{ "ticker": { "uuid": "c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6", "symbol": "GP", "name": "GreenPower Motor Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/" }, "ticker_metadata": { "id": 6317, "uuid": "c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6", "symbol": "GP", "name": "GreenPower Motor Company Inc", "asset_type": "equity", "market_cap": 5582500, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "GreenPower Motor Company Inc. develops, manufactures and distributes electric vehicles for the commercial markets of the United States and Canada. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6", "symbol": "GP", "name": "GreenPower Motor Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.08, "market_cap": 32011200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.336, "piotroski_f_score": 1, "momentum_12_1": -0.7442, "volatility_252d": 1.1406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.034939+00:00", "batch_id": "" }, "size": { "price_close": 1.08, "market_cap": 32011200, "market_cap_usd": 32011200, "enterprise_value": 48362567, "shares_outstanding": 29640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.9033, "pcf_ratio": null, "pfcf_ratio": -11.3961, "ev_ebitda": null, "ev_ebit": -7.6071, "ev_sales": 2.8755, "ev_fcf": -17.2173, "earnings_yield": null, "fcf_yield": -0.0581, "price_to_sales": 1.9033, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3478 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5003, "operating_margin": -0.378, "net_margin": -0.4386, "ebitda_margin": -0.8815, "fcf_margin": -0.167, "roe": 2.336, "roa": -0.2398, "roic": -0.3614, "roc_greenblatt": null, "asset_turnover": 0.5467, "cash_conversion": 0.3807, "accruals_ratio": -0.1483, "sbc_to_revenue": 0.0229, "piotroski_f_score": 1, "altman_z_score": -3.9362, "earnings_stability_5y": 0.927, "revenue_stability_5y": 0.5111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2735, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.741, "net_debt_to_ebitda": -1.103, "debt_to_assets": 0.5535, "interest_coverage": -2.6416, "current_ratio": 1.3045, "quick_ratio": 0.0549, "net_debt": 16351367, "local_beta": -0.0059, "volatility_252d": 1.1406, "volatility_60d": 2.2982, "max_drawdown_12m": -0.8149, "risk_adjusted_momentum": -0.6524 }, "growth": { "revenue_growth_1y": -0.291, "revenue_growth_3y_cagr": 0.0481, "revenue_growth_5y_cagr": 0.0663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.1256, "revenue_growth": -0.291, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0182, "price_return_3m": 0.0227, "price_return_6m": 0.0693, "price_return_9m": -0.54, "price_return_12m": -0.7488, "price_return_12m_ex1m": -0.7442, "momentum_6m": 0.0693, "momentum_12m": -0.7488, "momentum_12_1": -0.7442, "distance_from_52w_high": -0.747, "distance_from_52w_low": 0.3671, "relative_strength": -0.9068 }, "raw_ttm": { "revenue_ttm": 16818744, "gross_profit_ttm": 8415233, "ebit_ttm": -6357528, "ebitda_ttm": -14824998, "net_income_ttm": -7377439, "eps_diluted_ttm": -0.2489, "operating_cash_flow_ttm": -2815033, "capital_expenditure_ttm": 6083, "fcf_ttm": -2808950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2406704, "cash_and_equivalents": 675950, "total_current_assets": 24685173, "total_current_liabilities": 18922997, "net_ppe": null, "total_assets": 30764000, "total_debt": 17027317, "total_equity": -3158207, "net_working_capital": 13831687, "book_value_per_share": -0.1066, "retained_earnings": -100904460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1342, "ticker_id": 6317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.034939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 32011200, "market_cap_usd": 32011200, "enterprise_value": 48362567, "shares_outstanding": 29640000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.90330503, "pcf_ratio": null, "pfcf_ratio": -11.39614447, "ev_ebitda": null, "ev_ebit": -7.60713394, "ev_sales": 2.87551597, "ev_fcf": -17.21731145, "earnings_yield": null, "fcf_yield": -0.05808108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50034848, "operating_margin": -0.37800254, "net_margin": -0.43864387, "ebitda_margin": -0.8814569, "fcf_margin": -0.16701307, "roe": 2.33595803, "roa": -0.23980753, "roic": -0.36141046, "roc_greenblatt": null, "asset_turnover": 0.54670212, "cash_conversion": 0.38074866, "accruals_ratio": -0.14830341, "sbc_to_revenue": 0.02286812, "debt_to_equity": -10.74097011, "net_debt_to_ebitda": -1.10295914, "debt_to_assets": 0.55348189, "interest_coverage": -2.64159116, "current_ratio": 1.30450652, "quick_ratio": 0.05490187, "net_debt": 16351367, "revenue_growth_1y": -0.29097887, "revenue_growth_3y_cagr": 0.04812964, "revenue_growth_5y_cagr": 0.06631334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.12560262, "piotroski_f_score": 1, "altman_z_score": -3.93623017, "earnings_stability_5y": 0.926959, "revenue_stability_5y": 0.511103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01818182, "price_return_3m": 0.02272727, "price_return_6m": 0.06930693, "price_return_9m": -0.54003407, "price_return_12m": -0.74883721, "price_return_12m_ex1m": -0.74418605, "distance_from_52w_high": -0.74695408, "distance_from_52w_low": 0.36708861, "relative_strength": -0.90677826, "local_beta": -0.0059, "volatility_252d": 1.140614, "volatility_60d": 2.298177, "max_drawdown_12m": -0.81490159, "revenue_ttm": 16818744, "gross_profit_ttm": 8415233, "ebit_ttm": -6357528, "ebitda_ttm": -14824998, "net_income_ttm": -7377439, "eps_diluted_ttm": -0.24890145, "operating_cash_flow_ttm": -2815033, "capital_expenditure_ttm": 6083, "fcf_ttm": -2808950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2406704, "cash_and_equivalents": 675950, "total_current_assets": 24685173, "total_current_liabilities": 18922997, "net_ppe": null, "total_assets": 30764000, "total_debt": 17027317, "total_equity": -3158207, "net_working_capital": 13831687, "book_value_per_share": -0.10655219, "retained_earnings": -100904460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.08, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.336, "momentum_12_1": -0.7442, "complete_fields": { "id": 1342, "ticker_id": 6317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.034939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 32011200, "market_cap_usd": 32011200, "enterprise_value": 48362567, "shares_outstanding": 29640000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.90330503, "pcf_ratio": null, "pfcf_ratio": -11.39614447, "ev_ebitda": null, "ev_ebit": -7.60713394, "ev_sales": 2.87551597, "ev_fcf": -17.21731145, "earnings_yield": null, "fcf_yield": -0.05808108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50034848, "operating_margin": -0.37800254, "net_margin": -0.43864387, "ebitda_margin": -0.8814569, "fcf_margin": -0.16701307, "roe": 2.33595803, "roa": -0.23980753, "roic": -0.36141046, "roc_greenblatt": null, "asset_turnover": 0.54670212, "cash_conversion": 0.38074866, "accruals_ratio": -0.14830341, "sbc_to_revenue": 0.02286812, "debt_to_equity": -10.74097011, "net_debt_to_ebitda": -1.10295914, "debt_to_assets": 0.55348189, "interest_coverage": -2.64159116, "current_ratio": 1.30450652, "quick_ratio": 0.05490187, "net_debt": 16351367, "revenue_growth_1y": -0.29097887, "revenue_growth_3y_cagr": 0.04812964, "revenue_growth_5y_cagr": 0.06631334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.12560262, "piotroski_f_score": 1, "altman_z_score": -3.93623017, "earnings_stability_5y": 0.926959, "revenue_stability_5y": 0.511103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01818182, "price_return_3m": 0.02272727, "price_return_6m": 0.06930693, "price_return_9m": -0.54003407, "price_return_12m": -0.74883721, "price_return_12m_ex1m": -0.74418605, "distance_from_52w_high": -0.74695408, "distance_from_52w_low": 0.36708861, "relative_strength": -0.90677826, "local_beta": -0.0059, "volatility_252d": 1.140614, "volatility_60d": 2.298177, "max_drawdown_12m": -0.81490159, "revenue_ttm": 16818744, "gross_profit_ttm": 8415233, "ebit_ttm": -6357528, "ebitda_ttm": -14824998, "net_income_ttm": -7377439, "eps_diluted_ttm": -0.24890145, "operating_cash_flow_ttm": -2815033, "capital_expenditure_ttm": 6083, "fcf_ttm": -2808950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2406704, "cash_and_equivalents": 675950, "total_current_assets": 24685173, "total_current_liabilities": 18922997, "net_ppe": null, "total_assets": 30764000, "total_debt": 17027317, "total_equity": -3158207, "net_working_capital": 13831687, "book_value_per_share": -0.10655219, "retained_earnings": -100904460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 19847279, "cost_of_revenue": 17650661, "gross_profit": 2196618, "ebit": -16487111, "ebitda": -14824998, "pretax_income": -18663448, "tax_provision": null, "net_income": -18663448, "net_income_to_common": -18663448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344244, "total_current_assets": 27775068, "total_assets": 35071725, "short_term_debt": 11542681, "long_term_debt": 2849325, "total_debt": 14392006, "total_liabilities": 36677691, "total_equity": -1605966, "shares_outstanding": 27580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5988173, "capital_expenditure": 83172, "free_cash_flow": -5905001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83402, "ticker_id": 6317, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16487111", "ebitda": "-14824998", "netIncome": "-18663448", "grossProfit": "2196618", "depreciation": "None", "totalRevenue": "19847279", "costOfRevenue": "17650661", "interestIncome": "None", "incomeBeforeTax": "-18663448", "interestExpense": "2176337", "operatingIncome": "-17919514", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2176337", "nonInterestIncome": "None", "operatingExpenses": "20116132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17650661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662113", "sellingGeneralAndAdministrative": "16129324", "netIncomeFromContinuingOperations": "-18663448" }, "balance": { "goodwill": "None", "inventory": "25601888", "commonStock": "80538262", "currentDebt": "None", "investments": "None", "totalAssets": "35071725", "longTermDebt": "2849325", "shortTermDebt": "11542681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97423507", "totalLiabilities": "36677691", "otherCurrentAssets": "1241670", "totalCurrentAssets": "27775068", "currentLongTermDebt": "10909646", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7296658", "currentAccountsPayable": "2821981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19927057", "totalShareholderEquity": "-1605966", "capitalLeaseObligations": "6168086", "otherCurrentLiabilities": "4846042", "totalCurrentLiabilities": "19668259", "otherNonCurrentLiabilities": "17133", "totalNonCurrentLiabilities": "17009432", "cashAndShortTermInvestments": "344244", "commonStockSharesOutstanding": "27580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18663448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7883289", "operatingCashflow": "-5988173", "capitalExpenditures": "83172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100272", "cashflowFromInvestment": "-83172", "stockBasedCompensation": "897468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19847279, "cost_of_revenue": 17650661, "gross_profit": 2196618, "research_and_development": 1339200, "selling_general_admin": 16129324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16487111, "depreciation_amortisation": 1662113, "ebitda": -14824998, "interest_expense": 2176337, "interest_income": null, "other_non_operating": null, "pretax_income": -18663448, "tax_provision": null, "effective_tax_rate": null, "net_income": -18663448, "net_income_continuing_ops": -18663448, "net_income_to_common": -18663448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344244, "short_term_investments": null, "net_receivables": 587266, "inventory": 25601888, "other_current_assets": null, "total_current_assets": 27775068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7296658, "total_assets": 35071725, "short_term_debt": 11542681, "accounts_payable": 2821981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19668259, "long_term_debt": 2849325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17009432, "total_liabilities": 36677691, "total_debt": 14392006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97423507, "total_equity": -1605966, "shares_outstanding": 27580000, "operating_cash_flow": -5988173, "stock_based_compensation": 897468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5100272, "free_cash_flow": -5905001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16487111", "ebitda": "-14824998", "netIncome": "-18663448", "grossProfit": "2196618", "depreciation": "None", "totalRevenue": "19847279", "costOfRevenue": "17650661", "interestIncome": "None", "incomeBeforeTax": "-18663448", "interestExpense": "2176337", "operatingIncome": "-17919514", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2176337", "nonInterestIncome": "None", "operatingExpenses": "20116132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17650661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662113", "sellingGeneralAndAdministrative": "16129324", "netIncomeFromContinuingOperations": "-18663448" }, "balance": { "goodwill": "None", "inventory": "25601888", "commonStock": "80538262", "currentDebt": "None", "investments": "None", "totalAssets": "35071725", "longTermDebt": "2849325", "shortTermDebt": "11542681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97423507", "totalLiabilities": "36677691", "otherCurrentAssets": "1241670", "totalCurrentAssets": "27775068", "currentLongTermDebt": "10909646", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7296658", "currentAccountsPayable": "2821981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19927057", "totalShareholderEquity": "-1605966", "capitalLeaseObligations": "6168086", "otherCurrentLiabilities": "4846042", "totalCurrentLiabilities": "19668259", "otherNonCurrentLiabilities": "17133", "totalNonCurrentLiabilities": "17009432", "cashAndShortTermInvestments": "344244", "commonStockSharesOutstanding": "27580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18663448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7883289", "operatingCashflow": "-5988173", "capitalExpenditures": "83172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100272", "cashflowFromInvestment": "-83172", "stockBasedCompensation": "897468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 39271839, "cost_of_revenue": 33914237, "gross_profit": 5357602, "ebit": -16787938, "ebitda": -14929480, "pretax_income": -18342796, "tax_provision": 3, "net_income": -18342796, "net_income_to_common": -18342796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150891, "total_current_assets": 36853355, "total_assets": 45203284, "short_term_debt": 10361310, "long_term_debt": 2432180, "total_debt": 12793490, "total_liabilities": 33636465, "total_equity": 11566819, "shares_outstanding": 24950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1132248, "capital_expenditure": 361533, "free_cash_flow": -770715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83407, "ticker_id": 6317, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16787938", "ebitda": "-14929480", "netIncome": "-18342796", "grossProfit": "5357602", "depreciation": "None", "totalRevenue": "39271839", "costOfRevenue": "33914237", "interestIncome": "None", "incomeBeforeTax": "-18342796", "interestExpense": "1554858", "operatingIncome": "-16802375", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1554858", "nonInterestIncome": "None", "operatingExpenses": "22159977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1811472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33914237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858458", "sellingGeneralAndAdministrative": "16377659", "netIncomeFromContinuingOperations": "-18342796" }, "balance": { "goodwill": "None", "inventory": "32010631", "commonStock": "76393993", "currentDebt": "None", "investments": "None", "totalAssets": "45203284", "longTermDebt": "2432180", "shortTermDebt": "10361310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79020920", "totalLiabilities": "33636465", "otherCurrentAssets": "748362", "totalCurrentAssets": "36853355", "currentLongTermDebt": "9731103", "longTermInvestments": "None", "shortTermInvestments": "1187", "currentNetReceivables": "2943471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8349929", "currentAccountsPayable": "2871575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16799494", "totalShareholderEquity": "11566819", "capitalLeaseObligations": "4636211", "otherCurrentLiabilities": "3864135", "totalCurrentLiabilities": "21291590", "otherNonCurrentLiabilities": "1281367", "totalNonCurrentLiabilities": "12344875", "cashAndShortTermInvestments": "1150891", "commonStockSharesOutstanding": "24950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1150891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18342796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8752609", "operatingCashflow": "-1132248", "capitalExpenditures": "361533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2323833", "cashflowFromInvestment": "-761533", "stockBasedCompensation": "1502112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39271839, "cost_of_revenue": 33914237, "gross_profit": 5357602, "research_and_development": 1811472, "selling_general_admin": 16377659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16787938, "depreciation_amortisation": 1858458, "ebitda": -14929480, "interest_expense": 1554858, "interest_income": null, "other_non_operating": null, "pretax_income": -18342796, "tax_provision": 3, "effective_tax_rate": null, "net_income": -18342796, "net_income_continuing_ops": -18342796, "net_income_to_common": -18342796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150891, "short_term_investments": 1187, "net_receivables": 2943471, "inventory": 32010631, "other_current_assets": null, "total_current_assets": 36853355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8349929, "total_assets": 45203284, "short_term_debt": 10361310, "accounts_payable": 2871575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21291590, "long_term_debt": 2432180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12344875, "total_liabilities": 33636465, "total_debt": 12793490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79020920, "total_equity": 11566819, "shares_outstanding": 24950000, "operating_cash_flow": -1132248, "stock_based_compensation": 1502112, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361533, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2323833, "free_cash_flow": -770715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16787938", "ebitda": "-14929480", "netIncome": "-18342796", "grossProfit": "5357602", "depreciation": "None", "totalRevenue": "39271839", "costOfRevenue": "33914237", "interestIncome": "None", "incomeBeforeTax": "-18342796", "interestExpense": "1554858", "operatingIncome": "-16802375", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1554858", "nonInterestIncome": "None", "operatingExpenses": "22159977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1811472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33914237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1858458", "sellingGeneralAndAdministrative": "16377659", "netIncomeFromContinuingOperations": "-18342796" }, "balance": { "goodwill": "None", "inventory": "32010631", "commonStock": "76393993", "currentDebt": "None", "investments": "None", "totalAssets": "45203284", "longTermDebt": "2432180", "shortTermDebt": "10361310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79020920", "totalLiabilities": "33636465", "otherCurrentAssets": "748362", "totalCurrentAssets": "36853355", "currentLongTermDebt": "9731103", "longTermInvestments": "None", "shortTermInvestments": "1187", "currentNetReceivables": "2943471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8349929", "currentAccountsPayable": "2871575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16799494", "totalShareholderEquity": "11566819", "capitalLeaseObligations": "4636211", "otherCurrentLiabilities": "3864135", "totalCurrentLiabilities": "21291590", "otherNonCurrentLiabilities": "1281367", "totalNonCurrentLiabilities": "12344875", "cashAndShortTermInvestments": "1150891", "commonStockSharesOutstanding": "24950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1150891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18342796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8752609", "operatingCashflow": "-1132248", "capitalExpenditures": "361533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2323833", "cashflowFromInvestment": "-761533", "stockBasedCompensation": "1502112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 39695890, "cost_of_revenue": 32445836, "gross_profit": 7250054, "ebit": -13494088, "ebitda": -12274865, "pretax_income": -15043857, "tax_provision": 281729, "net_income": -15043857, "net_income_to_common": -15043857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600802, "total_current_assets": 54192291, "total_assets": 63567553, "short_term_debt": 10575966, "long_term_debt": 608751, "total_debt": 11184717, "total_liabilities": 35887097, "total_equity": 27680456, "shares_outstanding": 23520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14757939, "capital_expenditure": 355993, "free_cash_flow": -14401946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83412, "ticker_id": 6317, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13494088", "ebitda": "-12274865", "netIncome": "-15043857", "grossProfit": "7250054", "depreciation": "None", "totalRevenue": "39695890", "costOfRevenue": "32445836", "interestIncome": "None", "incomeBeforeTax": "-15043857", "interestExpense": "1549769", "operatingIncome": "-13285226", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "281729", "reportedCurrency": "USD", "netInterestIncome": "-1549769", "nonInterestIncome": "None", "operatingExpenses": "20535280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2090338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32445836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219223", "sellingGeneralAndAdministrative": "16312277", "netIncomeFromContinuingOperations": "-15043857" }, "balance": { "goodwill": "None", "inventory": "41636986", "commonStock": "75578614", "currentDebt": "None", "investments": "None", "totalAssets": "63567553", "longTermDebt": "608751", "shortTermDebt": "10575966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60831518", "totalLiabilities": "35887097", "otherCurrentAssets": "328803", "totalCurrentAssets": "54192291", "currentLongTermDebt": "9901344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11625699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9375262", "currentAccountsPayable": "7321146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450529", "shortLongTermDebtTotal": "15149826", "totalShareholderEquity": "27680456", "capitalLeaseObligations": "5239851", "otherCurrentLiabilities": "555695", "totalCurrentLiabilities": "26517953", "otherNonCurrentLiabilities": "34265", "totalNonCurrentLiabilities": "9369143", "cashAndShortTermInvestments": "600802", "commonStockSharesOutstanding": "23520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15043857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8940692", "operatingCashflow": "-14757939", "capitalExpenditures": "355993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8189280", "cashflowFromInvestment": "303191", "stockBasedCompensation": "3645893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39695890, "cost_of_revenue": 32445836, "gross_profit": 7250054, "research_and_development": 2090338, "selling_general_admin": 16312277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13494088, "depreciation_amortisation": 1219223, "ebitda": -12274865, "interest_expense": 1549769, "interest_income": null, "other_non_operating": null, "pretax_income": -15043857, "tax_provision": 281729, "effective_tax_rate": null, "net_income": -15043857, "net_income_continuing_ops": -15043857, "net_income_to_common": -15043857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600802, "short_term_investments": null, "net_receivables": 11625699, "inventory": 41636986, "other_current_assets": null, "total_current_assets": 54192291, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9375262, "total_assets": 63567553, "short_term_debt": 10575966, "accounts_payable": 7321146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26517953, "long_term_debt": 608751, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9369143, "total_liabilities": 35887097, "total_debt": 11184717, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60831518, "total_equity": 27680456, "shares_outstanding": 23520000, "operating_cash_flow": -14757939, "stock_based_compensation": 3645893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355993, "acquisitions": null, "other_investing": null, "investing_cash_flow": 303191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8189280, "free_cash_flow": -14401946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13494088", "ebitda": "-12274865", "netIncome": "-15043857", "grossProfit": "7250054", "depreciation": "None", "totalRevenue": "39695890", "costOfRevenue": "32445836", "interestIncome": "None", "incomeBeforeTax": "-15043857", "interestExpense": "1549769", "operatingIncome": "-13285226", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "281729", "reportedCurrency": "USD", "netInterestIncome": "-1549769", "nonInterestIncome": "None", "operatingExpenses": "20535280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2090338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32445836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219223", "sellingGeneralAndAdministrative": "16312277", "netIncomeFromContinuingOperations": "-15043857" }, "balance": { "goodwill": "None", "inventory": "41636986", "commonStock": "75578614", "currentDebt": "None", "investments": "None", "totalAssets": "63567553", "longTermDebt": "608751", "shortTermDebt": "10575966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60831518", "totalLiabilities": "35887097", "otherCurrentAssets": "328803", "totalCurrentAssets": "54192291", "currentLongTermDebt": "9901344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11625699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9375262", "currentAccountsPayable": "7321146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450529", "shortLongTermDebtTotal": "15149826", "totalShareholderEquity": "27680456", "capitalLeaseObligations": "5239851", "otherCurrentLiabilities": "555695", "totalCurrentLiabilities": "26517953", "otherNonCurrentLiabilities": "34265", "totalNonCurrentLiabilities": "9369143", "cashAndShortTermInvestments": "600802", "commonStockSharesOutstanding": "23520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15043857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8940692", "operatingCashflow": "-14757939", "capitalExpenditures": "355993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8189280", "cashflowFromInvestment": "303191", "stockBasedCompensation": "3645893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 17236773, "cost_of_revenue": 13360068, "gross_profit": 3876705, "ebit": -14494252, "ebitda": -13832294, "pretax_income": -15009920, "tax_provision": 824068, "net_income": -15009920, "net_income_to_common": -15009920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884784, "total_current_assets": 43095077, "total_assets": 49606932, "short_term_debt": 5886988, "long_term_debt": null, "total_debt": 5886988, "total_liabilities": 15221739, "total_equity": 34385193, "shares_outstanding": 21880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20343748, "capital_expenditure": 536093, "free_cash_flow": -19807655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83417, "ticker_id": 6317, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14494252", "ebitda": "-13832294", "netIncome": "-15009920", "grossProfit": "3876705", "depreciation": "None", "totalRevenue": "17236773", "costOfRevenue": "13360068", "interestIncome": "None", "incomeBeforeTax": "-15009920", "interestExpense": "515668", "operatingIncome": "-14185852", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "824068", "reportedCurrency": "USD", "netInterestIncome": "-515668", "nonInterestIncome": "None", "operatingExpenses": "18062557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13360068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661958", "sellingGeneralAndAdministrative": "15324014", "netIncomeFromContinuingOperations": "-15009920" }, "balance": { "goodwill": "None", "inventory": "32254854", "commonStock": "70834121", "currentDebt": "None", "investments": "None", "totalAssets": "49606932", "longTermDebt": "None", "shortTermDebt": "5886988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46359308", "totalLiabilities": "15221739", "otherCurrentAssets": "6505057", "totalCurrentAssets": "43095077", "currentLongTermDebt": "5766379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6511856", "currentAccountsPayable": "1490452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3559995", "shortLongTermDebtTotal": "5886988", "totalShareholderEquity": "34385193", "capitalLeaseObligations": "120609", "otherCurrentLiabilities": "2047742", "totalCurrentLiabilities": "11513607", "otherNonCurrentLiabilities": "42831", "totalNonCurrentLiabilities": "3708132", "cashAndShortTermInvestments": "884784", "commonStockSharesOutstanding": "21880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15009920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-21018276", "operatingCashflow": "-20343748", "capitalExpenditures": "536093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12664774", "cashflowFromInvestment": "-536093", "stockBasedCompensation": "5771475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17236773, "cost_of_revenue": 13360068, "gross_profit": 3876705, "research_and_development": 1381101, "selling_general_admin": 15324014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14494252, "depreciation_amortisation": 661958, "ebitda": -13832294, "interest_expense": 515668, "interest_income": null, "other_non_operating": null, "pretax_income": -15009920, "tax_provision": 824068, "effective_tax_rate": null, "net_income": -15009920, "net_income_continuing_ops": -15009920, "net_income_to_common": -15009920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884784, "short_term_investments": null, "net_receivables": 3450382, "inventory": 32254854, "other_current_assets": null, "total_current_assets": 43095077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6511856, "total_assets": 49606932, "short_term_debt": 5886988, "accounts_payable": 1490452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11513607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3708132, "total_liabilities": 15221739, "total_debt": 5886988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46359308, "total_equity": 34385193, "shares_outstanding": 21880000, "operating_cash_flow": -20343748, "stock_based_compensation": 5771475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12664774, "free_cash_flow": -19807655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14494252", "ebitda": "-13832294", "netIncome": "-15009920", "grossProfit": "3876705", "depreciation": "None", "totalRevenue": "17236773", "costOfRevenue": "13360068", "interestIncome": "None", "incomeBeforeTax": "-15009920", "interestExpense": "515668", "operatingIncome": "-14185852", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "824068", "reportedCurrency": "USD", "netInterestIncome": "-515668", "nonInterestIncome": "None", "operatingExpenses": "18062557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13360068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661958", "sellingGeneralAndAdministrative": "15324014", "netIncomeFromContinuingOperations": "-15009920" }, "balance": { "goodwill": "None", "inventory": "32254854", "commonStock": "70834121", "currentDebt": "None", "investments": "None", "totalAssets": "49606932", "longTermDebt": "None", "shortTermDebt": "5886988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46359308", "totalLiabilities": "15221739", "otherCurrentAssets": "6505057", "totalCurrentAssets": "43095077", "currentLongTermDebt": "5766379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6511856", "currentAccountsPayable": "1490452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3559995", "shortLongTermDebtTotal": "5886988", "totalShareholderEquity": "34385193", "capitalLeaseObligations": "120609", "otherCurrentLiabilities": "2047742", "totalCurrentLiabilities": "11513607", "otherNonCurrentLiabilities": "42831", "totalNonCurrentLiabilities": "3708132", "cashAndShortTermInvestments": "884784", "commonStockSharesOutstanding": "21880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15009920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-21018276", "operatingCashflow": "-20343748", "capitalExpenditures": "536093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12664774", "cashflowFromInvestment": "-536093", "stockBasedCompensation": "5771475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 13286184, "cost_of_revenue": 9706044, "gross_profit": 3580140, "ebit": -6238166, "ebitda": -5800903, "pretax_income": -7836754, "tax_provision": 1598588, "net_income": -7836754, "net_income_to_common": -7836754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15096200, "total_current_assets": 32940938, "total_assets": 39619355, "short_term_debt": 612208, "long_term_debt": 365278, "total_debt": 977486, "total_liabilities": 3466907, "total_equity": 36152448, "shares_outstanding": 18120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16392222, "capital_expenditure": 352682, "free_cash_flow": -16039540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83422, "ticker_id": 6317, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6238166", "ebitda": "-5800903", "netIncome": "-7836754", "grossProfit": "3580140", "depreciation": "None", "totalRevenue": "13286184", "costOfRevenue": "9706044", "interestIncome": "None", "incomeBeforeTax": "-7836754", "interestExpense": "1598588", "operatingIncome": "-7791075", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1598588", "reportedCurrency": "USD", "netInterestIncome": "-1598588", "nonInterestIncome": "None", "operatingExpenses": "11371215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9706044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437263", "sellingGeneralAndAdministrative": "7633243", "netIncomeFromContinuingOperations": "-7836754" }, "balance": { "goodwill": "None", "inventory": "12461967", "commonStock": "61189736", "currentDebt": "None", "investments": "None", "totalAssets": "39619355", "longTermDebt": "365278", "shortTermDebt": "612208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31625388", "totalLiabilities": "3466907", "otherCurrentAssets": "626649", "totalCurrentAssets": "32940938", "currentLongTermDebt": "346166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4756122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6678417", "currentAccountsPayable": "1198315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2501754", "shortLongTermDebtTotal": "1098095", "totalShareholderEquity": "36152448", "capitalLeaseObligations": "386651", "otherCurrentLiabilities": "322040", "totalCurrentLiabilities": "2132563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334344", "cashAndShortTermInvestments": "15096200", "commonStockSharesOutstanding": "18120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15096200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7836754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-8757529", "operatingCashflow": "-16392222", "capitalExpenditures": "352682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31523631", "cashflowFromInvestment": "-352682", "stockBasedCompensation": "2098761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13286184, "cost_of_revenue": 9706044, "gross_profit": 3580140, "research_and_development": 939949, "selling_general_admin": 7633243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6238166, "depreciation_amortisation": 437263, "ebitda": -5800903, "interest_expense": 1598588, "interest_income": null, "other_non_operating": null, "pretax_income": -7836754, "tax_provision": 1598588, "effective_tax_rate": null, "net_income": -7836754, "net_income_continuing_ops": -7836754, "net_income_to_common": -7836754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15096200, "short_term_investments": null, "net_receivables": 4756122, "inventory": 12461967, "other_current_assets": null, "total_current_assets": 32940938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6678417, "total_assets": 39619355, "short_term_debt": 612208, "accounts_payable": 1198315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132563, "long_term_debt": 365278, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334344, "total_liabilities": 3466907, "total_debt": 977486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31625388, "total_equity": 36152448, "shares_outstanding": 18120000, "operating_cash_flow": -16392222, "stock_based_compensation": 2098761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31523631, "free_cash_flow": -16039540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6238166", "ebitda": "-5800903", "netIncome": "-7836754", "grossProfit": "3580140", "depreciation": "None", "totalRevenue": "13286184", "costOfRevenue": "9706044", "interestIncome": "None", "incomeBeforeTax": "-7836754", "interestExpense": "1598588", "operatingIncome": "-7791075", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1598588", "reportedCurrency": "USD", "netInterestIncome": "-1598588", "nonInterestIncome": "None", "operatingExpenses": "11371215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9706044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437263", "sellingGeneralAndAdministrative": "7633243", "netIncomeFromContinuingOperations": "-7836754" }, "balance": { "goodwill": "None", "inventory": "12461967", "commonStock": "61189736", "currentDebt": "None", "investments": "None", "totalAssets": "39619355", "longTermDebt": "365278", "shortTermDebt": "612208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31625388", "totalLiabilities": "3466907", "otherCurrentAssets": "626649", "totalCurrentAssets": "32940938", "currentLongTermDebt": "346166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4756122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6678417", "currentAccountsPayable": "1198315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2501754", "shortLongTermDebtTotal": "1098095", "totalShareholderEquity": "36152448", "capitalLeaseObligations": "386651", "otherCurrentLiabilities": "322040", "totalCurrentLiabilities": "2132563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334344", "cashAndShortTermInvestments": "15096200", "commonStockSharesOutstanding": "18120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15096200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7836754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-8757529", "operatingCashflow": "-16392222", "capitalExpenditures": "352682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31523631", "cashflowFromInvestment": "-352682", "stockBasedCompensation": "2098761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 14397158, "cost_of_revenue": 10344333, "gross_profit": 4052825, "ebit": -3012142, "ebitda": -2433587, "pretax_income": -5145966, "tax_provision": 2133824, "net_income": -5145966, "net_income_to_common": -5145966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299696, "total_current_assets": 8123994, "total_assets": 13207679, "short_term_debt": 5811024, "long_term_debt": 6041919, "total_debt": 11852943, "total_liabilities": 14382635, "total_equity": -1174956, "shares_outstanding": 15220000, "goodwill_and_intangibles": -1174956 }, "cash_flow": { "operating_cash_flow": -5113692, "capital_expenditure": 161860, "free_cash_flow": -4951832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83427, "ticker_id": 6317, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3012142", "ebitda": "-2433587", "netIncome": "-5145966", "grossProfit": "4052825", "depreciation": "None", "totalRevenue": "14397158", "costOfRevenue": "10344333", "interestIncome": "None", "incomeBeforeTax": "-5145966", "interestExpense": "2133824", "operatingIncome": "-4922047", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2133824", "reportedCurrency": "USD", "netInterestIncome": "-2133824", "nonInterestIncome": "None", "operatingExpenses": "8974872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10344333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578555", "sellingGeneralAndAdministrative": "5132359", "netIncomeFromContinuingOperations": "-5145966" }, "balance": { "goodwill": "None", "inventory": "6590600", "commonStock": "16892725", "currentDebt": "None", "investments": "None", "totalAssets": "13207679", "longTermDebt": "6041919", "shortTermDebt": "5811024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "-1174956", "reportedCurrency": "USD", "retainedEarnings": "-23852634", "totalLiabilities": "14382635", "otherCurrentAssets": "173969", "totalCurrentAssets": "8123994", "currentLongTermDebt": "5538556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5083685", "currentAccountsPayable": "950041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2359720", "shortLongTermDebtTotal": "12239593", "totalShareholderEquity": "-1174956", "capitalLeaseObligations": "659118", "otherCurrentLiabilities": "193641", "totalCurrentLiabilities": "7380863", "otherNonCurrentLiabilities": "573203", "totalNonCurrentLiabilities": "7001772", "cashAndShortTermInvestments": "299696", "commonStockSharesOutstanding": "15220000", "intangibleAssetsExcludingGoodwill": "-1174956", "cashAndCashEquivalentsAtCarryingValue": "299696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5145966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-2675980", "operatingCashflow": "-5113692", "capitalExpenditures": "161860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5502752", "cashflowFromInvestment": "-161860", "stockBasedCompensation": "308106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14397158, "cost_of_revenue": 10344333, "gross_profit": 4052825, "research_and_development": 973146, "selling_general_admin": 5132359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3012142, "depreciation_amortisation": 578555, "ebitda": -2433587, "interest_expense": 2133824, "interest_income": null, "other_non_operating": null, "pretax_income": -5145966, "tax_provision": 2133824, "effective_tax_rate": null, "net_income": -5145966, "net_income_continuing_ops": -5145966, "net_income_to_common": -5145966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299696, "short_term_investments": null, "net_receivables": 1059706, "inventory": 6590600, "other_current_assets": null, "total_current_assets": 8123994, "net_ppe": null, "goodwill": null, "intangible_assets": -1174956, "goodwill_and_intangibles": -1174956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5083685, "total_assets": 13207679, "short_term_debt": 5811024, "accounts_payable": 950041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7380863, "long_term_debt": 6041919, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7001772, "total_liabilities": 14382635, "total_debt": 11852943, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23852634, "total_equity": -1174956, "shares_outstanding": 15220000, "operating_cash_flow": -5113692, "stock_based_compensation": 308106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5502752, "free_cash_flow": -4951832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3012142", "ebitda": "-2433587", "netIncome": "-5145966", "grossProfit": "4052825", "depreciation": "None", "totalRevenue": "14397158", "costOfRevenue": "10344333", "interestIncome": "None", "incomeBeforeTax": "-5145966", "interestExpense": "2133824", "operatingIncome": "-4922047", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2133824", "reportedCurrency": "USD", "netInterestIncome": "-2133824", "nonInterestIncome": "None", "operatingExpenses": "8974872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10344333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578555", "sellingGeneralAndAdministrative": "5132359", "netIncomeFromContinuingOperations": "-5145966" }, "balance": { "goodwill": "None", "inventory": "6590600", "commonStock": "16892725", "currentDebt": "None", "investments": "None", "totalAssets": "13207679", "longTermDebt": "6041919", "shortTermDebt": "5811024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "-1174956", "reportedCurrency": "USD", "retainedEarnings": "-23852634", "totalLiabilities": "14382635", "otherCurrentAssets": "173969", "totalCurrentAssets": "8123994", "currentLongTermDebt": "5538556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5083685", "currentAccountsPayable": "950041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2359720", "shortLongTermDebtTotal": "12239593", "totalShareholderEquity": "-1174956", "capitalLeaseObligations": "659118", "otherCurrentLiabilities": "193641", "totalCurrentLiabilities": "7380863", "otherNonCurrentLiabilities": "573203", "totalNonCurrentLiabilities": "7001772", "cashAndShortTermInvestments": "299696", "commonStockSharesOutstanding": "15220000", "intangibleAssetsExcludingGoodwill": "-1174956", "cashAndCashEquivalentsAtCarryingValue": "299696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5145966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-2675980", "operatingCashflow": "-5113692", "capitalExpenditures": "161860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5502752", "cashflowFromInvestment": "-161860", "stockBasedCompensation": "308106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 6082561, "cost_of_revenue": 4224419, "gross_profit": 1858142, "ebit": -3133941, "ebitda": -2627020, "pretax_income": -4544151, "tax_provision": 1322692, "net_income": -4544151, "net_income_to_common": -4544151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198920, "total_current_assets": 6931307, "total_assets": 11910299, "short_term_debt": 5446649, "long_term_debt": 4134129, "total_debt": 9580778, "total_liabilities": 11995935, "total_equity": -85636, "shares_outstanding": 13360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5914124, "capital_expenditure": 140050, "free_cash_flow": -5774074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83432, "ticker_id": 6317, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3133941", "ebitda": "-2627020", "netIncome": "-4544151", "grossProfit": "1858142", "depreciation": "None", "totalRevenue": "6082561", "costOfRevenue": "4224419", "interestIncome": "None", "incomeBeforeTax": "-4544151", "interestExpense": "1400923", "operatingIncome": "-4465920", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1322692", "reportedCurrency": "USD", "netInterestIncome": "-1400923", "nonInterestIncome": "None", "operatingExpenses": "4975584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4224419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506921", "sellingGeneralAndAdministrative": "3605057", "netIncomeFromContinuingOperations": "-4544151" }, "balance": { "goodwill": "None", "inventory": "5157918", "commonStock": "12984796", "currentDebt": "None", "investments": "None", "totalAssets": "11910299", "longTermDebt": "4134129", "shortTermDebt": "5446649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18706668", "totalLiabilities": "11995935", "otherCurrentAssets": "59503", "totalCurrentAssets": "6931307", "currentLongTermDebt": "5251820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4978992", "currentAccountsPayable": "692455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2391701", "shortLongTermDebtTotal": "10104237", "totalShareholderEquity": "-85636", "capitalLeaseObligations": "718288", "otherCurrentLiabilities": "357652", "totalCurrentLiabilities": "7086483", "otherNonCurrentLiabilities": "251864", "totalNonCurrentLiabilities": "4909452", "cashAndShortTermInvestments": "198920", "commonStockSharesOutstanding": "13360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4544151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1982729", "operatingCashflow": "-5914124", "capitalExpenditures": "140050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961088", "cashflowFromInvestment": "179585", "stockBasedCompensation": "332741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6082561, "cost_of_revenue": 4224419, "gross_profit": 1858142, "research_and_development": 437208, "selling_general_admin": 3605057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3133941, "depreciation_amortisation": 506921, "ebitda": -2627020, "interest_expense": 1400923, "interest_income": null, "other_non_operating": null, "pretax_income": -4544151, "tax_provision": 1322692, "effective_tax_rate": null, "net_income": -4544151, "net_income_continuing_ops": -4544151, "net_income_to_common": -4544151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198920, "short_term_investments": null, "net_receivables": 1514966, "inventory": 5157918, "other_current_assets": null, "total_current_assets": 6931307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4978992, "total_assets": 11910299, "short_term_debt": 5446649, "accounts_payable": 692455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7086483, "long_term_debt": 4134129, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4909452, "total_liabilities": 11995935, "total_debt": 9580778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18706668, "total_equity": -85636, "shares_outstanding": 13360000, "operating_cash_flow": -5914124, "stock_based_compensation": 332741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140050, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4961088, "free_cash_flow": -5774074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3133941", "ebitda": "-2627020", "netIncome": "-4544151", "grossProfit": "1858142", "depreciation": "None", "totalRevenue": "6082561", "costOfRevenue": "4224419", "interestIncome": "None", "incomeBeforeTax": "-4544151", "interestExpense": "1400923", "operatingIncome": "-4465920", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1322692", "reportedCurrency": "USD", "netInterestIncome": "-1400923", "nonInterestIncome": "None", "operatingExpenses": "4975584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4224419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506921", "sellingGeneralAndAdministrative": "3605057", "netIncomeFromContinuingOperations": "-4544151" }, "balance": { "goodwill": "None", "inventory": "5157918", "commonStock": "12984796", "currentDebt": "None", "investments": "None", "totalAssets": "11910299", "longTermDebt": "4134129", "shortTermDebt": "5446649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18706668", "totalLiabilities": "11995935", "otherCurrentAssets": "59503", "totalCurrentAssets": "6931307", "currentLongTermDebt": "5251820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4978992", "currentAccountsPayable": "692455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2391701", "shortLongTermDebtTotal": "10104237", "totalShareholderEquity": "-85636", "capitalLeaseObligations": "718288", "otherCurrentLiabilities": "357652", "totalCurrentLiabilities": "7086483", "otherNonCurrentLiabilities": "251864", "totalNonCurrentLiabilities": "4909452", "cashAndShortTermInvestments": "198920", "commonStockSharesOutstanding": "13360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4544151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1982729", "operatingCashflow": "-5914124", "capitalExpenditures": "140050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961088", "cashflowFromInvestment": "179585", "stockBasedCompensation": "332741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 3516156, "cost_of_revenue": 2267765, "gross_profit": 1248391, "ebit": -2818382, "ebitda": -2295501, "pretax_income": -3384140, "tax_provision": -610000, "net_income": -2774140, "net_income_to_common": -2774140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007329, "total_current_assets": 4583782, "total_assets": 7490466, "short_term_debt": 1369508, "long_term_debt": 2796058, "total_debt": 4165566, "total_liabilities": 5716571, "total_equity": 1773895, "shares_outstanding": 13180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3887320, "capital_expenditure": 365664, "free_cash_flow": -3521656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83437, "ticker_id": 6317, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2818382", "ebitda": "-2295501", "netIncome": "-2774140", "grossProfit": "1248391", "depreciation": "None", "totalRevenue": "3516156", "costOfRevenue": "2267765", "interestIncome": "None", "incomeBeforeTax": "-3384140", "interestExpense": "563411", "operatingIncome": "-3355323", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-563411", "nonInterestIncome": "None", "operatingExpenses": "4058699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522881", "sellingGeneralAndAdministrative": "2877035", "netIncomeFromContinuingOperations": "-2774140" }, "balance": { "goodwill": "None", "inventory": "3246088", "commonStock": "12686476", "currentDebt": "None", "investments": "None", "totalAssets": "7490466", "longTermDebt": "2796058", "shortTermDebt": "1369508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14080139", "totalLiabilities": "5716571", "otherCurrentAssets": "68462", "totalCurrentAssets": "4583782", "currentLongTermDebt": "1369508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906684", "currentAccountsPayable": "394138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2328540", "shortLongTermDebtTotal": "4165566", "totalShareholderEquity": "1773895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57755", "totalCurrentLiabilities": "2403598", "otherNonCurrentLiabilities": "123065", "totalNonCurrentLiabilities": "3312973", "cashAndShortTermInvestments": "1007329", "commonStockSharesOutstanding": "13180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2774140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2236935", "operatingCashflow": "-3887320", "capitalExpenditures": "365664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5165248", "cashflowFromInvestment": "-365664", "stockBasedCompensation": "744801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3516156, "cost_of_revenue": 2267765, "gross_profit": 1248391, "research_and_development": 251826, "selling_general_admin": 2877035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2818382, "depreciation_amortisation": 522881, "ebitda": -2295501, "interest_expense": 563411, "interest_income": null, "other_non_operating": null, "pretax_income": -3384140, "tax_provision": -610000, "effective_tax_rate": null, "net_income": -2774140, "net_income_continuing_ops": -2774140, "net_income_to_common": -2774140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007329, "short_term_investments": null, "net_receivables": 261903, "inventory": 3246088, "other_current_assets": null, "total_current_assets": 4583782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2906684, "total_assets": 7490466, "short_term_debt": 1369508, "accounts_payable": 394138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2403598, "long_term_debt": 2796058, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312973, "total_liabilities": 5716571, "total_debt": 4165566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14080139, "total_equity": 1773895, "shares_outstanding": 13180000, "operating_cash_flow": -3887320, "stock_based_compensation": 744801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5165248, "free_cash_flow": -3521656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2818382", "ebitda": "-2295501", "netIncome": "-2774140", "grossProfit": "1248391", "depreciation": "None", "totalRevenue": "3516156", "costOfRevenue": "2267765", "interestIncome": "None", "incomeBeforeTax": "-3384140", "interestExpense": "563411", "operatingIncome": "-3355323", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-563411", "nonInterestIncome": "None", "operatingExpenses": "4058699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522881", "sellingGeneralAndAdministrative": "2877035", "netIncomeFromContinuingOperations": "-2774140" }, "balance": { "goodwill": "None", "inventory": "3246088", "commonStock": "12686476", "currentDebt": "None", "investments": "None", "totalAssets": "7490466", "longTermDebt": "2796058", "shortTermDebt": "1369508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14080139", "totalLiabilities": "5716571", "otherCurrentAssets": "68462", "totalCurrentAssets": "4583782", "currentLongTermDebt": "1369508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906684", "currentAccountsPayable": "394138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2328540", "shortLongTermDebtTotal": "4165566", "totalShareholderEquity": "1773895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57755", "totalCurrentLiabilities": "2403598", "otherNonCurrentLiabilities": "123065", "totalNonCurrentLiabilities": "3312973", "cashAndShortTermInvestments": "1007329", "commonStockSharesOutstanding": "13180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2774140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2236935", "operatingCashflow": "-3887320", "capitalExpenditures": "365664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5165248", "cashflowFromInvestment": "-365664", "stockBasedCompensation": "744801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525228", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 8495323, "cost_of_revenue": 1176572, "gross_profit": 7318751, "ebit": 4924168, "ebitda": 5263427, "pretax_income": 4213685, "tax_provision": null, "net_income": 4213685, "net_income_to_common": 4213685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675950, "total_current_assets": 24685173, "total_assets": 30764000, "short_term_debt": 8745461, "long_term_debt": 8281856, "total_debt": 17027317, "total_liabilities": 33922207, "total_equity": -3158207, "shares_outstanding": 29640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1193755, "capital_expenditure": 5, "free_cash_flow": -1193750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83398, "ticker_id": 6317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4924168", "ebitda": "5263427", "netIncome": "4213685", "grossProfit": "7318751", "depreciation": "None", "totalRevenue": "8495323", "costOfRevenue": "1176572", "interestIncome": "None", "incomeBeforeTax": "4213685", "interestExpense": "710483", "operatingIncome": "4925150", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-710483", "nonInterestIncome": "None", "operatingExpenses": "2393601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339259", "sellingGeneralAndAdministrative": "1929235", "netIncomeFromContinuingOperations": "4213685" }, "balance": { "goodwill": "None", "inventory": "23646265", "commonStock": "81956378", "currentDebt": "None", "investments": "None", "totalAssets": "30764000", "longTermDebt": "8281856", "shortTermDebt": "8745461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100904460", "totalLiabilities": "33922207", "otherCurrentAssets": "228406", "totalCurrentAssets": "24685173", "currentLongTermDebt": "7956720", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078827", "currentAccountsPayable": "3851603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26900249", "totalShareholderEquity": "-3158207", "capitalLeaseObligations": "5725207", "otherCurrentLiabilities": "1153746", "totalCurrentLiabilities": "18922997", "otherNonCurrentLiabilities": "10708", "totalNonCurrentLiabilities": "14999210", "cashAndShortTermInvestments": "675950", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8209", "operatingCashflow": "-1193755", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397759", "cashflowFromInvestment": "-131", "stockBasedCompensation": "50875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8495323, "cost_of_revenue": 1176572, "gross_profit": 7318751, "research_and_development": 151381, "selling_general_admin": 1929235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4924168, "depreciation_amortisation": 339259, "ebitda": 5263427, "interest_expense": 710483, "interest_income": null, "other_non_operating": null, "pretax_income": 4213685, "tax_provision": null, "effective_tax_rate": null, "net_income": 4213685, "net_income_continuing_ops": 4213685, "net_income_to_common": 4213685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675950, "short_term_investments": null, "net_receivables": 134552, "inventory": 23646265, "other_current_assets": null, "total_current_assets": 24685173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6078827, "total_assets": 30764000, "short_term_debt": 8745461, "accounts_payable": 3851603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18922997, "long_term_debt": 8281856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14999210, "total_liabilities": 33922207, "total_debt": 17027317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100904460, "total_equity": -3158207, "shares_outstanding": 29640000, "operating_cash_flow": -1193755, "stock_based_compensation": 50875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1397759, "free_cash_flow": -1193750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4924168", "ebitda": "5263427", "netIncome": "4213685", "grossProfit": "7318751", "depreciation": "None", "totalRevenue": "8495323", "costOfRevenue": "1176572", "interestIncome": "None", "incomeBeforeTax": "4213685", "interestExpense": "710483", "operatingIncome": "4925150", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-710483", "nonInterestIncome": "None", "operatingExpenses": "2393601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339259", "sellingGeneralAndAdministrative": "1929235", "netIncomeFromContinuingOperations": "4213685" }, "balance": { "goodwill": "None", "inventory": "23646265", "commonStock": "81956378", "currentDebt": "None", "investments": "None", "totalAssets": "30764000", "longTermDebt": "8281856", "shortTermDebt": "8745461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100904460", "totalLiabilities": "33922207", "otherCurrentAssets": "228406", "totalCurrentAssets": "24685173", "currentLongTermDebt": "7956720", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078827", "currentAccountsPayable": "3851603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26900249", "totalShareholderEquity": "-3158207", "capitalLeaseObligations": "5725207", "otherCurrentLiabilities": "1153746", "totalCurrentLiabilities": "18922997", "otherNonCurrentLiabilities": "10708", "totalNonCurrentLiabilities": "14999210", "cashAndShortTermInvestments": "675950", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "675950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8209", "operatingCashflow": "-1193755", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397759", "cashflowFromInvestment": "-131", "stockBasedCompensation": "50875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 2489820, "cost_of_revenue": 2216102, "gross_profit": 273718, "ebit": -2980999, "ebitda": -2630919, "pretax_income": -3593359, "tax_provision": null, "net_income": -3593359, "net_income_to_common": -3593359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510595, "total_current_assets": 25563856, "total_assets": 31979262, "short_term_debt": 8699823, "long_term_debt": 7329342, "total_debt": 16029165, "total_liabilities": 40305258, "total_equity": -8325995, "shares_outstanding": 29640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173173, "capital_expenditure": 0, "free_cash_flow": 173173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83399, "ticker_id": 6317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2980999", "ebitda": "-2630919", "netIncome": "-3593359", "grossProfit": "273718", "depreciation": "None", "totalRevenue": "2489820", "costOfRevenue": "2216102", "interestIncome": "None", "incomeBeforeTax": "-3593359", "interestExpense": "605571", "operatingIncome": "-2927580", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-612360", "nonInterestIncome": "None", "operatingExpenses": "3201298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2216102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350080", "sellingGeneralAndAdministrative": "2602113", "netIncomeFromContinuingOperations": "-3593359" }, "balance": { "goodwill": "None", "inventory": "23735752", "commonStock": "80926006", "currentDebt": "None", "investments": "None", "totalAssets": "31979262", "longTermDebt": "7329342", "shortTermDebt": "8699823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105020715", "totalLiabilities": "40305258", "otherCurrentAssets": "511026", "totalCurrentAssets": "25563856", "currentLongTermDebt": "7941753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "806483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415406", "currentAccountsPayable": "3588385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21175761", "totalShareholderEquity": "-8325995", "capitalLeaseObligations": "5925329", "otherCurrentLiabilities": "1164911", "totalCurrentLiabilities": "19217739", "otherNonCurrentLiabilities": "12850", "totalNonCurrentLiabilities": "21087518", "cashAndShortTermInvestments": "510595", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3553522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1001537", "operatingCashflow": "173173", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76576", "cashflowFromInvestment": "14933", "stockBasedCompensation": "85701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2489820, "cost_of_revenue": 2216102, "gross_profit": 273718, "research_and_development": 221104, "selling_general_admin": 2602113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2980999, "depreciation_amortisation": 350080, "ebitda": -2630919, "interest_expense": 605571, "interest_income": null, "other_non_operating": null, "pretax_income": -3593359, "tax_provision": null, "effective_tax_rate": null, "net_income": -3593359, "net_income_continuing_ops": -3593359, "net_income_to_common": -3593359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510595, "short_term_investments": null, "net_receivables": 806483, "inventory": 23735752, "other_current_assets": null, "total_current_assets": 25563856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6415406, "total_assets": 31979262, "short_term_debt": 8699823, "accounts_payable": 3588385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19217739, "long_term_debt": 7329342, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21087518, "total_liabilities": 40305258, "total_debt": 16029165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105020715, "total_equity": -8325995, "shares_outstanding": 29640000, "operating_cash_flow": 173173, "stock_based_compensation": 85701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76576, "free_cash_flow": 173173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2980999", "ebitda": "-2630919", "netIncome": "-3593359", "grossProfit": "273718", "depreciation": "None", "totalRevenue": "2489820", "costOfRevenue": "2216102", "interestIncome": "None", "incomeBeforeTax": "-3593359", "interestExpense": "605571", "operatingIncome": "-2927580", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-612360", "nonInterestIncome": "None", "operatingExpenses": "3201298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2216102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350080", "sellingGeneralAndAdministrative": "2602113", "netIncomeFromContinuingOperations": "-3593359" }, "balance": { "goodwill": "None", "inventory": "23735752", "commonStock": "80926006", "currentDebt": "None", "investments": "None", "totalAssets": "31979262", "longTermDebt": "7329342", "shortTermDebt": "8699823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105020715", "totalLiabilities": "40305258", "otherCurrentAssets": "511026", "totalCurrentAssets": "25563856", "currentLongTermDebt": "7941753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "806483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415406", "currentAccountsPayable": "3588385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21175761", "totalShareholderEquity": "-8325995", "capitalLeaseObligations": "5925329", "otherCurrentLiabilities": "1164911", "totalCurrentLiabilities": "19217739", "otherNonCurrentLiabilities": "12850", "totalNonCurrentLiabilities": "21087518", "cashAndShortTermInvestments": "510595", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3553522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1001537", "operatingCashflow": "173173", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76576", "cashflowFromInvestment": "14933", "stockBasedCompensation": "85701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 1549467, "cost_of_revenue": 1187785, "gross_profit": 361682, "ebit": -3591953, "ebitda": -3179787, "pretax_income": -4163851, "tax_provision": null, "net_income": -4163851, "net_income_to_common": -4163851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248184, "total_current_assets": 26522896, "total_assets": 33334460, "short_term_debt": 11636627, "long_term_debt": 4006624, "total_debt": 15643251, "total_liabilities": 38511694, "total_equity": -5177234, "shares_outstanding": 29640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1406642, "capital_expenditure": 3039, "free_cash_flow": -1403603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83400, "ticker_id": 6317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3591953", "ebitda": "-3179787", "netIncome": "-4163851", "grossProfit": "361682", "depreciation": "None", "totalRevenue": "1549467", "costOfRevenue": "1187785", "interestIncome": "None", "incomeBeforeTax": "-4163851", "interestExpense": "571898", "operatingIncome": "-3584977", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-571898", "nonInterestIncome": "None", "operatingExpenses": "3946659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412166", "sellingGeneralAndAdministrative": "3300814", "netIncomeFromContinuingOperations": "-4163851" }, "balance": { "goodwill": "None", "inventory": "24980804", "commonStock": "80702032", "currentDebt": "None", "investments": "None", "totalAssets": "33334460", "longTermDebt": "4006624", "shortTermDebt": "11636627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101551496", "totalLiabilities": "38511694", "otherCurrentAssets": "1075139", "totalCurrentAssets": "26522896", "currentLongTermDebt": "10884512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6811564", "currentAccountsPayable": "3953422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20973631", "totalShareholderEquity": "-5177234", "capitalLeaseObligations": "6082495", "otherCurrentLiabilities": "1358170", "totalCurrentLiabilities": "20567637", "otherNonCurrentLiabilities": "14991", "totalNonCurrentLiabilities": "17944057", "cashAndShortTermInvestments": "248184", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4163851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "621084", "operatingCashflow": "-1406642", "capitalExpenditures": "3039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1278051", "cashflowFromInvestment": "-3039", "stockBasedCompensation": "184144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549467, "cost_of_revenue": 1187785, "gross_profit": 361682, "research_and_development": 165951, "selling_general_admin": 3300814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3591953, "depreciation_amortisation": 412166, "ebitda": -3179787, "interest_expense": 571898, "interest_income": null, "other_non_operating": null, "pretax_income": -4163851, "tax_provision": null, "effective_tax_rate": null, "net_income": -4163851, "net_income_continuing_ops": -4163851, "net_income_to_common": -4163851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248184, "short_term_investments": null, "net_receivables": 218769, "inventory": 24980804, "other_current_assets": null, "total_current_assets": 26522896, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6811564, "total_assets": 33334460, "short_term_debt": 11636627, "accounts_payable": 3953422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20567637, "long_term_debt": 4006624, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17944057, "total_liabilities": 38511694, "total_debt": 15643251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101551496, "total_equity": -5177234, "shares_outstanding": 29640000, "operating_cash_flow": -1406642, "stock_based_compensation": 184144, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1278051, "free_cash_flow": -1403603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3591953", "ebitda": "-3179787", "netIncome": "-4163851", "grossProfit": "361682", "depreciation": "None", "totalRevenue": "1549467", "costOfRevenue": "1187785", "interestIncome": "None", "incomeBeforeTax": "-4163851", "interestExpense": "571898", "operatingIncome": "-3584977", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-571898", "nonInterestIncome": "None", "operatingExpenses": "3946659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412166", "sellingGeneralAndAdministrative": "3300814", "netIncomeFromContinuingOperations": "-4163851" }, "balance": { "goodwill": "None", "inventory": "24980804", "commonStock": "80702032", "currentDebt": "None", "investments": "None", "totalAssets": "33334460", "longTermDebt": "4006624", "shortTermDebt": "11636627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101551496", "totalLiabilities": "38511694", "otherCurrentAssets": "1075139", "totalCurrentAssets": "26522896", "currentLongTermDebt": "10884512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6811564", "currentAccountsPayable": "3953422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20973631", "totalShareholderEquity": "-5177234", "capitalLeaseObligations": "6082495", "otherCurrentLiabilities": "1358170", "totalCurrentLiabilities": "20567637", "otherNonCurrentLiabilities": "14991", "totalNonCurrentLiabilities": "17944057", "cashAndShortTermInvestments": "248184", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4163851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "621084", "operatingCashflow": "-1406642", "capitalExpenditures": "3039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1278051", "cashflowFromInvestment": "-3039", "stockBasedCompensation": "184144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 4284134, "cost_of_revenue": 3823052, "gross_profit": 461082, "ebit": -4708744, "ebitda": null, "pretax_income": -3833914, "tax_provision": null, "net_income": -3833914, "net_income_to_common": -3833914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344244, "total_current_assets": 27775068, "total_assets": 35071725, "short_term_debt": null, "long_term_debt": 2849325, "total_debt": 2849325, "total_liabilities": 36677691, "total_equity": -1605966, "shares_outstanding": 29491162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387809, "capital_expenditure": 3039, "free_cash_flow": -384770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83401, "ticker_id": 6317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3833914", "grossProfit": "461082", "depreciation": "None", "totalRevenue": "4284134", "costOfRevenue": "3823052", "interestIncome": "None", "incomeBeforeTax": "-3833914", "interestExpense": "518752", "operatingIncome": "-4708744", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-518752", "nonInterestIncome": "None", "operatingExpenses": "8992878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3823052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4597386", "netIncomeFromContinuingOperations": "-3833914" }, "balance": { "goodwill": "None", "inventory": "25601888", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35071725", "longTermDebt": "2849325", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97423507", "totalLiabilities": "36677691", "otherCurrentAssets": "None", "totalCurrentAssets": "27775068", "currentLongTermDebt": "10909646", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7296658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1605966", "capitalLeaseObligations": "6168086", "otherCurrentLiabilities": "1126326", "totalCurrentLiabilities": "19668259", "otherNonCurrentLiabilities": "17133", "totalNonCurrentLiabilities": "17009432", "cashAndShortTermInvestments": "344244", "commonStockSharesOutstanding": "29491162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3833910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2867564", "operatingCashflow": "-387809", "capitalExpenditures": "3039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134044", "cashflowFromInvestment": "None", "stockBasedCompensation": "63893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4284134, "cost_of_revenue": 3823052, "gross_profit": 461082, "research_and_development": 329798, "selling_general_admin": 4597386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4708744, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 518752, "interest_income": null, "other_non_operating": null, "pretax_income": -3833914, "tax_provision": null, "effective_tax_rate": null, "net_income": -3833914, "net_income_continuing_ops": -3833914, "net_income_to_common": -3833914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344244, "short_term_investments": null, "net_receivables": 541793, "inventory": 25601888, "other_current_assets": null, "total_current_assets": 27775068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7296658, "total_assets": 35071725, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19668259, "long_term_debt": 2849325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17009432, "total_liabilities": 36677691, "total_debt": 2849325, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97423507, "total_equity": -1605966, "shares_outstanding": 29491162, "operating_cash_flow": -387809, "stock_based_compensation": 63893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3039, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134044, "free_cash_flow": -384770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3833914", "grossProfit": "461082", "depreciation": "None", "totalRevenue": "4284134", "costOfRevenue": "3823052", "interestIncome": "None", "incomeBeforeTax": "-3833914", "interestExpense": "518752", "operatingIncome": "-4708744", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-518752", "nonInterestIncome": "None", "operatingExpenses": "8992878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3823052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4597386", "netIncomeFromContinuingOperations": "-3833914" }, "balance": { "goodwill": "None", "inventory": "25601888", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35071725", "longTermDebt": "2849325", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97423507", "totalLiabilities": "36677691", "otherCurrentAssets": "None", "totalCurrentAssets": "27775068", "currentLongTermDebt": "10909646", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7296658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1605966", "capitalLeaseObligations": "6168086", "otherCurrentLiabilities": "1126326", "totalCurrentLiabilities": "19668259", "otherNonCurrentLiabilities": "17133", "totalNonCurrentLiabilities": "17009432", "cashAndShortTermInvestments": "344244", "commonStockSharesOutstanding": "29491162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3833910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2867564", "operatingCashflow": "-387809", "capitalExpenditures": "3039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134044", "cashflowFromInvestment": "None", "stockBasedCompensation": "63893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 7218897, "cost_of_revenue": 6164860, "gross_profit": 1054037, "ebit": -4176662, "ebitda": -3777222, "pretax_income": -4739022, "tax_provision": null, "net_income": -4739022, "net_income_to_common": -4739022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621086, "total_current_assets": 31635979, "total_assets": 37367033, "short_term_debt": 11019195, "long_term_debt": 2668708, "total_debt": 13687903, "total_liabilities": 35228872, "total_equity": 2138161, "shares_outstanding": 28510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1058788, "capital_expenditure": 3748, "free_cash_flow": -1055040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83403, "ticker_id": 6317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4176662", "ebitda": "-3777222", "netIncome": "-4739022", "grossProfit": "1054037", "depreciation": "None", "totalRevenue": "7218897", "costOfRevenue": "6164860", "interestIncome": "None", "incomeBeforeTax": "-4739022", "interestExpense": "562360", "operatingIncome": "-4180607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-562360", "nonInterestIncome": "None", "operatingExpenses": "5234644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399440", "sellingGeneralAndAdministrative": "4084794", "netIncomeFromContinuingOperations": "-4739022" }, "balance": { "goodwill": "None", "inventory": "28150315", "commonStock": "80538262", "currentDebt": "None", "investments": "None", "totalAssets": "37367033", "longTermDebt": "2668708", "shortTermDebt": "11019195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93597367", "totalLiabilities": "35228872", "otherCurrentAssets": "1028116", "totalCurrentAssets": "31635979", "currentLongTermDebt": "10760296", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1836462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731054", "currentAccountsPayable": "2707177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17415287", "totalShareholderEquity": "2138161", "capitalLeaseObligations": "3986283", "otherCurrentLiabilities": "1091708", "totalCurrentLiabilities": "18800396", "otherNonCurrentLiabilities": "1411020", "totalNonCurrentLiabilities": "16428476", "cashAndShortTermInvestments": "621086", "commonStockSharesOutstanding": "28510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3220975", "operatingCashflow": "-1058788", "capitalExpenditures": "3748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436378", "cashflowFromInvestment": "-3748", "stockBasedCompensation": "135677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7218897, "cost_of_revenue": 6164860, "gross_profit": 1054037, "research_and_development": 380293, "selling_general_admin": 4084794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4176662, "depreciation_amortisation": 399440, "ebitda": -3777222, "interest_expense": 562360, "interest_income": null, "other_non_operating": null, "pretax_income": -4739022, "tax_provision": null, "effective_tax_rate": null, "net_income": -4739022, "net_income_continuing_ops": -4739022, "net_income_to_common": -4739022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621086, "short_term_investments": null, "net_receivables": 1836462, "inventory": 28150315, "other_current_assets": null, "total_current_assets": 31635979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5731054, "total_assets": 37367033, "short_term_debt": 11019195, "accounts_payable": 2707177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18800396, "long_term_debt": 2668708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16428476, "total_liabilities": 35228872, "total_debt": 13687903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93597367, "total_equity": 2138161, "shares_outstanding": 28510000, "operating_cash_flow": -1058788, "stock_based_compensation": 135677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436378, "free_cash_flow": -1055040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4176662", "ebitda": "-3777222", "netIncome": "-4739022", "grossProfit": "1054037", "depreciation": "None", "totalRevenue": "7218897", "costOfRevenue": "6164860", "interestIncome": "None", "incomeBeforeTax": "-4739022", "interestExpense": "562360", "operatingIncome": "-4180607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-562360", "nonInterestIncome": "None", "operatingExpenses": "5234644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399440", "sellingGeneralAndAdministrative": "4084794", "netIncomeFromContinuingOperations": "-4739022" }, "balance": { "goodwill": "None", "inventory": "28150315", "commonStock": "80538262", "currentDebt": "None", "investments": "None", "totalAssets": "37367033", "longTermDebt": "2668708", "shortTermDebt": "11019195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93597367", "totalLiabilities": "35228872", "otherCurrentAssets": "1028116", "totalCurrentAssets": "31635979", "currentLongTermDebt": "10760296", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1836462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731054", "currentAccountsPayable": "2707177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17415287", "totalShareholderEquity": "2138161", "capitalLeaseObligations": "3986283", "otherCurrentLiabilities": "1091708", "totalCurrentLiabilities": "18800396", "otherNonCurrentLiabilities": "1411020", "totalNonCurrentLiabilities": "16428476", "cashAndShortTermInvestments": "621086", "commonStockSharesOutstanding": "28510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3220975", "operatingCashflow": "-1058788", "capitalExpenditures": "3748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436378", "cashflowFromInvestment": "-3748", "stockBasedCompensation": "135677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 5347190, "cost_of_revenue": 4887555, "gross_profit": 459635, "ebit": -4129392, "ebitda": -3701414, "pretax_income": -4701864, "tax_provision": null, "net_income": -4701864, "net_income_to_common": -4701864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116908, "total_current_assets": 33212669, "total_assets": 39374461, "short_term_debt": 12181663, "long_term_debt": 2511991, "total_debt": 14693654, "total_liabilities": 35220635, "total_equity": 4153826, "shares_outstanding": 26490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329688, "capital_expenditure": 30493, "free_cash_flow": -1299195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83404, "ticker_id": 6317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4129392", "ebitda": "-3701414", "netIncome": "-4701864", "grossProfit": "459635", "depreciation": "None", "totalRevenue": "5347190", "costOfRevenue": "4887555", "interestIncome": "None", "incomeBeforeTax": "-4701864", "interestExpense": "572472", "operatingIncome": "-4125095", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-572472", "nonInterestIncome": "None", "operatingExpenses": "4584730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427978", "sellingGeneralAndAdministrative": "3684616", "netIncomeFromContinuingOperations": "-4701864" }, "balance": { "goodwill": "None", "inventory": "31723045", "commonStock": "78088667", "currentDebt": "None", "investments": "None", "totalAssets": "39374461", "longTermDebt": "2511991", "shortTermDebt": "12181663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88950877", "totalLiabilities": "35220635", "otherCurrentAssets": "383869", "totalCurrentAssets": "33212669", "currentLongTermDebt": "11878113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "988847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6161792", "currentAccountsPayable": "2206034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18507025", "totalShareholderEquity": "4153826", "capitalLeaseObligations": "4116921", "otherCurrentLiabilities": "1195111", "totalCurrentLiabilities": "23122097", "otherNonCurrentLiabilities": "1277084", "totalNonCurrentLiabilities": "12098538", "cashAndShortTermInvestments": "116908", "commonStockSharesOutstanding": "26490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4701864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2337505", "operatingCashflow": "-1329688", "capitalExpenditures": "30493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892402", "cashflowFromInvestment": "-30493", "stockBasedCompensation": "289893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5347190, "cost_of_revenue": 4887555, "gross_profit": 459635, "research_and_development": 401826, "selling_general_admin": 3684616, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4129392, "depreciation_amortisation": 427978, "ebitda": -3701414, "interest_expense": 572472, "interest_income": null, "other_non_operating": null, "pretax_income": -4701864, "tax_provision": null, "effective_tax_rate": null, "net_income": -4701864, "net_income_continuing_ops": -4701864, "net_income_to_common": -4701864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116908, "short_term_investments": null, "net_receivables": 988847, "inventory": 31723045, "other_current_assets": null, "total_current_assets": 33212669, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6161792, "total_assets": 39374461, "short_term_debt": 12181663, "accounts_payable": 2206034, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23122097, "long_term_debt": 2511991, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12098538, "total_liabilities": 35220635, "total_debt": 14693654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88950877, "total_equity": 4153826, "shares_outstanding": 26490000, "operating_cash_flow": -1329688, "stock_based_compensation": 289893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 892402, "free_cash_flow": -1299195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4129392", "ebitda": "-3701414", "netIncome": "-4701864", "grossProfit": "459635", "depreciation": "None", "totalRevenue": "5347190", "costOfRevenue": "4887555", "interestIncome": "None", "incomeBeforeTax": "-4701864", "interestExpense": "572472", "operatingIncome": "-4125095", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-572472", "nonInterestIncome": "None", "operatingExpenses": "4584730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4887555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427978", "sellingGeneralAndAdministrative": "3684616", "netIncomeFromContinuingOperations": "-4701864" }, "balance": { "goodwill": "None", "inventory": "31723045", "commonStock": "78088667", "currentDebt": "None", "investments": "None", "totalAssets": "39374461", "longTermDebt": "2511991", "shortTermDebt": "12181663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88950877", "totalLiabilities": "35220635", "otherCurrentAssets": "383869", "totalCurrentAssets": "33212669", "currentLongTermDebt": "11878113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "988847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6161792", "currentAccountsPayable": "2206034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18507025", "totalShareholderEquity": "4153826", "capitalLeaseObligations": "4116921", "otherCurrentLiabilities": "1195111", "totalCurrentLiabilities": "23122097", "otherNonCurrentLiabilities": "1277084", "totalNonCurrentLiabilities": "12098538", "cashAndShortTermInvestments": "116908", "commonStockSharesOutstanding": "26490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4701864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2337505", "operatingCashflow": "-1329688", "capitalExpenditures": "30493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892402", "cashflowFromInvestment": "-30493", "stockBasedCompensation": "289893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 2997058, "cost_of_revenue": 2775194, "gross_profit": 221864, "ebit": -4865895, "ebitda": -4408137, "pretax_income": -5388648, "tax_provision": 4, "net_income": -5388648, "net_income_to_common": -5388648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528281, "total_current_assets": 36734750, "total_assets": 43464519, "short_term_debt": 11240572, "long_term_debt": 2416794, "total_debt": 13657366, "total_liabilities": 34864472, "total_equity": 8600047, "shares_outstanding": 25850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3211888, "capital_expenditure": 45892, "free_cash_flow": -3165996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83405, "ticker_id": 6317, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4865895", "ebitda": "-4408137", "netIncome": "-5388648", "grossProfit": "221864", "depreciation": "None", "totalRevenue": "2997058", "costOfRevenue": "2775194", "interestIncome": "None", "incomeBeforeTax": "-5388648", "interestExpense": "522753", "operatingIncome": "-4905068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-522753", "nonInterestIncome": "None", "operatingExpenses": "5126932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457758", "sellingGeneralAndAdministrative": "3840317", "netIncomeFromContinuingOperations": "-5388648" }, "balance": { "goodwill": "None", "inventory": "33725550", "commonStock": "78088667", "currentDebt": "None", "investments": "None", "totalAssets": "43464519", "longTermDebt": "2416794", "shortTermDebt": "11240572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84277672", "totalLiabilities": "34864472", "otherCurrentAssets": "558884", "totalCurrentAssets": "36734750", "currentLongTermDebt": "10707052", "longTermInvestments": "None", "shortTermInvestments": "78", "currentNetReceivables": "1922035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729769", "currentAccountsPayable": "2868614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17585144", "totalShareholderEquity": "8600047", "capitalLeaseObligations": "4461298", "otherCurrentLiabilities": "4210726", "totalCurrentLiabilities": "22815700", "otherNonCurrentLiabilities": "1279225", "totalNonCurrentLiabilities": "12048772", "cashAndShortTermInvestments": "528281", "commonStockSharesOutstanding": "25850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "528281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5388648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-542755", "operatingCashflow": "-3211888", "capitalExpenditures": "45892", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2637448", "cashflowFromInvestment": "-45892", "stockBasedCompensation": "408005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997058, "cost_of_revenue": 2775194, "gross_profit": 221864, "research_and_development": 227283, "selling_general_admin": 3840317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4865895, "depreciation_amortisation": 457758, "ebitda": -4408137, "interest_expense": 522753, "interest_income": null, "other_non_operating": null, "pretax_income": -5388648, "tax_provision": 4, "effective_tax_rate": null, "net_income": -5388648, "net_income_continuing_ops": -5388648, "net_income_to_common": -5388648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528281, "short_term_investments": 78, "net_receivables": 1922035, "inventory": 33725550, "other_current_assets": null, "total_current_assets": 36734750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6729769, "total_assets": 43464519, "short_term_debt": 11240572, "accounts_payable": 2868614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22815700, "long_term_debt": 2416794, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12048772, "total_liabilities": 34864472, "total_debt": 13657366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84277672, "total_equity": 8600047, "shares_outstanding": 25850000, "operating_cash_flow": -3211888, "stock_based_compensation": 408005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45892, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2637448, "free_cash_flow": -3165996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4865895", "ebitda": "-4408137", "netIncome": "-5388648", "grossProfit": "221864", "depreciation": "None", "totalRevenue": "2997058", "costOfRevenue": "2775194", "interestIncome": "None", "incomeBeforeTax": "-5388648", "interestExpense": "522753", "operatingIncome": "-4905068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-522753", "nonInterestIncome": "None", "operatingExpenses": "5126932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457758", "sellingGeneralAndAdministrative": "3840317", "netIncomeFromContinuingOperations": "-5388648" }, "balance": { "goodwill": "None", "inventory": "33725550", "commonStock": "78088667", "currentDebt": "None", "investments": "None", "totalAssets": "43464519", "longTermDebt": "2416794", "shortTermDebt": "11240572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84277672", "totalLiabilities": "34864472", "otherCurrentAssets": "558884", "totalCurrentAssets": "36734750", "currentLongTermDebt": "10707052", "longTermInvestments": "None", "shortTermInvestments": "78", "currentNetReceivables": "1922035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729769", "currentAccountsPayable": "2868614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17585144", "totalShareholderEquity": "8600047", "capitalLeaseObligations": "4461298", "otherCurrentLiabilities": "4210726", "totalCurrentLiabilities": "22815700", "otherNonCurrentLiabilities": "1279225", "totalNonCurrentLiabilities": "12048772", "cashAndShortTermInvestments": "528281", "commonStockSharesOutstanding": "25850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "528281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5388648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-542755", "operatingCashflow": "-3211888", "capitalExpenditures": "45892", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2637448", "cashflowFromInvestment": "-45892", "stockBasedCompensation": "408005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 8157931, "cost_of_revenue": 6802965, "gross_profit": 1354966, "ebit": -4299130, "ebitda": -3832367, "pretax_income": -4641720, "tax_provision": 3, "net_income": -4641720, "net_income_to_common": -4641720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3961409, "total_current_assets": 41947443, "total_assets": 50164330, "short_term_debt": 11213186, "long_term_debt": 2432180, "total_debt": 13645366, "total_liabilities": 32111659, "total_equity": 18052671, "shares_outstanding": 24960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391236, "capital_expenditure": 152145, "free_cash_flow": 1543381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83406, "ticker_id": 6317, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4299130", "ebitda": "-3832367", "netIncome": "-4641720", "grossProfit": "1354966", "depreciation": "None", "totalRevenue": "8157931", "costOfRevenue": "6802965", "interestIncome": "None", "incomeBeforeTax": "-4641720", "interestExpense": "342590", "operatingIncome": "-4322848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-668282", "nonInterestIncome": "None", "operatingExpenses": "5677814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6802965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466763", "sellingGeneralAndAdministrative": "4060494", "netIncomeFromContinuingOperations": "-6631577" }, "balance": { "goodwill": "None", "inventory": "32902039", "commonStock": "76332163", "currentDebt": "None", "investments": "None", "totalAssets": "50164330", "longTermDebt": "2432180", "shortTermDebt": "11213186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72454151", "totalLiabilities": "32111659", "otherCurrentAssets": "1025397", "totalCurrentAssets": "41947443", "currentLongTermDebt": "9731103", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4058598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8216887", "currentAccountsPayable": "2214673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15940796", "totalShareholderEquity": "18052671", "capitalLeaseObligations": "4636211", "otherCurrentLiabilities": "3098807", "totalCurrentLiabilities": "22518954", "otherNonCurrentLiabilities": "1281367", "totalNonCurrentLiabilities": "9592705", "cashAndShortTermInvestments": "3961409", "commonStockSharesOutstanding": "24960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3961409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4641720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1846223", "operatingCashflow": "1391236", "capitalExpenditures": "152145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1307209", "cashflowFromInvestment": "-552145", "stockBasedCompensation": "259188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8157931, "cost_of_revenue": 6802965, "gross_profit": 1354966, "research_and_development": 442387, "selling_general_admin": 4060494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4299130, "depreciation_amortisation": 466763, "ebitda": -3832367, "interest_expense": 342590, "interest_income": null, "other_non_operating": null, "pretax_income": -4641720, "tax_provision": 3, "effective_tax_rate": null, "net_income": -4641720, "net_income_continuing_ops": -6631577, "net_income_to_common": -4641720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3961409, "short_term_investments": null, "net_receivables": 4058598, "inventory": 32902039, "other_current_assets": null, "total_current_assets": 41947443, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8216887, "total_assets": 50164330, "short_term_debt": 11213186, "accounts_payable": 2214673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22518954, "long_term_debt": 2432180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9592705, "total_liabilities": 32111659, "total_debt": 13645366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72454151, "total_equity": 18052671, "shares_outstanding": 24960000, "operating_cash_flow": 1391236, "stock_based_compensation": 259188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1307209, "free_cash_flow": 1543381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4299130", "ebitda": "-3832367", "netIncome": "-4641720", "grossProfit": "1354966", "depreciation": "None", "totalRevenue": "8157931", "costOfRevenue": "6802965", "interestIncome": "None", "incomeBeforeTax": "-4641720", "interestExpense": "342590", "operatingIncome": "-4322848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-668282", "nonInterestIncome": "None", "operatingExpenses": "5677814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6802965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466763", "sellingGeneralAndAdministrative": "4060494", "netIncomeFromContinuingOperations": "-6631577" }, "balance": { "goodwill": "None", "inventory": "32902039", "commonStock": "76332163", "currentDebt": "None", "investments": "None", "totalAssets": "50164330", "longTermDebt": "2432180", "shortTermDebt": "11213186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72454151", "totalLiabilities": "32111659", "otherCurrentAssets": "1025397", "totalCurrentAssets": "41947443", "currentLongTermDebt": "9731103", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4058598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8216887", "currentAccountsPayable": "2214673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15940796", "totalShareholderEquity": "18052671", "capitalLeaseObligations": "4636211", "otherCurrentLiabilities": "3098807", "totalCurrentLiabilities": "22518954", "otherNonCurrentLiabilities": "1281367", "totalNonCurrentLiabilities": "9592705", "cashAndShortTermInvestments": "3961409", "commonStockSharesOutstanding": "24960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3961409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4641720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1846223", "operatingCashflow": "1391236", "capitalExpenditures": "152145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1307209", "cashflowFromInvestment": "-552145", "stockBasedCompensation": "259188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 8383403, "cost_of_revenue": 7470651, "gross_profit": 912752, "ebit": -4007357, "ebitda": -3527694, "pretax_income": -4770009, "tax_provision": 3, "net_income": -4770009, "net_income_to_common": -4770009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3941141, "total_current_assets": 41732827, "total_assets": 49907674, "short_term_debt": 11155815, "long_term_debt": 607623, "total_debt": 11763438, "total_liabilities": 31297085, "total_equity": 17960308, "shares_outstanding": 24962086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1421289, "capital_expenditure": 249084, "free_cash_flow": 1670373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83408, "ticker_id": 6317, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4007357", "ebitda": "-3527694", "netIncome": "-4770009", "grossProfit": "912752", "depreciation": "None", "totalRevenue": "8383403", "costOfRevenue": "7470651", "interestIncome": "None", "incomeBeforeTax": "-4770009", "interestExpense": "352058", "operatingIncome": "-4007360", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-342590", "nonInterestIncome": "None", "operatingExpenses": "4920110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479663", "sellingGeneralAndAdministrative": "3551159", "netIncomeFromContinuingOperations": "-4641720" }, "balance": { "goodwill": "None", "inventory": "32733702", "commonStock": "75941624", "currentDebt": "None", "investments": "None", "totalAssets": "49907674", "longTermDebt": "607623", "shortTermDebt": "11155815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72083453", "totalLiabilities": "31297085", "otherCurrentAssets": "1020150", "totalCurrentAssets": "41732827", "currentLongTermDebt": "10526463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4037832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8174846", "currentAccountsPayable": "2214673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15859238", "totalShareholderEquity": "17960308", "capitalLeaseObligations": "4806710", "otherCurrentLiabilities": "868281", "totalCurrentLiabilities": "22403740", "otherNonCurrentLiabilities": "27841", "totalNonCurrentLiabilities": "8893344", "cashAndShortTermInvestments": "3941141", "commonStockSharesOutstanding": "24962086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3941141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4770009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1931035", "operatingCashflow": "1421289", "capitalExpenditures": "249084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922198", "cashflowFromInvestment": "None", "stockBasedCompensation": "259188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8383403, "cost_of_revenue": 7470651, "gross_profit": 912752, "research_and_development": 454613, "selling_general_admin": 3551159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4007357, "depreciation_amortisation": 479663, "ebitda": -3527694, "interest_expense": 352058, "interest_income": null, "other_non_operating": null, "pretax_income": -4770009, "tax_provision": 3, "effective_tax_rate": null, "net_income": -4770009, "net_income_continuing_ops": -4641720, "net_income_to_common": -4770009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3941141, "short_term_investments": null, "net_receivables": 4037832, "inventory": 32733702, "other_current_assets": null, "total_current_assets": 41732827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8174846, "total_assets": 49907674, "short_term_debt": 11155815, "accounts_payable": 2214673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22403740, "long_term_debt": 607623, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8893344, "total_liabilities": 31297085, "total_debt": 11763438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72083453, "total_equity": 17960308, "shares_outstanding": 24962086, "operating_cash_flow": 1421289, "stock_based_compensation": 259188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249084, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 922198, "free_cash_flow": 1670373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4007357", "ebitda": "-3527694", "netIncome": "-4770009", "grossProfit": "912752", "depreciation": "None", "totalRevenue": "8383403", "costOfRevenue": "7470651", "interestIncome": "None", "incomeBeforeTax": "-4770009", "interestExpense": "352058", "operatingIncome": "-4007360", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-342590", "nonInterestIncome": "None", "operatingExpenses": "4920110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479663", "sellingGeneralAndAdministrative": "3551159", "netIncomeFromContinuingOperations": "-4641720" }, "balance": { "goodwill": "None", "inventory": "32733702", "commonStock": "75941624", "currentDebt": "None", "investments": "None", "totalAssets": "49907674", "longTermDebt": "607623", "shortTermDebt": "11155815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72083453", "totalLiabilities": "31297085", "otherCurrentAssets": "1020150", "totalCurrentAssets": "41732827", "currentLongTermDebt": "10526463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4037832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8174846", "currentAccountsPayable": "2214673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15859238", "totalShareholderEquity": "17960308", "capitalLeaseObligations": "4806710", "otherCurrentLiabilities": "868281", "totalCurrentLiabilities": "22403740", "otherNonCurrentLiabilities": "27841", "totalNonCurrentLiabilities": "8893344", "cashAndShortTermInvestments": "3941141", "commonStockSharesOutstanding": "24962086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3941141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4770009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1931035", "operatingCashflow": "1421289", "capitalExpenditures": "249084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922198", "cashflowFromInvestment": "None", "stockBasedCompensation": "259188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 8440010, "cost_of_revenue": 7210641, "gross_profit": 1229369, "ebit": -3991608, "ebitda": -3546905, "pretax_income": -4257643, "tax_provision": 266035, "net_income": -4257643, "net_income_to_common": -4257643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987875, "total_current_assets": 46861404, "total_assets": 55382608, "short_term_debt": 10078671, "long_term_debt": 607936, "total_debt": 10686607, "total_liabilities": 33032623, "total_equity": 22349985, "shares_outstanding": 24950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5355872, "capital_expenditure": 107202, "free_cash_flow": -5248670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83409, "ticker_id": 6317, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3991608", "ebitda": "-3546905", "netIncome": "-4257643", "grossProfit": "1229369", "depreciation": "None", "totalRevenue": "8440010", "costOfRevenue": "7210641", "interestIncome": "None", "incomeBeforeTax": "-4257643", "interestExpense": "266035", "operatingIncome": "-3986525", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "266035", "reportedCurrency": "USD", "netInterestIncome": "-266035", "nonInterestIncome": "None", "operatingExpenses": "5215894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7210641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444703", "sellingGeneralAndAdministrative": "4100730", "netIncomeFromContinuingOperations": "-4257643" }, "balance": { "goodwill": "None", "inventory": "35261715", "commonStock": "76239963", "currentDebt": "None", "investments": "None", "totalAssets": "55382608", "longTermDebt": "607936", "shortTermDebt": "10078671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67812431", "totalLiabilities": "33032623", "otherCurrentAssets": "1389656", "totalCurrentAssets": "46861404", "currentLongTermDebt": "9402021", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8222158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8521204", "currentAccountsPayable": "3710590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14916385", "totalShareholderEquity": "22349985", "capitalLeaseObligations": "4906428", "otherCurrentLiabilities": "8860016", "totalCurrentLiabilities": "22649277", "otherNonCurrentLiabilities": "29982", "totalNonCurrentLiabilities": "10383346", "cashAndShortTermInvestments": "1987875", "commonStockSharesOutstanding": "24950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1987875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-881649", "operatingCashflow": "-5355872", "capitalExpenditures": "107202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6090599", "cashflowFromInvestment": "-107202", "stockBasedCompensation": "405470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8440010, "cost_of_revenue": 7210641, "gross_profit": 1229369, "research_and_development": 322200, "selling_general_admin": 4100730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3991608, "depreciation_amortisation": 444703, "ebitda": -3546905, "interest_expense": 266035, "interest_income": null, "other_non_operating": null, "pretax_income": -4257643, "tax_provision": 266035, "effective_tax_rate": null, "net_income": -4257643, "net_income_continuing_ops": -4257643, "net_income_to_common": -4257643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1987875, "short_term_investments": null, "net_receivables": 8222158, "inventory": 35261715, "other_current_assets": null, "total_current_assets": 46861404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8521204, "total_assets": 55382608, "short_term_debt": 10078671, "accounts_payable": 3710590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22649277, "long_term_debt": 607936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10383346, "total_liabilities": 33032623, "total_debt": 10686607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67812431, "total_equity": 22349985, "shares_outstanding": 24950000, "operating_cash_flow": -5355872, "stock_based_compensation": 405470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6090599, "free_cash_flow": -5248670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3991608", "ebitda": "-3546905", "netIncome": "-4257643", "grossProfit": "1229369", "depreciation": "None", "totalRevenue": "8440010", "costOfRevenue": "7210641", "interestIncome": "None", "incomeBeforeTax": "-4257643", "interestExpense": "266035", "operatingIncome": "-3986525", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "266035", "reportedCurrency": "USD", "netInterestIncome": "-266035", "nonInterestIncome": "None", "operatingExpenses": "5215894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7210641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444703", "sellingGeneralAndAdministrative": "4100730", "netIncomeFromContinuingOperations": "-4257643" }, "balance": { "goodwill": "None", "inventory": "35261715", "commonStock": "76239963", "currentDebt": "None", "investments": "None", "totalAssets": "55382608", "longTermDebt": "607936", "shortTermDebt": "10078671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67812431", "totalLiabilities": "33032623", "otherCurrentAssets": "1389656", "totalCurrentAssets": "46861404", "currentLongTermDebt": "9402021", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8222158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8521204", "currentAccountsPayable": "3710590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14916385", "totalShareholderEquity": "22349985", "capitalLeaseObligations": "4906428", "otherCurrentLiabilities": "8860016", "totalCurrentLiabilities": "22649277", "otherNonCurrentLiabilities": "29982", "totalNonCurrentLiabilities": "10383346", "cashAndShortTermInvestments": "1987875", "commonStockSharesOutstanding": "24950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1987875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-881649", "operatingCashflow": "-5355872", "capitalExpenditures": "107202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6090599", "cashflowFromInvestment": "-107202", "stockBasedCompensation": "405470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 17581008, "cost_of_revenue": 14790232, "gross_profit": 2790776, "ebit": -2533905, "ebitda": -2091138, "pretax_income": -2811856, "tax_provision": 281693, "net_income": -2811856, "net_income_to_common": -2811856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452642, "total_current_assets": 45210511, "total_assets": 54059697, "short_term_debt": 3776752, "long_term_debt": 608235, "total_debt": 4384987, "total_liabilities": 27855289, "total_equity": 26204408, "shares_outstanding": 24900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7758024, "capital_expenditure": 31902, "free_cash_flow": 7789926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83410, "ticker_id": 6317, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2533905", "ebitda": "-2091138", "netIncome": "-2811856", "grossProfit": "2790776", "depreciation": "None", "totalRevenue": "17581008", "costOfRevenue": "14790232", "interestIncome": "None", "incomeBeforeTax": "-2811856", "interestExpense": "277951", "operatingIncome": "-2527414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "281693", "reportedCurrency": "USD", "netInterestIncome": "-277951", "nonInterestIncome": "None", "operatingExpenses": "5318190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14790232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442767", "sellingGeneralAndAdministrative": "3925832", "netIncomeFromContinuingOperations": "-2811856" }, "balance": { "goodwill": "None", "inventory": "34440849", "commonStock": "76227618", "currentDebt": "None", "investments": "None", "totalAssets": "54059697", "longTermDebt": "608235", "shortTermDebt": "3776752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63554788", "totalLiabilities": "27855289", "otherCurrentAssets": "1022593", "totalCurrentAssets": "45210511", "currentLongTermDebt": "3110205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8294427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8849186", "currentAccountsPayable": "4081610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7047730", "shortLongTermDebtTotal": "8789383", "totalShareholderEquity": "26204408", "capitalLeaseObligations": "5070943", "otherCurrentLiabilities": "10900043", "totalCurrentLiabilities": "18758405", "otherNonCurrentLiabilities": "32124", "totalNonCurrentLiabilities": "9096884", "cashAndShortTermInvestments": "1452642", "commonStockSharesOutstanding": "24900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2811856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8424952", "operatingCashflow": "7758024", "capitalExpenditures": "31902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6861356", "cashflowFromInvestment": "-31902", "stockBasedCompensation": "713227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17581008, "cost_of_revenue": 14790232, "gross_profit": 2790776, "research_and_development": 812899, "selling_general_admin": 3925832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2533905, "depreciation_amortisation": 442767, "ebitda": -2091138, "interest_expense": 277951, "interest_income": null, "other_non_operating": null, "pretax_income": -2811856, "tax_provision": 281693, "effective_tax_rate": null, "net_income": -2811856, "net_income_continuing_ops": -2811856, "net_income_to_common": -2811856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452642, "short_term_investments": null, "net_receivables": 8294427, "inventory": 34440849, "other_current_assets": null, "total_current_assets": 45210511, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8849186, "total_assets": 54059697, "short_term_debt": 3776752, "accounts_payable": 4081610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18758405, "long_term_debt": 608235, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9096884, "total_liabilities": 27855289, "total_debt": 4384987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63554788, "total_equity": 26204408, "shares_outstanding": 24900000, "operating_cash_flow": 7758024, "stock_based_compensation": 713227, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6861356, "free_cash_flow": 7789926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2533905", "ebitda": "-2091138", "netIncome": "-2811856", "grossProfit": "2790776", "depreciation": "None", "totalRevenue": "17581008", "costOfRevenue": "14790232", "interestIncome": "None", "incomeBeforeTax": "-2811856", "interestExpense": "277951", "operatingIncome": "-2527414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "281693", "reportedCurrency": "USD", "netInterestIncome": "-277951", "nonInterestIncome": "None", "operatingExpenses": "5318190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14790232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442767", "sellingGeneralAndAdministrative": "3925832", "netIncomeFromContinuingOperations": "-2811856" }, "balance": { "goodwill": "None", "inventory": "34440849", "commonStock": "76227618", "currentDebt": "None", "investments": "None", "totalAssets": "54059697", "longTermDebt": "608235", "shortTermDebt": "3776752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63554788", "totalLiabilities": "27855289", "otherCurrentAssets": "1022593", "totalCurrentAssets": "45210511", "currentLongTermDebt": "3110205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8294427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8849186", "currentAccountsPayable": "4081610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7047730", "shortLongTermDebtTotal": "8789383", "totalShareholderEquity": "26204408", "capitalLeaseObligations": "5070943", "otherCurrentLiabilities": "10900043", "totalCurrentLiabilities": "18758405", "otherNonCurrentLiabilities": "32124", "totalNonCurrentLiabilities": "9096884", "cashAndShortTermInvestments": "1452642", "commonStockSharesOutstanding": "24900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2811856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8424952", "operatingCashflow": "7758024", "capitalExpenditures": "31902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6861356", "cashflowFromInvestment": "-31902", "stockBasedCompensation": "713227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "income_statement": { "revenue": 15347144, "cost_of_revenue": 13839978, "gross_profit": 1507166, "ebit": -2826626, "ebitda": -2423953, "pretax_income": -3891624, "tax_provision": 281693, "net_income": -4173317, "net_income_to_common": -4173317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600402, "total_current_assets": 54156170, "total_assets": 63525183, "short_term_debt": 10570384, "long_term_debt": 608751, "total_debt": 11179135, "total_liabilities": 35863177, "total_equity": 27662006, "shares_outstanding": 24675950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2043926, "capital_expenditure": 133761, "free_cash_flow": -1910165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83411, "ticker_id": 6317, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:13.860099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2826626", "ebitda": "-2423953", "netIncome": "-4173317", "grossProfit": "1507166", "depreciation": "None", "totalRevenue": "15347144", "costOfRevenue": "13839978", "interestIncome": "None", "incomeBeforeTax": "-3891624", "interestExpense": "783305", "operatingIncome": "-2826626", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "281693", "reportedCurrency": "USD", "netInterestIncome": "-783305", "nonInterestIncome": "None", "operatingExpenses": "4333792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13839978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402673", "sellingGeneralAndAdministrative": "3255626", "netIncomeFromContinuingOperations": "-3891624" }, "balance": { "goodwill": "None", "inventory": "41609234", "commonStock": "75528238", "currentDebt": "None", "investments": "None", "totalAssets": "63525183", "longTermDebt": "608751", "shortTermDebt": "10570384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60790972", "totalLiabilities": "35863177", "otherCurrentAssets": "328584", "totalCurrentAssets": "54156170", "currentLongTermDebt": "9901344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11617950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9369013", "currentAccountsPayable": "7334641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450529", "shortLongTermDebtTotal": "15749946", "totalShareholderEquity": "27662006", "capitalLeaseObligations": "5239851", "otherCurrentLiabilities": "535484", "totalCurrentLiabilities": "26500278", "otherNonCurrentLiabilities": "34265", "totalNonCurrentLiabilities": "9362899", "cashAndShortTermInvestments": "600402", "commonStockSharesOutstanding": "24675950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4425982", "operatingCashflow": "-2043926", "capitalExpenditures": "133761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916892", "cashflowFromInvestment": "-133761", "stockBasedCompensation": "468444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15347144, "cost_of_revenue": 13839978, "gross_profit": 1507166, "research_and_development": 719906, "selling_general_admin": 3255626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2826626, "depreciation_amortisation": 402673, "ebitda": -2423953, "interest_expense": 783305, "interest_income": null, "other_non_operating": null, "pretax_income": -3891624, "tax_provision": 281693, "effective_tax_rate": null, "net_income": -4173317, "net_income_continuing_ops": -3891624, "net_income_to_common": -4173317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600402, "short_term_investments": null, "net_receivables": 11617950, "inventory": 41609234, "other_current_assets": null, "total_current_assets": 54156170, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9369013, "total_assets": 63525183, "short_term_debt": 10570384, "accounts_payable": 7334641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26500278, "long_term_debt": 608751, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9362899, "total_liabilities": 35863177, "total_debt": 11179135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60790972, "total_equity": 27662006, "shares_outstanding": 24675950, "operating_cash_flow": -2043926, "stock_based_compensation": 468444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1916892, "free_cash_flow": -1910165, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2826626", "ebitda": "-2423953", "netIncome": "-4173317", "grossProfit": "1507166", "depreciation": "None", "totalRevenue": "15347144", "costOfRevenue": "13839978", "interestIncome": "None", "incomeBeforeTax": "-3891624", "interestExpense": "783305", "operatingIncome": "-2826626", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "281693", "reportedCurrency": "USD", "netInterestIncome": "-783305", "nonInterestIncome": "None", "operatingExpenses": "4333792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13839978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402673", "sellingGeneralAndAdministrative": "3255626", "netIncomeFromContinuingOperations": "-3891624" }, "balance": { "goodwill": "None", "inventory": "41609234", "commonStock": "75528238", "currentDebt": "None", "investments": "None", "totalAssets": "63525183", "longTermDebt": "608751", "shortTermDebt": "10570384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60790972", "totalLiabilities": "35863177", "otherCurrentAssets": "328584", "totalCurrentAssets": "54156170", "currentLongTermDebt": "9901344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11617950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9369013", "currentAccountsPayable": "7334641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7450529", "shortLongTermDebtTotal": "15749946", "totalShareholderEquity": "27662006", "capitalLeaseObligations": "5239851", "otherCurrentLiabilities": "535484", "totalCurrentLiabilities": "26500278", "otherNonCurrentLiabilities": "34265", "totalNonCurrentLiabilities": "9362899", "cashAndShortTermInvestments": "600402", "commonStockSharesOutstanding": "24675950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4425982", "operatingCashflow": "-2043926", "capitalExpenditures": "133761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916892", "cashflowFromInvestment": "-133761", "stockBasedCompensation": "468444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }