{ "ticker": { "uuid": "c2d30adc-cd02-440d-9d71-d19c83eb2e04", "symbol": "BWMN", "name": "Bowman Consulting Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c2d30adc-cd02-440d-9d71-d19c83eb2e04/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d30adc-cd02-440d-9d71-d19c83eb2e04/" }, "latest_snapshot": { "ticker": { "uuid": "c2d30adc-cd02-440d-9d71-d19c83eb2e04", "symbol": "BWMN", "name": "Bowman Consulting Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c2d30adc-cd02-440d-9d71-d19c83eb2e04/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d30adc-cd02-440d-9d71-d19c83eb2e04/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.21, "quality": 0.21, "momentum": 0.13, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 25.95, "market_cap": 454413235.97, "pe_ratio": 42.9178, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0664, "shareholder_yield": 0.0585, "roe": 0.0422, "piotroski_f_score": 5, "momentum_12_1": -0.1719, "volatility_252d": 0.4393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.9178, "ev_ebitda": 15.0691, "earnings_yield": 0.0239, "fcf_yield": 0.0562, "shareholder_yield": 0.0585 }, "quality": { "roe": 0.0422, "roic": 0.0254, "gross_margin": 0.4634, "fcf_margin": 0.0774, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1327, "eps_growth_1y": 2.7177, "fcf_growth_1y": 0.0219 }, "momentum": { "price_return_12m": -0.2816, "momentum_12_1": -0.1719, "relative_strength": -0.4979 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.21, "momentum_percentile": 0.13, "growth_composite": 2, "yield_composite": 22, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.44, "os": 0.13, "value": 0.15, "quality": 0.22, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.641, "earnings_yield": 0.0206, "shareholder_yield": 0.0468, "roe": 0.0422, "momentum_12_1": 0.2878 }, { "week_end_date": "2026-06-14", "price": 31.07, "os": 0.05, "value": 0.16, "quality": 0.2, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.3756, "earnings_yield": 0.0212, "shareholder_yield": 0.0489, "roe": 0.0422, "momentum_12_1": 0.1265 }, { "week_end_date": "2026-06-21", "price": 30.18, "os": 0.06, "value": 0.17, "quality": 0.2, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.904, "earnings_yield": 0.0216, "shareholder_yield": 0.0503, "roe": 0.0422, "momentum_12_1": 0.1857 }, { "week_end_date": "2026-06-28", "price": 29.92, "os": 0.05, "value": 0.18, "quality": 0.19, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.4741, "earnings_yield": 0.0217, "shareholder_yield": 0.0508, "roe": 0.0422, "momentum_12_1": 0.0831 }, { "week_end_date": "2026-07-05", "price": 28.68, "os": 0.06, "value": 0.2, "quality": 0.21, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 47.4319, "earnings_yield": 0.0224, "shareholder_yield": 0.0529, "roe": 0.0422, "momentum_12_1": 0.0908 }, { "week_end_date": "2026-07-12", "price": 27.92, "os": 0.07, "value": 0.2, "quality": 0.21, "momentum": 0.31, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 46.167, "earnings_yield": 0.0228, "shareholder_yield": 0.0544, "roe": 0.0422, "momentum_12_1": 0.02 }, { "week_end_date": "2026-07-19", "price": 25.31, "os": 0.05, "value": 0.22, "quality": 0.21, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 41.8512, "earnings_yield": 0.0243, "shareholder_yield": 0.06, "roe": 0.0422, "momentum_12_1": -0.0413 }, { "week_end_date": "2026-07-26", "price": 25.95, "os": 0.05, "value": 0.21, "quality": 0.21, "momentum": 0.13, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 42.9178, "earnings_yield": 0.0239, "shareholder_yield": 0.0585, "roe": 0.0422, "momentum_12_1": -0.1719 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 11158000, "ebitda": 38717000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490017000, "cost_of_revenue": 256035000, "gross_profit": 233982000, "ebit": 18920000, "ebitda": 46479000, "pretax_income": 11158000, "tax_provision": -1070000, "net_income": 12228000, "net_income_to_common": 12228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16747198, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 35827000, "capital_expenditure": 2393000, "free_cash_flow": 38220000, "dividends_paid": null, "share_repurchases": -24030000, "shares_issued": 1799000, "net_debt_issued": 27915000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426564000, "cost_of_revenue": 203761000, "gross_profit": 222803000, "ebit": -2477000, "ebitda": 25968000, "pretax_income": -8946000, "tax_provision": -11980000, "net_income": 2804000, "net_income_to_common": 2804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6698000, "total_current_assets": 176621000, "total_assets": 505881000, "short_term_debt": 75448000, "long_term_debt": 19992000, "total_debt": 150438000, "total_liabilities": 259766000, "total_equity": 246115000, "shares_outstanding": 16132000, "goodwill_and_intangibles": 200062000 }, "cash_flow": { "operating_cash_flow": 24301000, "capital_expenditure": 626000, "free_cash_flow": 24927000, "dividends_paid": null, "share_repurchases": -34491000, "shares_issued": 49100000, "net_debt_issued": -23134000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": -35000, "ebitda": 8371000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126479000, "cost_of_revenue": 68994000, "gross_profit": 57485000, "ebit": 3932000, "ebitda": 12338000, "pretax_income": -3297000, "tax_provision": 405000, "net_income": -3702000, "net_income_to_common": -3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12047000, "total_current_assets": 222050000, "total_assets": 589768000, "short_term_debt": 155766000, "long_term_debt": 29269000, "total_debt": 251371000, "total_liabilities": 338867000, "total_equity": 250901000, "shares_outstanding": 16453401, "goodwill_and_intangibles": 259195000 }, "cash_flow": { "operating_cash_flow": 11578000, "capital_expenditure": 2261000, "free_cash_flow": 13839000, "dividends_paid": null, "share_repurchases": -11028000, "shares_issued": 476000, "net_debt_issued": 2039000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128963000, "cost_of_revenue": 78687000, "gross_profit": 50276000, "ebit": 4084000, "ebitda": 11692000, "pretax_income": 1450000, "tax_provision": -516000, "net_income": 1966000, "net_income_to_common": 1966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 143734000, "long_term_debt": 34313000, "total_debt": 242194999, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16875942, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": 1217000, "free_cash_flow": 10573000, "dividends_paid": null, "share_repurchases": -10322000, "shares_issued": 454000, "net_debt_issued": 29712000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128963000, "cost_of_revenue": 78687000, "gross_profit": 50276000, "ebit": 4084000, "ebitda": 11692000, "pretax_income": 1450000, "tax_provision": -516000, "net_income": 1966000, "net_income_to_common": 1966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 143734000, "long_term_debt": 34313000, "total_debt": 242194999, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16875942, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": 1217000, "free_cash_flow": 10573000, "dividends_paid": null, "share_repurchases": -10322000, "shares_issued": 454000, "net_debt_issued": 29712000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128963000, "cost_of_revenue": 78687000, "gross_profit": 50276000, "ebit": 4084000, "ebitda": 11692000, "pretax_income": 1450000, "tax_provision": -516000, "net_income": 1966000, "net_income_to_common": 1966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 143734000, "long_term_debt": 34313000, "total_debt": 242194999, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16875942, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": 1217000, "free_cash_flow": 10573000, "dividends_paid": null, "share_repurchases": -10322000, "shares_issued": 454000, "net_debt_issued": 29712000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128963000, "cost_of_revenue": 78687000, "gross_profit": 50276000, "ebit": 4084000, "ebitda": 11692000, "pretax_income": 1450000, "tax_provision": -516000, "net_income": 1966000, "net_income_to_common": 1966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16875942, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": 1217000, "free_cash_flow": 10573000, "dividends_paid": null, "share_repurchases": -10322000, "shares_issued": 454000, "net_debt_issued": 29712000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128963000, "cost_of_revenue": 78687000, "gross_profit": 50276000, "ebit": 4084000, "ebitda": 11692000, "pretax_income": 1450000, "tax_provision": -516000, "net_income": 1966000, "net_income_to_common": 1966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11066000, "total_current_assets": 212955000, "total_assets": 579682000, "short_term_debt": 48384000, "long_term_debt": 34313000, "total_debt": 146845000, "total_liabilities": 318577000, "total_equity": 261105000, "shares_outstanding": 16875942, "goodwill_and_intangibles": 262159000 }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": 1217000, "free_cash_flow": 10573000, "dividends_paid": null, "share_repurchases": -10322000, "shares_issued": 454000, "net_debt_issued": 29712000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }