{ "ticker": { "uuid": "c2d429fc-a2ee-47d4-8cc7-8792e23d0792", "symbol": "BATRK", "name": "Atlanta Braves Holdings, Inc. Series C Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c2d429fc-a2ee-47d4-8cc7-8792e23d0792/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d429fc-a2ee-47d4-8cc7-8792e23d0792/" }, "latest_snapshot": { "ticker": { "uuid": "c2d429fc-a2ee-47d4-8cc7-8792e23d0792", "symbol": "BATRK", "name": "Atlanta Braves Holdings, Inc. Series C Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c2d429fc-a2ee-47d4-8cc7-8792e23d0792/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2d429fc-a2ee-47d4-8cc7-8792e23d0792/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.3, "momentum": 0.33, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 50.28, "market_cap": 3225151319.88, "pe_ratio": null, "earnings_yield": 0.0068, "ebitda_to_ev": 0.0273, "shareholder_yield": -0.0109, "roe": -0.0433, "piotroski_f_score": 5, "momentum_12_1": 0.141, "volatility_252d": 0.2046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 36.6028, "earnings_yield": 0.0068, "fcf_yield": 0.1085, "shareholder_yield": -0.0109 }, "quality": { "roe": -0.0433, "roic": 0.0171, "gross_margin": 0.207, "fcf_margin": 0.5554, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1254, "eps_growth_1y": null, "fcf_growth_1y": 2.0009 }, "momentum": { "price_return_12m": 0.1041, "momentum_12_1": 0.141, "relative_strength": -0.1122 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.3, "momentum_percentile": 0.33, "growth_composite": 28, "yield_composite": 90, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.59, "os": 0.11, "value": 0.08, "quality": 0.27, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0069, "shareholder_yield": -0.0111, "roe": -0.0433, "momentum_12_1": 0.2398 }, { "week_end_date": "2026-06-14", "price": 50.72, "os": 0.04, "value": 0.08, "quality": 0.26, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0068, "shareholder_yield": -0.0108, "roe": -0.0433, "momentum_12_1": 0.1856 }, { "week_end_date": "2026-06-21", "price": 50.38, "os": 0.05, "value": 0.08, "quality": 0.3, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0068, "shareholder_yield": -0.0109, "roe": -0.0433, "momentum_12_1": 0.0763 }, { "week_end_date": "2026-06-28", "price": 51.96, "os": 0.04, "value": 0.07, "quality": 0.31, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0066, "shareholder_yield": -0.0106, "roe": -0.0433, "momentum_12_1": 0.0603 }, { "week_end_date": "2026-07-05", "price": 52.77, "os": 0.05, "value": 0.07, "quality": 0.3, "momentum": 0.33, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0065, "shareholder_yield": -0.0104, "roe": -0.0433, "momentum_12_1": 0.063 }, { "week_end_date": "2026-07-12", "price": 51.18, "os": 0.11, "value": 0.08, "quality": 0.3, "momentum": 0.69, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": -0.0107, "roe": -0.0433, "momentum_12_1": 0.0884 }, { "week_end_date": "2026-07-19", "price": 51.66, "os": 0.05, "value": 0.07, "quality": 0.3, "momentum": 0.31, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": -0.0106, "roe": -0.0433, "momentum_12_1": 0.0811 }, { "week_end_date": "2026-07-26", "price": 50.28, "os": 0.06, "value": 0.08, "quality": 0.3, "momentum": 0.33, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0068, "shareholder_yield": -0.0109, "roe": -0.0433, "momentum_12_1": 0.141 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 22328000, "ebitda": 97962000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 51333000, "free_cash_flow": 76569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732492000, "cost_of_revenue": 586984000, "gross_profit": 145508000, "ebit": 16604000, "ebitda": 92238000, "pretax_income": -24112000, "tax_provision": -831000, "net_income": -23368000, "net_income_to_common": -23368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 25236000, "capital_expenditure": 145042000, "free_cash_flow": 170278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116669000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 662748000, "cost_of_revenue": 513908000, "gross_profit": 148840000, "ebit": -37693000, "ebitda": 20136000, "pretax_income": -35941000, "tax_provision": -4673000, "net_income": -31268000, "net_income_to_common": -31268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110144000, "total_current_assets": 179146000, "total_assets": 1523846000, "short_term_debt": 104193000, "long_term_debt": 512927000, "total_debt": 720965000, "total_liabilities": 987622000, "total_equity": 524179000, "shares_outstanding": 61228000, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 16631000, "capital_expenditure": 86013000, "free_cash_flow": 102644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 42475000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -39450000, "ebitda": -22324000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72007000, "cost_of_revenue": 78000000, "gross_profit": -5993000, "ebit": -41251000, "ebitda": -24125000, "pretax_income": -50620000, "tax_provision": -10194000, "net_income": -40482000, "net_income_to_common": -40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 224637000, "total_assets": 1687256000, "short_term_debt": 215745000, "long_term_debt": 493432000, "total_debt": 809032000, "total_liabilities": 1156104000, "total_equity": 518964000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 8630000, "free_cash_flow": 365630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26820000, "net_debt_issued": -29688000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61303000, "cost_of_revenue": 48988000, "gross_profit": 12315000, "ebit": -41641000, "ebitda": -24003000, "pretax_income": -53800000, "tax_provision": -12314000, "net_income": -41449000, "net_income_to_common": -41449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 26411000, "capital_expenditure": 101079000, "free_cash_flow": 127490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1087000, "net_debt_issued": -21526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61303000, "cost_of_revenue": 48988000, "gross_profit": 12315000, "ebit": -41641000, "ebitda": -24003000, "pretax_income": -53800000, "tax_provision": -12314000, "net_income": -41449000, "net_income_to_common": -41449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 26411000, "capital_expenditure": 101079000, "free_cash_flow": 127490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1087000, "net_debt_issued": -21526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61303000, "cost_of_revenue": 48988000, "gross_profit": 12315000, "ebit": -41641000, "ebitda": -24003000, "pretax_income": -53800000, "tax_provision": -12314000, "net_income": -41449000, "net_income_to_common": -41449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 26411000, "capital_expenditure": 101079000, "free_cash_flow": 127490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1087000, "net_debt_issued": -21526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61303000, "cost_of_revenue": 48988000, "gross_profit": 12315000, "ebit": -41641000, "ebitda": -24003000, "pretax_income": -53800000, "tax_provision": -12314000, "net_income": -41449000, "net_income_to_common": -41449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 26411000, "capital_expenditure": 101079000, "free_cash_flow": 127490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1087000, "net_debt_issued": -21526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61303000, "cost_of_revenue": 48988000, "gross_profit": 12315000, "ebit": -41641000, "ebitda": -24003000, "pretax_income": -53800000, "tax_provision": -12314000, "net_income": -41449000, "net_income_to_common": -41449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111578000, "total_current_assets": 158707000, "total_assets": 1614957000, "short_term_debt": 215347000, "long_term_debt": 523284000, "total_debt": 837197000, "total_liabilities": 1076775000, "total_equity": 526050000, "shares_outstanding": 63782979, "goodwill_and_intangibles": 299467000 }, "cash_flow": { "operating_cash_flow": 26411000, "capital_expenditure": 101079000, "free_cash_flow": 127490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1087000, "net_debt_issued": -21526000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }