{ "ticker": { "uuid": "c2e4aa07-d365-44ed-9cb4-be90e390bfb3", "symbol": "LBTYK", "name": "Liberty Global PLC Class C", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c2e4aa07-d365-44ed-9cb4-be90e390bfb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2e4aa07-d365-44ed-9cb4-be90e390bfb3/" }, "latest_snapshot": { "ticker": { "uuid": "c2e4aa07-d365-44ed-9cb4-be90e390bfb3", "symbol": "LBTYK", "name": "Liberty Global PLC Class C", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c2e4aa07-d365-44ed-9cb4-be90e390bfb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2e4aa07-d365-44ed-9cb4-be90e390bfb3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.95, "quality": 0.3, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": -6 }, "headline_factors": { "price": 9.6, "market_cap": 3274440633.6, "pe_ratio": 12.0075, "earnings_yield": 0.0657, "ebitda_to_ev": 0.1708, "shareholder_yield": 0.1337, "roe": 0.0296, "piotroski_f_score": 5, "momentum_12_1": 0.0622, "volatility_252d": 0.3061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.0075, "ev_ebitda": 5.8558, "earnings_yield": 0.0657, "fcf_yield": 0.2464, "shareholder_yield": 0.1337 }, "quality": { "roe": 0.0296, "roic": 0.0224, "gross_margin": 0.475, "fcf_margin": 0.5079, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 1.3494, "eps_growth_1y": null, "fcf_growth_1y": -0.037 }, "momentum": { "price_return_12m": -0.0671, "momentum_12_1": 0.0622, "relative_strength": -0.2833 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.3, "momentum_percentile": 0.24, "growth_composite": 12, "yield_composite": 4, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.33, "os": 0.72, "value": 0.88, "quality": 0.29, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1044, "roe": -0.2323, "momentum_12_1": 0.1867 }, { "week_end_date": "2026-06-14", "price": 12.01, "os": 0.69, "value": 0.88, "quality": 0.27, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0985, "roe": -0.2323, "momentum_12_1": 0.1351 }, { "week_end_date": "2026-06-21", "price": 10.79, "os": 0.69, "value": 0.89, "quality": 0.25, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1096, "roe": -0.2323, "momentum_12_1": 0.1627 }, { "week_end_date": "2026-06-28", "price": 10.93, "os": 0.69, "value": 0.89, "quality": 0.28, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1082, "roe": -0.2323, "momentum_12_1": 0.1992 }, { "week_end_date": "2026-07-05", "price": 10.9, "os": 0.7, "value": 0.89, "quality": 0.26, "momentum": 0.31, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1085, "roe": -0.2323, "momentum_12_1": 0.1097 }, { "week_end_date": "2026-07-12", "price": 10.27, "os": 0.84, "value": 0.89, "quality": 0.29, "momentum": 0.67, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1152, "roe": -0.2323, "momentum_12_1": 0.1706 }, { "week_end_date": "2026-07-19", "price": 10.09, "os": 0.68, "value": 0.89, "quality": 0.27, "momentum": 0.25, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1173, "roe": -0.2323, "momentum_12_1": 0.0599 }, { "week_end_date": "2026-07-26", "price": 9.6, "os": 0.74, "value": 0.95, "quality": 0.3, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.0075, "earnings_yield": 0.0657, "shareholder_yield": 0.1337, "roe": 0.0296, "momentum_12_1": 0.0622 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7830900000, "total_debt": 10163100000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": -192100000, "shares_issued": null, "net_debt_issued": -68300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4341900000, "cost_of_revenue": 1450700000, "gross_profit": 2891200000, "ebit": 2413000000, "ebitda": 3415000000, "pretax_income": 1838300000, "tax_provision": -30800000, "net_income": 1588000000, "net_income_to_common": 1588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816300000, "total_current_assets": 3300300000, "total_assets": 25439700000, "short_term_debt": 974100000, "long_term_debt": 8202500000, "total_debt": 9854100000, "total_liabilities": 12895400000, "total_equity": 12365900000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4443000000 }, "cash_flow": { "operating_cash_flow": 2032900000, "capital_expenditure": 908500000, "free_cash_flow": 2941400000, "dividends_paid": 329300000, "share_repurchases": -689800000, "shares_issued": null, "net_debt_issued": 67200000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1172000000, "cost_of_revenue": 856700000, "gross_profit": 315300000, "ebit": 3000000, "ebitda": 265500000, "pretax_income": -335000000, "tax_provision": -22800000, "net_income": -312200000, "net_income_to_common": -312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418600000, "total_current_assets": 3498000000, "total_assets": 21532500000, "short_term_debt": 620400000, "long_term_debt": null, "total_debt": 9074100000, "total_liabilities": 12070100000, "total_equity": 9224600000, "shares_outstanding": 333925233, "goodwill_and_intangibles": 4682300000 }, "cash_flow": { "operating_cash_flow": 230899999, "capital_expenditure": 397600000, "free_cash_flow": 628499999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -105200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "ebit": 647300000, "ebitda": 912100000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7830900000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": 245800000, "share_repurchases": -33900000, "shares_issued": null, "net_debt_issued": 91900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "ebit": 647300000, "ebitda": 912100000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7830900000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": 245800000, "share_repurchases": -33900000, "shares_issued": null, "net_debt_issued": 91900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "ebit": 647300000, "ebitda": 912100000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7830900000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": 245800000, "share_repurchases": -33900000, "shares_issued": null, "net_debt_issued": 91900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "ebit": 647300000, "ebitda": 912100000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7830900000, "total_debt": 9249000000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": 245800000, "share_repurchases": -33900000, "shares_issued": null, "net_debt_issued": 91900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }