{ "ticker": { "uuid": "c2db892b-e902-455d-89b0-050b609eed9f", "symbol": "THCH", "name": "TH International Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c2db892b-e902-455d-89b0-050b609eed9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2db892b-e902-455d-89b0-050b609eed9f/" }, "ticker_metadata": { "id": 8533, "uuid": "c2db892b-e902-455d-89b0-050b609eed9f", "symbol": "THCH", "name": "TH International Limited", "asset_type": "equity", "market_cap": 64073000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "TH International Limited operates Tim Hortons coffee shops in mainland China, Hong Kong and Macau. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2db892b-e902-455d-89b0-050b609eed9f", "symbol": "THCH", "name": "TH International Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c2db892b-e902-455d-89b0-050b609eed9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2db892b-e902-455d-89b0-050b609eed9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.83, "market_cap": 59510459.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.481, "piotroski_f_score": 3, "momentum_12_1": -0.3055, "volatility_252d": 0.4642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.493911+00:00", "batch_id": "" }, "size": { "price_close": 1.83, "market_cap": 59510459.91, "market_cap_usd": 59510459.91, "enterprise_value": 505977585.91, "shares_outstanding": 32519377, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0452, "pcf_ratio": null, "pfcf_ratio": -3.2082, "ev_ebitda": null, "ev_ebit": -1.6228, "ev_sales": 0.3847, "ev_fcf": -27.2775, "earnings_yield": null, "fcf_yield": -0.0367, "price_to_sales": 0.0452, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.5997 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1077, "operating_margin": -0.237, "net_margin": -0.4548, "ebitda_margin": -0.1572, "fcf_margin": -0.0141, "roe": 0.481, "roa": -0.5081, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1172, "cash_conversion": 0.031, "accruals_ratio": -0.4896, "sbc_to_revenue": 0.0022, "piotroski_f_score": 3, "altman_z_score": -4.1229, "earnings_stability_5y": 0.6229, "revenue_stability_5y": 0.6696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.9414, "net_debt_to_ebitda": -2.1596, "debt_to_assets": 0.4894, "interest_coverage": -18.3312, "current_ratio": 0.3259, "quick_ratio": 0.2892, "net_debt": 446467126, "local_beta": -0.0009, "volatility_252d": 0.4642, "volatility_60d": 1.1366, "max_drawdown_12m": -0.4156, "risk_adjusted_momentum": -0.658 }, "growth": { "revenue_growth_1y": -0.0326, "revenue_growth_3y_cagr": 0.0819, "revenue_growth_5y_cagr": 0.4327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0326, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0419, "price_return_3m": -0.1449, "price_return_6m": -0.3172, "price_return_9m": -0.2695, "price_return_12m": -0.3345, "price_return_12m_ex1m": -0.3055, "momentum_6m": -0.3172, "momentum_12m": -0.3345, "momentum_12_1": -0.3055, "distance_from_52w_high": -0.394, "distance_from_52w_low": 0.0368, "relative_strength": -0.4925 }, "raw_ttm": { "revenue_ttm": 1315399218, "gross_profit_ttm": 141623194, "ebit_ttm": -311797292, "ebitda_ttm": -206735890, "net_income_ttm": -598291930, "eps_diluted_ttm": -18.398, "operating_cash_flow_ttm": -21876536.3, "capital_expenditure_ttm": 3327302, "fcf_ttm": -18549234.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17009104, "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_current_liabilities": 1002900229, "net_ppe": null, "total_assets": 1177426294, "total_debt": 576260718, "total_equity": -1243777517, "net_working_capital": -229599112, "book_value_per_share": -38.2473, "retained_earnings": -3104969958, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1324843099, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2905, "ticker_id": 8533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.493911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.83, "market_cap": 59510459.91, "market_cap_usd": 59510459.91, "enterprise_value": 505977585.91, "shares_outstanding": 32519377, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.04524137, "pcf_ratio": null, "pfcf_ratio": -3.20824348, "ev_ebitda": null, "ev_ebit": -1.62277736, "ev_sales": 0.38465705, "ev_fcf": -27.27754568, "earnings_yield": null, "fcf_yield": -0.03666019, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10766556, "operating_margin": -0.23703625, "net_margin": -0.45483677, "ebitda_margin": -0.15716589, "fcf_margin": -0.0141016, "roe": 0.4810281, "roa": -0.50813536, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.11718179, "cash_conversion": 0.03100365, "accruals_ratio": -0.48955539, "sbc_to_revenue": 0.00218526, "debt_to_equity": -1.9413831, "net_debt_to_ebitda": -2.15960144, "debt_to_assets": 0.48942403, "interest_coverage": -18.33120028, "current_ratio": 0.32588884, "quick_ratio": 0.28917888, "net_debt": 446467126, "revenue_growth_1y": -0.032621, "revenue_growth_3y_cagr": 0.08188688, "revenue_growth_5y_cagr": 0.43272556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.12285531, "earnings_stability_5y": 0.622948, "revenue_stability_5y": 0.669609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04188482, "price_return_3m": -0.14489977, "price_return_6m": -0.31716418, "price_return_9m": -0.26946108, "price_return_12m": -0.33454545, "price_return_12m_ex1m": -0.30545455, "distance_from_52w_high": -0.39403974, "distance_from_52w_low": 0.0368272, "relative_strength": -0.49248651, "local_beta": -0.0009, "volatility_252d": 0.464208, "volatility_60d": 1.136595, "max_drawdown_12m": -0.41556291, "revenue_ttm": 1315399218, "gross_profit_ttm": 141623194, "ebit_ttm": -311797292, "ebitda_ttm": -206735890, "net_income_ttm": -598291930, "eps_diluted_ttm": -18.39801328, "operating_cash_flow_ttm": -21876536.3, "capital_expenditure_ttm": 3327302, "fcf_ttm": -18549234.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17009104, "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_current_liabilities": 1002900229, "net_ppe": null, "total_assets": 1177426294, "total_debt": 576260718, "total_equity": -1243777517, "net_working_capital": -229599112, "book_value_per_share": -38.24727383, "retained_earnings": -3104969958, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1324843099, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.83, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.481, "momentum_12_1": -0.3055, "complete_fields": { "id": 2905, "ticker_id": 8533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.493911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.83, "market_cap": 59510459.91, "market_cap_usd": 59510459.91, "enterprise_value": 505977585.91, "shares_outstanding": 32519377, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.04524137, "pcf_ratio": null, "pfcf_ratio": -3.20824348, "ev_ebitda": null, "ev_ebit": -1.62277736, "ev_sales": 0.38465705, "ev_fcf": -27.27754568, "earnings_yield": null, "fcf_yield": -0.03666019, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10766556, "operating_margin": -0.23703625, "net_margin": -0.45483677, "ebitda_margin": -0.15716589, "fcf_margin": -0.0141016, "roe": 0.4810281, "roa": -0.50813536, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.11718179, "cash_conversion": 0.03100365, "accruals_ratio": -0.48955539, "sbc_to_revenue": 0.00218526, "debt_to_equity": -1.9413831, "net_debt_to_ebitda": -2.15960144, "debt_to_assets": 0.48942403, "interest_coverage": -18.33120028, "current_ratio": 0.32588884, "quick_ratio": 0.28917888, "net_debt": 446467126, "revenue_growth_1y": -0.032621, "revenue_growth_3y_cagr": 0.08188688, "revenue_growth_5y_cagr": 0.43272556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.12285531, "earnings_stability_5y": 0.622948, "revenue_stability_5y": 0.669609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04188482, "price_return_3m": -0.14489977, "price_return_6m": -0.31716418, "price_return_9m": -0.26946108, "price_return_12m": -0.33454545, "price_return_12m_ex1m": -0.30545455, "distance_from_52w_high": -0.39403974, "distance_from_52w_low": 0.0368272, "relative_strength": -0.49248651, "local_beta": -0.0009, "volatility_252d": 0.464208, "volatility_60d": 1.136595, "max_drawdown_12m": -0.41556291, "revenue_ttm": 1315399218, "gross_profit_ttm": 141623194, "ebit_ttm": -311797292, "ebitda_ttm": -206735890, "net_income_ttm": -598291930, "eps_diluted_ttm": -18.39801328, "operating_cash_flow_ttm": -21876536.3, "capital_expenditure_ttm": 3327302, "fcf_ttm": -18549234.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17009104, "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_current_liabilities": 1002900229, "net_ppe": null, "total_assets": 1177426294, "total_debt": 576260718, "total_equity": -1243777517, "net_working_capital": -229599112, "book_value_per_share": -38.24727383, "retained_earnings": -3104969958, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1324843099, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 1280336459, "cost_of_revenue": 1202711564, "gross_profit": 77624887, "ebit": -247097316, "ebitda": -142107854, "pretax_income": -423468527, "tax_provision": 470811, "net_income": -422652386, "net_income_to_common": -422652386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_assets": 1177426294, "short_term_debt": 576260718, "long_term_debt": 1152723200, "total_debt": 1728983918, "total_liabilities": 2414648648, "total_equity": -1243777517, "shares_outstanding": 32519377, "goodwill_and_intangibles": 162079956 }, "cash_flow": { "operating_cash_flow": -12706838, "capital_expenditure": 65618942, "free_cash_flow": 52912104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182991, "ticker_id": 8533, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247097316", "ebitda": "-142107854", "netIncome": "-422652386", "grossProfit": "77624887", "depreciation": "None", "totalRevenue": "1280336459", "costOfRevenue": "1202711564", "interestIncome": "3528064", "incomeBeforeTax": "-423468527", "interestExpense": "16224580", "operatingIncome": "-247097317", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "470811", "reportedCurrency": "CNY", "netInterestIncome": "-13151002", "nonInterestIncome": "None", "operatingExpenses": "324722176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202711564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104989462", "sellingGeneralAndAdministrative": "267799122", "netIncomeFromContinuingOperations": "-435811746" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "1152723200", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81014374", "reportedCurrency": "CNY", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "395087735", "longTermInvestments": "None", "shortTermInvestments": "12874167", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "421088195", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "118929", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "81014374", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435811746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2003420", "operatingCashflow": "-12706838", "capitalExpenditures": "65618942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21702149", "cashflowFromInvestment": "-62833462", "stockBasedCompensation": "2874494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146795464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1280336459, "cost_of_revenue": 1202711564, "gross_profit": 77624887, "research_and_development": null, "selling_general_admin": 267799122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247097316, "depreciation_amortisation": 104989462, "ebitda": -142107854, "interest_expense": 16224580, "interest_income": null, "other_non_operating": null, "pretax_income": -423468527, "tax_provision": 470811, "effective_tax_rate": null, "net_income": -422652386, "net_income_continuing_ops": -435811746, "net_income_to_common": -422652386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129793592, "short_term_investments": 12874167, "net_receivables": 17898384, "inventory": 36816423, "other_current_assets": null, "total_current_assets": 326833991, "net_ppe": null, "goodwill": 81065582, "intangible_assets": 81014374, "goodwill_and_intangibles": 162079956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850592303, "total_assets": 1177426294, "short_term_debt": 576260718, "accounts_payable": 199278813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002900229, "long_term_debt": 1152723200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411748411, "total_liabilities": 2414648648, "total_debt": 1728983918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3104969958, "total_equity": -1243777517, "shares_outstanding": 32519377, "operating_cash_flow": -12706838, "stock_based_compensation": 2874494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65618942, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62833462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21702149, "free_cash_flow": 52912104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247097316", "ebitda": "-142107854", "netIncome": "-422652386", "grossProfit": "77624887", "depreciation": "None", "totalRevenue": "1280336459", "costOfRevenue": "1202711564", "interestIncome": "3528064", "incomeBeforeTax": "-423468527", "interestExpense": "16224580", "operatingIncome": "-247097317", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "470811", "reportedCurrency": "CNY", "netInterestIncome": "-13151002", "nonInterestIncome": "None", "operatingExpenses": "324722176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202711564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104989462", "sellingGeneralAndAdministrative": "267799122", "netIncomeFromContinuingOperations": "-435811746" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "1152723200", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81014374", "reportedCurrency": "CNY", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "395087735", "longTermInvestments": "None", "shortTermInvestments": "12874167", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "421088195", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "118929", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "81014374", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435811746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2003420", "operatingCashflow": "-12706838", "capitalExpenditures": "65618942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21702149", "cashflowFromInvestment": "-62833462", "stockBasedCompensation": "2874494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146795464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 1391157811, "cost_of_revenue": 1177597448, "gross_profit": 213560363, "ebit": -435865830, "ebitda": -266185061, "pretax_income": -458313989, "tax_provision": 2115015, "net_income": -412081555, "net_income_to_common": -412081555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152368000, "total_current_assets": 417081000, "total_assets": 1563534000, "short_term_debt": 1033093000, "long_term_debt": 464847231, "total_debt": 1497940231, "total_liabilities": 2396549000, "total_equity": -840889000, "shares_outstanding": 32445000, "goodwill_and_intangibles": 97019000 }, "cash_flow": { "operating_cash_flow": -39667000, "capital_expenditure": 102839000, "free_cash_flow": 63172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182996, "ticker_id": 