditures": "548931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6369570", "cashflowFromInvestment": "-548931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 6815548, "cost_of_revenue": 9667730, "gross_profit": -2852182, "ebit": -9239165, "ebitda": -5296408, "pretax_income": -9766164, "tax_provision": 2208, "net_income": -9768372, "net_income_to_common": -9768372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918359, "total_current_assets": 10086176, "total_assets": 44546820, "short_term_debt": 2329893, "long_term_debt": null, "total_debt": 2329893, "total_liabilities": 49466894, "total_equity": -4920074, "shares_outstanding": 39102, "goodwill_and_intangibles": 177940 }, "cash_flow": { "operating_cash_flow": -4602054, "capital_expenditure": 1153874, "free_cash_flow": -3448180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62980, "ticker_id": 5837, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9239165", "ebitda": "-5296408", "netIncome": "-9768372", "grossProfit": "-2852182", "depreciation": "None", "totalRevenue": "6815548", "costOfRevenue": "9667730", "interestIncome": "20103", "incomeBeforeTax": "-9766164", "interestExpense": "527000", "operatingIncome": "-8211062", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2208", "reportedCurrency": "USD", "netInterestIncome": "-506896", "nonInterestIncome": "None", "operatingExpenses": "5358880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9667730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942757", "sellingGeneralAndAdministrative": "3748000", "netIncomeFromContinuingOperations": "-9768372" }, "balance": { "goodwill": "None", "inventory": "3819693", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "44546820", "longTermDebt": "None", "shortTermDebt": "2329893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177940", "reportedCurrency": "USD", "retainedEarnings": "-30814044", "totalLiabilities": "49466894", "otherCurrentAssets": "1160179", "totalCurrentAssets": "10086176", "currentLongTermDebt": "2305283", "longTermInvestments": "None", "shortTermInvestments": "23599", "currentNetReceivables": "4187945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34460644", "currentAccountsPayable": "3158373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857083", "totalShareholderEquity": "-4920074", "capitalLeaseObligations": "21551800", "otherCurrentLiabilities": "5917481", "totalCurrentLiabilities": "17040772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32426122", "cashAndShortTermInvestments": "918359", "commonStockSharesOutstanding": "39102", "intangibleAssetsExcludingGoodwill": "177940", "cashAndCashEquivalentsAtCarryingValue": "918359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9768372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2702757", "operatingCashflow": "-4602054", "capitalExpenditures": "1153874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215697", "cashflowFromInvestment": "-1070620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6815548, "cost_of_revenue": 9667730, "gross_profit": -2852182, "research_and_development": 903996, "selling_general_admin": 3748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9239165, "depreciation_amortisation": 3942757, "ebitda": -5296408, "interest_expense": 527000, "interest_income": null, "other_non_operating": null, "pretax_income": -9766164, "tax_provision": 2208, "effective_tax_rate": null, "net_income": -9768372, "net_income_continuing_ops": -9768372, "net_income_to_common": -9768372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918359, "short_term_investments": 23599, "net_receivables": 4187945, "inventory": 3819693, "other_current_assets": null, "total_current_assets": 10086176, "net_ppe": null, "goodwill": null, "intangible_assets": 177940, "goodwill_and_intangibles": 177940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34460644, "total_assets": 44546820, "short_term_debt": 2329893, "accounts_payable": 3158373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17040772, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32426122, "total_liabilities": 49466894, "total_debt": 2329893, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30814044, "total_equity": -4920074, "shares_outstanding": 39102, "operating_cash_flow": -4602054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153874, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1070620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4215697, "free_cash_flow": -3448180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9239165", "ebitda": "-5296408", "netIncome": "-9768372", "grossProfit": "-2852182", "depreciation": "None", "totalRevenue": "6815548", "costOfRevenue": "9667730", "interestIncome": "20103", "incomeBeforeTax": "-9766164", "interestExpense": "527000", "operatingIncome": "-8211062", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2208", "reportedCurrency": "USD", "netInterestIncome": "-506896", "nonInterestIncome": "None", "operatingExpenses": "5358880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9667730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942757", "sellingGeneralAndAdministrative": "3748000", "netIncomeFromContinuingOperations": "-9768372" }, "balance": { "goodwill": "None", "inventory": "3819693", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "44546820", "longTermDebt": "None", "shortTermDebt": "2329893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177940", "reportedCurrency": "USD", "retainedEarnings": "-30814044", "totalLiabilities": "49466894", "otherCurrentAssets": "1160179", "totalCurrentAssets": "10086176", "currentLongTermDebt": "2305283", "longTermInvestments": "None", "shortTermInvestments": "23599", "currentNetReceivables": "4187945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34460644", "currentAccountsPayable": "3158373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857083", "totalShareholderEquity": "-4920074", "capitalLeaseObligations": "21551800", "otherCurrentLiabilities": "5917481", "totalCurrentLiabilities": "17040772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32426122", "cashAndShortTermInvestments": "918359", "commonStockSharesOutstanding": "39102", "intangibleAssetsExcludingGoodwill": "177940", "cashAndCashEquivalentsAtCarryingValue": "918359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9768372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2702757", "operatingCashflow": "-4602054", "capitalExpenditures": "1153874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215697", "cashflowFromInvestment": "-1070620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 15987327, "cost_of_revenue": 19749690, "gross_profit": -3762363, "ebit": -9793441, "ebitda": -4337769, "pretax_income": -10353466, "tax_provision": null, "net_income": -10353466, "net_income_to_common": -10353466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30561, "total_current_assets": 12599423, "total_assets": 53528774, "short_term_debt": 10206356, "long_term_debt": null, "total_debt": 10206356, "total_liabilities": 50547663, "total_equity": 2981111, "shares_outstanding": 39102, "goodwill_and_intangibles": 180616 }, "cash_flow": { "operating_cash_flow": -4717642, "capital_expenditure": 815706, "free_cash_flow": -3901936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62982, "ticker_id": 5837, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9793441", "ebitda": "-4337769", "netIncome": "-10353466", "grossProfit": "-3762363", "depreciation": "None", "totalRevenue": "15987327", "costOfRevenue": "19749690", "interestIncome": "68864", "incomeBeforeTax": "-10353466", "interestExpense": "560025", "operatingIncome": "-9706057", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-491161", "nonInterestIncome": "None", "operatingExpenses": "5943694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19749690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455672", "sellingGeneralAndAdministrative": "4582183", "netIncomeFromContinuingOperations": "-10353466" }, "balance": { "goodwill": "None", "inventory": "5692654", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "53528774", "longTermDebt": "None", "shortTermDebt": "10206356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "180616", "reportedCurrency": "USD", "retainedEarnings": "-21045672", "totalLiabilities": "50547663", "otherCurrentAssets": "1902692", "totalCurrentAssets": "12599423", "currentLongTermDebt": "9830137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40929351", "currentAccountsPayable": "6418677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32058104", "totalShareholderEquity": "2981111", "capitalLeaseObligations": "22227967", "otherCurrentLiabilities": "7127568", "totalCurrentLiabilities": "25245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302376", "cashAndShortTermInvestments": "30561", "commonStockSharesOutstanding": "39102", "intangibleAssetsExcludingGoodwill": "180616", "cashAndCashEquivalentsAtCarryingValue": "30561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10353466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "781481", "operatingCashflow": "-4717642", "capitalExpenditures": "815706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3268464", "cashflowFromInvestment": "-815706", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15987327, "cost_of_revenue": 19749690, "gross_profit": -3762363, "research_and_development": 1357787, "selling_general_admin": 4582183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9793441, "depreciation_amortisation": 5455672, "ebitda": -4337769, "interest_expense": 560025, "interest_income": null, "other_non_operating": null, "pretax_income": -10353466, "tax_provision": null, "effective_tax_rate": null, "net_income": -10353466, "net_income_continuing_ops": -10353466, "net_income_to_common": -10353466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30561, "short_term_investments": null, "net_receivables": 4973516, "inventory": 5692654, "other_current_assets": null, "total_current_assets": 12599423, "net_ppe": null, "goodwill": null, "intangible_assets": 180616, "goodwill_and_intangibles": 180616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40929351, "total_assets": 53528774, "short_term_debt": 10206356, "accounts_payable": 6418677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25245287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25302376, "total_liabilities": 50547663, "total_debt": 10206356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21045672, "total_equity": 2981111, "shares_outstanding": 39102, "operating_cash_flow": -4717642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815706, "acquisitions": null, "other_investing": null, "investing_cash_flow": -815706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3268464, "free_cash_flow": -3901936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9793441", "ebitda": "-4337769", "netIncome": "-10353466", "grossProfit": "-3762363", "depreciation": "None", "totalRevenue": "15987327", "costOfRevenue": "19749690", "interestIncome": "68864", "incomeBeforeTax": "-10353466", "interestExpense": "560025", "operatingIncome": "-9706057", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-491161", "nonInterestIncome": "None", "operatingExpenses": "5943694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19749690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455672", "sellingGeneralAndAdministrative": "4582183", "netIncomeFromContinuingOperations": "-10353466" }, "balance": { "goodwill": "None", "inventory": "5692654", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "53528774", "longTermDebt": "None", "shortTermDebt": "10206356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "180616", "reportedCurrency": "USD", "retainedEarnings": "-21045672", "totalLiabilities": "50547663", "otherCurrentAssets": "1902692", "totalCurrentAssets": "12599423", "currentLongTermDebt": "9830137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40929351", "currentAccountsPayable": "6418677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32058104", "totalShareholderEquity": "2981111", "capitalLeaseObligations": "22227967", "otherCurrentLiabilities": "7127568", "totalCurrentLiabilities": "25245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302376", "cashAndShortTermInvestments": "30561", "commonStockSharesOutstanding": "39102", "intangibleAssetsExcludingGoodwill": "180616", "cashAndCashEquivalentsAtCarryingValue": "30561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10353466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "781481", "operatingCashflow": "-4717642", "capitalExpenditures": "815706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3268464", "cashflowFromInvestment": "-815706", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74623, "total_current_assets": 10477473, "total_assets": 27187528, "short_term_debt": 9268002, "long_term_debt": null, "total_debt": 9268002, "total_liabilities": 46584492, "total_equity": -19396964, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62970, "ticker_id": 5837, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1343441", "commonStock": "671", "currentDebt": "None", "investments": "None", "totalAssets": "27187528", "longTermDebt": "None", "shortTermDebt": "9268002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71559172", "totalLiabilities": "46584492", "otherCurrentAssets": "597230", "totalCurrentAssets": "10477473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "1433585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16710055", "currentAccountsPayable": "1143934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32643361", "totalShareholderEquity": "-19396964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8238376", "totalCurrentLiabilities": "22754159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23830333", "cashAndShortTermInvestments": "74623", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74623", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74623, "short_term_investments": 7028594, "net_receivables": 1433585, "inventory": 1343441, "other_current_assets": null, "total_current_assets": 10477473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16710055, "total_assets": 27187528, "short_term_debt": 9268002, "accounts_payable": 1143934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22754159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23830333, "total_liabilities": 46584492, "total_debt": 9268002, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71559172, "total_equity": -19396964, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1343441", "commonStock": "671", "currentDebt": "None", "investments": "None", "totalAssets": "27187528", "longTermDebt": "None", "shortTermDebt": "9268002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71559172", "totalLiabilities": "46584492", "otherCurrentAssets": "597230", "totalCurrentAssets": "10477473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "1433585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16710055", "currentAccountsPayable": "1143934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32643361", "totalShareholderEquity": "-19396964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8238376", "totalCurrentLiabilities": "22754159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23830333", "cashAndShortTermInvestments": "74623", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74623", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 203952, "cost_of_revenue": 2813058, "gross_profit": -2609106, "ebit": -16926880, "ebitda": -15598499, "pretax_income": -28231800, "tax_provision": null, "net_income": -28231800, "net_income_to_common": -28231800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146514, "total_current_assets": 10471308, "total_assets": 26631087, "short_term_debt": 7657112, "long_term_debt": null, "total_debt": 7657112, "total_liabilities": 43081812, "total_equity": -16450725, "shares_outstanding": 74007, "goodwill_and_intangibles": 2673 }, "cash_flow": { "operating_cash_flow": -1496142, "capital_expenditure": 976, "free_cash_flow": -1495166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62971, "ticker_id": 5837, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16926880", "ebitda": "-15598499", "netIncome": "-28231800", "grossProfit": "-2609106", "depreciation": "None", "totalRevenue": "203952", "costOfRevenue": "2813058", "interestIncome": "None", "incomeBeforeTax": "-28231800", "interestExpense": "285616", "operatingIncome": "-27277469", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24668363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2813058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328381", "sellingGeneralAndAdministrative": "12144891", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "591", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "7657112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "580954", "totalCurrentAssets": "10471308", "currentLongTermDebt": "9213123", "longTermInvestments": "None", "shortTermInvestments": "7089167", "currentNetReceivables": "1226476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "1072090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680190", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "23430238", "otherCurrentLiabilities": "7754374", "totalCurrentLiabilities": "20361778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720034", "cashAndShortTermInvestments": "146514", "commonStockSharesOutstanding": "74007", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26350096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "2538766", "operatingCashflow": "-1496142", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807944", "cashflowFromInvestment": "-7394880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203952, "cost_of_revenue": 2813058, "gross_profit": -2609106, "research_and_development": 51959, "selling_general_admin": 12144891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16926880, "depreciation_amortisation": 1328381, "ebitda": -15598499, "interest_expense": 285616, "interest_income": null, "other_non_operating": null, "pretax_income": -28231800, "tax_provision": null, "effective_tax_rate": null, "net_income": -28231800, "net_income_continuing_ops": null, "net_income_to_common": -28231800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146514, "short_term_investments": 7089167, "net_receivables": 1226476, "inventory": 1428197, "other_current_assets": null, "total_current_assets": 10471308, "net_ppe": null, "goodwill": null, "intangible_assets": 2673, "goodwill_and_intangibles": 2673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16159779, "total_assets": 26631087, "short_term_debt": 7657112, "accounts_payable": 1072090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22720034, "total_liabilities": 43081812, "total_debt": 7657112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68903695, "total_equity": -16450725, "shares_outstanding": 74007, "operating_cash_flow": -1496142, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7394880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7807944, "free_cash_flow": -1495166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16926880", "ebitda": "-15598499", "netIncome": "-28231800", "grossProfit": "-2609106", "depreciation": "None", "totalRevenue": "203952", "costOfRevenue": "2813058", "interestIncome": "None", "incomeBeforeTax": "-28231800", "interestExpense": "285616", "operatingIncome": "-27277469", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24668363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2813058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328381", "sellingGeneralAndAdministrative": "12144891", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "591", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "7657112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "580954", "totalCurrentAssets": "10471308", "currentLongTermDebt": "9213123", "longTermInvestments": "None", "shortTermInvestments": "7089167", "currentNetReceivables": "1226476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "1072090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680190", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "23430238", "otherCurrentLiabilities": "7754374", "totalCurrentLiabilities": "20361778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720034", "cashAndShortTermInvestments": "146514", "commonStockSharesOutstanding": "74007", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26350096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "2538766", "operatingCashflow": "-1496142", "capitalExpenditures": "976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807944", "cashflowFromInvestment": "-7394880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146125, "total_current_assets": 10471308, "total_assets": 26631087, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43081812, "total_equity": -16450725, "shares_outstanding": 50056099, "goodwill_and_intangibles": 2673 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62972, "ticker_id": 5837, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "12088", "totalCurrentAssets": "10471308", "currentLongTermDebt": "2179047", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16089911", "totalCurrentLiabilities": "20361777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720035", "cashAndShortTermInvestments": "146125", "commonStockSharesOutstanding": "50056099", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146125", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146125, "short_term_investments": 7028594, "net_receivables": 0, "inventory": 1428197, "other_current_assets": null, "total_current_assets": 10471308, "net_ppe": null, "goodwill": null, "intangible_assets": 2673, "goodwill_and_intangibles": 2673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16159779, "total_assets": 26631087, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22720035, "total_liabilities": 43081812, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68903695, "total_equity": -16450725, "shares_outstanding": 50056099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1428197", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26631087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2673", "reportedCurrency": "USD", "retainedEarnings": "-68903695", "totalLiabilities": "43081812", "otherCurrentAssets": "12088", "totalCurrentAssets": "10471308", "currentLongTermDebt": "2179047", "longTermInvestments": "None", "shortTermInvestments": "7028594", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159779", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16450725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16089911", "totalCurrentLiabilities": "20361777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22720035", "cashAndShortTermInvestments": "146125", "commonStockSharesOutstanding": "50056099", "intangibleAssetsExcludingGoodwill": "2673", "cashAndCashEquivalentsAtCarryingValue": "146125", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 182988, "cost_of_revenue": 1036173, "gross_profit": -853185, "ebit": -1844416, "ebitda": -1459701, "pretax_income": -1881704, "tax_provision": null, "net_income": -1881704, "net_income_to_common": -1881704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014106, "total_current_assets": 6126206, "total_assets": 36055192, "short_term_debt": 6886933, "long_term_debt": null, "total_debt": 6886933, "total_liabilities": 38835729, "total_equity": -2780537, "shares_outstanding": 18268, "goodwill_and_intangibles": 146036 }, "cash_flow": { "operating_cash_flow": -1327, "capital_expenditure": 0, "free_cash_flow": -1327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62974, "ticker_id": 5837, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1844416", "ebitda": "-1459701", "netIncome": "-1881704", "grossProfit": "-853185", "depreciation": "None", "totalRevenue": "182988", "costOfRevenue": "1036173", "interestIncome": "None", "incomeBeforeTax": "-1881704", "interestExpense": "77059", "operatingIncome": "-1844416", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384715", "sellingGeneralAndAdministrative": "860189", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2001882", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "36055192", "longTermDebt": "None", "shortTermDebt": "6886933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146036", "reportedCurrency": "USD", "retainedEarnings": "-41845129", "totalLiabilities": "38835729", "otherCurrentAssets": "2333485", "totalCurrentAssets": "6126206", "currentLongTermDebt": "5316050", "longTermInvestments": "None", "shortTermInvestments": "8224", "currentNetReceivables": "768509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29928986", "currentAccountsPayable": "3649847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034460", "totalShareholderEquity": "-2780537", "capitalLeaseObligations": "22230189", "otherCurrentLiabilities": "9390176", "totalCurrentLiabilities": "19926956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18908773", "cashAndShortTermInvestments": "1014106", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "146036", "cashAndCashEquivalentsAtCarryingValue": "1014106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-187416", "operatingCashflow": "-1327", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2787", "cashflowFromInvestment": "-381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182988, "cost_of_revenue": 1036173, "gross_profit": -853185, "research_and_development": 28452, "selling_general_admin": 860189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844416, "depreciation_amortisation": 384715, "ebitda": -1459701, "interest_expense": 77059, "interest_income": null, "other_non_operating": null, "pretax_income": -1881704, "tax_provision": null, "effective_tax_rate": null, "net_income": -1881704, "net_income_continuing_ops": null, "net_income_to_common": -1881704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014106, "short_term_investments": 8224, "net_receivables": 768509, "inventory": 2001882, "other_current_assets": null, "total_current_assets": 6126206, "net_ppe": null, "goodwill": null, "intangible_assets": 146036, "goodwill_and_intangibles": 146036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29928986, "total_assets": 36055192, "short_term_debt": 6886933, "accounts_payable": 3649847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19926956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18908773, "total_liabilities": 38835729, "total_debt": 6886933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41845129, "total_equity": -2780537, "shares_outstanding": 18268, "operating_cash_flow": -1327, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2787, "free_cash_flow": -1327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1844416", "ebitda": "-1459701", "netIncome": "-1881704", "grossProfit": "-853185", "depreciation": "None", "totalRevenue": "182988", "costOfRevenue": "1036173", "interestIncome": "None", "incomeBeforeTax": "-1881704", "interestExpense": "77059", "operatingIncome": "-1844416", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384715", "sellingGeneralAndAdministrative": "860189", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2001882", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "36055192", "longTermDebt": "None", "shortTermDebt": "6886933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146036", "reportedCurrency": "USD", "retainedEarnings": "-41845129", "totalLiabilities": "38835729", "otherCurrentAssets": "2333485", "totalCurrentAssets": "6126206", "currentLongTermDebt": "5316050", "longTermInvestments": "None", "shortTermInvestments": "8224", "currentNetReceivables": "768509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29928986", "currentAccountsPayable": "3649847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034460", "totalShareholderEquity": "-2780537", "capitalLeaseObligations": "22230189", "otherCurrentLiabilities": "9390176", "totalCurrentLiabilities": "19926956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18908773", "cashAndShortTermInvestments": "1014106", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "146036", "cashAndCashEquivalentsAtCarryingValue": "1014106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-187416", "operatingCashflow": "-1327", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2787", "cashflowFromInvestment": "-381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 182988, "cost_of_revenue": 1036173, "gross_profit": -853185, "ebit": -1844416, "ebitda": -1459701, "pretax_income": -1881704, "tax_provision": null, "net_income": -1881704, "net_income_to_common": -1881704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014106, "total_current_assets": 6126206, "total_assets": 36055192, "short_term_debt": 6886933, "long_term_debt": null, "total_debt": 6886933, "total_liabilities": 38835729, "total_equity": -2780537, "shares_outstanding": 18268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -663749, "capital_expenditure": 0, "free_cash_flow": -663749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62975, "ticker_id": 5837, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1844416", "ebitda": "-1459701", "netIncome": "-1881704", "grossProfit": "-853185", "depreciation": "None", "totalRevenue": "182988", "costOfRevenue": "1036173", "interestIncome": "None", "incomeBeforeTax": "-1881704", "interestExpense": "77059", "operatingIncome": "-1844416", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384715", "sellingGeneralAndAdministrative": "860189", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2001882", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "36055192", "longTermDebt": "None", "shortTermDebt": "6886933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41845129", "totalLiabilities": "38835729", "otherCurrentAssets": "2333485", "totalCurrentAssets": "6126206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8224", "currentNetReceivables": "768509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29928986", "currentAccountsPayable": "3649847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034460", "totalShareholderEquity": "-2780537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9390176", "totalCurrentLiabilities": "19926956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18908773", "cashAndShortTermInvestments": "1014106", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1014106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-187416", "operatingCashflow": "-663749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393947", "cashflowFromInvestment": "-190548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182988, "cost_of_revenue": 1036173, "gross_profit": -853185, "research_and_development": 28452, "selling_general_admin": 860189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844416, "depreciation_amortisation": 384715, "ebitda": -1459701, "interest_expense": 77059, "interest_income": null, "other_non_operating": null, "pretax_income": -1881704, "tax_provision": null, "effective_tax_rate": null, "net_income": -1881704, "net_income_continuing_ops": null, "net_income_to_common": -1881704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014106, "short_term_investments": 8224, "net_receivables": 768509, "inventory": 2001882, "other_current_assets": null, "total_current_assets": 6126206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29928986, "total_assets": 36055192, "short_term_debt": 6886933, "accounts_payable": 3649847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19926956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18908773, "total_liabilities": 38835729, "total_debt": 6886933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41845129, "total_equity": -2780537, "shares_outstanding": 18268, "operating_cash_flow": -663749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1393947, "free_cash_flow": -663749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1844416", "ebitda": "-1459701", "netIncome": "-1881704", "grossProfit": "-853185", "depreciation": "None", "totalRevenue": "182988", "costOfRevenue": "1036173", "interestIncome": "None", "incomeBeforeTax": "-1881704", "interestExpense": "77059", "operatingIncome": "-1844416", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384715", "sellingGeneralAndAdministrative": "860189", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2001882", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "36055192", "longTermDebt": "None", "shortTermDebt": "6886933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41845129", "totalLiabilities": "38835729", "otherCurrentAssets": "2333485", "totalCurrentAssets": "6126206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8224", "currentNetReceivables": "768509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29928986", "currentAccountsPayable": "3649847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25034460", "totalShareholderEquity": "-2780537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9390176", "totalCurrentLiabilities": "19926956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18908773", "cashAndShortTermInvestments": "1014106", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1014106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-187416", "operatingCashflow": "-663749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393947", "cashflowFromInvestment": "-190548", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 2096728, "cost_of_revenue": 5520145, "gross_profit": -3423417, "ebit": -6111811, "ebitda": -3549117, "pretax_income": -6222655, "tax_provision": null, "net_income": -6222655, "net_income_to_common": -6222655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756, "total_current_assets": 5687188, "total_assets": 37503085, "short_term_debt": 3933766, "long_term_debt": 246482, "total_debt": 4180248, "total_liabilities": 36524749, "total_equity": 978336, "shares_outstanding": 18268, "goodwill_and_intangibles": 158326 }, "cash_flow": { "operating_cash_flow": -4447062, "capital_expenditure": 532614, "free_cash_flow": -3914448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62976, "ticker_id": 5837, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6111811", "ebitda": "-3549117", "netIncome": "-6222655", "grossProfit": "-3423417", "depreciation": "None", "totalRevenue": "2096728", "costOfRevenue": "5520145", "interestIncome": "None", "incomeBeforeTax": "-6222655", "interestExpense": "101130", "operatingIncome": "-6711589", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3288172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5520145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562694", "sellingGeneralAndAdministrative": "2580775", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2813699", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "37503085", "longTermDebt": "246482", "shortTermDebt": "3933766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "158326", "reportedCurrency": "USD", "retainedEarnings": "-38790191", "totalLiabilities": "36524749", "otherCurrentAssets": "765177", "totalCurrentAssets": "5687188", "currentLongTermDebt": "2199918", "longTermInvestments": "None", "shortTermInvestments": "8418", "currentNetReceivables": "2107556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897", "currentAccountsPayable": "1785305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24569113", "totalShareholderEquity": "978336", "capitalLeaseObligations": "22122713", "otherCurrentLiabilities": "5359759", "totalCurrentLiabilities": "14972816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21551933", "cashAndShortTermInvestments": "756", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "158326", "cashAndCashEquivalentsAtCarryingValue": "756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6222655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "441337", "operatingCashflow": "-4447062", "capitalExpenditures": "532614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4258424", "cashflowFromInvestment": "-532614", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096728, "cost_of_revenue": 5520145, "gross_profit": -3423417, "research_and_development": 645453, "selling_general_admin": 2580775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6111811, "depreciation_amortisation": 2562694, "ebitda": -3549117, "interest_expense": 101130, "interest_income": null, "other_non_operating": null, "pretax_income": -6222655, "tax_provision": null, "effective_tax_rate": null, "net_income": -6222655, "net_income_continuing_ops": null, "net_income_to_common": -6222655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756, "short_term_investments": 8418, "net_receivables": 2107556, "inventory": 2813699, "other_current_assets": null, "total_current_assets": 5687188, "net_ppe": null, "goodwill": null, "intangible_assets": 158326, "goodwill_and_intangibles": 158326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31815897, "total_assets": 37503085, "short_term_debt": 3933766, "accounts_payable": 1785305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14972816, "long_term_debt": 246482, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21551933, "total_liabilities": 36524749, "total_debt": 4180248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38790191, "total_equity": 978336, "shares_outstanding": 18268, "operating_cash_flow": -4447062, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532614, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4258424, "free_cash_flow": -3914448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6111811", "ebitda": "-3549117", "netIncome": "-6222655", "grossProfit": "-3423417", "depreciation": "None", "totalRevenue": "2096728", "costOfRevenue": "5520145", "interestIncome": "None", "incomeBeforeTax": "-6222655", "interestExpense": "101130", "operatingIncome": "-6711589", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3288172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5520145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562694", "sellingGeneralAndAdministrative": "2580775", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2813699", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "37503085", "longTermDebt": "246482", "shortTermDebt": "3933766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "158326", "reportedCurrency": "USD", "retainedEarnings": "-38790191", "totalLiabilities": "36524749", "otherCurrentAssets": "765177", "totalCurrentAssets": "5687188", "currentLongTermDebt": "2199918", "longTermInvestments": "None", "shortTermInvestments": "8418", "currentNetReceivables": "2107556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897", "currentAccountsPayable": "1785305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24569113", "totalShareholderEquity": "978336", "capitalLeaseObligations": "22122713", "otherCurrentLiabilities": "5359759", "totalCurrentLiabilities": "14972816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21551933", "cashAndShortTermInvestments": "756", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "158326", "cashAndCashEquivalentsAtCarryingValue": "756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6222655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "441337", "operatingCashflow": "-4447062", "capitalExpenditures": "532614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4258424", "cashflowFromInvestment": "-532614", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": 1066011, "cost_of_revenue": 1556641, "gross_profit": -490630, "ebit": -1233060, "ebitda": -802622, "pretax_income": -1223345, "tax_provision": null, "net_income": -1223345, "net_income_to_common": -1223345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1768638, "total_current_assets": 9131668, "total_assets": 40831028, "short_term_debt": 1875435, "long_term_debt": null, "total_debt": 1875435, "total_liabilities": 48922794, "total_equity": -8091766, "shares_outstanding": 18268, "goodwill_and_intangibles": 162713 }, "cash_flow": { "operating_cash_flow": -1246066, "capital_expenditure": 16317, "free_cash_flow": -1229749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62978, "ticker_id": 5837, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1233060", "ebitda": "-802622", "netIncome": "-1223345", "grossProfit": "-490630", "depreciation": "None", "totalRevenue": "1066011", "costOfRevenue": "1556641", "interestIncome": "None", "incomeBeforeTax": "-1223345", "interestExpense": "12111", "operatingIncome": "-1233060", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "742430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430438", "sellingGeneralAndAdministrative": "646869", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3958462", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "40831028", "longTermDebt": "None", "shortTermDebt": "1875435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162713", "reportedCurrency": "None", "retainedEarnings": "-33806289", "totalLiabilities": "48922794", "otherCurrentAssets": "982236", "totalCurrentAssets": "9131668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2422332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31699360", "currentAccountsPayable": "2525679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23265514", "totalShareholderEquity": "-8091766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5540487", "totalCurrentLiabilities": "14724897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34197897", "cashAndShortTermInvestments": "1768638", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "162713", "cashAndCashEquivalentsAtCarryingValue": "1768638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1223345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "820414", "operatingCashflow": "-1246066", "capitalExpenditures": "16317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2111146", "cashflowFromInvestment": "-16317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066011, "cost_of_revenue": 1556641, "gross_profit": -490630, "research_and_development": 228515, "selling_general_admin": 646869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1233060, "depreciation_amortisation": 430438, "ebitda": -802622, "interest_expense": 12111, "interest_income": null, "other_non_operating": null, "pretax_income": -1223345, "tax_provision": null, "effective_tax_rate": null, "net_income": -1223345, "net_income_continuing_ops": null, "net_income_to_common": -1223345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1768638, "short_term_investments": null, "net_receivables": 2422332, "inventory": 3958462, "other_current_assets": null, "total_current_assets": 9131668, "net_ppe": null, "goodwill": null, "intangible_assets": 162713, "goodwill_and_intangibles": 162713, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31699360, "total_assets": 40831028, "short_term_debt": 1875435, "accounts_payable": 2525679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14724897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34197897, "total_liabilities": 48922794, "total_debt": 1875435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33806289, "total_equity": -8091766, "shares_outstanding": 18268, "operating_cash_flow": -1246066, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2111146, "free_cash_flow": -1229749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1233060", "ebitda": "-802622", "netIncome": "-1223345", "grossProfit": "-490630", "depreciation": "None", "totalRevenue": "1066011", "costOfRevenue": "1556641", "interestIncome": "None", "incomeBeforeTax": "-1223345", "interestExpense": "12111", "operatingIncome": "-1233060", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "742430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430438", "sellingGeneralAndAdministrative": "646869", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3958462", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "40831028", "longTermDebt": "None", "shortTermDebt": "1875435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162713", "reportedCurrency": "None", "retainedEarnings": "-33806289", "totalLiabilities": "48922794", "otherCurrentAssets": "982236", "totalCurrentAssets": "9131668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2422332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31699360", "currentAccountsPayable": "2525679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23265514", "totalShareholderEquity": "-8091766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5540487", "totalCurrentLiabilities": "14724897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34197897", "cashAndShortTermInvestments": "1768638", "commonStockSharesOutstanding": "18268", "intangibleAssetsExcludingGoodwill": "162713", "cashAndCashEquivalentsAtCarryingValue": "1768638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1223345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "820414", "operatingCashflow": "-1246066", "capitalExpenditures": "16317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2111146", "cashflowFromInvestment": "-16317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918359, "total_current_assets": 10086176, "total_assets": 44546820, "short_term_debt": 2329893, "long_term_debt": null, "total_debt": 2329893, "total_liabilities": 49466894, "total_equity": -4920074, "shares_outstanding": null, "goodwill_and_intangibles": 177940 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62979, "ticker_id": 5837, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3819693", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "44546820", "longTermDebt": "None", "shortTermDebt": "2329893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177940", "reportedCurrency": "None", "retainedEarnings": "-30814044", "totalLiabilities": "49466894", "otherCurrentAssets": "1160179", "totalCurrentAssets": "10086176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4187945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34460644", "currentAccountsPayable": "3158373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857083", "totalShareholderEquity": "-4920074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5917481", "totalCurrentLiabilities": "17040772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32426122", "cashAndShortTermInvestments": "918359", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "177940", "cashAndCashEquivalentsAtCarryingValue": "918359", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918359, "short_term_investments": null, "net_receivables": 4187945, "inventory": 3819693, "other_current_assets": null, "total_current_assets": 10086176, "net_ppe": null, "goodwill": null, "intangible_assets": 177940, "goodwill_and_intangibles": 177940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34460644, "total_assets": 44546820, "short_term_debt": 2329893, "accounts_payable": 3158373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17040772, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32426122, "total_liabilities": 49466894, "total_debt": 2329893, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30814044, "total_equity": -4920074, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3819693", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "44546820", "longTermDebt": "None", "shortTermDebt": "2329893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177940", "reportedCurrency": "None", "retainedEarnings": "-30814044", "totalLiabilities": "49466894", "otherCurrentAssets": "1160179", "totalCurrentAssets": "10086176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4187945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34460644", "currentAccountsPayable": "3158373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857083", "totalShareholderEquity": "-4920074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5917481", "totalCurrentLiabilities": "17040772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32426122", "cashAndShortTermInvestments": "918359", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "177940", "cashAndCashEquivalentsAtCarryingValue": "918359", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30561, "total_current_assets": 12599423, "total_assets": 53528774, "short_term_debt": 10206356, "long_term_debt": null, "total_debt": 10206356, "total_liabilities": 50547663, "total_equity": 2981111, "shares_outstanding": null, "goodwill_and_intangibles": 180616 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62981, "ticker_id": 5837, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:10.173344+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5692654", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "53528774", "longTermDebt": "None", "shortTermDebt": "10206356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "180616", "reportedCurrency": "None", "retainedEarnings": "-21045672", "totalLiabilities": "50547663", "otherCurrentAssets": "1902692", "totalCurrentAssets": "12599423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40929351", "currentAccountsPayable": "6418677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32058104", "totalShareholderEquity": "2981111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7127568", "totalCurrentLiabilities": "25245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302376", "cashAndShortTermInvestments": "30561", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "180616", "cashAndCashEquivalentsAtCarryingValue": "30561", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30561, "short_term_investments": null, "net_receivables": 4973516, "inventory": 5692654, "other_current_assets": null, "total_current_assets": 12599423, "net_ppe": null, "goodwill": null, "intangible_assets": 180616, "goodwill_and_intangibles": 180616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40929351, "total_assets": 53528774, "short_term_debt": 10206356, "accounts_payable": 6418677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25245287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25302376, "total_liabilities": 50547663, "total_debt": 10206356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21045672, "total_equity": 2981111, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5692654", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "53528774", "longTermDebt": "None", "shortTermDebt": "10206356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "180616", "reportedCurrency": "None", "retainedEarnings": "-21045672", "totalLiabilities": "50547663", "otherCurrentAssets": "1902692", "totalCurrentAssets": "12599423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40929351", "currentAccountsPayable": "6418677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32058104", "totalShareholderEquity": "2981111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7127568", "totalCurrentLiabilities": "25245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302376", "cashAndShortTermInvestments": "30561", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "180616", "cashAndCashEquivalentsAtCarryingValue": "30561", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }