{
  "ticker": {
    "uuid": "c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6",
    "symbol": "GP",
    "name": "GreenPower Motor Company Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Farm & Heavy Construction Machinery",
    "page_url": "https://sharemaestro.com/factors/ticker/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6",
      "symbol": "GP",
      "name": "GreenPower Motor Company Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Farm & Heavy Construction Machinery",
      "page_url": "https://sharemaestro.com/factors/ticker/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/c2d2c68c-dc50-45ea-a19d-b13eeb28f7c6/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.53,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": 0
    },
    "headline_factors": {
      "price": 1.48,
      "market_cap": 10547473.08,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.001,
      "shareholder_yield": -0.211,
      "roe": -2.0959,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.6661,
      "volatility_252d": 1.1655
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 1040.0074,
        "earnings_yield": null,
        "fcf_yield": -0.2798,
        "shareholder_yield": -0.211
      },
      "quality": {
        "roe": -2.0959,
        "roic": -0.0473,
        "gross_margin": 0.5043,
        "fcf_margin": -0.4544,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.0159,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.6109,
        "momentum_12_1": -0.6661,
        "relative_strength": -0.8272
      },
      "scores": {
        "value_percentile": 0.53,
        "quality_percentile": 0.51,
        "momentum_percentile": 0.53,
        "growth_composite": 47,
        "yield_composite": 46,
        "overall_composite": 42,
        "os_score": 0.58,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.08,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4097,
      "roe": -3.5362,
      "momentum_12_1": -0.7442
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.2,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3687,
      "roe": -3.5362,
      "momentum_12_1": -0.7326
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.33,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3327,
      "roe": -3.5362,
      "momentum_12_1": -0.7312
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.27,
      "os": 0.59,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.52,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3484,
      "roe": -3.5362,
      "momentum_12_1": -0.7222
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.53,
      "os": 0.33,
      "value": 0.42,
      "quality": 0.4,
      "momentum": 0.42,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2892,
      "roe": -3.5362,
      "momentum_12_1": -0.7363
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.48,
      "os": 0.45,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2135,
      "roe": -3.5362,
      "momentum_12_1": -0.7188
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.52,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2054,
      "roe": -2.0959,
      "momentum_12_1": -0.6647
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.48,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.53,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.211,
      "roe": -2.0959,
      "momentum_12_1": -0.6661
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16388579,
          "cost_of_revenue": 7173476,
          "gross_profit": 9215103,
          "ebit": -3294105,
          "ebitda": -1848976,
          "pretax_income": -5882778,
          "tax_provision": -406000,
          "net_income": -5476778,
          "net_income_to_common": -5476778,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 3494860,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6184341,
          "capital_expenditure": 0,
          "free_cash_flow": -6184341,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2225160,
          "net_debt_issued": 3993722
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16388579,
          "cost_of_revenue": 7173476,
          "gross_profit": 9215103,
          "ebit": -3294105,
          "ebitda": -1848976,
          "pretax_income": -5882778,
          "tax_provision": -406000,
          "net_income": -5476778,
          "net_income_to_common": -5476778,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 3494860,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6184341,
          "capital_expenditure": 0,
          "free_cash_flow": -6184341,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2225160,
          "net_debt_issued": 3993722
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16388579,
          "cost_of_revenue": 7173476,
          "gross_profit": 9215103,
          "ebit": -3294105,
          "ebitda": -1848976,
          "pretax_income": -5882778,
          "tax_provision": -406000,
          "net_income": -5476778,
          "net_income_to_common": -5476778,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 3494860,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6184341,
          "capital_expenditure": 0,
          "free_cash_flow": -6184341,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2225160,
          "net_debt_issued": 3993722
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19847279,
          "cost_of_revenue": 17650661,
          "gross_profit": 2196618,
          "ebit": -16487111,
          "ebitda": -14824998,
          "pretax_income": -18663448,
          "tax_provision": null,
          "net_income": -18663448,
          "net_income_to_common": -18663448,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 344244,
          "total_current_assets": 27775068,
          "total_assets": 35071725,
          "short_term_debt": 11542681,
          "long_term_debt": 2849325,
          "total_debt": 19927057,
          "total_liabilities": 36677691,
          "total_equity": -1605966,
          "shares_outstanding": 27580000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5988173,
          "capital_expenditure": 83172,
          "free_cash_flow": -5905001,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5325850,
          "net_debt_issued": 658630
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19847279,
          "cost_of_revenue": 17650661,
          "gross_profit": 2196618,
          "ebit": -16487111,
          "ebitda": -14824998,
          "pretax_income": -18663448,
          "tax_provision": null,
          "net_income": -18663448,
          "net_income_to_common": -18663448,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 344244,
          "total_current_assets": 27775068,
          "total_assets": 35071725,
          "short_term_debt": 11542681,
          "long_term_debt": 2849325,
          "total_debt": 19927057,
          "total_liabilities": 36677691,
          "total_equity": -1605966,
          "shares_outstanding": 27580000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5988173,
          "capital_expenditure": 83172,
          "free_cash_flow": -5905001,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5325850,
          "net_debt_issued": 658630
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19847279,
          "cost_of_revenue": 17650661,
          "gross_profit": 2196618,
          "ebit": -16487111,
          "ebitda": -14824998,
          "pretax_income": -18663448,
          "tax_provision": null,
          "net_income": -18663448,
          "net_income_to_common": -18663448,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 344244,
          "total_current_assets": 27775068,
          "total_assets": 35071725,
          "short_term_debt": 11542681,
          "long_term_debt": 2849325,
          "total_debt": 19927057,
          "total_liabilities": 36677691,
          "total_equity": -1605966,
          "shares_outstanding": 27580000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5988173,
          "capital_expenditure": 83172,
          "free_cash_flow": -5905001,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5325850,
          "net_debt_issued": 658630
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19847279,
          "cost_of_revenue": 17650661,
          "gross_profit": 2196618,
          "ebit": -16487111,
          "ebitda": -14824998,
          "pretax_income": -18663448,
          "tax_provision": null,
          "net_income": -18663448,
          "net_income_to_common": -18663448,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 344244,
          "total_current_assets": 27775068,
          "total_assets": 35071725,
          "short_term_debt": 11542681,
          "long_term_debt": 2849325,
          "total_debt": 19927057,
          "total_liabilities": 36677691,
          "total_equity": -1605966,
          "shares_outstanding": 27580000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5988173,
          "capital_expenditure": 83172,
          "free_cash_flow": -5905001,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5325850,
          "net_debt_issued": 667197
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19847279,
          "cost_of_revenue": 17650661,
          "gross_profit": 2196618,
          "ebit": -16487111,
          "ebitda": -14824998,
          "pretax_income": -18663448,
          "tax_provision": null,
          "net_income": -18663448,
          "net_income_to_common": -18663448,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 344244,
          "total_current_assets": 27775068,
          "total_assets": 35071725,
          "short_term_debt": 11542681,
          "long_term_debt": 2849325,
          "total_debt": 19927057,
          "total_liabilities": 36677691,
          "total_equity": -1605966,
          "shares_outstanding": 27580000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5988173,
          "capital_expenditure": 83172,
          "free_cash_flow": -5905001,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5325850,
          "net_debt_issued": 667197
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3853969,
          "cost_of_revenue": 2936681,
          "gross_profit": 917288,
          "ebit": -1645321,
          "ebitda": -1301657,
          "pretax_income": -2339253,
          "tax_provision": -406000,
          "net_income": -1933253,
          "net_income_to_common": -1933253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": null,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 4833132,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3736669,
          "capital_expenditure": 0,
          "free_cash_flow": -3736669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3853969,
          "cost_of_revenue": 2936681,
          "gross_profit": 917288,
          "ebit": -1645321,
          "ebitda": -1301657,
          "pretax_income": -2339253,
          "tax_provision": -406000,
          "net_income": -1933253,
          "net_income_to_common": -1933253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": null,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 4833132,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3736669,
          "capital_expenditure": 0,
          "free_cash_flow": -3736669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3853969,
          "cost_of_revenue": 2936681,
          "gross_profit": 917288,
          "ebit": -1645321,
          "ebitda": -1301657,
          "pretax_income": -2339253,
          "tax_provision": -406000,
          "net_income": -1933253,
          "net_income_to_common": -1933253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 4833132,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3736669,
          "capital_expenditure": 0,
          "free_cash_flow": -3736669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 525015,
          "net_debt_issued": 2859710
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3853969,
          "cost_of_revenue": 2936681,
          "gross_profit": 917288,
          "ebit": -1645321,
          "ebitda": -1301657,
          "pretax_income": -2339253,
          "tax_provision": -406000,
          "net_income": -1933253,
          "net_income_to_common": -1933253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 4833132,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3736669,
          "capital_expenditure": 0,
          "free_cash_flow": -3736669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 525015,
          "net_debt_issued": 2859710
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3853969,
          "cost_of_revenue": 2936681,
          "gross_profit": 917288,
          "ebit": -1645321,
          "ebitda": -1301657,
          "pretax_income": -2339253,
          "tax_provision": -406000,
          "net_income": -1933253,
          "net_income_to_common": -1933253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 328086,
          "total_current_assets": 25313059,
          "total_assets": 30688219,
          "short_term_debt": 9227645,
          "long_term_debt": 6173715,
          "total_debt": 20142589,
          "total_liabilities": 29139425,
          "total_equity": 1548794,
          "shares_outstanding": 4833132,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3736669,
          "capital_expenditure": 0,
          "free_cash_flow": -3736669,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 525015,
          "net_debt_issued": 2859710
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8495323,
          "cost_of_revenue": 1176572,
          "gross_profit": 7318751,
          "ebit": 4924168,
          "ebitda": 5263427,
          "pretax_income": 4213685,
          "tax_provision": null,
          "net_income": 4213685,
          "net_income_to_common": 4213685,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 675950,
          "total_current_assets": 24685173,
          "total_assets": 30764000,
          "short_term_debt": 8745461,
          "long_term_debt": 8281856,
          "total_debt": 26900249,
          "total_liabilities": 33922207,
          "total_equity": -3158207,
          "shares_outstanding": 29640000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1193755,
          "capital_expenditure": 5,
          "free_cash_flow": -1193750,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1120050,
          "net_debt_issued": 467320
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}