8533, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-435865830", "ebitda": "-266185061", "netIncome": "-412081555", "grossProfit": "213560363", "depreciation": "None", "totalRevenue": "1391157811", "costOfRevenue": "1177597448", "interestIncome": "3202948", "incomeBeforeTax": "-458313989", "interestExpense": "22448000", "operatingIncome": "-288646787", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2115015", "reportedCurrency": "CNY", "netInterestIncome": "-19245211", "nonInterestIncome": "None", "operatingExpenses": "502207150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177597448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169680769", "sellingGeneralAndAdministrative": "210322557", "netIncomeFromContinuingOperations": "-460429004" }, "balance": { "goodwill": "None", "inventory": "37578000", "commonStock": "9733", "currentDebt": "None", "investments": "None", "totalAssets": "1563534000", "longTermDebt": "464847231", "shortTermDebt": "1033093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97019000", "reportedCurrency": "CNY", "retainedEarnings": "-2668505000", "totalLiabilities": "2396549000", "otherCurrentAssets": "47383000", "totalCurrentAssets": "417081000", "currentLongTermDebt": "854978105", "longTermInvestments": "None", "shortTermInvestments": "9003000", "currentNetReceivables": "170748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146453000", "currentAccountsPayable": "223838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878016000", "totalShareholderEquity": "-840889000", "capitalLeaseObligations": "558190327", "otherCurrentLiabilities": "228888000", "totalCurrentLiabilities": "1535932000", "otherNonCurrentLiabilities": "7673110", "totalNonCurrentLiabilities": "860617000", "cashAndShortTermInvestments": "152368000", "commonStockSharesOutstanding": "32445000", "intangibleAssetsExcludingGoodwill": "97019000", "cashAndCashEquivalentsAtCarryingValue": "152368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "8881000", "operatingCashflow": "-39667000", "capitalExpenditures": "102839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26004000", "cashflowFromInvestment": "-8037000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391157811, "cost_of_revenue": 1177597448, "gross_profit": 213560363, "research_and_development": null, "selling_general_admin": 210322557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -435865830, "depreciation_amortisation": 169680769, "ebitda": -266185061, "interest_expense": 22448000, "interest_income": null, "other_non_operating": null, "pretax_income": -458313989, "tax_provision": 2115015, "effective_tax_rate": null, "net_income": -412081555, "net_income_continuing_ops": -460429004, "net_income_to_common": -412081555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152368000, "short_term_investments": 9003000, "net_receivables": 170748000, "inventory": 37578000, "other_current_assets": null, "total_current_assets": 417081000, "net_ppe": null, "goodwill": null, "intangible_assets": 97019000, "goodwill_and_intangibles": 97019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146453000, "total_assets": 1563534000, "short_term_debt": 1033093000, "accounts_payable": 223838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535932000, "long_term_debt": 464847231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860617000, "total_liabilities": 2396549000, "total_debt": 1497940231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2668505000, "total_equity": -840889000, "shares_outstanding": 32445000, "operating_cash_flow": -39667000, "stock_based_compensation": 1045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26004000, "free_cash_flow": 63172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-435865830", "ebitda": "-266185061", "netIncome": "-412081555", "grossProfit": "213560363", "depreciation": "None", "totalRevenue": "1391157811", "costOfRevenue": "1177597448", "interestIncome": "3202948", "incomeBeforeTax": "-458313989", "interestExpense": "22448000", "operatingIncome": "-288646787", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2115015", "reportedCurrency": "CNY", "netInterestIncome": "-19245211", "nonInterestIncome": "None", "operatingExpenses": "502207150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177597448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169680769", "sellingGeneralAndAdministrative": "210322557", "netIncomeFromContinuingOperations": "-460429004" }, "balance": { "goodwill": "None", "inventory": "37578000", "commonStock": "9733", "currentDebt": "None", "investments": "None", "totalAssets": "1563534000", "longTermDebt": "464847231", "shortTermDebt": "1033093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97019000", "reportedCurrency": "CNY", "retainedEarnings": "-2668505000", "totalLiabilities": "2396549000", "otherCurrentAssets": "47383000", "totalCurrentAssets": "417081000", "currentLongTermDebt": "854978105", "longTermInvestments": "None", "shortTermInvestments": "9003000", "currentNetReceivables": "170748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146453000", "currentAccountsPayable": "223838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878016000", "totalShareholderEquity": "-840889000", "capitalLeaseObligations": "558190327", "otherCurrentLiabilities": "228888000", "totalCurrentLiabilities": "1535932000", "otherNonCurrentLiabilities": "7673110", "totalNonCurrentLiabilities": "860617000", "cashAndShortTermInvestments": "152368000", "commonStockSharesOutstanding": "32445000", "intangibleAssetsExcludingGoodwill": "97019000", "cashAndCashEquivalentsAtCarryingValue": "152368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "8881000", "operatingCashflow": "-39667000", "capitalExpenditures": "102839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26004000", "cashflowFromInvestment": "-8037000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 1560005807, "cost_of_revenue": 1403665881, "gross_profit": 156339926, "ebit": -819212739, "ebitda": -656063353, "pretax_income": -839632731, "tax_provision": 97241, "net_income": -876250383, "net_income_to_common": -876250383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202314954, "total_current_assets": 458619662, "total_assets": 2215438664, "short_term_debt": 728067168, "long_term_debt": 425978750, "total_debt": 1154045918, "total_liabilities": 2637867879, "total_equity": -427206881, "shares_outstanding": 30837733, "goodwill_and_intangibles": 110966073 }, "cash_flow": { "operating_cash_flow": -196129881, "capital_expenditure": 292404840, "free_cash_flow": 96274959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183001, "ticker_id": 8533, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-819212739", "ebitda": "-656063353", "netIncome": "-876250383", "grossProfit": "156339926", "depreciation": "None", "totalRevenue": "1560005807", "costOfRevenue": "1403665881", "interestIncome": "12771219", "incomeBeforeTax": "-839632731", "interestExpense": "20425644", "operatingIncome": "-540093570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97241", "reportedCurrency": "CNY", "netInterestIncome": "-5515783", "nonInterestIncome": "None", "operatingExpenses": "696433496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403665881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163149386", "sellingGeneralAndAdministrative": "325258149", "netIncomeFromContinuingOperations": "-784646251" }, "balance": { "goodwill": "None", "inventory": "49866245", "commonStock": "9733", "currentDebt": "None", "investments": "None", "totalAssets": "2215438664", "longTermDebt": "425978750", "shortTermDebt": "728067168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110966073", "reportedCurrency": "CNY", "retainedEarnings": "-2256423775", "totalLiabilities": "2637867879", "otherCurrentAssets": "24931243", "totalCurrentAssets": "458619662", "currentLongTermDebt": "538232521", "longTermInvestments": "None", "shortTermInvestments": "23406820", "currentNetReceivables": "158100400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756819002", "currentAccountsPayable": "219774829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807704728", "totalShareholderEquity": "-427206881", "capitalLeaseObligations": "908566485", "otherCurrentLiabilities": "396078969", "totalCurrentLiabilities": "1395832695", "otherNonCurrentLiabilities": "8896258", "totalNonCurrentLiabilities": "1242035184", "cashAndShortTermInvestments": "202314954", "commonStockSharesOutstanding": "30837733", "intangibleAssetsExcludingGoodwill": "110966073", "cashAndCashEquivalentsAtCarryingValue": "202314954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872926433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "9159557", "operatingCashflow": "-196129881", "capitalExpenditures": "292404840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80833253", "cashflowFromInvestment": "59998912", "stockBasedCompensation": "64476991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165904572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560005807, "cost_of_revenue": 1403665881, "gross_profit": 156339926, "research_and_development": null, "selling_general_admin": 325258149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819212739, "depreciation_amortisation": 163149386, "ebitda": -656063353, "interest_expense": 20425644, "interest_income": null, "other_non_operating": null, "pretax_income": -839632731, "tax_provision": 97241, "effective_tax_rate": null, "net_income": -876250383, "net_income_continuing_ops": -784646251, "net_income_to_common": -876250383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202314954, "short_term_investments": 23406820, "net_receivables": 158100400, "inventory": 49866245, "other_current_assets": null, "total_current_assets": 458619662, "net_ppe": null, "goodwill": null, "intangible_assets": 110966073, "goodwill_and_intangibles": 110966073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756819002, "total_assets": 2215438664, "short_term_debt": 728067168, "accounts_payable": 219774829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395832695, "long_term_debt": 425978750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242035184, "total_liabilities": 2637867879, "total_debt": 1154045918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2256423775, "total_equity": -427206881, "shares_outstanding": 30837733, "operating_cash_flow": -196129881, "stock_based_compensation": 64476991, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292404840, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59998912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80833253, "free_cash_flow": 96274959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-819212739", "ebitda": "-656063353", "netIncome": "-876250383", "grossProfit": "156339926", "depreciation": "None", "totalRevenue": "1560005807", "costOfRevenue": "1403665881", "interestIncome": "12771219", "incomeBeforeTax": "-839632731", "interestExpense": "20425644", "operatingIncome": "-540093570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97241", "reportedCurrency": "CNY", "netInterestIncome": "-5515783", "nonInterestIncome": "None", "operatingExpenses": "696433496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403665881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163149386", "sellingGeneralAndAdministrative": "325258149", "netIncomeFromContinuingOperations": "-784646251" }, "balance": { "goodwill": "None", "inventory": "49866245", "commonStock": "9733", "currentDebt": "None", "investments": "None", "totalAssets": "2215438664", "longTermDebt": "425978750", "shortTermDebt": "728067168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110966073", "reportedCurrency": "CNY", "retainedEarnings": "-2256423775", "totalLiabilities": "2637867879", "otherCurrentAssets": "24931243", "totalCurrentAssets": "458619662", "currentLongTermDebt": "538232521", "longTermInvestments": "None", "shortTermInvestments": "23406820", "currentNetReceivables": "158100400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756819002", "currentAccountsPayable": "219774829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807704728", "totalShareholderEquity": "-427206881", "capitalLeaseObligations": "908566485", "otherCurrentLiabilities": "396078969", "totalCurrentLiabilities": "1395832695", "otherNonCurrentLiabilities": "8896258", "totalNonCurrentLiabilities": "1242035184", "cashAndShortTermInvestments": "202314954", "commonStockSharesOutstanding": "30837733", "intangibleAssetsExcludingGoodwill": "110966073", "cashAndCashEquivalentsAtCarryingValue": "202314954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872926433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "9159557", "operatingCashflow": "-196129881", "capitalExpenditures": "292404840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80833253", "cashflowFromInvestment": "59998912", "stockBasedCompensation": "64476991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165904572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 1011063766, "cost_of_revenue": 978011362, "gross_profit": 33052404, "ebit": -729944249, "ebitda": -596541745, "pretax_income": -744748251, "tax_provision": 165419000, "net_income": -742645232, "net_income_to_common": -742645232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239077430, "total_current_assets": 796812574, "total_assets": 2642010000, "short_term_debt": 588275919, "long_term_debt": 362880000, "total_debt": 951155919, "total_liabilities": 2531705584, "total_equity": 108850700, "shares_outstanding": 25619301, "goodwill_and_intangibles": -95826276687 }, "cash_flow": { "operating_cash_flow": -286928364, "capital_expenditure": 334930178, "free_cash_flow": 48001814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183006, "ticker_id": 8533, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-729944249", "ebitda": "-596541745", "netIncome": "-742645232", "grossProfit": "33052404", "depreciation": "None", "totalRevenue": "1011063766", "costOfRevenue": "978011362", "interestIncome": "2703000", "incomeBeforeTax": "-744748251", "interestExpense": "14804000", "operatingIncome": "-565125752", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "165419000", "reportedCurrency": "CNY", "netInterestIncome": "-12101000", "nonInterestIncome": "None", "operatingExpenses": "598178156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978011362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133402504", "sellingGeneralAndAdministrative": "289544688", "netIncomeFromContinuingOperations": "-744748000" }, "balance": { "goodwill": "-95922295000", "inventory": "71467517", "commonStock": "8616", "currentDebt": "None", "investments": "None", "totalAssets": "2642010000", "longTermDebt": "362880000", "shortTermDebt": "588275919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "96018313", "reportedCurrency": "CNY", "retainedEarnings": "-1380173392", "totalLiabilities": "2531705584", "otherCurrentAssets": "24923587", "totalCurrentAssets": "796812574", "currentLongTermDebt": "407807000", "longTermInvestments": "None", "shortTermInvestments": "375843916", "currentNetReceivables": "85500124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845197426", "currentAccountsPayable": "105673391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771405002", "totalShareholderEquity": "108850700", "capitalLeaseObligations": "1000717000", "otherCurrentLiabilities": "595482970", "totalCurrentLiabilities": "1318262369", "otherNonCurrentLiabilities": "7921000", "totalNonCurrentLiabilities": "1213443215", "cashAndShortTermInvestments": "239077430", "commonStockSharesOutstanding": "25619301", "intangibleAssetsExcludingGoodwill": "96018313", "cashAndCashEquivalentsAtCarryingValue": "239077430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742645232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29376113", "operatingCashflow": "-286928364", "capitalExpenditures": "334930178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827159660", "cashflowFromInvestment": "-705172351", "stockBasedCompensation": "74686711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133402504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011063766, "cost_of_revenue": 978011362, "gross_profit": 33052404, "research_and_development": null, "selling_general_admin": 289544688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -729944249, "depreciation_amortisation": 133402504, "ebitda": -596541745, "interest_expense": 14804000, "interest_income": null, "other_non_operating": null, "pretax_income": -744748251, "tax_provision": 165419000, "effective_tax_rate": null, "net_income": -742645232, "net_income_continuing_ops": -744748000, "net_income_to_common": -742645232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239077430, "short_term_investments": 375843916, "net_receivables": 85500124, "inventory": 71467517, "other_current_assets": null, "total_current_assets": 796812574, "net_ppe": null, "goodwill": -95922295000, "intangible_assets": 96018313, "goodwill_and_intangibles": -95826276687, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845197426, "total_assets": 2642010000, "short_term_debt": 588275919, "accounts_payable": 105673391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318262369, "long_term_debt": 362880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213443215, "total_liabilities": 2531705584, "total_debt": 951155919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1380173392, "total_equity": 108850700, "shares_outstanding": 25619301, "operating_cash_flow": -286928364, "stock_based_compensation": 74686711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334930178, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705172351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 827159660, "free_cash_flow": 48001814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-729944249", "ebitda": "-596541745", "netIncome": "-742645232", "grossProfit": "33052404", "depreciation": "None", "totalRevenue": "1011063766", "costOfRevenue": "978011362", "interestIncome": "2703000", "incomeBeforeTax": "-744748251", "interestExpense": "14804000", "operatingIncome": "-565125752", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "165419000", "reportedCurrency": "CNY", "netInterestIncome": "-12101000", "nonInterestIncome": "None", "operatingExpenses": "598178156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978011362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133402504", "sellingGeneralAndAdministrative": "289544688", "netIncomeFromContinuingOperations": "-744748000" }, "balance": { "goodwill": "-95922295000", "inventory": "71467517", "commonStock": "8616", "currentDebt": "None", "investments": "None", "totalAssets": "2642010000", "longTermDebt": "362880000", "shortTermDebt": "588275919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "96018313", "reportedCurrency": "CNY", "retainedEarnings": "-1380173392", "totalLiabilities": "2531705584", "otherCurrentAssets": "24923587", "totalCurrentAssets": "796812574", "currentLongTermDebt": "407807000", "longTermInvestments": "None", "shortTermInvestments": "375843916", "currentNetReceivables": "85500124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845197426", "currentAccountsPayable": "105673391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771405002", "totalShareholderEquity": "108850700", "capitalLeaseObligations": "1000717000", "otherCurrentLiabilities": "595482970", "totalCurrentLiabilities": "1318262369", "otherNonCurrentLiabilities": "7921000", "totalNonCurrentLiabilities": "1213443215", "cashAndShortTermInvestments": "239077430", "commonStockSharesOutstanding": "25619301", "intangibleAssetsExcludingGoodwill": "96018313", "cashAndCashEquivalentsAtCarryingValue": "239077430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742645232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-29376113", "operatingCashflow": "-286928364", "capitalExpenditures": "334930178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827159660", "cashflowFromInvestment": "-705172351", "stockBasedCompensation": "74686711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133402504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 643371949, "cost_of_revenue": 629565882, "gross_profit": 13806067, "ebit": -381027513, "ebitda": -306751371, "pretax_income": -382929166, "tax_provision": -4883495, "net_income": -381721019, "net_income_to_common": -381721019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390837386, "total_current_assets": 585972376, "total_assets": 1284892510, "short_term_debt": 192055323, "long_term_debt": 330369667, "total_debt": 522424990, "total_liabilities": 945797474, "total_equity": 335538301, "shares_outstanding": 26926307, "goodwill_and_intangibles": 77593680 }, "cash_flow": { "operating_cash_flow": -244966008, "capital_expenditure": 335318355, "free_cash_flow": 90352347, "dividends_paid": 285957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183011, "ticker_id": 8533, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-381027513", "ebitda": "-306751371", "netIncome": "-381721019", "grossProfit": "13806067", "depreciation": "None", "totalRevenue": "643371949", "costOfRevenue": "629565882", "interestIncome": "315550", "incomeBeforeTax": "-382929166", "interestExpense": "1901653", "operatingIncome": "-371916097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4883495", "reportedCurrency": "CNY", "netInterestIncome": "-1586103", "nonInterestIncome": "None", "operatingExpenses": "385722164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629565882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74276142", "sellingGeneralAndAdministrative": "174962876", "netIncomeFromContinuingOperations": "-382929166" }, "balance": { "goodwill": "None", "inventory": "42479403", "commonStock": "7497", "currentDebt": "None", "investments": "None", "totalAssets": "1284892510", "longTermDebt": "330369667", "shortTermDebt": "192055323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77593680", "reportedCurrency": "CNY", "retainedEarnings": "-637528160", "totalLiabilities": "945797474", "otherCurrentAssets": "138676570", "totalCurrentAssets": "585972376", "currentLongTermDebt": "192055323", "longTermInvestments": "None", "shortTermInvestments": "4161724", "currentNetReceivables": "9817292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698920134", "currentAccountsPayable": "68163084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554015231", "shortLongTermDebtTotal": "522424990", "totalShareholderEquity": "335538301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "290612466", "totalCurrentLiabilities": "567289615", "otherNonCurrentLiabilities": "47167706", "totalNonCurrentLiabilities": "378507859", "cashAndShortTermInvestments": "390837386", "commonStockSharesOutstanding": "26926307", "intangibleAssetsExcludingGoodwill": "77593680", "cashAndCashEquivalentsAtCarryingValue": "390837386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381721019", "profitLoss": "None", "dividendPayout": "285957000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-31174705", "operatingCashflow": "-244966008", "capitalExpenditures": "335318355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797997739", "cashflowFromInvestment": "-335277355", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74276142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643371949, "cost_of_revenue": 629565882, "gross_profit": 13806067, "research_and_development": null, "selling_general_admin": 174962876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381027513, "depreciation_amortisation": 74276142, "ebitda": -306751371, "interest_expense": 1901653, "interest_income": null, "other_non_operating": null, "pretax_income": -382929166, "tax_provision": -4883495, "effective_tax_rate": null, "net_income": -381721019, "net_income_continuing_ops": -382929166, "net_income_to_common": -381721019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390837386, "short_term_investments": 4161724, "net_receivables": 9817292, "inventory": 42479403, "other_current_assets": null, "total_current_assets": 585972376, "net_ppe": null, "goodwill": null, "intangible_assets": 77593680, "goodwill_and_intangibles": 77593680, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698920134, "total_assets": 1284892510, "short_term_debt": 192055323, "accounts_payable": 68163084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567289615, "long_term_debt": 330369667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378507859, "total_liabilities": 945797474, "total_debt": 522424990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637528160, "total_equity": 335538301, "shares_outstanding": 26926307, "operating_cash_flow": -244966008, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335318355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335277355, "dividends_paid": 285957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797997739, "free_cash_flow": 90352347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-381027513", "ebitda": "-306751371", "netIncome": "-381721019", "grossProfit": "13806067", "depreciation": "None", "totalRevenue": "643371949", "costOfRevenue": "629565882", "interestIncome": "315550", "incomeBeforeTax": "-382929166", "interestExpense": "1901653", "operatingIncome": "-371916097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4883495", "reportedCurrency": "CNY", "netInterestIncome": "-1586103", "nonInterestIncome": "None", "operatingExpenses": "385722164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629565882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74276142", "sellingGeneralAndAdministrative": "174962876", "netIncomeFromContinuingOperations": "-382929166" }, "balance": { "goodwill": "None", "inventory": "42479403", "commonStock": "7497", "currentDebt": "None", "investments": "None", "totalAssets": "1284892510", "longTermDebt": "330369667", "shortTermDebt": "192055323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77593680", "reportedCurrency": "CNY", "retainedEarnings": "-637528160", "totalLiabilities": "945797474", "otherCurrentAssets": "138676570", "totalCurrentAssets": "585972376", "currentLongTermDebt": "192055323", "longTermInvestments": "None", "shortTermInvestments": "4161724", "currentNetReceivables": "9817292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698920134", "currentAccountsPayable": "68163084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554015231", "shortLongTermDebtTotal": "522424990", "totalShareholderEquity": "335538301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "290612466", "totalCurrentLiabilities": "567289615", "otherNonCurrentLiabilities": "47167706", "totalNonCurrentLiabilities": "378507859", "cashAndShortTermInvestments": "390837386", "commonStockSharesOutstanding": "26926307", "intangibleAssetsExcludingGoodwill": "77593680", "cashAndCashEquivalentsAtCarryingValue": "390837386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381721019", "profitLoss": "None", "dividendPayout": "285957000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-31174705", "operatingCashflow": "-244966008", "capitalExpenditures": "335318355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797997739", "cashflowFromInvestment": "-335277355", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74276142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 212084571, "cost_of_revenue": 205467559, "gross_profit": 6617012, "ebit": -143060167, "ebitda": -115221784, "pretax_income": -143060167, "tax_provision": -1060660, "net_income": -141999507, "net_income_to_common": -141999507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174873739, "total_current_assets": 250893104, "total_assets": 580360701, "short_term_debt": 107886904, "long_term_debt": null, "total_debt": 107886904, "total_liabilities": 147308451, "total_equity": 428287368, "shares_outstanding": 21241800, "goodwill_and_intangibles": 61903026 }, "cash_flow": { "operating_cash_flow": -145772833, "capital_expenditure": 144747183, "free_cash_flow": -1025650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183016, "ticker_id": 8533, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143060167", "ebitda": "-115221784", "netIncome": "-141999507", "grossProfit": "6617012", "depreciation": "None", "totalRevenue": "212084571", "costOfRevenue": "205467559", "interestIncome": "511389", "incomeBeforeTax": "-143060167", "interestExpense": "511389", "operatingIncome": "-141172394", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1060660", "reportedCurrency": "CNY", "netInterestIncome": "511389", "nonInterestIncome": "None", "operatingExpenses": "147789406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205467559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27838383", "sellingGeneralAndAdministrative": "79366314", "netIncomeFromContinuingOperations": "-143060167" }, "balance": { "goodwill": "None", "inventory": "11304698", "commonStock": "6513", "currentDebt": "None", "investments": "None", "totalAssets": "580360701", "longTermDebt": "None", "shortTermDebt": "107886904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61903026", "reportedCurrency": "CNY", "retainedEarnings": "-255807141", "totalLiabilities": "147308451", "otherCurrentAssets": "51255644", "totalCurrentAssets": "250893104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5480871", "currentNetReceivables": "7978152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329467597", "currentAccountsPayable": "19450702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235752655", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "428287368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103949741", "totalCurrentLiabilities": "128244378", "otherNonCurrentLiabilities": "18530006", "totalNonCurrentLiabilities": "19064073", "cashAndShortTermInvestments": "174873739", "commonStockSharesOutstanding": "21241800", "intangibleAssetsExcludingGoodwill": "61903026", "cashAndCashEquivalentsAtCarryingValue": "174873739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141999507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5570406", "operatingCashflow": "-145772833", "capitalExpenditures": "144747183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221124998", "cashflowFromInvestment": "-144747183", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1719802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27838383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212084571, "cost_of_revenue": 205467559, "gross_profit": 6617012, "research_and_development": null, "selling_general_admin": 79366314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143060167, "depreciation_amortisation": 27838383, "ebitda": -115221784, "interest_expense": 511389, "interest_income": null, "other_non_operating": null, "pretax_income": -143060167, "tax_provision": -1060660, "effective_tax_rate": null, "net_income": -141999507, "net_income_continuing_ops": -143060167, "net_income_to_common": -141999507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174873739, "short_term_investments": 5480871, "net_receivables": 7978152, "inventory": 11304698, "other_current_assets": null, "total_current_assets": 250893104, "net_ppe": null, "goodwill": null, "intangible_assets": 61903026, "goodwill_and_intangibles": 61903026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329467597, "total_assets": 580360701, "short_term_debt": 107886904, "accounts_payable": 19450702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128244378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19064073, "total_liabilities": 147308451, "total_debt": 107886904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255807141, "total_equity": 428287368, "shares_outstanding": 21241800, "operating_cash_flow": -145772833, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144747183, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144747183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221124998, "free_cash_flow": -1025650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143060167", "ebitda": "-115221784", "netIncome": "-141999507", "grossProfit": "6617012", "depreciation": "None", "totalRevenue": "212084571", "costOfRevenue": "205467559", "interestIncome": "511389", "incomeBeforeTax": "-143060167", "interestExpense": "511389", "operatingIncome": "-141172394", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1060660", "reportedCurrency": "CNY", "netInterestIncome": "511389", "nonInterestIncome": "None", "operatingExpenses": "147789406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205467559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27838383", "sellingGeneralAndAdministrative": "79366314", "netIncomeFromContinuingOperations": "-143060167" }, "balance": { "goodwill": "None", "inventory": "11304698", "commonStock": "6513", "currentDebt": "None", "investments": "None", "totalAssets": "580360701", "longTermDebt": "None", "shortTermDebt": "107886904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61903026", "reportedCurrency": "CNY", "retainedEarnings": "-255807141", "totalLiabilities": "147308451", "otherCurrentAssets": "51255644", "totalCurrentAssets": "250893104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5480871", "currentNetReceivables": "7978152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329467597", "currentAccountsPayable": "19450702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235752655", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "428287368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103949741", "totalCurrentLiabilities": "128244378", "otherNonCurrentLiabilities": "18530006", "totalNonCurrentLiabilities": "19064073", "cashAndShortTermInvestments": "174873739", "commonStockSharesOutstanding": "21241800", "intangibleAssetsExcludingGoodwill": "61903026", "cashAndCashEquivalentsAtCarryingValue": "174873739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141999507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5570406", "operatingCashflow": "-145772833", "capitalExpenditures": "144747183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221124998", "cashflowFromInvestment": "-144747183", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1719802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27838383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 57257103, "cost_of_revenue": 74403920, "gross_profit": -17146817, "ebit": -87828644, "ebitda": -79128520, "pretax_income": -87828644, "tax_provision": -174458, "net_income": -87654186, "net_income_to_common": -87654186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260441842, "total_current_assets": 289075444, "total_assets": 443995631, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65520776, "total_equity": 366766150, "shares_outstanding": 26926307, "goodwill_and_intangibles": 65772282 }, "cash_flow": { "operating_cash_flow": -77120654, "capital_expenditure": 56094906, "free_cash_flow": -21025748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183021, "ticker_id": 8533, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87828644", "ebitda": "-79128520", "netIncome": "-87654186", "grossProfit": "-17146817", "depreciation": "None", "totalRevenue": "57257103", "costOfRevenue": "74403920", "interestIncome": "2271637", "incomeBeforeTax": "-87828644", "interestExpense": "2271637", "operatingIncome": "-91256107", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-174458", "reportedCurrency": "CNY", "netInterestIncome": "2271637", "nonInterestIncome": "None", "operatingExpenses": "74109290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74403920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700124", "sellingGeneralAndAdministrative": "51066593", "netIncomeFromContinuingOperations": "-87828644" }, "balance": { "goodwill": "None", "inventory": "5734292", "commonStock": "6412", "currentDebt": "None", "investments": "None", "totalAssets": "443995631", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65772282", "reportedCurrency": "CNY", "retainedEarnings": "-113807634", "totalLiabilities": "65520776", "otherCurrentAssets": "17047830", "totalCurrentAssets": "289075444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2677987", "currentNetReceivables": "3173494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154920187", "currentAccountsPayable": "8858074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79444144", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "366766150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56662702", "totalCurrentLiabilities": "65520776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "260441842", "commonStockSharesOutstanding": "26926307", "intangibleAssetsExcludingGoodwill": "65772282", "cashAndCashEquivalentsAtCarryingValue": "260441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87654186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5734292", "operatingCashflow": "-77120654", "capitalExpenditures": "56094906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212802000", "cashflowFromInvestment": "-56094906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57257103, "cost_of_revenue": 74403920, "gross_profit": -17146817, "research_and_development": null, "selling_general_admin": 51066593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87828644, "depreciation_amortisation": 8700124, "ebitda": -79128520, "interest_expense": 2271637, "interest_income": null, "other_non_operating": null, "pretax_income": -87828644, "tax_provision": -174458, "effective_tax_rate": null, "net_income": -87654186, "net_income_continuing_ops": -87828644, "net_income_to_common": -87654186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260441842, "short_term_investments": 2677987, "net_receivables": 3173494, "inventory": 5734292, "other_current_assets": null, "total_current_assets": 289075444, "net_ppe": null, "goodwill": null, "intangible_assets": 65772282, "goodwill_and_intangibles": 65772282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154920187, "total_assets": 443995631, "short_term_debt": null, "accounts_payable": 8858074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65520776, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 65520776, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113807634, "total_equity": 366766150, "shares_outstanding": 26926307, "operating_cash_flow": -77120654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56094906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56094906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212802000, "free_cash_flow": -21025748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87828644", "ebitda": "-79128520", "netIncome": "-87654186", "grossProfit": "-17146817", "depreciation": "None", "totalRevenue": "57257103", "costOfRevenue": "74403920", "interestIncome": "2271637", "incomeBeforeTax": "-87828644", "interestExpense": "2271637", "operatingIncome": "-91256107", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-174458", "reportedCurrency": "CNY", "netInterestIncome": "2271637", "nonInterestIncome": "None", "operatingExpenses": "74109290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74403920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700124", "sellingGeneralAndAdministrative": "51066593", "netIncomeFromContinuingOperations": "-87828644" }, "balance": { "goodwill": "None", "inventory": "5734292", "commonStock": "6412", "currentDebt": "None", "investments": "None", "totalAssets": "443995631", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65772282", "reportedCurrency": "CNY", "retainedEarnings": "-113807634", "totalLiabilities": "65520776", "otherCurrentAssets": "17047830", "totalCurrentAssets": "289075444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2677987", "currentNetReceivables": "3173494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154920187", "currentAccountsPayable": "8858074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79444144", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "366766150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56662702", "totalCurrentLiabilities": "65520776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "260441842", "commonStockSharesOutstanding": "26926307", "intangibleAssetsExcludingGoodwill": "65772282", "cashAndCashEquivalentsAtCarryingValue": "260441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87654186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5734292", "operatingCashflow": "-77120654", "capitalExpenditures": "56094906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212802000", "cashflowFromInvestment": "-56094906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 304202609, "cost_of_revenue": 294706511, "gross_profit": 9496097, "ebit": -85839646, "ebitda": -59988445, "pretax_income": -224048386, "tax_provision": null, "net_income": -224971465, "net_income_to_common": -224971465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_assets": 1177426294, "short_term_debt": 576260718, "long_term_debt": null, "total_debt": 576260718, "total_liabilities": 2414648648, "total_equity": -1243777517, "shares_outstanding": 32519377, "goodwill_and_intangibles": 81065582 }, "cash_flow": { "operating_cash_flow": -9388698.3, "capital_expenditure": 3327302, "free_cash_flow": -6061396.3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182989, "ticker_id": 8533, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85839646", "ebitda": "-59988445", "netIncome": "-224971465", "grossProfit": "9496097", "depreciation": "None", "totalRevenue": "304202609", "costOfRevenue": "294706511", "interestIncome": "None", "incomeBeforeTax": "-224048386", "interestExpense": "3961552", "operatingIncome": "-85839647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294706511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25851201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "None", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224971465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9388698.30", "capitalExpenditures": "3327302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24034335", "cashflowFromInvestment": "3430793", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36217968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304202609, "cost_of_revenue": 294706511, "gross_profit": 9496097, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85839646, "depreciation_amortisation": 25851201, "ebitda": -59988445, "interest_expense": 3961552, "interest_income": null, "other_non_operating": null, "pretax_income": -224048386, "tax_provision": null, "effective_tax_rate": null, "net_income": -224971465, "net_income_continuing_ops": null, "net_income_to_common": -224971465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129793592, "short_term_investments": null, "net_receivables": 17898384, "inventory": 36816423, "other_current_assets": null, "total_current_assets": 326833991, "net_ppe": null, "goodwill": 81065582, "intangible_assets": null, "goodwill_and_intangibles": 81065582, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850592303, "total_assets": 1177426294, "short_term_debt": 576260718, "accounts_payable": 199278813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002900229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411748411, "total_liabilities": 2414648648, "total_debt": 576260718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3104969958, "total_equity": -1243777517, "shares_outstanding": 32519377, "operating_cash_flow": -9388698.3, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3327302, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3430793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24034335, "free_cash_flow": -6061396.3, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85839646", "ebitda": "-59988445", "netIncome": "-224971465", "grossProfit": "9496097", "depreciation": "None", "totalRevenue": "304202609", "costOfRevenue": "294706511", "interestIncome": "None", "incomeBeforeTax": "-224048386", "interestExpense": "3961552", "operatingIncome": "-85839647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294706511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25851201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "None", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224971465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9388698.30", "capitalExpenditures": "3327302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24034335", "cashflowFromInvestment": "3430793", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36217968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 304202609, "cost_of_revenue": 294706511, "gross_profit": 9496097, "ebit": -85839646, "ebitda": -59988445, "pretax_income": -224048386, "tax_provision": null, "net_income": -224971465, "net_income_to_common": -224971465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129793592, "total_current_assets": 326833991, "total_assets": 1177426294, "short_term_debt": 576260718, "long_term_debt": 1152723200, "total_debt": 1728983918, "total_liabilities": 2414648648, "total_equity": -1243777517, "shares_outstanding": 32519377, "goodwill_and_intangibles": 162079956 }, "cash_flow": { "operating_cash_flow": -9599838, "capital_expenditure": 0, "free_cash_flow": -9599838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182990, "ticker_id": 8533, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85839646", "ebitda": "-59988445", "netIncome": "-224971465", "grossProfit": "9496097", "depreciation": "None", "totalRevenue": "304202609", "costOfRevenue": "294706511", "interestIncome": "648064", "incomeBeforeTax": "-224048386", "interestExpense": "3961552", "operatingIncome": "-85839647", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3369002", "nonInterestIncome": "None", "operatingExpenses": "95335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294706511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25851201", "sellingGeneralAndAdministrative": "79333122", "netIncomeFromContinuingOperations": "-227182746" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "1152723200", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81014374", "reportedCurrency": "CNY", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "395087735", "longTermInvestments": "None", "shortTermInvestments": "12874167", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "421088195", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "118929", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "81014374", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228118495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-9599838", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304202609, "cost_of_revenue": 294706511, "gross_profit": 9496097, "research_and_development": null, "selling_general_admin": 79333122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85839646, "depreciation_amortisation": 25851201, "ebitda": -59988445, "interest_expense": 3961552, "interest_income": null, "other_non_operating": null, "pretax_income": -224048386, "tax_provision": null, "effective_tax_rate": null, "net_income": -224971465, "net_income_continuing_ops": -227182746, "net_income_to_common": -224971465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129793592, "short_term_investments": 12874167, "net_receivables": 17898384, "inventory": 36816423, "other_current_assets": null, "total_current_assets": 326833991, "net_ppe": null, "goodwill": 81065582, "intangible_assets": 81014374, "goodwill_and_intangibles": 162079956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850592303, "total_assets": 1177426294, "short_term_debt": 576260718, "accounts_payable": 199278813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002900229, "long_term_debt": 1152723200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411748411, "total_liabilities": 2414648648, "total_debt": 1728983918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3104969958, "total_equity": -1243777517, "shares_outstanding": 32519377, "operating_cash_flow": -9599838, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9599838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85839646", "ebitda": "-59988445", "netIncome": "-224971465", "grossProfit": "9496097", "depreciation": "None", "totalRevenue": "304202609", "costOfRevenue": "294706511", "interestIncome": "648064", "incomeBeforeTax": "-224048386", "interestExpense": "3961552", "operatingIncome": "-85839647", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3369002", "nonInterestIncome": "None", "operatingExpenses": "95335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294706511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25851201", "sellingGeneralAndAdministrative": "79333122", "netIncomeFromContinuingOperations": "-227182746" }, "balance": { "goodwill": "81065582", "inventory": "36816423", "commonStock": "10006", "currentDebt": "None", "investments": "None", "totalAssets": "1177426294", "longTermDebt": "1152723200", "shortTermDebt": "576260718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81014374", "reportedCurrency": "CNY", "retainedEarnings": "-3104969958", "totalLiabilities": "2414648648", "otherCurrentAssets": "142325592", "totalCurrentAssets": "326833991", "currentLongTermDebt": "395087735", "longTermInvestments": "None", "shortTermInvestments": "12874167", "currentNetReceivables": "17898384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850592303", "currentAccountsPayable": "199278813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970152770", "totalShareholderEquity": "-1243777517", "capitalLeaseObligations": "421088195", "otherCurrentLiabilities": "190140019", "totalCurrentLiabilities": "1002900229", "otherNonCurrentLiabilities": "118929", "totalNonCurrentLiabilities": "1411748411", "cashAndShortTermInvestments": "129793592", "commonStockSharesOutstanding": "32519377", "intangibleAssetsExcludingGoodwill": "81014374", "cashAndCashEquivalentsAtCarryingValue": "129793592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228118495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-9599838", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 358018000, "cost_of_revenue": 295576000, "gross_profit": 62442000, "ebit": -69508000, "ebitda": -42938000, "pretax_income": -73763000, "tax_provision": null, "net_income": -72894000, "net_income_to_common": -72894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131609000, "total_current_assets": 396334000, "total_assets": 1290512000, "short_term_debt": 1108908000, "long_term_debt": 425619000, "total_debt": 1534527000, "total_liabilities": 2321947000, "total_equity": -1037050000, "shares_outstanding": 32541964, "goodwill_and_intangibles": 85868000 }, "cash_flow": { "operating_cash_flow": -1713000, "capital_expenditure": 0, "free_cash_flow": -1713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182992, "ticker_id": 8533, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69508000", "ebitda": "-42938000", "netIncome": "-72894000", "grossProfit": "62442000", "depreciation": "None", "totalRevenue": "358018000", "costOfRevenue": "295576000", "interestIncome": "1797000", "incomeBeforeTax": "-73763000", "interestExpense": "4255000", "operatingIncome": "-55392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2458000", "nonInterestIncome": "None", "operatingExpenses": "117834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26570000", "sellingGeneralAndAdministrative": "51799000", "netIncomeFromContinuingOperations": "-73763000" }, "balance": { "goodwill": "None", "inventory": "40241000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1290512000", "longTermDebt": "425619000", "shortTermDebt": "1108908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "85868000", "reportedCurrency": "CNY", "retainedEarnings": "-2874875000", "totalLiabilities": "2321947000", "otherCurrentAssets": "206503000", "totalCurrentAssets": "396334000", "currentLongTermDebt": "931814000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894178000", "currentAccountsPayable": "200199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797730000", "totalShareholderEquity": "-1037050000", "capitalLeaseObligations": "440297000", "otherCurrentLiabilities": "270618000", "totalCurrentLiabilities": "1615931000", "otherNonCurrentLiabilities": "7456000", "totalNonCurrentLiabilities": "706016000", "cashAndShortTermInvestments": "131609000", "commonStockSharesOutstanding": "32541964", "intangibleAssetsExcludingGoodwill": "85868000", "cashAndCashEquivalentsAtCarryingValue": "131609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3326000", "cashflowFromInvestment": "-13602000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358018000, "cost_of_revenue": 295576000, "gross_profit": 62442000, "research_and_development": null, "selling_general_admin": 51799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69508000, "depreciation_amortisation": 26570000, "ebitda": -42938000, "interest_expense": 4255000, "interest_income": null, "other_non_operating": null, "pretax_income": -73763000, "tax_provision": null, "effective_tax_rate": null, "net_income": -72894000, "net_income_continuing_ops": -73763000, "net_income_to_common": -72894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131609000, "short_term_investments": 0, "net_receivables": 17981000, "inventory": 40241000, "other_current_assets": null, "total_current_assets": 396334000, "net_ppe": null, "goodwill": null, "intangible_assets": 85868000, "goodwill_and_intangibles": 85868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894178000, "total_assets": 1290512000, "short_term_debt": 1108908000, "accounts_payable": 200199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1615931000, "long_term_debt": 425619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706016000, "total_liabilities": 2321947000, "total_debt": 1534527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2874875000, "total_equity": -1037050000, "shares_outstanding": 32541964, "operating_cash_flow": -1713000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3326000, "free_cash_flow": -1713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69508000", "ebitda": "-42938000", "netIncome": "-72894000", "grossProfit": "62442000", "depreciation": "None", "totalRevenue": "358018000", "costOfRevenue": "295576000", "interestIncome": "1797000", "incomeBeforeTax": "-73763000", "interestExpense": "4255000", "operatingIncome": "-55392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2458000", "nonInterestIncome": "None", "operatingExpenses": "117834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26570000", "sellingGeneralAndAdministrative": "51799000", "netIncomeFromContinuingOperations": "-73763000" }, "balance": { "goodwill": "None", "inventory": "40241000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1290512000", "longTermDebt": "425619000", "shortTermDebt": "1108908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "85868000", "reportedCurrency": "CNY", "retainedEarnings": "-2874875000", "totalLiabilities": "2321947000", "otherCurrentAssets": "206503000", "totalCurrentAssets": "396334000", "currentLongTermDebt": "931814000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894178000", "currentAccountsPayable": "200199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797730000", "totalShareholderEquity": "-1037050000", "capitalLeaseObligations": "440297000", "otherCurrentLiabilities": "270618000", "totalCurrentLiabilities": "1615931000", "otherNonCurrentLiabilities": "7456000", "totalNonCurrentLiabilities": "706016000", "cashAndShortTermInvestments": "131609000", "commonStockSharesOutstanding": "32541964", "intangibleAssetsExcludingGoodwill": "85868000", "cashAndCashEquivalentsAtCarryingValue": "131609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3326000", "cashflowFromInvestment": "-13602000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 348976000, "cost_of_revenue": 288787000, "gross_profit": 60189000, "ebit": -70610000, "ebitda": -43821000, "pretax_income": -75441000, "tax_provision": 484000, "net_income": -75455000, "net_income_to_common": -75455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155217000, "total_current_assets": 412598000, "total_assets": 1385815000, "short_term_debt": 1105724000, "long_term_debt": 433095000, "total_debt": 1538819000, "total_liabilities": 2348077000, "total_equity": -968746000, "shares_outstanding": 32523707, "goodwill_and_intangibles": 87909000 }, "cash_flow": { "operating_cash_flow": -1175000, "capital_expenditure": 0, "free_cash_flow": -1175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182993, "ticker_id": 8533, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70610000", "ebitda": "-43821000", "netIncome": "-75455000", "grossProfit": "60189000", "depreciation": "None", "totalRevenue": "348976000", "costOfRevenue": "288787000", "interestIncome": "983000", "incomeBeforeTax": "-75441000", "interestExpense": "4831000", "operatingIncome": "-38047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "484000", "reportedCurrency": "CNY", "netInterestIncome": "-3848000", "nonInterestIncome": "None", "operatingExpenses": "98236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26789000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "-75925000" }, "balance": { "goodwill": "None", "inventory": "36077000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1385815000", "longTermDebt": "433095000", "shortTermDebt": "1105724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87909000", "reportedCurrency": "CNY", "retainedEarnings": "-2801981000", "totalLiabilities": "2348077000", "otherCurrentAssets": "195744000", "totalCurrentAssets": "412598000", "currentLongTermDebt": "926751000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973217000", "currentAccountsPayable": "202099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840706000", "totalShareholderEquity": "-968746000", "capitalLeaseObligations": "480860000", "otherCurrentLiabilities": "249423000", "totalCurrentLiabilities": "1597285000", "otherNonCurrentLiabilities": "7594000", "totalNonCurrentLiabilities": "750792000", "cashAndShortTermInvestments": "155217000", "commonStockSharesOutstanding": "32523707", "intangibleAssetsExcludingGoodwill": "87909000", "cashAndCashEquivalentsAtCarryingValue": "155217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5900000", "cashflowFromInvestment": "-36715000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348976000, "cost_of_revenue": 288787000, "gross_profit": 60189000, "research_and_development": null, "selling_general_admin": 37698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70610000, "depreciation_amortisation": 26789000, "ebitda": -43821000, "interest_expense": 4831000, "interest_income": null, "other_non_operating": null, "pretax_income": -75441000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": -75455000, "net_income_continuing_ops": -75925000, "net_income_to_common": -75455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155217000, "short_term_investments": 0, "net_receivables": 25560000, "inventory": 36077000, "other_current_assets": null, "total_current_assets": 412598000, "net_ppe": null, "goodwill": null, "intangible_assets": 87909000, "goodwill_and_intangibles": 87909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973217000, "total_assets": 1385815000, "short_term_debt": 1105724000, "accounts_payable": 202099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1597285000, "long_term_debt": 433095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750792000, "total_liabilities": 2348077000, "total_debt": 1538819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2801981000, "total_equity": -968746000, "shares_outstanding": 32523707, "operating_cash_flow": -1175000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5900000, "free_cash_flow": -1175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70610000", "ebitda": "-43821000", "netIncome": "-75455000", "grossProfit": "60189000", "depreciation": "None", "totalRevenue": "348976000", "costOfRevenue": "288787000", "interestIncome": "983000", "incomeBeforeTax": "-75441000", "interestExpense": "4831000", "operatingIncome": "-38047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "484000", "reportedCurrency": "CNY", "netInterestIncome": "-3848000", "nonInterestIncome": "None", "operatingExpenses": "98236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26789000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "-75925000" }, "balance": { "goodwill": "None", "inventory": "36077000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1385815000", "longTermDebt": "433095000", "shortTermDebt": "1105724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87909000", "reportedCurrency": "CNY", "retainedEarnings": "-2801981000", "totalLiabilities": "2348077000", "otherCurrentAssets": "195744000", "totalCurrentAssets": "412598000", "currentLongTermDebt": "926751000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973217000", "currentAccountsPayable": "202099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840706000", "totalShareholderEquity": "-968746000", "capitalLeaseObligations": "480860000", "otherCurrentLiabilities": "249423000", "totalCurrentLiabilities": "1597285000", "otherNonCurrentLiabilities": "7594000", "totalNonCurrentLiabilities": "750792000", "cashAndShortTermInvestments": "155217000", "commonStockSharesOutstanding": "32523707", "intangibleAssetsExcludingGoodwill": "87909000", "cashAndCashEquivalentsAtCarryingValue": "155217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5900000", "cashflowFromInvestment": "-36715000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 300742000, "cost_of_revenue": 256250000, "gross_profit": 44492000, "ebit": -55365000, "ebitda": -27007000, "pretax_income": -58941000, "tax_provision": 616015, "net_income": -58021000, "net_income_to_common": -58021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183953000, "total_current_assets": 433802000, "total_assets": 1489866000, "short_term_debt": 1095687000, "long_term_debt": 422796000, "total_debt": 1518483000, "total_liabilities": 2379169000, "total_equity": -896257000, "shares_outstanding": 32596000, "goodwill_and_intangibles": 92028000 }, "cash_flow": { "operating_cash_flow": -219000, "capital_expenditure": 0, "free_cash_flow": -219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182994, "ticker_id": 8533, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55365000", "ebitda": "-27007000", "netIncome": "-58021000", "grossProfit": "44492000", "depreciation": "None", "totalRevenue": "300742000", "costOfRevenue": "256250000", "interestIncome": "100000", "incomeBeforeTax": "-58941000", "interestExpense": "3576000", "operatingIncome": "-70952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "616015", "reportedCurrency": "CNY", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "115444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28358000", "sellingGeneralAndAdministrative": "51810000", "netIncomeFromContinuingOperations": "-58941000" }, "balance": { "goodwill": "None", "inventory": "34315000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1489866000", "longTermDebt": "422796000", "shortTermDebt": "1095687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92028000", "reportedCurrency": "CNY", "retainedEarnings": "-2726526000", "totalLiabilities": "2379169000", "otherCurrentAssets": "181368000", "totalCurrentAssets": "433802000", "currentLongTermDebt": "910011000", "longTermInvestments": "None", "shortTermInvestments": "9003000", "currentNetReceivables": "34166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056064000", "currentAccountsPayable": "223193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1856299000", "totalShareholderEquity": "-896257000", "capitalLeaseObligations": "523492000", "otherCurrentLiabilities": "241722000", "totalCurrentLiabilities": "1603339000", "otherNonCurrentLiabilities": "7645000", "totalNonCurrentLiabilities": "775830000", "cashAndShortTermInvestments": "183953000", "commonStockSharesOutstanding": "32596000", "intangibleAssetsExcludingGoodwill": "92028000", "cashAndCashEquivalentsAtCarryingValue": "183953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44213000", "cashflowFromInvestment": "-16658000", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300742000, "cost_of_revenue": 256250000, "gross_profit": 44492000, "research_and_development": null, "selling_general_admin": 51810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55365000, "depreciation_amortisation": 28358000, "ebitda": -27007000, "interest_expense": 3576000, "interest_income": null, "other_non_operating": null, "pretax_income": -58941000, "tax_provision": 616015, "effective_tax_rate": null, "net_income": -58021000, "net_income_continuing_ops": -58941000, "net_income_to_common": -58021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183953000, "short_term_investments": 9003000, "net_receivables": 34166000, "inventory": 34315000, "other_current_assets": null, "total_current_assets": 433802000, "net_ppe": null, "goodwill": null, "intangible_assets": 92028000, "goodwill_and_intangibles": 92028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056064000, "total_assets": 1489866000, "short_term_debt": 1095687000, "accounts_payable": 223193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603339000, "long_term_debt": 422796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775830000, "total_liabilities": 2379169000, "total_debt": 1518483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2726526000, "total_equity": -896257000, "shares_outstanding": 32596000, "operating_cash_flow": -219000, "stock_based_compensation": 1076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44213000, "free_cash_flow": -219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55365000", "ebitda": "-27007000", "netIncome": "-58021000", "grossProfit": "44492000", "depreciation": "None", "totalRevenue": "300742000", "costOfRevenue": "256250000", "interestIncome": "100000", "incomeBeforeTax": "-58941000", "interestExpense": "3576000", "operatingIncome": "-70952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "616015", "reportedCurrency": "CNY", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "115444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28358000", "sellingGeneralAndAdministrative": "51810000", "netIncomeFromContinuingOperations": "-58941000" }, "balance": { "goodwill": "None", "inventory": "34315000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1489866000", "longTermDebt": "422796000", "shortTermDebt": "1095687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92028000", "reportedCurrency": "CNY", "retainedEarnings": "-2726526000", "totalLiabilities": "2379169000", "otherCurrentAssets": "181368000", "totalCurrentAssets": "433802000", "currentLongTermDebt": "910011000", "longTermInvestments": "None", "shortTermInvestments": "9003000", "currentNetReceivables": "34166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056064000", "currentAccountsPayable": "223193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1856299000", "totalShareholderEquity": "-896257000", "capitalLeaseObligations": "523492000", "otherCurrentLiabilities": "241722000", "totalCurrentLiabilities": "1603339000", "otherNonCurrentLiabilities": "7645000", "totalNonCurrentLiabilities": "775830000", "cashAndShortTermInvestments": "183953000", "commonStockSharesOutstanding": "32596000", "intangibleAssetsExcludingGoodwill": "92028000", "cashAndCashEquivalentsAtCarryingValue": "183953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44213000", "cashflowFromInvestment": "-16658000", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 332624811, "cost_of_revenue": 287599448, "gross_profit": 45025363, "ebit": -100854787, "ebitda": null, "pretax_income": -138256989, "tax_provision": null, "net_income": -131558555, "net_income_to_common": -131558555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152368315, "total_current_assets": 417080989, "total_assets": 1563533735, "short_term_debt": null, "long_term_debt": 464847231, "total_debt": 464847231, "total_liabilities": 2396549141, "total_equity": -840889417, "shares_outstanding": 32010526, "goodwill_and_intangibles": 97019088 }, "cash_flow": { "operating_cash_flow": -31628962, "capital_expenditure": 0, "free_cash_flow": -31628962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182995, "ticker_id": 8533, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-131558555", "grossProfit": "45025363", "depreciation": "None", "totalRevenue": "332624811", "costOfRevenue": "287599448", "interestIncome": "981948", "incomeBeforeTax": "-138256989", "interestExpense": "3706159", "operatingIncome": "-100854787", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2724211", "nonInterestIncome": "None", "operatingExpenses": "433479598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287599448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90084105", "netIncomeFromContinuingOperations": "-138873004" }, "balance": { "goodwill": "None", "inventory": "37578415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1563533735", "longTermDebt": "464847231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97019088", "reportedCurrency": "CNY", "retainedEarnings": "-2668505330", "totalLiabilities": "2396549141", "otherCurrentAssets": "10140429", "totalCurrentAssets": "417080989", "currentLongTermDebt": "854978105", "longTermInvestments": "None", "shortTermInvestments": "9003252", "currentNetReceivables": "30525920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146452746", "currentAccountsPayable": "223837607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-840889417", "capitalLeaseObligations": "558190327", "otherCurrentLiabilities": "16808155", "totalCurrentLiabilities": "1535931917", "otherNonCurrentLiabilities": "166501", "totalNonCurrentLiabilities": "860617224", "cashAndShortTermInvestments": "152368315", "commonStockSharesOutstanding": "32010526", "intangibleAssetsExcludingGoodwill": "97019088", "cashAndCashEquivalentsAtCarryingValue": "152368315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131558555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-31628962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332624811, "cost_of_revenue": 287599448, "gross_profit": 45025363, "research_and_development": null, "selling_general_admin": 90084105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100854787, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3706159, "interest_income": null, "other_non_operating": null, "pretax_income": -138256989, "tax_provision": null, "effective_tax_rate": null, "net_income": -131558555, "net_income_continuing_ops": -138873004, "net_income_to_common": -131558555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152368315, "short_term_investments": 9003252, "net_receivables": 30525920, "inventory": 37578415, "other_current_assets": null, "total_current_assets": 417080989, "net_ppe": null, "goodwill": null, "intangible_assets": 97019088, "goodwill_and_intangibles": 97019088, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146452746, "total_assets": 1563533735, "short_term_debt": null, "accounts_payable": 223837607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1535931917, "long_term_debt": 464847231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860617224, "total_liabilities": 2396549141, "total_debt": 464847231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2668505330, "total_equity": -840889417, "shares_outstanding": 32010526, "operating_cash_flow": -31628962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31628962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-131558555", "grossProfit": "45025363", "depreciation": "None", "totalRevenue": "332624811", "costOfRevenue": "287599448", "interestIncome": "981948", "incomeBeforeTax": "-138256989", "interestExpense": "3706159", "operatingIncome": "-100854787", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-2724211", "nonInterestIncome": "None", "operatingExpenses": "433479598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287599448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90084105", "netIncomeFromContinuingOperations": "-138873004" }, "balance": { "goodwill": "None", "inventory": "37578415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1563533735", "longTermDebt": "464847231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97019088", "reportedCurrency": "CNY", "retainedEarnings": "-2668505330", "totalLiabilities": "2396549141", "otherCurrentAssets": "10140429", "totalCurrentAssets": "417080989", "currentLongTermDebt": "854978105", "longTermInvestments": "None", "shortTermInvestments": "9003252", "currentNetReceivables": "30525920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146452746", "currentAccountsPayable": "223837607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-840889417", "capitalLeaseObligations": "558190327", "otherCurrentLiabilities": "16808155", "totalCurrentLiabilities": "1535931917", "otherNonCurrentLiabilities": "166501", "totalNonCurrentLiabilities": "860617224", "cashAndShortTermInvestments": "152368315", "commonStockSharesOutstanding": "32010526", "intangibleAssetsExcludingGoodwill": "97019088", "cashAndCashEquivalentsAtCarryingValue": "152368315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131558555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-31628962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 359554000, "cost_of_revenue": 287104000, "gross_profit": 72450000, "ebit": -82897000, "ebitda": -53105000, "pretax_income": -86975000, "tax_provision": 410000, "net_income": -88851000, "net_income_to_common": -88851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196734000, "total_current_assets": 441890000, "total_assets": 1676184000, "short_term_debt": 1014081000, "long_term_debt": 445643000, "total_debt": 1459724000, "total_liabilities": 2358834000, "total_equity": -691354000, "shares_outstanding": 32479000, "goodwill_and_intangibles": 101787000 }, "cash_flow": { "operating_cash_flow": -12999000, "capital_expenditure": 0, "free_cash_flow": -12999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182997, "ticker_id": 8533, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82897000", "ebitda": "-53105000", "netIncome": "-88851000", "grossProfit": "72450000", "depreciation": "None", "totalRevenue": "359554000", "costOfRevenue": "287104000", "interestIncome": "980000", "incomeBeforeTax": "-86975000", "interestExpense": "4078000", "operatingIncome": "-39236000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "410000", "reportedCurrency": "CNY", "netInterestIncome": "-3098000", "nonInterestIncome": "None", "operatingExpenses": "111686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29792000", "sellingGeneralAndAdministrative": "39752000", "netIncomeFromContinuingOperations": "-87385000" }, "balance": { "goodwill": "None", "inventory": "35004000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1676184000", "longTermDebt": "445643000", "shortTermDebt": "1014081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101787000", "reportedCurrency": "CNY", "retainedEarnings": "-2536947000", "totalLiabilities": "2358834000", "otherCurrentAssets": "161830000", "totalCurrentAssets": "441890000", "currentLongTermDebt": "834729000", "longTermInvestments": "None", "shortTermInvestments": "7007000", "currentNetReceivables": "41315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234294000", "currentAccountsPayable": "203587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1880874000", "totalShareholderEquity": "-691354000", "capitalLeaseObligations": "600502000", "otherCurrentLiabilities": "217101000", "totalCurrentLiabilities": "1478117000", "otherNonCurrentLiabilities": "7634000", "totalNonCurrentLiabilities": "880717000", "cashAndShortTermInvestments": "196734000", "commonStockSharesOutstanding": "32479000", "intangibleAssetsExcludingGoodwill": "101787000", "cashAndCashEquivalentsAtCarryingValue": "196734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-12999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27980000", "cashflowFromInvestment": "7426000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359554000, "cost_of_revenue": 287104000, "gross_profit": 72450000, "research_and_development": null, "selling_general_admin": 39752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82897000, "depreciation_amortisation": 29792000, "ebitda": -53105000, "interest_expense": 4078000, "interest_income": null, "other_non_operating": null, "pretax_income": -86975000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": -88851000, "net_income_continuing_ops": -87385000, "net_income_to_common": -88851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196734000, "short_term_investments": 7007000, "net_receivables": 41315000, "inventory": 35004000, "other_current_assets": null, "total_current_assets": 441890000, "net_ppe": null, "goodwill": null, "intangible_assets": 101787000, "goodwill_and_intangibles": 101787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234294000, "total_assets": 1676184000, "short_term_debt": 1014081000, "accounts_payable": 203587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478117000, "long_term_debt": 445643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880717000, "total_liabilities": 2358834000, "total_debt": 1459724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2536947000, "total_equity": -691354000, "shares_outstanding": 32479000, "operating_cash_flow": -12999000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27980000, "free_cash_flow": -12999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82897000", "ebitda": "-53105000", "netIncome": "-88851000", "grossProfit": "72450000", "depreciation": "None", "totalRevenue": "359554000", "costOfRevenue": "287104000", "interestIncome": "980000", "incomeBeforeTax": "-86975000", "interestExpense": "4078000", "operatingIncome": "-39236000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "410000", "reportedCurrency": "CNY", "netInterestIncome": "-3098000", "nonInterestIncome": "None", "operatingExpenses": "111686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29792000", "sellingGeneralAndAdministrative": "39752000", "netIncomeFromContinuingOperations": "-87385000" }, "balance": { "goodwill": "None", "inventory": "35004000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1676184000", "longTermDebt": "445643000", "shortTermDebt": "1014081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101787000", "reportedCurrency": "CNY", "retainedEarnings": "-2536947000", "totalLiabilities": "2358834000", "otherCurrentAssets": "161830000", "totalCurrentAssets": "441890000", "currentLongTermDebt": "834729000", "longTermInvestments": "None", "shortTermInvestments": "7007000", "currentNetReceivables": "41315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234294000", "currentAccountsPayable": "203587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1880874000", "totalShareholderEquity": "-691354000", "capitalLeaseObligations": "600502000", "otherCurrentLiabilities": "217101000", "totalCurrentLiabilities": "1478117000", "otherNonCurrentLiabilities": "7634000", "totalNonCurrentLiabilities": "880717000", "cashAndShortTermInvestments": "196734000", "commonStockSharesOutstanding": "32479000", "intangibleAssetsExcludingGoodwill": "101787000", "cashAndCashEquivalentsAtCarryingValue": "196734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-12999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27980000", "cashflowFromInvestment": "7426000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 366835000, "cost_of_revenue": 304632000, "gross_profit": 62203000, "ebit": -89314000, "ebitda": -58793000, "pretax_income": -98393000, "tax_provision": 1089000, "net_income": -47627000, "net_income_to_common": -47627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168867000, "total_current_assets": 492214000, "total_assets": 1821213000, "short_term_debt": 571385000, "long_term_debt": 852047000, "total_debt": 1423432000, "total_liabilities": 2430318000, "total_equity": -616342000, "shares_outstanding": 38385500, "goodwill_and_intangibles": 107567000 }, "cash_flow": { "operating_cash_flow": 31707000, "capital_expenditure": 0, "free_cash_flow": 31707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182998, "ticker_id": 8533, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89314000", "ebitda": "-58793000", "netIncome": "-47627000", "grossProfit": "62203000", "depreciation": "None", "totalRevenue": "366835000", "costOfRevenue": "304632000", "interestIncome": "252000", "incomeBeforeTax": "-98393000", "interestExpense": "9079000", "operatingIncome": "-54713000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1089000", "reportedCurrency": "CNY", "netInterestIncome": "-8827000", "nonInterestIncome": "None", "operatingExpenses": "116916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30521000", "sellingGeneralAndAdministrative": "39783000", "netIncomeFromContinuingOperations": "-99482000" }, "balance": { "goodwill": "None", "inventory": "43115000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1821213000", "longTermDebt": "852047000", "shortTermDebt": "571385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107567000", "reportedCurrency": "CNY", "retainedEarnings": "-2448095000", "totalLiabilities": "2430318000", "otherCurrentAssets": "245483000", "totalCurrentAssets": "492214000", "currentLongTermDebt": "393962000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "31749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328999000", "currentAccountsPayable": "199626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898385000", "totalShareholderEquity": "-616342000", "capitalLeaseObligations": "652376000", "otherCurrentLiabilities": "318922000", "totalCurrentLiabilities": "1089933000", "otherNonCurrentLiabilities": "7709000", "totalNonCurrentLiabilities": "1340385000", "cashAndShortTermInvestments": "168867000", "commonStockSharesOutstanding": "38385500", "intangibleAssetsExcludingGoodwill": "107567000", "cashAndCashEquivalentsAtCarryingValue": "168867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "31707000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37751000", "cashflowFromInvestment": "-21421000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366835000, "cost_of_revenue": 304632000, "gross_profit": 62203000, "research_and_development": null, "selling_general_admin": 39783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89314000, "depreciation_amortisation": 30521000, "ebitda": -58793000, "interest_expense": 9079000, "interest_income": null, "other_non_operating": null, "pretax_income": -98393000, "tax_provision": 1089000, "effective_tax_rate": null, "net_income": -47627000, "net_income_continuing_ops": -99482000, "net_income_to_common": -47627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168867000, "short_term_investments": 3000000, "net_receivables": 31749000, "inventory": 43115000, "other_current_assets": null, "total_current_assets": 492214000, "net_ppe": null, "goodwill": null, "intangible_assets": 107567000, "goodwill_and_intangibles": 107567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328999000, "total_assets": 1821213000, "short_term_debt": 571385000, "accounts_payable": 199626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089933000, "long_term_debt": 852047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1340385000, "total_liabilities": 2430318000, "total_debt": 1423432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2448095000, "total_equity": -616342000, "shares_outstanding": 38385500, "operating_cash_flow": 31707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37751000, "free_cash_flow": 31707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89314000", "ebitda": "-58793000", "netIncome": "-47627000", "grossProfit": "62203000", "depreciation": "None", "totalRevenue": "366835000", "costOfRevenue": "304632000", "interestIncome": "252000", "incomeBeforeTax": "-98393000", "interestExpense": "9079000", "operatingIncome": "-54713000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1089000", "reportedCurrency": "CNY", "netInterestIncome": "-8827000", "nonInterestIncome": "None", "operatingExpenses": "116916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30521000", "sellingGeneralAndAdministrative": "39783000", "netIncomeFromContinuingOperations": "-99482000" }, "balance": { "goodwill": "None", "inventory": "43115000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1821213000", "longTermDebt": "852047000", "shortTermDebt": "571385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107567000", "reportedCurrency": "CNY", "retainedEarnings": "-2448095000", "totalLiabilities": "2430318000", "otherCurrentAssets": "245483000", "totalCurrentAssets": "492214000", "currentLongTermDebt": "393962000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "31749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328999000", "currentAccountsPayable": "199626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898385000", "totalShareholderEquity": "-616342000", "capitalLeaseObligations": "652376000", "otherCurrentLiabilities": "318922000", "totalCurrentLiabilities": "1089933000", "otherNonCurrentLiabilities": "7709000", "totalNonCurrentLiabilities": "1340385000", "cashAndShortTermInvestments": "168867000", "commonStockSharesOutstanding": "38385500", "intangibleAssetsExcludingGoodwill": "107567000", "cashAndCashEquivalentsAtCarryingValue": "168867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "31707000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37751000", "cashflowFromInvestment": "-21421000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 332144000, "cost_of_revenue": 298262000, "gross_profit": 33882000, "ebit": -129104000, "ebitda": -95877000, "pretax_income": -134689000, "tax_provision": 97241, "net_income": -144045000, "net_income_to_common": -144045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196890000, "total_current_assets": 450775000, "total_assets": 2039431000, "short_term_debt": 627744000, "long_term_debt": 438523000, "total_debt": 1066267000, "total_liabilities": 2606803000, "total_equity": -573366000, "shares_outstanding": 32010000, "goodwill_and_intangibles": 145747000 }, "cash_flow": { "operating_cash_flow": -26746000, "capital_expenditure": 292404840, "free_cash_flow": 265658840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182999, "ticker_id": 8533, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129104000", "ebitda": "-95877000", "netIncome": "-144045000", "grossProfit": "33882000", "depreciation": "None", "totalRevenue": "332144000", "costOfRevenue": "298262000", "interestIncome": "992000", "incomeBeforeTax": "-134689000", "interestExpense": "5591000", "operatingIncome": "-121262000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97241", "reportedCurrency": "CNY", "netInterestIncome": "-4599000", "nonInterestIncome": "None", "operatingExpenses": "155144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33227000", "sellingGeneralAndAdministrative": "54467000", "netIncomeFromContinuingOperations": "-142828000" }, "balance": { "goodwill": "None", "inventory": "40252000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2039431000", "longTermDebt": "438523000", "shortTermDebt": "627744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145747000", "reportedCurrency": "CNY", "retainedEarnings": "-2400468000", "totalLiabilities": "2606803000", "otherCurrentAssets": "164645000", "totalCurrentAssets": "450775000", "currentLongTermDebt": "422641000", "longTermInvestments": "None", "shortTermInvestments": "21285000", "currentNetReceivables": "27703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588656000", "currentAccountsPayable": "256046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668767000", "totalShareholderEquity": "-573366000", "capitalLeaseObligations": "807603000", "otherCurrentLiabilities": "528762000", "totalCurrentLiabilities": "1455790000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "1151013000", "cashAndShortTermInvestments": "196890000", "commonStockSharesOutstanding": "32010000", "intangibleAssetsExcludingGoodwill": "145747000", "cashAndCashEquivalentsAtCarryingValue": "196890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "9159557", "operatingCashflow": "-26746000", "capitalExpenditures": "292404840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25975000", "cashflowFromInvestment": "-7264000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332144000, "cost_of_revenue": 298262000, "gross_profit": 33882000, "research_and_development": null, "selling_general_admin": 54467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129104000, "depreciation_amortisation": 33227000, "ebitda": -95877000, "interest_expense": 5591000, "interest_income": null, "other_non_operating": null, "pretax_income": -134689000, "tax_provision": 97241, "effective_tax_rate": null, "net_income": -144045000, "net_income_continuing_ops": -142828000, "net_income_to_common": -144045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196890000, "short_term_investments": 21285000, "net_receivables": 27703000, "inventory": 40252000, "other_current_assets": null, "total_current_assets": 450775000, "net_ppe": null, "goodwill": null, "intangible_assets": 145747000, "goodwill_and_intangibles": 145747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1588656000, "total_assets": 2039431000, "short_term_debt": 627744000, "accounts_payable": 256046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455790000, "long_term_debt": 438523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151013000, "total_liabilities": 2606803000, "total_debt": 1066267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2400468000, "total_equity": -573366000, "shares_outstanding": 32010000, "operating_cash_flow": -26746000, "stock_based_compensation": 1014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292404840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25975000, "free_cash_flow": 265658840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129104000", "ebitda": "-95877000", "netIncome": "-144045000", "grossProfit": "33882000", "depreciation": "None", "totalRevenue": "332144000", "costOfRevenue": "298262000", "interestIncome": "992000", "incomeBeforeTax": "-134689000", "interestExpense": "5591000", "operatingIncome": "-121262000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97241", "reportedCurrency": "CNY", "netInterestIncome": "-4599000", "nonInterestIncome": "None", "operatingExpenses": "155144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33227000", "sellingGeneralAndAdministrative": "54467000", "netIncomeFromContinuingOperations": "-142828000" }, "balance": { "goodwill": "None", "inventory": "40252000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2039431000", "longTermDebt": "438523000", "shortTermDebt": "627744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145747000", "reportedCurrency": "CNY", "retainedEarnings": "-2400468000", "totalLiabilities": "2606803000", "otherCurrentAssets": "164645000", "totalCurrentAssets": "450775000", "currentLongTermDebt": "422641000", "longTermInvestments": "None", "shortTermInvestments": "21285000", "currentNetReceivables": "27703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588656000", "currentAccountsPayable": "256046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1668767000", "totalShareholderEquity": "-573366000", "capitalLeaseObligations": "807603000", "otherCurrentLiabilities": "528762000", "totalCurrentLiabilities": "1455790000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "1151013000", "cashAndShortTermInvestments": "196890000", "commonStockSharesOutstanding": "32010000", "intangibleAssetsExcludingGoodwill": "145747000", "cashAndCashEquivalentsAtCarryingValue": "196890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "9159557", "operatingCashflow": "-26746000", "capitalExpenditures": "292404840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25975000", "cashflowFromInvestment": "-7264000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 391193000, "cost_of_revenue": 287849000, "gross_profit": 103344000, "ebit": -139902000, "ebitda": -104191000, "pretax_income": -311061000, "tax_provision": 97000, "net_income": -312083000, "net_income_to_common": -312083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203587000, "total_current_assets": 458620000, "total_assets": 2215439000, "short_term_debt": 538233000, "long_term_debt": 425978750, "total_debt": 964211750, "total_liabilities": 2637868000, "total_equity": -427207000, "shares_outstanding": 160620820, "goodwill_and_intangibles": 147448000 }, "cash_flow": { "operating_cash_flow": -80565000, "capital_expenditure": 0, "free_cash_flow": -80565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183000, "ticker_id": 8533, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139902000", "ebitda": "-104191000", "netIncome": "-312083000", "grossProfit": "103344000", "depreciation": "None", "totalRevenue": "391193000", "costOfRevenue": "287849000", "interestIncome": "3205793", "incomeBeforeTax": "-311061000", "interestExpense": "6662644", "operatingIncome": "-139902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "CNY", "netInterestIncome": "-3456851", "nonInterestIncome": "None", "operatingExpenses": "410948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35711000", "sellingGeneralAndAdministrative": "68483000", "netIncomeFromContinuingOperations": "-311158433" }, "balance": { "goodwill": "None", "inventory": "50719000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2215439000", "longTermDebt": "425978750", "shortTermDebt": "538233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147448000", "reportedCurrency": "CNY", "retainedEarnings": "-2256424000", "totalLiabilities": "2637868000", "otherCurrentAssets": "159587000", "totalCurrentAssets": "458620000", "currentLongTermDebt": "538232521", "longTermInvestments": "None", "shortTermInvestments": "17165000", "currentNetReceivables": "27562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756819000", "currentAccountsPayable": "224849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671900000", "totalShareholderEquity": "-427207000", "capitalLeaseObligations": "908566485", "otherCurrentLiabilities": "632751000", "totalCurrentLiabilities": "1395833000", "otherNonCurrentLiabilities": "8896258", "totalNonCurrentLiabilities": "1242035000", "cashAndShortTermInvestments": "203587000", "commonStockSharesOutstanding": "160620820", "intangibleAssetsExcludingGoodwill": "147448000", "cashAndCashEquivalentsAtCarryingValue": "203587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-80565000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119602000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391193000, "cost_of_revenue": 287849000, "gross_profit": 103344000, "research_and_development": null, "selling_general_admin": 68483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139902000, "depreciation_amortisation": 35711000, "ebitda": -104191000, "interest_expense": 6662644, "interest_income": null, "other_non_operating": null, "pretax_income": -311061000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -312083000, "net_income_continuing_ops": -311158433, "net_income_to_common": -312083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203587000, "short_term_investments": 17165000, "net_receivables": 27562000, "inventory": 50719000, "other_current_assets": null, "total_current_assets": 458620000, "net_ppe": null, "goodwill": null, "intangible_assets": 147448000, "goodwill_and_intangibles": 147448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756819000, "total_assets": 2215439000, "short_term_debt": 538233000, "accounts_payable": 224849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395833000, "long_term_debt": 425978750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242035000, "total_liabilities": 2637868000, "total_debt": 964211750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2256424000, "total_equity": -427207000, "shares_outstanding": 160620820, "operating_cash_flow": -80565000, "stock_based_compensation": 6351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119602000, "free_cash_flow": -80565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139902000", "ebitda": "-104191000", "netIncome": "-312083000", "grossProfit": "103344000", "depreciation": "None", "totalRevenue": "391193000", "costOfRevenue": "287849000", "interestIncome": "3205793", "incomeBeforeTax": "-311061000", "interestExpense": "6662644", "operatingIncome": "-139902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "CNY", "netInterestIncome": "-3456851", "nonInterestIncome": "None", "operatingExpenses": "410948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35711000", "sellingGeneralAndAdministrative": "68483000", "netIncomeFromContinuingOperations": "-311158433" }, "balance": { "goodwill": "None", "inventory": "50719000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2215439000", "longTermDebt": "425978750", "shortTermDebt": "538233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147448000", "reportedCurrency": "CNY", "retainedEarnings": "-2256424000", "totalLiabilities": "2637868000", "otherCurrentAssets": "159587000", "totalCurrentAssets": "458620000", "currentLongTermDebt": "538232521", "longTermInvestments": "None", "shortTermInvestments": "17165000", "currentNetReceivables": "27562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756819000", "currentAccountsPayable": "224849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671900000", "totalShareholderEquity": "-427207000", "capitalLeaseObligations": "908566485", "otherCurrentLiabilities": "632751000", "totalCurrentLiabilities": "1395833000", "otherNonCurrentLiabilities": "8896258", "totalNonCurrentLiabilities": "1242035000", "cashAndShortTermInvestments": "203587000", "commonStockSharesOutstanding": "160620820", "intangibleAssetsExcludingGoodwill": "147448000", "cashAndCashEquivalentsAtCarryingValue": "203587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-80565000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119602000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 433921000, "cost_of_revenue": 380170000, "gross_profit": 53751000, "ebit": -143047000, "ebitda": -106693000, "pretax_income": -147619000, "tax_provision": -4529000, "net_income": -160603000, "net_income_to_common": -160603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461755000, "total_current_assets": 703756000, "total_assets": 2607218000, "short_term_debt": 861085000, "long_term_debt": 413143000, "total_debt": 1274228000, "total_liabilities": 2749488000, "total_equity": -146123000, "shares_outstanding": 31802574, "goodwill_and_intangibles": 136817000 }, "cash_flow": { "operating_cash_flow": -30446000, "capital_expenditure": 0, "free_cash_flow": -30446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183002, "ticker_id": 8533, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143047000", "ebitda": "-106693000", "netIncome": "-160603000", "grossProfit": "53751000", "depreciation": "None", "totalRevenue": "433921000", "costOfRevenue": "380170000", "interestIncome": "7474000", "incomeBeforeTax": "-147619000", "interestExpense": "4574000", "operatingIncome": "-147650000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4529000", "reportedCurrency": "CNY", "netInterestIncome": "2900000", "nonInterestIncome": "None", "operatingExpenses": "201401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36354000", "sellingGeneralAndAdministrative": "65829000", "netIncomeFromContinuingOperations": "-159660000" }, "balance": { "goodwill": "None", "inventory": "74285000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2607218000", "longTermDebt": "413143000", "shortTermDebt": "861085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "136817000", "reportedCurrency": "CNY", "retainedEarnings": "-1944341000", "totalLiabilities": "2749488000", "otherCurrentAssets": "133845000", "totalCurrentAssets": "703756000", "currentLongTermDebt": "658956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903462000", "currentAccountsPayable": "207117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2044046000", "totalShareholderEquity": "-146123000", "capitalLeaseObligations": "971947000", "otherCurrentLiabilities": "421997000", "totalCurrentLiabilities": "1490199000", "otherNonCurrentLiabilities": "9155000", "totalNonCurrentLiabilities": "1259289000", "cashAndShortTermInvestments": "461755000", "commonStockSharesOutstanding": "31802574.20", "intangibleAssetsExcludingGoodwill": "136817000", "cashAndCashEquivalentsAtCarryingValue": "461755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-30446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171822000", "cashflowFromInvestment": "63781000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433921000, "cost_of_revenue": 380170000, "gross_profit": 53751000, "research_and_development": null, "selling_general_admin": 65829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143047000, "depreciation_amortisation": 36354000, "ebitda": -106693000, "interest_expense": 4574000, "interest_income": null, "other_non_operating": null, "pretax_income": -147619000, "tax_provision": -4529000, "effective_tax_rate": null, "net_income": -160603000, "net_income_continuing_ops": -159660000, "net_income_to_common": -160603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461755000, "short_term_investments": 0, "net_receivables": 33871000, "inventory": 74285000, "other_current_assets": null, "total_current_assets": 703756000, "net_ppe": null, "goodwill": null, "intangible_assets": 136817000, "goodwill_and_intangibles": 136817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1903462000, "total_assets": 2607218000, "short_term_debt": 861085000, "accounts_payable": 207117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1490199000, "long_term_debt": 413143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1259289000, "total_liabilities": 2749488000, "total_debt": 1274228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1944341000, "total_equity": -146123000, "shares_outstanding": 31802574, "operating_cash_flow": -30446000, "stock_based_compensation": 3009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171822000, "free_cash_flow": -30446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143047000", "ebitda": "-106693000", "netIncome": "-160603000", "grossProfit": "53751000", "depreciation": "None", "totalRevenue": "433921000", "costOfRevenue": "380170000", "interestIncome": "7474000", "incomeBeforeTax": "-147619000", "interestExpense": "4574000", "operatingIncome": "-147650000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4529000", "reportedCurrency": "CNY", "netInterestIncome": "2900000", "nonInterestIncome": "None", "operatingExpenses": "201401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36354000", "sellingGeneralAndAdministrative": "65829000", "netIncomeFromContinuingOperations": "-159660000" }, "balance": { "goodwill": "None", "inventory": "74285000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2607218000", "longTermDebt": "413143000", "shortTermDebt": "861085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "136817000", "reportedCurrency": "CNY", "retainedEarnings": "-1944341000", "totalLiabilities": "2749488000", "otherCurrentAssets": "133845000", "totalCurrentAssets": "703756000", "currentLongTermDebt": "658956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903462000", "currentAccountsPayable": "207117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2044046000", "totalShareholderEquity": "-146123000", "capitalLeaseObligations": "971947000", "otherCurrentLiabilities": "421997000", "totalCurrentLiabilities": "1490199000", "otherNonCurrentLiabilities": "9155000", "totalNonCurrentLiabilities": "1259289000", "cashAndShortTermInvestments": "461755000", "commonStockSharesOutstanding": "31802574.20", "intangibleAssetsExcludingGoodwill": "136817000", "cashAndCashEquivalentsAtCarryingValue": "461755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-30446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171822000", "cashflowFromInvestment": "63781000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "income_statement": { "revenue": 411706000, "cost_of_revenue": 360044000, "gross_profit": 51662000, "ebit": -215406000, "ebitda": -180952000, "pretax_income": -220259000, "tax_provision": -26960000, "net_income": -228680000, "net_income_to_common": -228680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255592000, "total_current_assets": 632700000, "total_assets": 2549672000, "short_term_debt": 596249000, "long_term_debt": 404074000, "total_debt": 1000323000, "total_liabilities": 2526816000, "total_equity": 19947000, "shares_outstanding": 30490666, "goodwill_and_intangibles": 135061000 }, "cash_flow": { "operating_cash_flow": 241000, "capital_expenditure": 14023726.5, "free_cash_flow": 14264726.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183003, "ticker_id": 8533, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:13.251936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215406000", "ebitda": "-180952000", "netIncome": "-228680000", "grossProfit": "51662000", "depreciation": "None", "totalRevenue": "411706000", "costOfRevenue": "360044000", "interestIncome": "1547000", "incomeBeforeTax": "-220259000", "interestExpense": "4853000", "operatingIncome": "-171458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26960000", "reportedCurrency": "CNY", "netInterestIncome": "-3306000", "nonInterestIncome": "None", "operatingExpenses": "223120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34454000", "sellingGeneralAndAdministrative": "127148000", "netIncomeFromContinuingOperations": "-227657000" }, "balance": { "goodwill": "None", "inventory": "75094000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2549672000", "longTermDebt": "404074000", "shortTermDebt": "596249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135061000", "reportedCurrency": "CNY", "retainedEarnings": "-1783737000", "totalLiabilities": "2526816000", "otherCurrentAssets": "136163000", "totalCurrentAssets": "632700000", "currentLongTermDebt": "389172000", "longTermInvestments": "None", "shortTermInvestments": "136373000", "currentNetReceivables": "29478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916972000", "currentAccountsPayable": "172859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698182000", "shortLongTermDebtTotal": "1806011000", "totalShareholderEquity": "19947000", "capitalLeaseObligations": "1012765000", "otherCurrentLiabilities": "465774000", "totalCurrentLiabilities": "1234882000", "otherNonCurrentLiabilities": "8781000", "totalNonCurrentLiabilities": "1291934000", "cashAndShortTermInvestments": "255592000", "commonStockSharesOutstanding": "30490666.60", "intangibleAssetsExcludingGoodwill": "135061000", "cashAndCashEquivalentsAtCarryingValue": "255592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "-1433573", "operatingCashflow": "241000", "capitalExpenditures": "14023726.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135370000", "cashflowFromInvestment": "13919000", "stockBasedCompensation": "55557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429950.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411706000, "cost_of_revenue": 360044000, "gross_profit": 51662000, "research_and_development": null, "selling_general_admin": 127148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215406000, "depreciation_amortisation": 34454000, "ebitda": -180952000, "interest_expense": 4853000, "interest_income": null, "other_non_operating": null, "pretax_income": -220259000, "tax_provision": -26960000, "effective_tax_rate": null, "net_income": -228680000, "net_income_continuing_ops": -227657000, "net_income_to_common": -228680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255592000, "short_term_investments": 136373000, "net_receivables": 29478000, "inventory": 75094000, "other_current_assets": null, "total_current_assets": 632700000, "net_ppe": null, "goodwill": null, "intangible_assets": 135061000, "goodwill_and_intangibles": 135061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916972000, "total_assets": 2549672000, "short_term_debt": 596249000, "accounts_payable": 172859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1234882000, "long_term_debt": 404074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291934000, "total_liabilities": 2526816000, "total_debt": 1000323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1783737000, "total_equity": 19947000, "shares_outstanding": 30490666, "operating_cash_flow": 241000, "stock_based_compensation": 55557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14023726.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135370000, "free_cash_flow": 14264726.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215406000", "ebitda": "-180952000", "netIncome": "-228680000", "grossProfit": "51662000", "depreciation": "None", "totalRevenue": "411706000", "costOfRevenue": "360044000", "interestIncome": "1547000", "incomeBeforeTax": "-220259000", "interestExpense": "4853000", "operatingIncome": "-171458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26960000", "reportedCurrency": "CNY", "netInterestIncome": "-3306000", "nonInterestIncome": "None", "operatingExpenses": "223120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34454000", "sellingGeneralAndAdministrative": "127148000", "netIncomeFromContinuingOperations": "-227657000" }, "balance": { "goodwill": "None", "inventory": "75094000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2549672000", "longTermDebt": "404074000", "shortTermDebt": "596249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135061000", "reportedCurrency": "CNY", "retainedEarnings": "-1783737000", "totalLiabilities": "2526816000", "otherCurrentAssets": "136163000", "totalCurrentAssets": "632700000", "currentLongTermDebt": "389172000", "longTermInvestments": "None", "shortTermInvestments": "136373000", "currentNetReceivables": "29478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916972000", "currentAccountsPayable": "172859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698182000", "shortLongTermDebtTotal": "1806011000", "totalShareholderEquity": "19947000", "capitalLeaseObligations": "1012765000", "otherCurrentLiabilities": "465774000", "totalCurrentLiabilities": "1234882000", "otherNonCurrentLiabilities": "8781000", "totalNonCurrentLiabilities": "1291934000", "cashAndShortTermInvestments": "255592000", "commonStockSharesOutstanding": "30490666.60", "intangibleAssetsExcludingGoodwill": "135061000", "cashAndCashEquivalentsAtCarryingValue": "255592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "-1433573", "operatingCashflow": "241000", "capitalExpenditures": "14023726.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135370000", "cashflowFromInvestment": "13919000", "stockBasedCompensation": "55557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429950.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }