{ "ticker": { "uuid": "c2e9d78b-8e38-4a24-97ae-4b92f9b32363", "symbol": "NIO", "name": "Nio Inc Class A ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c2e9d78b-8e38-4a24-97ae-4b92f9b32363/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2e9d78b-8e38-4a24-97ae-4b92f9b32363/" }, "ticker_metadata": { "id": 2851, "uuid": "c2e9d78b-8e38-4a24-97ae-4b92f9b32363", "symbol": "NIO", "name": "Nio Inc Class A ADR", "asset_type": "equity", "market_cap": 13956566000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in mainland China, Hong Kong, the United States, the United Kingdom, and Germany. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2e9d78b-8e38-4a24-97ae-4b92f9b32363", "symbol": "NIO", "name": "Nio Inc Class A ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c2e9d78b-8e38-4a24-97ae-4b92f9b32363/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2e9d78b-8e38-4a24-97ae-4b92f9b32363/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.85, "quality": 0.09, "momentum": 0.85, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.36, "market_cap": 13299126424.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0778, "piotroski_f_score": 6, "momentum_12_1": 0.6116, "volatility_252d": 0.6417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.169588+00:00", "batch_id": "" }, "size": { "price_close": 5.36, "market_cap": 13299126424.08, "market_cap_usd": 13299126424.08, "enterprise_value": 21325960424.08, "shares_outstanding": 2481180303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0643, "ptbv_ratio": 3.2318, "ps_ratio": 0.1323, "pcf_ratio": 4.444, "pfcf_ratio": 1.4682, "ev_ebitda": null, "ev_ebit": -2.5895, "ev_sales": 0.2122, "ev_fcf": 2.3544, "earnings_yield": null, "fcf_yield": 0.4247, "price_to_sales": 0.1323, "price_to_book": 3.0643, "price_to_cashflow": 4.444, "ebitda_to_ev": null, "sales_yield": 4.7129 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1569, "operating_margin": -0.0819, "net_margin": -0.0897, "ebitda_margin": -0.075, "fcf_margin": 0.0901, "roe": -2.0778, "roa": -0.0715, "roic": -0.4994, "roc_greenblatt": null, "asset_turnover": 0.7964, "cash_conversion": -1.0044, "accruals_ratio": -0.0952, "sbc_to_revenue": 0.0178, "piotroski_f_score": 6, "altman_z_score": -0.7608, "earnings_stability_5y": 0.658, "revenue_stability_5y": 0.6038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 25.7372, "net_debt_to_ebitda": -1.0643, "debt_to_assets": 0.1336, "interest_coverage": -9.6666, "current_ratio": 1.0094, "quick_ratio": 0.9002, "net_debt": 8026834000, "local_beta": 0.0018, "volatility_252d": 0.6417, "volatility_60d": 1.3048, "max_drawdown_12m": -0.3974, "risk_adjusted_momentum": 0.953 }, "growth": { "revenue_growth_1y": 0.4811, "revenue_growth_3y_cagr": 0.1998, "revenue_growth_5y_cagr": 0.3924, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3692, "revenue_growth": 0.4811, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0838, "price_return_3m": 0.1213, "price_return_6m": 0.0635, "price_return_9m": -0.0992, "price_return_12m": 0.4766, "price_return_12m_ex1m": 0.6116, "momentum_6m": 0.0635, "momentum_12m": 0.4766, "momentum_12_1": 0.6116, "distance_from_52w_high": -0.3039, "distance_from_52w_low": 0.5718, "relative_strength": 0.3766 }, "raw_ttm": { "revenue_ttm": 100507190899, "gross_profit_ttm": 15771453404, "ebit_ttm": -8235522959, "ebitda_ttm": -7541952959, "net_income_ttm": -9017921726, "eps_diluted_ttm": -3.6345, "operating_cash_flow_ttm": 2992612000, "capital_expenditure_ttm": 2965426000, "fcf_ttm": 9057838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 851959777, "cash_and_equivalents": 8827507000, "total_current_assets": 79340251000, "total_current_liabilities": 78603871000, "net_ppe": null, "total_assets": 126195009000, "total_debt": 16854341000, "total_equity": 4340065000, "net_working_capital": 373729000, "book_value_per_share": 1.7492, "retained_earnings": -128029031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4115052000, "tangible_book_per_share": 1.6585 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24 }, "composites": { "value_composite": 15, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.2766, "os_score": 0.83, "value_percentile": 0.85, "quality_percentile": 0.09, "momentum_percentile": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4631, "ticker_id": 2851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.169588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 13299126424.08, "market_cap_usd": 13299126424.08, "enterprise_value": 21325960424.08, "shares_outstanding": 2481180303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.06426895, "ptbv_ratio": 3.23182463, "ps_ratio": 0.13232015, "pcf_ratio": 4.4439862, "pfcf_ratio": 1.46824512, "ev_ebitda": null, "ev_ebit": -2.58950895, "ev_sales": 0.21218343, "ev_fcf": 2.35442061, "earnings_yield": null, "fcf_yield": 0.42473295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15691866, "operating_margin": -0.08193964, "net_margin": -0.08972414, "ebitda_margin": -0.07503894, "fcf_margin": 0.09012129, "roe": -2.07783103, "roa": -0.07146021, "roic": -0.49944956, "roc_greenblatt": null, "asset_turnover": 0.79644347, "cash_conversion": -1.00442633, "accruals_ratio": -0.0951744, "sbc_to_revenue": 0.0178169, "debt_to_equity": 25.73723781, "net_debt_to_ebitda": -1.06429118, "debt_to_assets": 0.1335579, "interest_coverage": -9.66656312, "current_ratio": 1.00936824, "quick_ratio": 0.900217, "net_debt": 8026834000, "revenue_growth_1y": 0.48114749, "revenue_growth_3y_cagr": 0.19984895, "revenue_growth_5y_cagr": 0.39244117, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36922963, "piotroski_f_score": 6, "altman_z_score": -0.76082387, "earnings_stability_5y": 0.657999, "revenue_stability_5y": 0.603768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08376068, "price_return_3m": 0.12133891, "price_return_6m": 0.06349206, "price_return_9m": -0.09915966, "price_return_12m": 0.47658402, "price_return_12m_ex1m": 0.61157025, "distance_from_52w_high": -0.3038961, "distance_from_52w_low": 0.57184751, "relative_strength": 0.37662044, "local_beta": 0.0018, "volatility_252d": 0.641727, "volatility_60d": 1.30484, "max_drawdown_12m": -0.3974026, "revenue_ttm": 100507190899, "gross_profit_ttm": 15771453404, "ebit_ttm": -8235522959, "ebitda_ttm": -7541952959, "net_income_ttm": -9017921726, "eps_diluted_ttm": -3.63452898, "operating_cash_flow_ttm": 2992612000, "capital_expenditure_ttm": 2965426000, "fcf_ttm": 9057838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 851959777, "cash_and_equivalents": 8827507000, "total_current_assets": 79340251000, "total_current_liabilities": 78603871000, "net_ppe": null, "total_assets": 126195009000, "total_debt": 16854341000, "total_equity": 4340065000, "net_working_capital": 373729000, "book_value_per_share": 1.74919372, "retained_earnings": -128029031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4115052000, "tangible_book_per_share": 1.65850583, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 15, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.36, "os": 0.83, "value": 0.85, "quality": 0.09, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0778, "momentum_12_1": 0.6116, "complete_fields": { "id": 4631, "ticker_id": 2851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.169588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 13299126424.08, "market_cap_usd": 13299126424.08, "enterprise_value": 21325960424.08, "shares_outstanding": 2481180303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.06426895, "ptbv_ratio": 3.23182463, "ps_ratio": 0.13232015, "pcf_ratio": 4.4439862, "pfcf_ratio": 1.46824512, "ev_ebitda": null, "ev_ebit": -2.58950895, "ev_sales": 0.21218343, "ev_fcf": 2.35442061, "earnings_yield": null, "fcf_yield": 0.42473295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15691866, "operating_margin": -0.08193964, "net_margin": -0.08972414, "ebitda_margin": -0.07503894, "fcf_margin": 0.09012129, "roe": -2.07783103, "roa": -0.07146021, "roic": -0.49944956, "roc_greenblatt": null, "asset_turnover": 0.79644347, "cash_conversion": -1.00442633, "accruals_ratio": -0.0951744, "sbc_to_revenue": 0.0178169, "debt_to_equity": 25.73723781, "net_debt_to_ebitda": -1.06429118, "debt_to_assets": 0.1335579, "interest_coverage": -9.66656312, "current_ratio": 1.00936824, "quick_ratio": 0.900217, "net_debt": 8026834000, "revenue_growth_1y": 0.48114749, "revenue_growth_3y_cagr": 0.19984895, "revenue_growth_5y_cagr": 0.39244117, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36922963, "piotroski_f_score": 6, "altman_z_score": -0.76082387, "earnings_stability_5y": 0.657999, "revenue_stability_5y": 0.603768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08376068, "price_return_3m": 0.12133891, "price_return_6m": 0.06349206, "price_return_9m": -0.09915966, "price_return_12m": 0.47658402, "price_return_12m_ex1m": 0.61157025, "distance_from_52w_high": -0.3038961, "distance_from_52w_low": 0.57184751, "relative_strength": 0.37662044, "local_beta": 0.0018, "volatility_252d": 0.641727, "volatility_60d": 1.30484, "max_drawdown_12m": -0.3974026, "revenue_ttm": 100507190899, "gross_profit_ttm": 15771453404, "ebit_ttm": -8235522959, "ebitda_ttm": -7541952959, "net_income_ttm": -9017921726, "eps_diluted_ttm": -3.63452898, "operating_cash_flow_ttm": 2992612000, "capital_expenditure_ttm": 2965426000, "fcf_ttm": 9057838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 851959777, "cash_and_equivalents": 8827507000, "total_current_assets": 79340251000, "total_current_liabilities": 78603871000, "net_ppe": null, "total_assets": 126195009000, "total_debt": 16854341000, "total_equity": 4340065000, "net_working_capital": 373729000, "book_value_per_share": 1.74919372, "retained_earnings": -128029031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4115052000, "tangible_book_per_share": 1.65850583, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 15, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 85103927460, "cost_of_revenue": 73512863840, "gross_profit": 11591063612, "ebit": -14374437156, "ebitda": -14374437156, "pretax_income": -14416930990, "tax_provision": 118561344, "net_income": -14553215939, "net_income_to_common": -14553215939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26036638000, "total_current_assets": 76681836000, "total_assets": 124480296000, "short_term_debt": 7516432000, "long_term_debt": 8626272000, "total_debt": 16142704000, "total_liabilities": 111779656000, "total_equity": 4162109000, "shares_outstanding": 2272635997, "goodwill_and_intangibles": 29667000 }, "cash_flow": { "operating_cash_flow": 2992612000, "capital_expenditure": 6065226000, "free_cash_flow": 9057838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303240, "ticker_id": 2851, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14374437156", "netIncome": "-14553215939", "grossProfit": "11591063612", "depreciation": "None", "totalRevenue": "85103927460", "costOfRevenue": "73512863840", "interestIncome": "1215774000", "incomeBeforeTax": "-14416930990", "interestExpense": "861129564", "operatingIncome": "-14374437156", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118561344", "reportedCurrency": "CNY", "netInterestIncome": "-123590000", "nonInterestIncome": "None", "operatingExpenses": "25965500768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10316061738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73512863840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15818560000", "netIncomeFromContinuingOperations": "-14942601000" }, "balance": { "goodwill": "None", "inventory": "8536286000", "commonStock": "4343000", "currentDebt": "None", "investments": "None", "totalAssets": "124480296000", "longTermDebt": "8626272000", "shortTermDebt": "7516432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29667000", "reportedCurrency": "CNY", "retainedEarnings": "-128029031000", "totalLiabilities": "111779656000", "otherCurrentAssets": "4856701000", "totalCurrentAssets": "76681836000", "currentLongTermDebt": "5347881000", "longTermInvestments": "2480518000", "shortTermInvestments": "19768389000", "currentNetReceivables": "17483821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47798459000", "currentAccountsPayable": "53343674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539274000", "shortLongTermDebtTotal": "26246663000", "totalShareholderEquity": "4162109000", "capitalLeaseObligations": "17288982000", "otherCurrentLiabilities": "17772498000", "totalCurrentLiabilities": "78632604000", "otherNonCurrentLiabilities": "423334000", "totalNonCurrentLiabilities": "33147052000", "cashAndShortTermInvestments": "26036638000", "commonStockSharesOutstanding": "2272635997", "intangibleAssetsExcludingGoodwill": "29667000", "cashAndCashEquivalentsAtCarryingValue": "26036638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3115254000", "operatingCashflow": "2992612000", "capitalExpenditures": "6065226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844360000", "cashflowFromInvestment": "-11459690000", "stockBasedCompensation": "1790727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11953779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85103927460, "cost_of_revenue": 73512863840, "gross_profit": 11591063612, "research_and_development": 10316061738, "selling_general_admin": 15818560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14374437156, "depreciation_amortisation": null, "ebitda": -14374437156, "interest_expense": 861129564, "interest_income": null, "other_non_operating": null, "pretax_income": -14416930990, "tax_provision": 118561344, "effective_tax_rate": null, "net_income": -14553215939, "net_income_continuing_ops": -14942601000, "net_income_to_common": -14553215939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26036638000, "short_term_investments": 19768389000, "net_receivables": 17483821000, "inventory": 8536286000, "other_current_assets": null, "total_current_assets": 76681836000, "net_ppe": null, "goodwill": null, "intangible_assets": 29667000, "goodwill_and_intangibles": 29667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47798459000, "total_assets": 124480296000, "short_term_debt": 7516432000, "accounts_payable": 53343674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78632604000, "long_term_debt": 8626272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33147052000, "total_liabilities": 111779656000, "total_debt": 16142704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128029031000, "total_equity": 4162109000, "shares_outstanding": 2272635997, "operating_cash_flow": 2992612000, "stock_based_compensation": 1790727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6065226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11459690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6844360000, "free_cash_flow": 9057838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14374437156", "netIncome": "-14553215939", "grossProfit": "11591063612", "depreciation": "None", "totalRevenue": "85103927460", "costOfRevenue": "73512863840", "interestIncome": "1215774000", "incomeBeforeTax": "-14416930990", "interestExpense": "861129564", "operatingIncome": "-14374437156", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118561344", "reportedCurrency": "CNY", "netInterestIncome": "-123590000", "nonInterestIncome": "None", "operatingExpenses": "25965500768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10316061738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73512863840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15818560000", "netIncomeFromContinuingOperations": "-14942601000" }, "balance": { "goodwill": "None", "inventory": "8536286000", "commonStock": "4343000", "currentDebt": "None", "investments": "None", "totalAssets": "124480296000", "longTermDebt": "8626272000", "shortTermDebt": "7516432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29667000", "reportedCurrency": "CNY", "retainedEarnings": "-128029031000", "totalLiabilities": "111779656000", "otherCurrentAssets": "4856701000", "totalCurrentAssets": "76681836000", "currentLongTermDebt": "5347881000", "longTermInvestments": "2480518000", "shortTermInvestments": "19768389000", "currentNetReceivables": "17483821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47798459000", "currentAccountsPayable": "53343674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539274000", "shortLongTermDebtTotal": "26246663000", "totalShareholderEquity": "4162109000", "capitalLeaseObligations": "17288982000", "otherCurrentLiabilities": "17772498000", "totalCurrentLiabilities": "78632604000", "otherNonCurrentLiabilities": "423334000", "totalNonCurrentLiabilities": "33147052000", "cashAndShortTermInvestments": "26036638000", "commonStockSharesOutstanding": "2272635997", "intangibleAssetsExcludingGoodwill": "29667000", "cashAndCashEquivalentsAtCarryingValue": "26036638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14942601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-3115254000", "operatingCashflow": "2992612000", "capitalExpenditures": "6065226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6844360000", "cashflowFromInvestment": "-11459690000", "stockBasedCompensation": "1790727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11953779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 65731559000, "cost_of_revenue": 59238797000, "gross_profit": 6492762000, "ebit": -21626161000, "ebitda": -13925480000, "pretax_income": -22424524000, "tax_provision": -22815000, "net_income": -22657692000, "net_income_to_common": -22657692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19328920000, "total_current_assets": 61886043000, "total_assets": 107604612000, "short_term_debt": 11086668000, "long_term_debt": 11440755000, "total_debt": 22527423000, "total_liabilities": 94098069000, "total_equity": 5967023000, "shares_outstanding": 2055159000, "goodwill_and_intangibles": 231643000 }, "cash_flow": { "operating_cash_flow": -7849168000, "capital_expenditure": 9142293000, "free_cash_flow": 1293125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303245, "ticker_id": 2851, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21626161000", "ebitda": "-13925480000", "netIncome": "-22657692000", "grossProfit": "6492762000", "depreciation": "None", "totalRevenue": "65731559000", "costOfRevenue": "59238797000", "interestIncome": "853728000", "incomeBeforeTax": "-22424524000", "interestExpense": "798363000", "operatingIncome": "-21874073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22815000", "reportedCurrency": "CNY", "netInterestIncome": "55365000", "nonInterestIncome": "None", "operatingExpenses": "28366835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13037304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59238797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700681000", "sellingGeneralAndAdministrative": "11043337000", "netIncomeFromContinuingOperations": "-22401709000" }, "balance": { "goodwill": "None", "inventory": "7087223000", "commonStock": "3660000", "currentDebt": "None", "investments": "None", "totalAssets": "107604612000", "longTermDebt": "11440755000", "shortTermDebt": "11086668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231643000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "94098069000", "otherCurrentAssets": "31028342000", "totalCurrentAssets": "61886043000", "currentLongTermDebt": "9127183000", "longTermInvestments": "3126007000", "shortTermInvestments": "2765312000", "currentNetReceivables": "1676246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45718569000", "currentAccountsPayable": "34387266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38753697000", "shortLongTermDebtTotal": "33823303000", "totalShareholderEquity": "5967023000", "capitalLeaseObligations": "13255365000", "otherCurrentLiabilities": "12362049000", "totalCurrentLiabilities": "62311024000", "otherNonCurrentLiabilities": "308715000", "totalNonCurrentLiabilities": "31787045000", "cashAndShortTermInvestments": "19328920000", "commonStockSharesOutstanding": "2055159000", "intangibleAssetsExcludingGoodwill": "231643000", "cashAndCashEquivalentsAtCarryingValue": "19328920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22657692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1785940000", "operatingCashflow": "-7849168000", "capitalExpenditures": "9142293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1772483000", "cashflowFromInvestment": "-4958493000", "stockBasedCompensation": "1928512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65731559000, "cost_of_revenue": 59238797000, "gross_profit": 6492762000, "research_and_development": 13037304000, "selling_general_admin": 11043337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21626161000, "depreciation_amortisation": 7700681000, "ebitda": -13925480000, "interest_expense": 798363000, "interest_income": null, "other_non_operating": null, "pretax_income": -22424524000, "tax_provision": -22815000, "effective_tax_rate": null, "net_income": -22657692000, "net_income_continuing_ops": -22401709000, "net_income_to_common": -22657692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19328920000, "short_term_investments": 2765312000, "net_receivables": 1676246000, "inventory": 7087223000, "other_current_assets": null, "total_current_assets": 61886043000, "net_ppe": null, "goodwill": null, "intangible_assets": 231643000, "goodwill_and_intangibles": 231643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45718569000, "total_assets": 107604612000, "short_term_debt": 11086668000, "accounts_payable": 34387266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62311024000, "long_term_debt": 11440755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31787045000, "total_liabilities": 94098069000, "total_debt": 22527423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113068210000, "total_equity": 5967023000, "shares_outstanding": 2055159000, "operating_cash_flow": -7849168000, "stock_based_compensation": 1928512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9142293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4958493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1772483000, "free_cash_flow": 1293125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21626161000", "ebitda": "-13925480000", "netIncome": "-22657692000", "grossProfit": "6492762000", "depreciation": "None", "totalRevenue": "65731559000", "costOfRevenue": "59238797000", "interestIncome": "853728000", "incomeBeforeTax": "-22424524000", "interestExpense": "798363000", "operatingIncome": "-21874073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22815000", "reportedCurrency": "CNY", "netInterestIncome": "55365000", "nonInterestIncome": "None", "operatingExpenses": "28366835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13037304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59238797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700681000", "sellingGeneralAndAdministrative": "11043337000", "netIncomeFromContinuingOperations": "-22401709000" }, "balance": { "goodwill": "None", "inventory": "7087223000", "commonStock": "3660000", "currentDebt": "None", "investments": "None", "totalAssets": "107604612000", "longTermDebt": "11440755000", "shortTermDebt": "11086668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231643000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "94098069000", "otherCurrentAssets": "31028342000", "totalCurrentAssets": "61886043000", "currentLongTermDebt": "9127183000", "longTermInvestments": "3126007000", "shortTermInvestments": "2765312000", "currentNetReceivables": "1676246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45718569000", "currentAccountsPayable": "34387266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38753697000", "shortLongTermDebtTotal": "33823303000", "totalShareholderEquity": "5967023000", "capitalLeaseObligations": "13255365000", "otherCurrentLiabilities": "12362049000", "totalCurrentLiabilities": "62311024000", "otherNonCurrentLiabilities": "308715000", "totalNonCurrentLiabilities": "31787045000", "cashAndShortTermInvestments": "19328920000", "commonStockSharesOutstanding": "2055159000", "intangibleAssetsExcludingGoodwill": "231643000", "cashAndCashEquivalentsAtCarryingValue": "19328920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22657692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1785940000", "operatingCashflow": "-7849168000", "capitalExpenditures": "9142293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1772483000", "cashflowFromInvestment": "-4958493000", "stockBasedCompensation": "1928512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 55617933000, "cost_of_revenue": 52566137000, "gross_profit": 3051796000, "ebit": -20055388000, "ebitda": -15147947000, "pretax_income": -20458918000, "tax_provision": 260835000, "net_income": -21146967000, "net_income_to_common": -21146967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32935111000, "total_current_assets": 70380233000, "total_assets": 117383202000, "short_term_debt": 11589965000, "long_term_debt": 13042861000, "total_debt": 24632826000, "total_liabilities": 87787186000, "total_equity": 25546233000, "shares_outstanding": 1700204000, "goodwill_and_intangibles": 236947000 }, "cash_flow": { "operating_cash_flow": -1381546000, "capital_expenditure": 14340771000, "free_cash_flow": 12959225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303250, "ticker_id": 2851, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20055388000", "ebitda": "-15147947000", "netIncome": "-21146967000", "grossProfit": "3051796000", "depreciation": "None", "totalRevenue": "55617933000", "costOfRevenue": "52566137000", "interestIncome": "2210018000", "incomeBeforeTax": "-20458918000", "interestExpense": "403530000", "operatingIncome": "-22655184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260835000", "reportedCurrency": "CNY", "netInterestIncome": "1806488000", "nonInterestIncome": "None", "operatingExpenses": "25706980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13431399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52566137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907441000", "sellingGeneralAndAdministrative": "9305215000", "netIncomeFromContinuingOperations": "-20719753000" }, "balance": { "goodwill": "None", "inventory": "5277726000", "commonStock": "3622000", "currentDebt": "None", "investments": "None", "totalAssets": "117383202000", "longTermDebt": "13042861000", "shortTermDebt": "11589965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236947000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "87787186000", "otherCurrentAssets": "10699637000", "totalCurrentAssets": "70380233000", "currentLongTermDebt": "25475779000", "longTermInvestments": "5487216000", "shortTermInvestments": "16810107000", "currentNetReceivables": "4657652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47002969000", "currentAccountsPayable": "29766134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36307105000", "shortLongTermDebtTotal": "34725056000", "totalShareholderEquity": "25546233000", "capitalLeaseObligations": "11860697000", "otherCurrentLiabilities": "13236641000", "totalCurrentLiabilities": "57798116000", "otherNonCurrentLiabilities": "63694000", "totalNonCurrentLiabilities": "29989070000", "cashAndShortTermInvestments": "32935111000", "commonStockSharesOutstanding": "1700204000", "intangibleAssetsExcludingGoodwill": "236947000", "cashAndCashEquivalentsAtCarryingValue": "32935111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21146967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "2895477000", "operatingCashflow": "-1381546000", "capitalExpenditures": "14340771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27662881000", "cashflowFromInvestment": "-10885375000", "stockBasedCompensation": "2369041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21049109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55617933000, "cost_of_revenue": 52566137000, "gross_profit": 3051796000, "research_and_development": 13431399000, "selling_general_admin": 9305215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20055388000, "depreciation_amortisation": 4907441000, "ebitda": -15147947000, "interest_expense": 403530000, "interest_income": null, "other_non_operating": null, "pretax_income": -20458918000, "tax_provision": 260835000, "effective_tax_rate": null, "net_income": -21146967000, "net_income_continuing_ops": -20719753000, "net_income_to_common": -21146967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32935111000, "short_term_investments": 16810107000, "net_receivables": 4657652000, "inventory": 5277726000, "other_current_assets": null, "total_current_assets": 70380233000, "net_ppe": null, "goodwill": null, "intangible_assets": 236947000, "goodwill_and_intangibles": 236947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47002969000, "total_assets": 117383202000, "short_term_debt": 11589965000, "accounts_payable": 29766134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57798116000, "long_term_debt": 13042861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29989070000, "total_liabilities": 87787186000, "total_debt": 24632826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90758034000, "total_equity": 25546233000, "shares_outstanding": 1700204000, "operating_cash_flow": -1381546000, "stock_based_compensation": 2369041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14340771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10885375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27662881000, "free_cash_flow": 12959225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20055388000", "ebitda": "-15147947000", "netIncome": "-21146967000", "grossProfit": "3051796000", "depreciation": "None", "totalRevenue": "55617933000", "costOfRevenue": "52566137000", "interestIncome": "2210018000", "incomeBeforeTax": "-20458918000", "interestExpense": "403530000", "operatingIncome": "-22655184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260835000", "reportedCurrency": "CNY", "netInterestIncome": "1806488000", "nonInterestIncome": "None", "operatingExpenses": "25706980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13431399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52566137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907441000", "sellingGeneralAndAdministrative": "9305215000", "netIncomeFromContinuingOperations": "-20719753000" }, "balance": { "goodwill": "None", "inventory": "5277726000", "commonStock": "3622000", "currentDebt": "None", "investments": "None", "totalAssets": "117383202000", "longTermDebt": "13042861000", "shortTermDebt": "11589965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236947000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "87787186000", "otherCurrentAssets": "10699637000", "totalCurrentAssets": "70380233000", "currentLongTermDebt": "25475779000", "longTermInvestments": "5487216000", "shortTermInvestments": "16810107000", "currentNetReceivables": "4657652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47002969000", "currentAccountsPayable": "29766134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36307105000", "shortLongTermDebtTotal": "34725056000", "totalShareholderEquity": "25546233000", "capitalLeaseObligations": "11860697000", "otherCurrentLiabilities": "13236641000", "totalCurrentLiabilities": "57798116000", "otherNonCurrentLiabilities": "63694000", "totalNonCurrentLiabilities": "29989070000", "cashAndShortTermInvestments": "32935111000", "commonStockSharesOutstanding": "1700204000", "intangibleAssetsExcludingGoodwill": "236947000", "cashAndCashEquivalentsAtCarryingValue": "32935111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21146967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "2895477000", "operatingCashflow": "-1381546000", "capitalExpenditures": "14340771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27662881000", "cashflowFromInvestment": "-10885375000", "stockBasedCompensation": "2369041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21049109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 49268561000, "cost_of_revenue": 44124568000, "gross_profit": 5143993000, "ebit": -14048785000, "ebitda": -10054730000, "pretax_income": -14382001000, "tax_provision": 55103000, "net_income": -14559445000, "net_income_to_common": -14559445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19887575000, "total_current_assets": 59149752000, "total_assets": 96263925000, "short_term_debt": 6333703000, "long_term_debt": 10885799000, "total_debt": 17219502000, "total_liabilities": 68617165000, "total_equity": 23868165000, "shares_outstanding": 1636999000, "goodwill_and_intangibles": 212603000 }, "cash_flow": { "operating_cash_flow": -3866008000, "capital_expenditure": 6972854000, "free_cash_flow": 3106846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303255, "ticker_id": 2851, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14048785000", "ebitda": "-10054730000", "netIncome": "-14559445000", "grossProfit": "5143993000", "depreciation": "None", "totalRevenue": "49268561000", "costOfRevenue": "44124568000", "interestIncome": "1403278000", "incomeBeforeTax": "-14382001000", "interestExpense": "333216000", "operatingIncome": "-15640659000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55103000", "reportedCurrency": "CNY", "netInterestIncome": "1025503000", "nonInterestIncome": "None", "operatingExpenses": "20784652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10836261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44124568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994055000", "sellingGeneralAndAdministrative": "7943434000", "netIncomeFromContinuingOperations": "-14437104000" }, "balance": { "goodwill": "None", "inventory": "8191386000", "commonStock": "2922000", "currentDebt": "None", "investments": "None", "totalAssets": "96263925000", "longTermDebt": "10885799000", "shortTermDebt": "6333703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212603000", "reportedCurrency": "CNY", "retainedEarnings": "-69914230000", "totalLiabilities": "68617165000", "otherCurrentAssets": "6781604000", "totalCurrentAssets": "59149752000", "currentLongTermDebt": "5277126000", "longTermInvestments": "6356411000", "shortTermInvestments": "19171017000", "currentNetReceivables": "5118170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37114173000", "currentAccountsPayable": "12709285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23033122000", "shortLongTermDebtTotal": "23705989000", "totalShareholderEquity": "23868165000", "capitalLeaseObligations": "7543064000", "otherCurrentLiabilities": "24415208000", "totalCurrentLiabilities": "45852054000", "otherNonCurrentLiabilities": "5144027000", "totalNonCurrentLiabilities": "22765111000", "cashAndShortTermInvestments": "19887575000", "commonStockSharesOutstanding": "1636999000", "intangibleAssetsExcludingGoodwill": "212603000", "cashAndCashEquivalentsAtCarryingValue": "19887575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14559445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6257514000", "operatingCashflow": "-3866008000", "capitalExpenditures": "6972854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616384000", "cashflowFromInvestment": "10385017000", "stockBasedCompensation": "2295896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49268561000, "cost_of_revenue": 44124568000, "gross_profit": 5143993000, "research_and_development": 10836261000, "selling_general_admin": 7943434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14048785000, "depreciation_amortisation": 3994055000, "ebitda": -10054730000, "interest_expense": 333216000, "interest_income": null, "other_non_operating": null, "pretax_income": -14382001000, "tax_provision": 55103000, "effective_tax_rate": null, "net_income": -14559445000, "net_income_continuing_ops": -14437104000, "net_income_to_common": -14559445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19887575000, "short_term_investments": 19171017000, "net_receivables": 5118170000, "inventory": 8191386000, "other_current_assets": null, "total_current_assets": 59149752000, "net_ppe": null, "goodwill": null, "intangible_assets": 212603000, "goodwill_and_intangibles": 212603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37114173000, "total_assets": 96263925000, "short_term_debt": 6333703000, "accounts_payable": 12709285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45852054000, "long_term_debt": 10885799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22765111000, "total_liabilities": 68617165000, "total_debt": 17219502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69914230000, "total_equity": 23868165000, "shares_outstanding": 1636999000, "operating_cash_flow": -3866008000, "stock_based_compensation": 2295896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6972854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10385017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1616384000, "free_cash_flow": 3106846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14048785000", "ebitda": "-10054730000", "netIncome": "-14559445000", "grossProfit": "5143993000", "depreciation": "None", "totalRevenue": "49268561000", "costOfRevenue": "44124568000", "interestIncome": "1403278000", "incomeBeforeTax": "-14382001000", "interestExpense": "333216000", "operatingIncome": "-15640659000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55103000", "reportedCurrency": "CNY", "netInterestIncome": "1025503000", "nonInterestIncome": "None", "operatingExpenses": "20784652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10836261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44124568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994055000", "sellingGeneralAndAdministrative": "7943434000", "netIncomeFromContinuingOperations": "-14437104000" }, "balance": { "goodwill": "None", "inventory": "8191386000", "commonStock": "2922000", "currentDebt": "None", "investments": "None", "totalAssets": "96263925000", "longTermDebt": "10885799000", "shortTermDebt": "6333703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212603000", "reportedCurrency": "CNY", "retainedEarnings": "-69914230000", "totalLiabilities": "68617165000", "otherCurrentAssets": "6781604000", "totalCurrentAssets": "59149752000", "currentLongTermDebt": "5277126000", "longTermInvestments": "6356411000", "shortTermInvestments": "19171017000", "currentNetReceivables": "5118170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37114173000", "currentAccountsPayable": "12709285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23033122000", "shortLongTermDebtTotal": "23705989000", "totalShareholderEquity": "23868165000", "capitalLeaseObligations": "7543064000", "otherCurrentLiabilities": "24415208000", "totalCurrentLiabilities": "45852054000", "otherNonCurrentLiabilities": "5144027000", "totalNonCurrentLiabilities": "22765111000", "cashAndShortTermInvestments": "19887575000", "commonStockSharesOutstanding": "1636999000", "intangibleAssetsExcludingGoodwill": "212603000", "cashAndCashEquivalentsAtCarryingValue": "19887575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14559445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6257514000", "operatingCashflow": "-3866008000", "capitalExpenditures": "6972854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616384000", "cashflowFromInvestment": "10385017000", "stockBasedCompensation": "2295896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 36136423000, "cost_of_revenue": 29314990000, "gross_profit": 6821433000, "ebit": -3337274000, "ebitda": -985360000, "pretax_income": -3974684000, "tax_provision": 42265000, "net_income": -10572309000, "net_income_to_common": -10572309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15333719000, "total_current_assets": 63641315000, "total_assets": 82883601000, "short_term_debt": 8070338000, "long_term_debt": 9739176000, "total_debt": 17809514000, "total_liabilities": 48098044000, "total_equity": 34709924000, "shares_outstanding": 1572702000, "goodwill_and_intangibles": 199121000 }, "cash_flow": { "operating_cash_flow": 1966386000, "capital_expenditure": 4078764000, "free_cash_flow": 6045150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303260, "ticker_id": 2851, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3337274000", "ebitda": "-985360000", "netIncome": "-10572309000", "grossProfit": "6821433000", "depreciation": "None", "totalRevenue": "36136423000", "costOfRevenue": "29314990000", "interestIncome": "911833000", "incomeBeforeTax": "-3974684000", "interestExpense": "637410000", "operatingIncome": "-4496303000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42265000", "reportedCurrency": "CNY", "netInterestIncome": "274423000", "nonInterestIncome": "None", "operatingExpenses": "11317736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4591852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29314990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351914000", "sellingGeneralAndAdministrative": "4859230000", "netIncomeFromContinuingOperations": "-4016949000" }, "balance": { "goodwill": "None", "inventory": "2056352000", "commonStock": "2892000", "currentDebt": "None", "investments": "None", "totalAssets": "82883601000", "longTermDebt": "9739176000", "shortTermDebt": "8070338000", "treasuryStock": "-1849600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "199121000", "reportedCurrency": "CNY", "retainedEarnings": "-55634140000", "totalLiabilities": "48098044000", "otherCurrentAssets": "6395885000", "totalCurrentAssets": "63641315000", "currentLongTermDebt": "7297962000", "longTermInvestments": "3059383000", "shortTermInvestments": "37057554000", "currentNetReceivables": "2797805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19242286000", "currentAccountsPayable": "12638991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10387890000", "shortLongTermDebtTotal": "20098892000", "totalShareholderEquity": "34709924000", "capitalLeaseObligations": "3061754000", "otherCurrentLiabilities": "6476429000", "totalCurrentLiabilities": "29198152000", "otherNonCurrentLiabilities": "3540458000", "totalNonCurrentLiabilities": "18899892000", "cashAndShortTermInvestments": "15333719000", "commonStockSharesOutstanding": "1572702000", "intangibleAssetsExcludingGoodwill": "199121000", "cashAndCashEquivalentsAtCarryingValue": "15333719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10572309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-990550000", "operatingCashflow": "1966386000", "capitalExpenditures": "4078764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18128743000", "cashflowFromInvestment": "-39764704000", "stockBasedCompensation": "1010140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12822116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36136423000, "cost_of_revenue": 29314990000, "gross_profit": 6821433000, "research_and_development": 4591852000, "selling_general_admin": 4859230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3337274000, "depreciation_amortisation": 2351914000, "ebitda": -985360000, "interest_expense": 637410000, "interest_income": null, "other_non_operating": null, "pretax_income": -3974684000, "tax_provision": 42265000, "effective_tax_rate": null, "net_income": -10572309000, "net_income_continuing_ops": -4016949000, "net_income_to_common": -10572309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15333719000, "short_term_investments": 37057554000, "net_receivables": 2797805000, "inventory": 2056352000, "other_current_assets": null, "total_current_assets": 63641315000, "net_ppe": null, "goodwill": null, "intangible_assets": 199121000, "goodwill_and_intangibles": 199121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19242286000, "total_assets": 82883601000, "short_term_debt": 8070338000, "accounts_payable": 12638991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29198152000, "long_term_debt": 9739176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18899892000, "total_liabilities": 48098044000, "total_debt": 17809514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55634140000, "total_equity": 34709924000, "shares_outstanding": 1572702000, "operating_cash_flow": 1966386000, "stock_based_compensation": 1010140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4078764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39764704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18128743000, "free_cash_flow": 6045150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3337274000", "ebitda": "-985360000", "netIncome": "-10572309000", "grossProfit": "6821433000", "depreciation": "None", "totalRevenue": "36136423000", "costOfRevenue": "29314990000", "interestIncome": "911833000", "incomeBeforeTax": "-3974684000", "interestExpense": "637410000", "operatingIncome": "-4496303000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42265000", "reportedCurrency": "CNY", "netInterestIncome": "274423000", "nonInterestIncome": "None", "operatingExpenses": "11317736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4591852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29314990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351914000", "sellingGeneralAndAdministrative": "4859230000", "netIncomeFromContinuingOperations": "-4016949000" }, "balance": { "goodwill": "None", "inventory": "2056352000", "commonStock": "2892000", "currentDebt": "None", "investments": "None", "totalAssets": "82883601000", "longTermDebt": "9739176000", "shortTermDebt": "8070338000", "treasuryStock": "-1849600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "199121000", "reportedCurrency": "CNY", "retainedEarnings": "-55634140000", "totalLiabilities": "48098044000", "otherCurrentAssets": "6395885000", "totalCurrentAssets": "63641315000", "currentLongTermDebt": "7297962000", "longTermInvestments": "3059383000", "shortTermInvestments": "37057554000", "currentNetReceivables": "2797805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19242286000", "currentAccountsPayable": "12638991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10387890000", "shortLongTermDebtTotal": "20098892000", "totalShareholderEquity": "34709924000", "capitalLeaseObligations": "3061754000", "otherCurrentLiabilities": "6476429000", "totalCurrentLiabilities": "29198152000", "otherNonCurrentLiabilities": "3540458000", "totalNonCurrentLiabilities": "18899892000", "cashAndShortTermInvestments": "15333719000", "commonStockSharesOutstanding": "1572702000", "intangibleAssetsExcludingGoodwill": "199121000", "cashAndCashEquivalentsAtCarryingValue": "15333719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10572309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-990550000", "operatingCashflow": "1966386000", "capitalExpenditures": "4078764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18128743000", "cashflowFromInvestment": "-39764704000", "stockBasedCompensation": "1010140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12822116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 16257933000, "cost_of_revenue": 14384514000, "gross_profit": 1873419000, "ebit": -4871699000, "ebitda": -3325978000, "pretax_income": -5297714000, "tax_provision": 6368000, "net_income": -5610790000, "net_income_to_common": -5610790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38425541000, "total_current_assets": 46206817000, "total_assets": 54641929000, "short_term_debt": 2510939000, "long_term_debt": 5938279000, "total_debt": 8449218000, "total_liabilities": 27470973000, "total_equity": 27168831000, "shares_outstanding": 1182660948, "goodwill_and_intangibles": 204581000 }, "cash_flow": { "operating_cash_flow": 1950894000, "capital_expenditure": 1127686000, "free_cash_flow": 3078580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303265, "ticker_id": 2851, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4871699000", "ebitda": "-3325978000", "netIncome": "-5610790000", "grossProfit": "1873419000", "depreciation": "None", "totalRevenue": "16257933000", "costOfRevenue": "14384514000", "interestIncome": "166904000", "incomeBeforeTax": "-5297714000", "interestExpense": "426015000", "operatingIncome": "-4607645000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6368000", "reportedCurrency": "CNY", "netInterestIncome": "-259111000", "nonInterestIncome": "None", "operatingExpenses": "6481064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2487770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14384514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545721000", "sellingGeneralAndAdministrative": "2851777000", "netIncomeFromContinuingOperations": "-5304082000" }, "balance": { "goodwill": "None", "inventory": "1081553000", "commonStock": "2679000", "currentDebt": "None", "investments": "None", "totalAssets": "54641929000", "longTermDebt": "5938279000", "shortTermDebt": "2510939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204581000", "reportedCurrency": "CNY", "retainedEarnings": "-51648410000", "totalLiabilities": "27470973000", "otherCurrentAssets": "1506277000", "totalCurrentAssets": "46206817000", "currentLongTermDebt": "1930560000", "longTermInvestments": "300121000", "shortTermInvestments": "3950747000", "currentNetReceivables": "1242699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8435112000", "currentAccountsPayable": "6368253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6346522000", "shortLongTermDebtTotal": "9519586000", "totalShareholderEquity": "27168831000", "capitalLeaseObligations": "1562403000", "otherCurrentLiabilities": "3911053000", "totalCurrentLiabilities": "13976240000", "otherNonCurrentLiabilities": "1849906000", "totalNonCurrentLiabilities": "13494733000", "cashAndShortTermInvestments": "38425541000", "commonStockSharesOutstanding": "1182660948", "intangibleAssetsExcludingGoodwill": "204581000", "cashAndCashEquivalentsAtCarryingValue": "38425541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5304082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-197828000", "operatingCashflow": "1950894000", "capitalExpenditures": "1127686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41357435000", "cashflowFromInvestment": "-5071060000", "stockBasedCompensation": "187094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16257933000, "cost_of_revenue": 14384514000, "gross_profit": 1873419000, "research_and_development": 2487770000, "selling_general_admin": 2851777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4871699000, "depreciation_amortisation": 1545721000, "ebitda": -3325978000, "interest_expense": 426015000, "interest_income": null, "other_non_operating": null, "pretax_income": -5297714000, "tax_provision": 6368000, "effective_tax_rate": null, "net_income": -5610790000, "net_income_continuing_ops": -5304082000, "net_income_to_common": -5610790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38425541000, "short_term_investments": 3950747000, "net_receivables": 1242699000, "inventory": 1081553000, "other_current_assets": null, "total_current_assets": 46206817000, "net_ppe": null, "goodwill": null, "intangible_assets": 204581000, "goodwill_and_intangibles": 204581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8435112000, "total_assets": 54641929000, "short_term_debt": 2510939000, "accounts_payable": 6368253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13976240000, "long_term_debt": 5938279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13494733000, "total_liabilities": 27470973000, "total_debt": 8449218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51648410000, "total_equity": 27168831000, "shares_outstanding": 1182660948, "operating_cash_flow": 1950894000, "stock_based_compensation": 187094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41357435000, "free_cash_flow": 3078580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4871699000", "ebitda": "-3325978000", "netIncome": "-5610790000", "grossProfit": "1873419000", "depreciation": "None", "totalRevenue": "16257933000", "costOfRevenue": "14384514000", "interestIncome": "166904000", "incomeBeforeTax": "-5297714000", "interestExpense": "426015000", "operatingIncome": "-4607645000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6368000", "reportedCurrency": "CNY", "netInterestIncome": "-259111000", "nonInterestIncome": "None", "operatingExpenses": "6481064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2487770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14384514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545721000", "sellingGeneralAndAdministrative": "2851777000", "netIncomeFromContinuingOperations": "-5304082000" }, "balance": { "goodwill": "None", "inventory": "1081553000", "commonStock": "2679000", "currentDebt": "None", "investments": "None", "totalAssets": "54641929000", "longTermDebt": "5938279000", "shortTermDebt": "2510939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204581000", "reportedCurrency": "CNY", "retainedEarnings": "-51648410000", "totalLiabilities": "27470973000", "otherCurrentAssets": "1506277000", "totalCurrentAssets": "46206817000", "currentLongTermDebt": "1930560000", "longTermInvestments": "300121000", "shortTermInvestments": "3950747000", "currentNetReceivables": "1242699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8435112000", "currentAccountsPayable": "6368253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6346522000", "shortLongTermDebtTotal": "9519586000", "totalShareholderEquity": "27168831000", "capitalLeaseObligations": "1562403000", "otherCurrentLiabilities": "3911053000", "totalCurrentLiabilities": "13976240000", "otherNonCurrentLiabilities": "1849906000", "totalNonCurrentLiabilities": "13494733000", "cashAndShortTermInvestments": "38425541000", "commonStockSharesOutstanding": "1182660948", "intangibleAssetsExcludingGoodwill": "204581000", "cashAndCashEquivalentsAtCarryingValue": "38425541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5304082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-197828000", "operatingCashflow": "1950894000", "capitalExpenditures": "1127686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41357435000", "cashflowFromInvestment": "-5071060000", "stockBasedCompensation": "187094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 7824904000, "cost_of_revenue": 9023726000, "gross_profit": -1198822000, "ebit": -10917228000, "ebitda": -9396255000, "pretax_income": -11287764000, "tax_provision": 7888000, "net_income": -11413101000, "net_income_to_common": -11413101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862839000, "total_current_assets": 4928008000, "total_assets": 14582029000, "short_term_debt": 1857137000, "long_term_debt": 7154798000, "total_debt": 9011935000, "total_liabilities": 20859628000, "total_equity": -6299686000, "shares_outstanding": 1029931705, "goodwill_and_intangibles": 210337000 }, "cash_flow": { "operating_cash_flow": -8721706000, "capital_expenditure": 1706787000, "free_cash_flow": -7014919000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303270, "ticker_id": 2851, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10917228000", "ebitda": "-9396255000", "netIncome": "-11413101000", "grossProfit": "-1198822000", "depreciation": "None", "totalRevenue": "7824904000", "costOfRevenue": "9023726000", "interestIncome": "274735000", "incomeBeforeTax": "-11287764000", "interestExpense": "370536000", "operatingIncome": "-11079189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7888000", "reportedCurrency": "CNY", "netInterestIncome": "-210257000", "nonInterestIncome": "None", "operatingExpenses": "9880367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4428580000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9023726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520973000", "sellingGeneralAndAdministrative": "4067911000", "netIncomeFromContinuingOperations": "-11295652000" }, "balance": { "goodwill": "0", "inventory": "889528000", "commonStock": "1827000", "currentDebt": "None", "investments": "None", "totalAssets": "14582029000", "longTermDebt": "7154798000", "shortTermDebt": "1857137000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210337000", "reportedCurrency": "CNY", "retainedEarnings": "-46326321000", "totalLiabilities": "20859628000", "otherCurrentAssets": "1712548000", "totalCurrentAssets": "4928008000", "currentLongTermDebt": "1208056000", "longTermInvestments": "115325000", "shortTermInvestments": "111000000", "currentNetReceivables": "1352093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9654021000", "currentAccountsPayable": "3111699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7685787000", "shortLongTermDebtTotal": "10699097000", "totalShareholderEquity": "-6299686000", "capitalLeaseObligations": "2336243000", "otherCurrentLiabilities": "3999768000", "totalCurrentLiabilities": "9498858000", "otherNonCurrentLiabilities": "61836000", "totalNonCurrentLiabilities": "11360770000", "cashAndShortTermInvestments": "862839000", "commonStockSharesOutstanding": "1029931705", "intangibleAssetsExcludingGoodwill": "210337000", "cashAndCashEquivalentsAtCarryingValue": "862839000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-11295652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "569163000", "operatingCashflow": "-8721706000", "capitalExpenditures": "1706787000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3094953000", "cashflowFromInvestment": "3382069000", "stockBasedCompensation": "333495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7824904000, "cost_of_revenue": 9023726000, "gross_profit": -1198822000, "research_and_development": 4428580000, "selling_general_admin": 4067911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10917228000, "depreciation_amortisation": 1520973000, "ebitda": -9396255000, "interest_expense": 370536000, "interest_income": null, "other_non_operating": null, "pretax_income": -11287764000, "tax_provision": 7888000, "effective_tax_rate": null, "net_income": -11413101000, "net_income_continuing_ops": -11295652000, "net_income_to_common": -11413101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862839000, "short_term_investments": 111000000, "net_receivables": 1352093000, "inventory": 889528000, "other_current_assets": null, "total_current_assets": 4928008000, "net_ppe": null, "goodwill": 0, "intangible_assets": 210337000, "goodwill_and_intangibles": 210337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9654021000, "total_assets": 14582029000, "short_term_debt": 1857137000, "accounts_payable": 3111699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9498858000, "long_term_debt": 7154798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11360770000, "total_liabilities": 20859628000, "total_debt": 9011935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46326321000, "total_equity": -6299686000, "shares_outstanding": 1029931705, "operating_cash_flow": -8721706000, "stock_based_compensation": 333495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3382069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3094953000, "free_cash_flow": -7014919000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-10917228000", "ebitda": "-9396255000", "netIncome": "-11413101000", "grossProfit": "-1198822000", "depreciation": "None", "totalRevenue": "7824904000", "costOfRevenue": "9023726000", "interestIncome": "274735000", "incomeBeforeTax": "-11287764000", "interestExpense": "370536000", "operatingIncome": "-11079189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7888000", "reportedCurrency": "CNY", "netInterestIncome": "-210257000", "nonInterestIncome": "None", "operatingExpenses": "9880367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4428580000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9023726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520973000", "sellingGeneralAndAdministrative": "4067911000", "netIncomeFromContinuingOperations": "-11295652000" }, "balance": { "goodwill": "0", "inventory": "889528000", "commonStock": "1827000", "currentDebt": "None", "investments": "None", "totalAssets": "14582029000", "longTermDebt": "7154798000", "shortTermDebt": "1857137000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210337000", "reportedCurrency": "CNY", "retainedEarnings": "-46326321000", "totalLiabilities": "20859628000", "otherCurrentAssets": "1712548000", "totalCurrentAssets": "4928008000", "currentLongTermDebt": "1208056000", "longTermInvestments": "115325000", "shortTermInvestments": "111000000", "currentNetReceivables": "1352093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9654021000", "currentAccountsPayable": "3111699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7685787000", "shortLongTermDebtTotal": "10699097000", "totalShareholderEquity": "-6299686000", "capitalLeaseObligations": "2336243000", "otherCurrentLiabilities": "3999768000", "totalCurrentLiabilities": "9498858000", "otherNonCurrentLiabilities": "61836000", "totalNonCurrentLiabilities": "11360770000", "cashAndShortTermInvestments": "862839000", "commonStockSharesOutstanding": "1029931705", "intangibleAssetsExcludingGoodwill": "210337000", "cashAndCashEquivalentsAtCarryingValue": "862839000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-11295652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "569163000", "operatingCashflow": "-8721706000", "capitalExpenditures": "1706787000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3094953000", "cashflowFromInvestment": "3382069000", "stockBasedCompensation": "333495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 4951171000, "cost_of_revenue": 5207047000, "gross_profit": -255876000, "ebit": -9493292000, "ebitda": -9019069000, "pretax_income": -9616935000, "tax_provision": 22044000, "net_income": -9660571000, "net_income_to_common": -9660571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3133847000, "total_current_assets": 12169632000, "total_assets": 18842552000, "short_term_debt": 2068852000, "long_term_debt": 1168012000, "total_debt": 3236864000, "total_liabilities": 12021407000, "total_equity": 6837041000, "shares_outstanding": 1039712967, "goodwill_and_intangibles": 217132000 }, "cash_flow": { "operating_cash_flow": -7911768000, "capital_expenditure": 2643964000, "free_cash_flow": -5267804000, "dividends_paid": 2872226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303275, "ticker_id": 2851, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9493292000", "ebitda": "-9019069000", "netIncome": "-9660571000", "grossProfit": "-255876000", "depreciation": "None", "totalRevenue": "4951171000", "costOfRevenue": "5207047000", "interestIncome": "19000", "incomeBeforeTax": "-9616935000", "interestExpense": "123643000", "operatingIncome": "-9595608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22044000", "reportedCurrency": "CNY", "netInterestIncome": "9741000", "nonInterestIncome": "None", "operatingExpenses": "9339732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3997942000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5207047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474223000", "sellingGeneralAndAdministrative": "3933506000", "netIncomeFromContinuingOperations": "-9638979000" }, "balance": { "goodwill": "0", "inventory": "1465239000", "commonStock": "1809000", "currentDebt": "None", "investments": "None", "totalAssets": "18842552000", "longTermDebt": "1168012000", "shortTermDebt": "2068852000", "treasuryStock": "-9186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "217132000", "reportedCurrency": "CNY", "retainedEarnings": "-35039810000", "totalLiabilities": "12021407000", "otherCurrentAssets": "1659335000", "totalCurrentAssets": "12169632000", "currentLongTermDebt": "2068852000", "longTermInvestments": "148303000", "shortTermInvestments": "5154703000", "currentNetReceivables": "756508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6672920000", "currentAccountsPayable": "2869953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4853157000", "shortLongTermDebtTotal": "3236864000", "totalShareholderEquity": "6837041000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3261247000", "totalCurrentLiabilities": "8593386000", "otherNonCurrentLiabilities": "930812000", "totalNonCurrentLiabilities": "3428021000", "cashAndShortTermInvestments": "3133847000", "commonStockSharesOutstanding": "1039712967", "intangibleAssetsExcludingGoodwill": "217132000", "cashAndCashEquivalentsAtCarryingValue": "3133847000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9638979000", "profitLoss": "None", "dividendPayout": "2872226000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1375862000", "operatingCashflow": "-7911768000", "capitalExpenditures": "2643964000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11603092000", "cashflowFromInvestment": "-7940843000", "stockBasedCompensation": "679468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2872226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4951171000, "cost_of_revenue": 5207047000, "gross_profit": -255876000, "research_and_development": 3997942000, "selling_general_admin": 3933506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9493292000, "depreciation_amortisation": 474223000, "ebitda": -9019069000, "interest_expense": 123643000, "interest_income": null, "other_non_operating": null, "pretax_income": -9616935000, "tax_provision": 22044000, "effective_tax_rate": null, "net_income": -9660571000, "net_income_continuing_ops": -9638979000, "net_income_to_common": -9660571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3133847000, "short_term_investments": 5154703000, "net_receivables": 756508000, "inventory": 1465239000, "other_current_assets": null, "total_current_assets": 12169632000, "net_ppe": null, "goodwill": 0, "intangible_assets": 217132000, "goodwill_and_intangibles": 217132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6672920000, "total_assets": 18842552000, "short_term_debt": 2068852000, "accounts_payable": 2869953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8593386000, "long_term_debt": 1168012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3428021000, "total_liabilities": 12021407000, "total_debt": 3236864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35039810000, "total_equity": 6837041000, "shares_outstanding": 1039712967, "operating_cash_flow": -7911768000, "stock_based_compensation": 679468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2643964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7940843000, "dividends_paid": 2872226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11603092000, "free_cash_flow": -5267804000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-9493292000", "ebitda": "-9019069000", "netIncome": "-9660571000", "grossProfit": "-255876000", "depreciation": "None", "totalRevenue": "4951171000", "costOfRevenue": "5207047000", "interestIncome": "19000", "incomeBeforeTax": "-9616935000", "interestExpense": "123643000", "operatingIncome": "-9595608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22044000", "reportedCurrency": "CNY", "netInterestIncome": "9741000", "nonInterestIncome": "None", "operatingExpenses": "9339732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3997942000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5207047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474223000", "sellingGeneralAndAdministrative": "3933506000", "netIncomeFromContinuingOperations": "-9638979000" }, "balance": { "goodwill": "0", "inventory": "1465239000", "commonStock": "1809000", "currentDebt": "None", "investments": "None", "totalAssets": "18842552000", "longTermDebt": "1168012000", "shortTermDebt": "2068852000", "treasuryStock": "-9186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "217132000", "reportedCurrency": "CNY", "retainedEarnings": "-35039810000", "totalLiabilities": "12021407000", "otherCurrentAssets": "1659335000", "totalCurrentAssets": "12169632000", "currentLongTermDebt": "2068852000", "longTermInvestments": "148303000", "shortTermInvestments": "5154703000", "currentNetReceivables": "756508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6672920000", "currentAccountsPayable": "2869953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4853157000", "shortLongTermDebtTotal": "3236864000", "totalShareholderEquity": "6837041000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3261247000", "totalCurrentLiabilities": "8593386000", "otherNonCurrentLiabilities": "930812000", "totalNonCurrentLiabilities": "3428021000", "cashAndShortTermInvestments": "3133847000", "commonStockSharesOutstanding": "1039712967", "intangibleAssetsExcludingGoodwill": "217132000", "cashAndCashEquivalentsAtCarryingValue": "3133847000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9638979000", "profitLoss": "None", "dividendPayout": "2872226000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1375862000", "operatingCashflow": "-7911768000", "capitalExpenditures": "2643964000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11603092000", "cashflowFromInvestment": "-7940843000", "stockBasedCompensation": "679468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2872226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 25532655000, "cost_of_revenue": 20673518000, "gross_profit": 4859137000, "ebit": -308811000, "ebitda": -105559000, "pretax_income": -319964000, "tax_provision": 12118000, "net_income": -496008000, "net_income_to_common": -496008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8827507000, "total_current_assets": 79340251000, "total_assets": 126195009000, "short_term_debt": 8464856000, "long_term_debt": 8389485000, "total_debt": 16854341000, "total_liabilities": 111701285000, "total_equity": 4340065000, "shares_outstanding": 2481180303, "goodwill_and_intangibles": 225013000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303238, "ticker_id": 2851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-105559000", "netIncome": "-496008000", "grossProfit": "4859137000", "depreciation": "None", "totalRevenue": "25532655000", "costOfRevenue": "20673518000", "interestIncome": "115894000", "incomeBeforeTax": "-319964000", "interestExpense": "214405000", "operatingIncome": "-308811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12118000", "reportedCurrency": "CNY", "netInterestIncome": "-98511000", "nonInterestIncome": "None", "operatingExpenses": "5167948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1885024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20673518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3497306000", "netIncomeFromContinuingOperations": "-332082000" }, "balance": { "goodwill": "None", "inventory": "8579710000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126195009000", "longTermDebt": "8389485000", "shortTermDebt": "8464856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "225013000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "111701285000", "otherCurrentAssets": "21459343000", "totalCurrentAssets": "79340251000", "currentLongTermDebt": "6285443000", "longTermInvestments": "2450240000", "shortTermInvestments": "22938157000", "currentNetReceivables": "17535534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46854758000", "currentAccountsPayable": "53969730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567525000", "totalShareholderEquity": "4340065000", "capitalLeaseObligations": "11892597000", "otherCurrentLiabilities": "15862939000", "totalCurrentLiabilities": "78603871000", "otherNonCurrentLiabilities": "14098969000", "totalNonCurrentLiabilities": "33097414000", "cashAndShortTermInvestments": "8827507000", "commonStockSharesOutstanding": "2481180303", "intangibleAssetsExcludingGoodwill": "225013000", "cashAndCashEquivalentsAtCarryingValue": "8827507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25532655000, "cost_of_revenue": 20673518000, "gross_profit": 4859137000, "research_and_development": 1885024000, "selling_general_admin": 3497306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308811000, "depreciation_amortisation": null, "ebitda": -105559000, "interest_expense": 214405000, "interest_income": null, "other_non_operating": null, "pretax_income": -319964000, "tax_provision": 12118000, "effective_tax_rate": null, "net_income": -496008000, "net_income_continuing_ops": -332082000, "net_income_to_common": -496008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8827507000, "short_term_investments": 22938157000, "net_receivables": 17535534000, "inventory": 8579710000, "other_current_assets": null, "total_current_assets": 79340251000, "net_ppe": null, "goodwill": null, "intangible_assets": 225013000, "goodwill_and_intangibles": 225013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46854758000, "total_assets": 126195009000, "short_term_debt": 8464856000, "accounts_payable": 53969730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78603871000, "long_term_debt": 8389485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33097414000, "total_liabilities": 111701285000, "total_debt": 16854341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4340065000, "shares_outstanding": 2481180303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-105559000", "netIncome": "-496008000", "grossProfit": "4859137000", "depreciation": "None", "totalRevenue": "25532655000", "costOfRevenue": "20673518000", "interestIncome": "115894000", "incomeBeforeTax": "-319964000", "interestExpense": "214405000", "operatingIncome": "-308811000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12118000", "reportedCurrency": "CNY", "netInterestIncome": "-98511000", "nonInterestIncome": "None", "operatingExpenses": "5167948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1885024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20673518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3497306000", "netIncomeFromContinuingOperations": "-332082000" }, "balance": { "goodwill": "None", "inventory": "8579710000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126195009000", "longTermDebt": "8389485000", "shortTermDebt": "8464856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "225013000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "111701285000", "otherCurrentAssets": "21459343000", "totalCurrentAssets": "79340251000", "currentLongTermDebt": "6285443000", "longTermInvestments": "2450240000", "shortTermInvestments": "22938157000", "currentNetReceivables": "17535534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46854758000", "currentAccountsPayable": "53969730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26567525000", "totalShareholderEquity": "4340065000", "capitalLeaseObligations": "11892597000", "otherCurrentLiabilities": "15862939000", "totalCurrentLiabilities": "78603871000", "otherNonCurrentLiabilities": "14098969000", "totalNonCurrentLiabilities": "33097414000", "cashAndShortTermInvestments": "8827507000", "commonStockSharesOutstanding": "2481180303", "intangibleAssetsExcludingGoodwill": "225013000", "cashAndCashEquivalentsAtCarryingValue": "8827507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 34171995899, "cost_of_revenue": 28181771494, "gross_profit": 5990224404, "ebit": 503668041, "ebitda": 503668041, "pretax_income": 295860360, "tax_provision": 17044455, "net_income": 280146274, "net_income_to_common": 280146274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26036638000, "total_current_assets": 76681836000, "total_assets": 124480296000, "short_term_debt": 7516432000, "long_term_debt": 8626272000, "total_debt": 16142704000, "total_liabilities": 111779656000, "total_equity": 4162109000, "shares_outstanding": 2510927676, "goodwill_and_intangibles": 29667000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303239, "ticker_id": 2851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "503668041", "netIncome": "280146274", "grossProfit": "5990224404", "depreciation": "None", "totalRevenue": "34171995899", "costOfRevenue": "28181771494", "interestIncome": "607855000", "incomeBeforeTax": "295860360", "interestExpense": "202298777", "operatingIncome": "503668041", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17044455", "reportedCurrency": "CNY", "netInterestIncome": "-78613000", "nonInterestIncome": "None", "operatingExpenses": "5486556356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997991633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28181771494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3537388000", "netIncomeFromContinuingOperations": "282718000" }, "balance": { "goodwill": "None", "inventory": "8536286000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124480296000", "longTermDebt": "8626272000", "shortTermDebt": "7516432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29667000", "reportedCurrency": "CNY", "retainedEarnings": "-128029031000", "totalLiabilities": "111779656000", "otherCurrentAssets": "4856701000", "totalCurrentAssets": "76681836000", "currentLongTermDebt": "5347881000", "longTermInvestments": "2480518000", "shortTermInvestments": "19768389000", "currentNetReceivables": "17483821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47798459000", "currentAccountsPayable": "53343674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539274000", "shortLongTermDebtTotal": "26246663000", "totalShareholderEquity": "4162109000", "capitalLeaseObligations": "17288982000", "otherCurrentLiabilities": "17772498000", "totalCurrentLiabilities": "78632604000", "otherNonCurrentLiabilities": "423334000", "totalNonCurrentLiabilities": "33147052000", "cashAndShortTermInvestments": "26036638000", "commonStockSharesOutstanding": "2510927676", "intangibleAssetsExcludingGoodwill": "29667000", "cashAndCashEquivalentsAtCarryingValue": "26036638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34171995899, "cost_of_revenue": 28181771494, "gross_profit": 5990224404, "research_and_development": 1997991633, "selling_general_admin": 3537388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503668041, "depreciation_amortisation": null, "ebitda": 503668041, "interest_expense": 202298777, "interest_income": null, "other_non_operating": null, "pretax_income": 295860360, "tax_provision": 17044455, "effective_tax_rate": null, "net_income": 280146274, "net_income_continuing_ops": 282718000, "net_income_to_common": 280146274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26036638000, "short_term_investments": 19768389000, "net_receivables": 17483821000, "inventory": 8536286000, "other_current_assets": null, "total_current_assets": 76681836000, "net_ppe": null, "goodwill": null, "intangible_assets": 29667000, "goodwill_and_intangibles": 29667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47798459000, "total_assets": 124480296000, "short_term_debt": 7516432000, "accounts_payable": 53343674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78632604000, "long_term_debt": 8626272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33147052000, "total_liabilities": 111779656000, "total_debt": 16142704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128029031000, "total_equity": 4162109000, "shares_outstanding": 2510927676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "503668041", "netIncome": "280146274", "grossProfit": "5990224404", "depreciation": "None", "totalRevenue": "34171995899", "costOfRevenue": "28181771494", "interestIncome": "607855000", "incomeBeforeTax": "295860360", "interestExpense": "202298777", "operatingIncome": "503668041", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17044455", "reportedCurrency": "CNY", "netInterestIncome": "-78613000", "nonInterestIncome": "None", "operatingExpenses": "5486556356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997991633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28181771494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3537388000", "netIncomeFromContinuingOperations": "282718000" }, "balance": { "goodwill": "None", "inventory": "8536286000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124480296000", "longTermDebt": "8626272000", "shortTermDebt": "7516432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29667000", "reportedCurrency": "CNY", "retainedEarnings": "-128029031000", "totalLiabilities": "111779656000", "otherCurrentAssets": "4856701000", "totalCurrentAssets": "76681836000", "currentLongTermDebt": "5347881000", "longTermInvestments": "2480518000", "shortTermInvestments": "19768389000", "currentNetReceivables": "17483821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47798459000", "currentAccountsPayable": "53343674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539274000", "shortLongTermDebtTotal": "26246663000", "totalShareholderEquity": "4162109000", "capitalLeaseObligations": "17288982000", "otherCurrentLiabilities": "17772498000", "totalCurrentLiabilities": "78632604000", "otherNonCurrentLiabilities": "423334000", "totalNonCurrentLiabilities": "33147052000", "cashAndShortTermInvestments": "26036638000", "commonStockSharesOutstanding": "2510927676", "intangibleAssetsExcludingGoodwill": "29667000", "cashAndCashEquivalentsAtCarryingValue": "26036638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 21793875000, "cost_of_revenue": 18769306000, "gross_profit": 3024569000, "ebit": -3521522000, "ebitda": -3200948000, "pretax_income": -3423456000, "tax_provision": 57029000, "net_income": -3660753000, "net_income_to_common": -3660753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9270823000, "total_current_assets": 63059326000, "total_assets": 112044074000, "short_term_debt": 8665830000, "long_term_debt": 8721286000, "total_debt": 17387116000, "total_liabilities": 99955854000, "total_equity": 3669739000, "shares_outstanding": 2428558076, "goodwill_and_intangibles": 227665000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303241, "ticker_id": 2851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3200948000", "netIncome": "-3660753000", "grossProfit": "3024569000", "depreciation": "None", "totalRevenue": "21793875000", "costOfRevenue": "18769306000", "interestIncome": "354396000", "incomeBeforeTax": "-3423456000", "interestExpense": "222508000", "operatingIncome": "-3521522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57029000", "reportedCurrency": "CNY", "netInterestIncome": "131888000", "nonInterestIncome": "None", "operatingExpenses": "6546091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2390604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18769306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4184675000", "netIncomeFromContinuingOperations": "-3480485000" }, "balance": { "goodwill": "None", "inventory": "7477682000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112044074000", "longTermDebt": "8721286000", "shortTermDebt": "8665830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227665000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "99955854000", "otherCurrentAssets": "16922975000", "totalCurrentAssets": "63059326000", "currentLongTermDebt": "5916301000", "longTermInvestments": "2148380000", "shortTermInvestments": "14835336000", "currentNetReceivables": "14552510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48984748000", "currentAccountsPayable": "39547732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38809841000", "shortLongTermDebtTotal": "27640475000", "totalShareholderEquity": "3669739000", "capitalLeaseObligations": "13002888000", "otherCurrentLiabilities": "18478131000", "totalCurrentLiabilities": "67319553000", "otherNonCurrentLiabilities": "13170335000", "totalNonCurrentLiabilities": "32636301000", "cashAndShortTermInvestments": "9270823000", "commonStockSharesOutstanding": "2428558076", "intangibleAssetsExcludingGoodwill": "227665000", "cashAndCashEquivalentsAtCarryingValue": "9270823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3660753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21793875000, "cost_of_revenue": 18769306000, "gross_profit": 3024569000, "research_and_development": 2390604000, "selling_general_admin": 4184675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3521522000, "depreciation_amortisation": null, "ebitda": -3200948000, "interest_expense": 222508000, "interest_income": null, "other_non_operating": null, "pretax_income": -3423456000, "tax_provision": 57029000, "effective_tax_rate": null, "net_income": -3660753000, "net_income_continuing_ops": -3480485000, "net_income_to_common": -3660753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9270823000, "short_term_investments": 14835336000, "net_receivables": 14552510000, "inventory": 7477682000, "other_current_assets": null, "total_current_assets": 63059326000, "net_ppe": null, "goodwill": null, "intangible_assets": 227665000, "goodwill_and_intangibles": 227665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48984748000, "total_assets": 112044074000, "short_term_debt": 8665830000, "accounts_payable": 39547732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67319553000, "long_term_debt": 8721286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32636301000, "total_liabilities": 99955854000, "total_debt": 17387116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3669739000, "shares_outstanding": 2428558076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3200948000", "netIncome": "-3660753000", "grossProfit": "3024569000", "depreciation": "None", "totalRevenue": "21793875000", "costOfRevenue": "18769306000", "interestIncome": "354396000", "incomeBeforeTax": "-3423456000", "interestExpense": "222508000", "operatingIncome": "-3521522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57029000", "reportedCurrency": "CNY", "netInterestIncome": "131888000", "nonInterestIncome": "None", "operatingExpenses": "6546091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2390604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18769306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4184675000", "netIncomeFromContinuingOperations": "-3480485000" }, "balance": { "goodwill": "None", "inventory": "7477682000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112044074000", "longTermDebt": "8721286000", "shortTermDebt": "8665830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227665000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "99955854000", "otherCurrentAssets": "16922975000", "totalCurrentAssets": "63059326000", "currentLongTermDebt": "5916301000", "longTermInvestments": "2148380000", "shortTermInvestments": "14835336000", "currentNetReceivables": "14552510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48984748000", "currentAccountsPayable": "39547732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38809841000", "shortLongTermDebtTotal": "27640475000", "totalShareholderEquity": "3669739000", "capitalLeaseObligations": "13002888000", "otherCurrentLiabilities": "18478131000", "totalCurrentLiabilities": "67319553000", "otherNonCurrentLiabilities": "13170335000", "totalNonCurrentLiabilities": "32636301000", "cashAndShortTermInvestments": "9270823000", "commonStockSharesOutstanding": "2428558076", "intangibleAssetsExcludingGoodwill": "227665000", "cashAndCashEquivalentsAtCarryingValue": "9270823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3660753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 19008665000, "cost_of_revenue": 17111142000, "gross_profit": 1897523000, "ebit": -4908858000, "ebitda": -4739114000, "pretax_income": -4951862000, "tax_provision": 42939000, "net_income": -5141307000, "net_income_to_common": -5141307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7111459000, "total_current_assets": 52507971000, "total_assets": 100045845000, "short_term_debt": 9030635000, "long_term_debt": 9113178000, "total_debt": 18143813000, "total_liabilities": 93429881000, "total_equity": -1205705000, "shares_outstanding": 2230044617, "goodwill_and_intangibles": 228991000 }, "cash_flow": { "operating_cash_flow": -10926443000, "capital_expenditure": 2965426000, "free_cash_flow": -7961017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303242, "ticker_id": 2851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4739114000", "netIncome": "-5141307000", "grossProfit": "1897523000", "depreciation": "None", "totalRevenue": "19008665000", "costOfRevenue": "17111142000", "interestIncome": "107529000", "incomeBeforeTax": "-4951862000", "interestExpense": "212748000", "operatingIncome": "-4908858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42939000", "reportedCurrency": "CNY", "netInterestIncome": "-105219000", "nonInterestIncome": "None", "operatingExpenses": "6806381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17111142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3964921000", "netIncomeFromContinuingOperations": "-4994801000" }, "balance": { "goodwill": "None", "inventory": "8243337000", "commonStock": "3934000", "currentDebt": "None", "investments": "None", "totalAssets": "100045845000", "longTermDebt": "9113178000", "shortTermDebt": "9030635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "228991000", "reportedCurrency": "CNY", "retainedEarnings": "-124807714000", "totalLiabilities": "93429881000", "otherCurrentAssets": "10756786000", "totalCurrentAssets": "52507971000", "currentLongTermDebt": "6231027000", "longTermInvestments": "2710730000", "shortTermInvestments": "10689430000", "currentNetReceivables": "15706959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47537874000", "currentAccountsPayable": "34951395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39763355000", "shortLongTermDebtTotal": "30964420000", "totalShareholderEquity": "-1205705000", "capitalLeaseObligations": "13755035000", "otherCurrentLiabilities": "13772108000", "totalCurrentLiabilities": "62281587000", "otherNonCurrentLiabilities": "10439053000", "totalNonCurrentLiabilities": "31148294000", "cashAndShortTermInvestments": "7111459000", "commonStockSharesOutstanding": "2230044617", "intangibleAssetsExcludingGoodwill": "228991000", "cashAndCashEquivalentsAtCarryingValue": "7111459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12032368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "-1947234000", "operatingCashflow": "-10926443000", "capitalExpenditures": "2965426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917821000", "cashflowFromInvestment": "516797000", "stockBasedCompensation": "897114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4570057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19008665000, "cost_of_revenue": 17111142000, "gross_profit": 1897523000, "research_and_development": 3007032000, "selling_general_admin": 3964921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4908858000, "depreciation_amortisation": null, "ebitda": -4739114000, "interest_expense": 212748000, "interest_income": null, "other_non_operating": null, "pretax_income": -4951862000, "tax_provision": 42939000, "effective_tax_rate": null, "net_income": -5141307000, "net_income_continuing_ops": -4994801000, "net_income_to_common": -5141307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7111459000, "short_term_investments": 10689430000, "net_receivables": 15706959000, "inventory": 8243337000, "other_current_assets": null, "total_current_assets": 52507971000, "net_ppe": null, "goodwill": null, "intangible_assets": 228991000, "goodwill_and_intangibles": 228991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47537874000, "total_assets": 100045845000, "short_term_debt": 9030635000, "accounts_payable": 34951395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62281587000, "long_term_debt": 9113178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31148294000, "total_liabilities": 93429881000, "total_debt": 18143813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124807714000, "total_equity": -1205705000, "shares_outstanding": 2230044617, "operating_cash_flow": -10926443000, "stock_based_compensation": 897114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2965426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 516797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917821000, "free_cash_flow": -7961017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4739114000", "netIncome": "-5141307000", "grossProfit": "1897523000", "depreciation": "None", "totalRevenue": "19008665000", "costOfRevenue": "17111142000", "interestIncome": "107529000", "incomeBeforeTax": "-4951862000", "interestExpense": "212748000", "operatingIncome": "-4908858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42939000", "reportedCurrency": "CNY", "netInterestIncome": "-105219000", "nonInterestIncome": "None", "operatingExpenses": "6806381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17111142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3964921000", "netIncomeFromContinuingOperations": "-4994801000" }, "balance": { "goodwill": "None", "inventory": "8243337000", "commonStock": "3934000", "currentDebt": "None", "investments": "None", "totalAssets": "100045845000", "longTermDebt": "9113178000", "shortTermDebt": "9030635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "228991000", "reportedCurrency": "CNY", "retainedEarnings": "-124807714000", "totalLiabilities": "93429881000", "otherCurrentAssets": "10756786000", "totalCurrentAssets": "52507971000", "currentLongTermDebt": "6231027000", "longTermInvestments": "2710730000", "shortTermInvestments": "10689430000", "currentNetReceivables": "15706959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47537874000", "currentAccountsPayable": "34951395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39763355000", "shortLongTermDebtTotal": "30964420000", "totalShareholderEquity": "-1205705000", "capitalLeaseObligations": "13755035000", "otherCurrentLiabilities": "13772108000", "totalCurrentLiabilities": "62281587000", "otherNonCurrentLiabilities": "10439053000", "totalNonCurrentLiabilities": "31148294000", "cashAndShortTermInvestments": "7111459000", "commonStockSharesOutstanding": "2230044617", "intangibleAssetsExcludingGoodwill": "228991000", "cashAndCashEquivalentsAtCarryingValue": "7111459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12032368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "-1947234000", "operatingCashflow": "-10926443000", "capitalExpenditures": "2965426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917821000", "cashflowFromInvestment": "516797000", "stockBasedCompensation": "897114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4570057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 12034729000, "cost_of_revenue": 11115175000, "gross_profit": 919554000, "ebit": -8402849000, "ebitda": -6500540000, "pretax_income": -6745402000, "tax_provision": 4631000, "net_income": -6891061000, "net_income_to_common": -6891061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8075457000, "total_current_assets": 49790388000, "total_assets": 98163707000, "short_term_debt": 9702934000, "long_term_debt": 9286728000, "total_debt": 18989662000, "total_liabilities": 98435542000, "total_equity": -365896000, "shares_outstanding": 2093882000, "goodwill_and_intangibles": 230317000 }, "cash_flow": { "operating_cash_flow": 2178602000, "capital_expenditure": 4785990000, "free_cash_flow": 6964592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303243, "ticker_id": 2851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8402849000", "ebitda": "-6500540000", "netIncome": "-6891061000", "grossProfit": "919554000", "depreciation": "None", "totalRevenue": "12034729000", "costOfRevenue": "11115175000", "interestIncome": "173216000", "incomeBeforeTax": "-6745402000", "interestExpense": "244862000", "operatingIncome": "-6418128000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4631000", "reportedCurrency": "CNY", "netInterestIncome": "-71646000", "nonInterestIncome": "None", "operatingExpenses": "7337682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3181403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468875000", "sellingGeneralAndAdministrative": "1309971000", "netIncomeFromContinuingOperations": "-6750033000" }, "balance": { "goodwill": "None", "inventory": "8696102000", "commonStock": "-365896000", "currentDebt": "None", "investments": "None", "totalAssets": "98163707000", "longTermDebt": "9286728000", "shortTermDebt": "9702934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "230317000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "98435542000", "otherCurrentAssets": "10794584000", "totalCurrentAssets": "49790388000", "currentLongTermDebt": "7297248000", "longTermInvestments": "2878599000", "shortTermInvestments": "11646997000", "currentNetReceivables": "10577248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48373319000", "currentAccountsPayable": "31385990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40153142000", "shortLongTermDebtTotal": "30354035000", "totalShareholderEquity": "-365896000", "capitalLeaseObligations": "13770059000", "otherCurrentLiabilities": "18010359000", "totalCurrentLiabilities": "59491938000", "otherNonCurrentLiabilities": "10247119000", "totalNonCurrentLiabilities": "38943604000", "cashAndShortTermInvestments": "8075457000", "commonStockSharesOutstanding": "2093882000", "intangibleAssetsExcludingGoodwill": "230317000", "cashAndCashEquivalentsAtCarryingValue": "8075457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6891061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-2091752000", "operatingCashflow": "2178602000", "capitalExpenditures": "4785990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3019185000", "cashflowFromInvestment": "-5785681000", "stockBasedCompensation": "489293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12034729000, "cost_of_revenue": 11115175000, "gross_profit": 919554000, "research_and_development": 3181403000, "selling_general_admin": 1309971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8402849000, "depreciation_amortisation": 1468875000, "ebitda": -6500540000, "interest_expense": 244862000, "interest_income": null, "other_non_operating": null, "pretax_income": -6745402000, "tax_provision": 4631000, "effective_tax_rate": null, "net_income": -6891061000, "net_income_continuing_ops": -6750033000, "net_income_to_common": -6891061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8075457000, "short_term_investments": 11646997000, "net_receivables": 10577248000, "inventory": 8696102000, "other_current_assets": null, "total_current_assets": 49790388000, "net_ppe": null, "goodwill": null, "intangible_assets": 230317000, "goodwill_and_intangibles": 230317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48373319000, "total_assets": 98163707000, "short_term_debt": 9702934000, "accounts_payable": 31385990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59491938000, "long_term_debt": 9286728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38943604000, "total_liabilities": 98435542000, "total_debt": 18989662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113068210000, "total_equity": -365896000, "shares_outstanding": 2093882000, "operating_cash_flow": 2178602000, "stock_based_compensation": 489293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4785990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5785681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3019185000, "free_cash_flow": 6964592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8402849000", "ebitda": "-6500540000", "netIncome": "-6891061000", "grossProfit": "919554000", "depreciation": "None", "totalRevenue": "12034729000", "costOfRevenue": "11115175000", "interestIncome": "173216000", "incomeBeforeTax": "-6745402000", "interestExpense": "244862000", "operatingIncome": "-6418128000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4631000", "reportedCurrency": "CNY", "netInterestIncome": "-71646000", "nonInterestIncome": "None", "operatingExpenses": "7337682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3181403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468875000", "sellingGeneralAndAdministrative": "1309971000", "netIncomeFromContinuingOperations": "-6750033000" }, "balance": { "goodwill": "None", "inventory": "8696102000", "commonStock": "-365896000", "currentDebt": "None", "investments": "None", "totalAssets": "98163707000", "longTermDebt": "9286728000", "shortTermDebt": "9702934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "230317000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "98435542000", "otherCurrentAssets": "10794584000", "totalCurrentAssets": "49790388000", "currentLongTermDebt": "7297248000", "longTermInvestments": "2878599000", "shortTermInvestments": "11646997000", "currentNetReceivables": "10577248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48373319000", "currentAccountsPayable": "31385990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40153142000", "shortLongTermDebtTotal": "30354035000", "totalShareholderEquity": "-365896000", "capitalLeaseObligations": "13770059000", "otherCurrentLiabilities": "18010359000", "totalCurrentLiabilities": "59491938000", "otherNonCurrentLiabilities": "10247119000", "totalNonCurrentLiabilities": "38943604000", "cashAndShortTermInvestments": "8075457000", "commonStockSharesOutstanding": "2093882000", "intangibleAssetsExcludingGoodwill": "230317000", "cashAndCashEquivalentsAtCarryingValue": "8075457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6891061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-2091752000", "operatingCashflow": "2178602000", "capitalExpenditures": "4785990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3019185000", "cashflowFromInvestment": "-5785681000", "stockBasedCompensation": "489293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 19703427000, "cost_of_revenue": 17394484000, "gross_profit": 2308943000, "ebit": -6032935000, "ebitda": null, "pretax_income": -7181560000, "tax_provision": null, "net_income": -7131769000, "net_income_to_common": -7131769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19328920000, "total_current_assets": 61886043000, "total_assets": 107604612000, "short_term_debt": null, "long_term_debt": 11440755000, "total_debt": 11440755000, "total_liabilities": 94098069000, "total_equity": 5967023000, "shares_outstanding": 2091505895, "goodwill_and_intangibles": 231643000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303244, "ticker_id": 2851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7131769000", "grossProfit": "2308943000", "depreciation": "None", "totalRevenue": "19703427000", "costOfRevenue": "17394484000", "interestIncome": "169919000", "incomeBeforeTax": "-7181560000", "interestExpense": "247586000", "operatingIncome": "-6032935000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-417505000", "nonInterestIncome": "None", "operatingExpenses": "25736362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17394484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3589206000", "netIncomeFromContinuingOperations": "-7111471000" }, "balance": { "goodwill": "None", "inventory": "7087223000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107604612000", "longTermDebt": "11440755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231643000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "94098069000", "otherCurrentAssets": "None", "totalCurrentAssets": "61886043000", "currentLongTermDebt": "9127183000", "longTermInvestments": "3126007000", "shortTermInvestments": "2765312000", "currentNetReceivables": "1676246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45718569000", "currentAccountsPayable": "34387266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5967023000", "capitalLeaseObligations": "13255365000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62311024000", "otherNonCurrentLiabilities": "308715000", "totalNonCurrentLiabilities": "31787045000", "cashAndShortTermInvestments": "19328920000", "commonStockSharesOutstanding": "2091505895", "intangibleAssetsExcludingGoodwill": "231643000", "cashAndCashEquivalentsAtCarryingValue": "19328920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7131769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19703427000, "cost_of_revenue": 17394484000, "gross_profit": 2308943000, "research_and_development": 3635826000, "selling_general_admin": 3589206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6032935000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 247586000, "interest_income": null, "other_non_operating": null, "pretax_income": -7181560000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7131769000, "net_income_continuing_ops": -7111471000, "net_income_to_common": -7131769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19328920000, "short_term_investments": 2765312000, "net_receivables": 1676246000, "inventory": 7087223000, "other_current_assets": null, "total_current_assets": 61886043000, "net_ppe": null, "goodwill": null, "intangible_assets": 231643000, "goodwill_and_intangibles": 231643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45718569000, "total_assets": 107604612000, "short_term_debt": null, "accounts_payable": 34387266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62311024000, "long_term_debt": 11440755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31787045000, "total_liabilities": 94098069000, "total_debt": 11440755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113068210000, "total_equity": 5967023000, "shares_outstanding": 2091505895, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7131769000", "grossProfit": "2308943000", "depreciation": "None", "totalRevenue": "19703427000", "costOfRevenue": "17394484000", "interestIncome": "169919000", "incomeBeforeTax": "-7181560000", "interestExpense": "247586000", "operatingIncome": "-6032935000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-417505000", "nonInterestIncome": "None", "operatingExpenses": "25736362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17394484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3589206000", "netIncomeFromContinuingOperations": "-7111471000" }, "balance": { "goodwill": "None", "inventory": "7087223000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107604612000", "longTermDebt": "11440755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231643000", "reportedCurrency": "CNY", "retainedEarnings": "-113068210000", "totalLiabilities": "94098069000", "otherCurrentAssets": "None", "totalCurrentAssets": "61886043000", "currentLongTermDebt": "9127183000", "longTermInvestments": "3126007000", "shortTermInvestments": "2765312000", "currentNetReceivables": "1676246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45718569000", "currentAccountsPayable": "34387266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5967023000", "capitalLeaseObligations": "13255365000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62311024000", "otherNonCurrentLiabilities": "308715000", "totalNonCurrentLiabilities": "31787045000", "cashAndShortTermInvestments": "19328920000", "commonStockSharesOutstanding": "2091505895", "intangibleAssetsExcludingGoodwill": "231643000", "cashAndCashEquivalentsAtCarryingValue": "19328920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7131769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 18673528000, "cost_of_revenue": 16666155000, "gross_profit": 2007373000, "ebit": -5237767000, "ebitda": -4817652000, "pretax_income": -5021413000, "tax_provision": 38265000, "net_income": -5141635000, "net_income_to_common": -5141635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23791903000, "total_current_assets": 60056431000, "total_assets": 103989017000, "short_term_debt": 12021808000, "long_term_debt": 11281994000, "total_debt": 23303802000, "total_liabilities": 87918422000, "total_equity": 11346837000, "shares_outstanding": 2055159000, "goodwill_and_intangibles": 232969000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303246, "ticker_id": 2851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5237767000", "ebitda": "-4817652000", "netIncome": "-5141635000", "grossProfit": "2007373000", "depreciation": "None", "totalRevenue": "18673528000", "costOfRevenue": "16666155000", "interestIncome": "310123000", "incomeBeforeTax": "-5021413000", "interestExpense": "203761000", "operatingIncome": "-5237767000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38265000", "reportedCurrency": "CNY", "netInterestIncome": "106362000", "nonInterestIncome": "None", "operatingExpenses": "7245140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16666155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "4108806000", "netIncomeFromContinuingOperations": "-5059678000" }, "balance": { "goodwill": "None", "inventory": "6818641000", "commonStock": "11346837000", "currentDebt": "None", "investments": "None", "totalAssets": "103989017000", "longTermDebt": "11281994000", "shortTermDebt": "12021808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "232969000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "87918422000", "otherCurrentAssets": "9061111000", "totalCurrentAssets": "60056431000", "currentLongTermDebt": "10240191000", "longTermInvestments": "3731701000", "shortTermInvestments": "13358496000", "currentNetReceivables": "7026280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43932586000", "currentAccountsPayable": "30197021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33879550000", "totalShareholderEquity": "11346837000", "capitalLeaseObligations": "12357365000", "otherCurrentLiabilities": "14695360000", "totalCurrentLiabilities": "57472747000", "otherNonCurrentLiabilities": "8059286000", "totalNonCurrentLiabilities": "30445675000", "cashAndShortTermInvestments": "23791903000", "commonStockSharesOutstanding": "2055159000", "intangibleAssetsExcludingGoodwill": "232969000", "cashAndCashEquivalentsAtCarryingValue": "23791903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5141635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "647056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18673528000, "cost_of_revenue": 16666155000, "gross_profit": 2007373000, "research_and_development": 3318740000, "selling_general_admin": 4108806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5237767000, "depreciation_amortisation": 844494250, "ebitda": -4817652000, "interest_expense": 203761000, "interest_income": null, "other_non_operating": null, "pretax_income": -5021413000, "tax_provision": 38265000, "effective_tax_rate": null, "net_income": -5141635000, "net_income_continuing_ops": -5059678000, "net_income_to_common": -5141635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23791903000, "short_term_investments": 13358496000, "net_receivables": 7026280000, "inventory": 6818641000, "other_current_assets": null, "total_current_assets": 60056431000, "net_ppe": null, "goodwill": null, "intangible_assets": 232969000, "goodwill_and_intangibles": 232969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43932586000, "total_assets": 103989017000, "short_term_debt": 12021808000, "accounts_payable": 30197021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57472747000, "long_term_debt": 11281994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30445675000, "total_liabilities": 87918422000, "total_debt": 23303802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11346837000, "shares_outstanding": 2055159000, "operating_cash_flow": null, "stock_based_compensation": 647056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5237767000", "ebitda": "-4817652000", "netIncome": "-5141635000", "grossProfit": "2007373000", "depreciation": "None", "totalRevenue": "18673528000", "costOfRevenue": "16666155000", "interestIncome": "310123000", "incomeBeforeTax": "-5021413000", "interestExpense": "203761000", "operatingIncome": "-5237767000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38265000", "reportedCurrency": "CNY", "netInterestIncome": "106362000", "nonInterestIncome": "None", "operatingExpenses": "7245140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16666155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "4108806000", "netIncomeFromContinuingOperations": "-5059678000" }, "balance": { "goodwill": "None", "inventory": "6818641000", "commonStock": "11346837000", "currentDebt": "None", "investments": "None", "totalAssets": "103989017000", "longTermDebt": "11281994000", "shortTermDebt": "12021808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "232969000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "87918422000", "otherCurrentAssets": "9061111000", "totalCurrentAssets": "60056431000", "currentLongTermDebt": "10240191000", "longTermInvestments": "3731701000", "shortTermInvestments": "13358496000", "currentNetReceivables": "7026280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43932586000", "currentAccountsPayable": "30197021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33879550000", "totalShareholderEquity": "11346837000", "capitalLeaseObligations": "12357365000", "otherCurrentLiabilities": "14695360000", "totalCurrentLiabilities": "57472747000", "otherNonCurrentLiabilities": "8059286000", "totalNonCurrentLiabilities": "30445675000", "cashAndShortTermInvestments": "23791903000", "commonStockSharesOutstanding": "2055159000", "intangibleAssetsExcludingGoodwill": "232969000", "cashAndCashEquivalentsAtCarryingValue": "23791903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5141635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "647056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 17445968000, "cost_of_revenue": 15757253000, "gross_profit": 1688715000, "ebit": -5209298000, "ebitda": -4867823000, "pretax_income": -5043964000, "tax_provision": 2019000, "net_income": -5126370000, "net_income_to_common": -5126370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24652488000, "total_current_assets": 55511925000, "total_assets": 100515815000, "short_term_debt": 11261762000, "long_term_debt": 11614644000, "total_debt": 22876406000, "total_liabilities": 79799362000, "total_equity": 16074652000, "shares_outstanding": 2049836050, "goodwill_and_intangibles": 234295000 }, "cash_flow": { "operating_cash_flow": -10027770000, "capital_expenditure": 4356303000, "free_cash_flow": -5671467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303247, "ticker_id": 2851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5209298000", "ebitda": "-4867823000", "netIncome": "-5126370000", "grossProfit": "1688715000", "depreciation": "None", "totalRevenue": "17445968000", "costOfRevenue": "15757253000", "interestIncome": "362731000", "incomeBeforeTax": "-5043964000", "interestExpense": "176141000", "operatingIncome": "-5209298000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2019000", "reportedCurrency": "CNY", "netInterestIncome": "186590000", "nonInterestIncome": "None", "operatingExpenses": "6898013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15757253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "3757458000", "netIncomeFromContinuingOperations": "-5045983000" }, "balance": { "goodwill": "None", "inventory": "4885743000", "commonStock": "16074652000", "currentDebt": "None", "investments": "None", "totalAssets": "100515815000", "longTermDebt": "11614644000", "shortTermDebt": "11261762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "234295000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "79799362000", "otherCurrentAssets": "8722003000", "totalCurrentAssets": "55511925000", "currentLongTermDebt": "9513343000", "longTermInvestments": "5375958000", "shortTermInvestments": "11616175000", "currentNetReceivables": "5635516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45003890000", "currentAccountsPayable": "24585433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33123947000", "totalShareholderEquity": "16074652000", "capitalLeaseObligations": "11995960000", "otherCurrentLiabilities": "13615861000", "totalCurrentLiabilities": "50154107000", "otherNonCurrentLiabilities": "7289020000", "totalNonCurrentLiabilities": "29645255000", "cashAndShortTermInvestments": "24652488000", "commonStockSharesOutstanding": "2049836050", "intangibleAssetsExcludingGoodwill": "234295000", "cashAndCashEquivalentsAtCarryingValue": "24652488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "305812000", "operatingCashflow": "-10027770000", "capitalExpenditures": "4356303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1246702000", "cashflowFromInvestment": "827188000", "stockBasedCompensation": "792164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17445968000, "cost_of_revenue": 15757253000, "gross_profit": 1688715000, "research_and_development": 3218522000, "selling_general_admin": 3757458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5209298000, "depreciation_amortisation": 844494250, "ebitda": -4867823000, "interest_expense": 176141000, "interest_income": null, "other_non_operating": null, "pretax_income": -5043964000, "tax_provision": 2019000, "effective_tax_rate": null, "net_income": -5126370000, "net_income_continuing_ops": -5045983000, "net_income_to_common": -5126370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24652488000, "short_term_investments": 11616175000, "net_receivables": 5635516000, "inventory": 4885743000, "other_current_assets": null, "total_current_assets": 55511925000, "net_ppe": null, "goodwill": null, "intangible_assets": 234295000, "goodwill_and_intangibles": 234295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45003890000, "total_assets": 100515815000, "short_term_debt": 11261762000, "accounts_payable": 24585433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50154107000, "long_term_debt": 11614644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29645255000, "total_liabilities": 79799362000, "total_debt": 22876406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16074652000, "shares_outstanding": 2049836050, "operating_cash_flow": -10027770000, "stock_based_compensation": 792164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4356303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 827188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1246702000, "free_cash_flow": -5671467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5209298000", "ebitda": "-4867823000", "netIncome": "-5126370000", "grossProfit": "1688715000", "depreciation": "None", "totalRevenue": "17445968000", "costOfRevenue": "15757253000", "interestIncome": "362731000", "incomeBeforeTax": "-5043964000", "interestExpense": "176141000", "operatingIncome": "-5209298000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2019000", "reportedCurrency": "CNY", "netInterestIncome": "186590000", "nonInterestIncome": "None", "operatingExpenses": "6898013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15757253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "3757458000", "netIncomeFromContinuingOperations": "-5045983000" }, "balance": { "goodwill": "None", "inventory": "4885743000", "commonStock": "16074652000", "currentDebt": "None", "investments": "None", "totalAssets": "100515815000", "longTermDebt": "11614644000", "shortTermDebt": "11261762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "234295000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "79799362000", "otherCurrentAssets": "8722003000", "totalCurrentAssets": "55511925000", "currentLongTermDebt": "9513343000", "longTermInvestments": "5375958000", "shortTermInvestments": "11616175000", "currentNetReceivables": "5635516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45003890000", "currentAccountsPayable": "24585433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33123947000", "totalShareholderEquity": "16074652000", "capitalLeaseObligations": "11995960000", "otherCurrentLiabilities": "13615861000", "totalCurrentLiabilities": "50154107000", "otherNonCurrentLiabilities": "7289020000", "totalNonCurrentLiabilities": "29645255000", "cashAndShortTermInvestments": "24652488000", "commonStockSharesOutstanding": "2049836050", "intangibleAssetsExcludingGoodwill": "234295000", "cashAndCashEquivalentsAtCarryingValue": "24652488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "305812000", "operatingCashflow": "-10027770000", "capitalExpenditures": "4356303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1246702000", "cashflowFromInvestment": "827188000", "stockBasedCompensation": "792164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 9908636000, "cost_of_revenue": 9420905000, "gross_profit": 487731000, "ebit": -5394073000, "ebitda": -5006712000, "pretax_income": -5177587000, "tax_provision": 6990000, "net_income": -5257918000, "net_income_to_common": -5257918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23821960000, "total_current_assets": 59008872000, "total_assets": 104186036000, "short_term_debt": 11254329000, "long_term_debt": 11384242000, "total_debt": 22638571000, "total_liabilities": 79471759000, "total_equity": 20591153000, "shares_outstanding": 2044151465, "goodwill_and_intangibles": 235621000 }, "cash_flow": { "operating_cash_flow": 10215233000, "capital_expenditure": 9302141000, "free_cash_flow": 19517374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303248, "ticker_id": 2851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5394073000", "ebitda": "-5006712000", "netIncome": "-5257918000", "grossProfit": "487731000", "depreciation": "None", "totalRevenue": "9908636000", "costOfRevenue": "9420905000", "interestIncome": "350793000", "incomeBeforeTax": "-5177587000", "interestExpense": "170875000", "operatingIncome": "-5394073000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6990000", "reportedCurrency": "CNY", "netInterestIncome": "179918000", "nonInterestIncome": "None", "operatingExpenses": "5881804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2864216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9420905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-5184577000" }, "balance": { "goodwill": "None", "inventory": "6209727000", "commonStock": "20591153000", "currentDebt": "None", "investments": "None", "totalAssets": "104186036000", "longTermDebt": "11384242000", "shortTermDebt": "11254329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "235621000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "79471759000", "otherCurrentAssets": "10990495000", "totalCurrentAssets": "59008872000", "currentLongTermDebt": "9613210000", "longTermInvestments": "5454717000", "shortTermInvestments": "14603982000", "currentNetReceivables": "3382708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45177164000", "currentAccountsPayable": "24164726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32743682000", "totalShareholderEquity": "20591153000", "capitalLeaseObligations": "11746230000", "otherCurrentLiabilities": "14571781000", "totalCurrentLiabilities": "51111535000", "otherNonCurrentLiabilities": "6657163000", "totalNonCurrentLiabilities": "28360224000", "cashAndShortTermInvestments": "23821960000", "commonStockSharesOutstanding": "2044151465", "intangibleAssetsExcludingGoodwill": "235621000", "cashAndCashEquivalentsAtCarryingValue": "23821960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5257918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "3089332000", "operatingCashflow": "10215233000", "capitalExpenditures": "9302141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25610216000", "cashflowFromInvestment": "-13101914000", "stockBasedCompensation": "281411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2868133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9908636000, "cost_of_revenue": 9420905000, "gross_profit": 487731000, "research_and_development": 2864216000, "selling_general_admin": 665208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5394073000, "depreciation_amortisation": 844494250, "ebitda": -5006712000, "interest_expense": 170875000, "interest_income": null, "other_non_operating": null, "pretax_income": -5177587000, "tax_provision": 6990000, "effective_tax_rate": null, "net_income": -5257918000, "net_income_continuing_ops": -5184577000, "net_income_to_common": -5257918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23821960000, "short_term_investments": 14603982000, "net_receivables": 3382708000, "inventory": 6209727000, "other_current_assets": null, "total_current_assets": 59008872000, "net_ppe": null, "goodwill": null, "intangible_assets": 235621000, "goodwill_and_intangibles": 235621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45177164000, "total_assets": 104186036000, "short_term_debt": 11254329000, "accounts_payable": 24164726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51111535000, "long_term_debt": 11384242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28360224000, "total_liabilities": 79471759000, "total_debt": 22638571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90758034000, "total_equity": 20591153000, "shares_outstanding": 2044151465, "operating_cash_flow": 10215233000, "stock_based_compensation": 281411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9302141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13101914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25610216000, "free_cash_flow": 19517374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5394073000", "ebitda": "-5006712000", "netIncome": "-5257918000", "grossProfit": "487731000", "depreciation": "None", "totalRevenue": "9908636000", "costOfRevenue": "9420905000", "interestIncome": "350793000", "incomeBeforeTax": "-5177587000", "interestExpense": "170875000", "operatingIncome": "-5394073000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6990000", "reportedCurrency": "CNY", "netInterestIncome": "179918000", "nonInterestIncome": "None", "operatingExpenses": "5881804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2864216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9420905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-5184577000" }, "balance": { "goodwill": "None", "inventory": "6209727000", "commonStock": "20591153000", "currentDebt": "None", "investments": "None", "totalAssets": "104186036000", "longTermDebt": "11384242000", "shortTermDebt": "11254329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "235621000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "79471759000", "otherCurrentAssets": "10990495000", "totalCurrentAssets": "59008872000", "currentLongTermDebt": "9613210000", "longTermInvestments": "5454717000", "shortTermInvestments": "14603982000", "currentNetReceivables": "3382708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45177164000", "currentAccountsPayable": "24164726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32743682000", "totalShareholderEquity": "20591153000", "capitalLeaseObligations": "11746230000", "otherCurrentLiabilities": "14571781000", "totalCurrentLiabilities": "51111535000", "otherNonCurrentLiabilities": "6657163000", "totalNonCurrentLiabilities": "28360224000", "cashAndShortTermInvestments": "23821960000", "commonStockSharesOutstanding": "2044151465", "intangibleAssetsExcludingGoodwill": "235621000", "cashAndCashEquivalentsAtCarryingValue": "23821960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5257918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "3089332000", "operatingCashflow": "10215233000", "capitalExpenditures": "9302141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25610216000", "cashflowFromInvestment": "-13101914000", "stockBasedCompensation": "281411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2868133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 17103176000, "cost_of_revenue": 15823948000, "gross_profit": 1279228000, "ebit": -5815478250, "ebitda": -4970984000, "pretax_income": -5134865000, "tax_provision": 232880000, "net_income": -5592773000, "net_income_to_common": -5592773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32935111000, "total_current_assets": 70380233000, "total_assets": 117383202000, "short_term_debt": 27244246000, "long_term_debt": 13042861000, "total_debt": 40287107000, "total_liabilities": 91647570000, "total_equity": 25546233000, "shares_outstanding": 1761324976, "goodwill_and_intangibles": 236947000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303249, "ticker_id": 2851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5815478250", "ebitda": "-4970984000", "netIncome": "-5592773000", "grossProfit": "1279228000", "depreciation": "None", "totalRevenue": "17103176000", "costOfRevenue": "15823948000", "interestIncome": "1368062000", "incomeBeforeTax": "-5134865000", "interestExpense": "163881000", "operatingIncome": "-6625310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "232880000", "reportedCurrency": "CNY", "netInterestIncome": "1204181000", "nonInterestIncome": "None", "operatingExpenses": "7904538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15823948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-5367745000" }, "balance": { "goodwill": "None", "inventory": "5277726000", "commonStock": "3622000", "currentDebt": "None", "investments": "None", "totalAssets": "117383202000", "longTermDebt": "13042861000", "shortTermDebt": "27244246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236947000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "91647570000", "otherCurrentAssets": "6358056000", "totalCurrentAssets": "70380233000", "currentLongTermDebt": "25475779000", "longTermInvestments": "5487216000", "shortTermInvestments": "16810107000", "currentNetReceivables": "4657652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47002969000", "currentAccountsPayable": "14111853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50379337000", "totalShareholderEquity": "25546233000", "capitalLeaseObligations": "11860697000", "otherCurrentLiabilities": "13236641000", "totalCurrentLiabilities": "57798116000", "otherNonCurrentLiabilities": "63694000", "totalNonCurrentLiabilities": "33849454000", "cashAndShortTermInvestments": "32935111000", "commonStockSharesOutstanding": "1761324976", "intangibleAssetsExcludingGoodwill": "236947000", "cashAndCashEquivalentsAtCarryingValue": "32935111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5592773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "566049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17103176000, "cost_of_revenue": 15823948000, "gross_profit": 1279228000, "research_and_development": 3972127000, "selling_general_admin": 665208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5815478250, "depreciation_amortisation": 844494250, "ebitda": -4970984000, "interest_expense": 163881000, "interest_income": null, "other_non_operating": null, "pretax_income": -5134865000, "tax_provision": 232880000, "effective_tax_rate": null, "net_income": -5592773000, "net_income_continuing_ops": -5367745000, "net_income_to_common": -5592773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32935111000, "short_term_investments": 16810107000, "net_receivables": 4657652000, "inventory": 5277726000, "other_current_assets": null, "total_current_assets": 70380233000, "net_ppe": null, "goodwill": null, "intangible_assets": 236947000, "goodwill_and_intangibles": 236947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47002969000, "total_assets": 117383202000, "short_term_debt": 27244246000, "accounts_payable": 14111853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57798116000, "long_term_debt": 13042861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33849454000, "total_liabilities": 91647570000, "total_debt": 40287107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90758034000, "total_equity": 25546233000, "shares_outstanding": 1761324976, "operating_cash_flow": null, "stock_based_compensation": 566049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5815478250", "ebitda": "-4970984000", "netIncome": "-5592773000", "grossProfit": "1279228000", "depreciation": "None", "totalRevenue": "17103176000", "costOfRevenue": "15823948000", "interestIncome": "1368062000", "incomeBeforeTax": "-5134865000", "interestExpense": "163881000", "operatingIncome": "-6625310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "232880000", "reportedCurrency": "CNY", "netInterestIncome": "1204181000", "nonInterestIncome": "None", "operatingExpenses": "7904538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15823948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844494250", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-5367745000" }, "balance": { "goodwill": "None", "inventory": "5277726000", "commonStock": "3622000", "currentDebt": "None", "investments": "None", "totalAssets": "117383202000", "longTermDebt": "13042861000", "shortTermDebt": "27244246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236947000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "91647570000", "otherCurrentAssets": "6358056000", "totalCurrentAssets": "70380233000", "currentLongTermDebt": "25475779000", "longTermInvestments": "5487216000", "shortTermInvestments": "16810107000", "currentNetReceivables": "4657652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47002969000", "currentAccountsPayable": "14111853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50379337000", "totalShareholderEquity": "25546233000", "capitalLeaseObligations": "11860697000", "otherCurrentLiabilities": "13236641000", "totalCurrentLiabilities": "57798116000", "otherNonCurrentLiabilities": "63694000", "totalNonCurrentLiabilities": "33849454000", "cashAndShortTermInvestments": "32935111000", "commonStockSharesOutstanding": "1761324976", "intangibleAssetsExcludingGoodwill": "236947000", "cashAndCashEquivalentsAtCarryingValue": "32935111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5592773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "566049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 19066551000, "cost_of_revenue": 17543228000, "gross_profit": 1523323000, "ebit": -4843911000, "ebitda": -4466568000, "pretax_income": -4555114000, "tax_provision": 1610000, "net_income": -4628629000, "net_income_to_common": -4628629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24084635000, "total_current_assets": 60669149000, "total_assets": 102466280000, "short_term_debt": 11417307000, "long_term_debt": 12155738000, "total_debt": 23573045000, "total_liabilities": 82774661000, "total_equity": 15710837000, "shares_outstanding": 1735661387, "goodwill_and_intangibles": 238273000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303251, "ticker_id": 2851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4843911000", "ebitda": "-4466568000", "netIncome": "-4628629000", "grossProfit": "1523323000", "depreciation": "None", "totalRevenue": "19066551000", "costOfRevenue": "17543228000", "interestIncome": "288014000", "incomeBeforeTax": "-4555114000", "interestExpense": "88546000", "operatingIncome": "-4843911000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1610000", "reportedCurrency": "CNY", "netInterestIncome": "199468000", "nonInterestIncome": "None", "operatingExpenses": "6367234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3039089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17543228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713078750", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-4556724000" }, "balance": { "goodwill": "None", "inventory": "7063308000", "commonStock": "15710837000", "currentDebt": "None", "investments": "None", "totalAssets": "102466280000", "longTermDebt": "12155738000", "shortTermDebt": "11417307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "238273000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "82774661000", "otherCurrentAssets": "9279221000", "totalCurrentAssets": "60669149000", "currentLongTermDebt": "10064765000", "longTermInvestments": "5532418000", "shortTermInvestments": "14869603000", "currentNetReceivables": "5372382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41797131000", "currentAccountsPayable": "28117924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30367731000", "shortLongTermDebtTotal": "32237099000", "totalShareholderEquity": "15710837000", "capitalLeaseObligations": "10016596000", "otherCurrentLiabilities": "15501154000", "totalCurrentLiabilities": "55443067000", "otherNonCurrentLiabilities": "6295799000", "totalNonCurrentLiabilities": "27331594000", "cashAndShortTermInvestments": "24084635000", "commonStockSharesOutstanding": "1735661387", "intangibleAssetsExcludingGoodwill": "238273000", "cashAndCashEquivalentsAtCarryingValue": "24084635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4628629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "603549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19066551000, "cost_of_revenue": 17543228000, "gross_profit": 1523323000, "research_and_development": 3039089000, "selling_general_admin": 665208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4843911000, "depreciation_amortisation": 713078750, "ebitda": -4466568000, "interest_expense": 88546000, "interest_income": null, "other_non_operating": null, "pretax_income": -4555114000, "tax_provision": 1610000, "effective_tax_rate": null, "net_income": -4628629000, "net_income_continuing_ops": -4556724000, "net_income_to_common": -4628629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24084635000, "short_term_investments": 14869603000, "net_receivables": 5372382000, "inventory": 7063308000, "other_current_assets": null, "total_current_assets": 60669149000, "net_ppe": null, "goodwill": null, "intangible_assets": 238273000, "goodwill_and_intangibles": 238273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41797131000, "total_assets": 102466280000, "short_term_debt": 11417307000, "accounts_payable": 28117924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55443067000, "long_term_debt": 12155738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27331594000, "total_liabilities": 82774661000, "total_debt": 23573045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90758034000, "total_equity": 15710837000, "shares_outstanding": 1735661387, "operating_cash_flow": null, "stock_based_compensation": 603549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4843911000", "ebitda": "-4466568000", "netIncome": "-4628629000", "grossProfit": "1523323000", "depreciation": "None", "totalRevenue": "19066551000", "costOfRevenue": "17543228000", "interestIncome": "288014000", "incomeBeforeTax": "-4555114000", "interestExpense": "88546000", "operatingIncome": "-4843911000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1610000", "reportedCurrency": "CNY", "netInterestIncome": "199468000", "nonInterestIncome": "None", "operatingExpenses": "6367234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3039089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17543228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713078750", "sellingGeneralAndAdministrative": "665208000", "netIncomeFromContinuingOperations": "-4556724000" }, "balance": { "goodwill": "None", "inventory": "7063308000", "commonStock": "15710837000", "currentDebt": "None", "investments": "None", "totalAssets": "102466280000", "longTermDebt": "12155738000", "shortTermDebt": "11417307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "238273000", "reportedCurrency": "CNY", "retainedEarnings": "-90758034000", "totalLiabilities": "82774661000", "otherCurrentAssets": "9279221000", "totalCurrentAssets": "60669149000", "currentLongTermDebt": "10064765000", "longTermInvestments": "5532418000", "shortTermInvestments": "14869603000", "currentNetReceivables": "5372382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41797131000", "currentAccountsPayable": "28117924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30367731000", "shortLongTermDebtTotal": "32237099000", "totalShareholderEquity": "15710837000", "capitalLeaseObligations": "10016596000", "otherCurrentLiabilities": "15501154000", "totalCurrentLiabilities": "55443067000", "otherNonCurrentLiabilities": "6295799000", "totalNonCurrentLiabilities": "27331594000", "cashAndShortTermInvestments": "24084635000", "commonStockSharesOutstanding": "1735661387", "intangibleAssetsExcludingGoodwill": "238273000", "cashAndCashEquivalentsAtCarryingValue": "24084635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4628629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "603549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "income_statement": { "revenue": 8771735000, "cost_of_revenue": 8684779000, "gross_profit": 86956000, "ebit": -6074115000, "ebitda": -5954639000, "pretax_income": -6037079000, "tax_provision": 18671000, "net_income": -6121936000, "net_income_to_common": -6121936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13723951000, "total_current_assets": 47941879000, "total_assets": 87378931000, "short_term_debt": 13430120000, "long_term_debt": 6544565000, "total_debt": 19974685000, "total_liabilities": 69018398000, "total_equity": 14451657000, "shares_outstanding": 1652857917, "goodwill_and_intangibles": 239599000 }, "cash_flow": { "operating_cash_flow": -11596779000, "capital_expenditure": 5038630000, "free_cash_flow": -6558149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303252, "ticker_id": 2851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:59.584567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6074115000", "ebitda": "-5954639000", "netIncome": "-6121936000", "grossProfit": "86956000", "depreciation": "None", "totalRevenue": "8771735000", "costOfRevenue": "8684779000", "interestIncome": "247180000", "incomeBeforeTax": "-6037079000", "interestExpense": "82440000", "operatingIncome": "-6074115000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18671000", "reportedCurrency": "CNY", "netInterestIncome": "164740000", "nonInterestIncome": "None", "operatingExpenses": "6161071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3344572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8684779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705278000", "sellingGeneralAndAdministrative": "2856603000", "netIncomeFromContinuingOperations": "-6055750000" }, "balance": { "goodwill": "None", "inventory": "8493374000", "commonStock": "2933000", "currentDebt": "None", "investments": "None", "totalAssets": "87378931000", "longTermDebt": "6544565000", "shortTermDebt": "13430120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "239599000", "reportedCurrency": "CNY", "retainedEarnings": "-80692558000", "totalLiabilities": "69018398000", "otherCurrentAssets": "5932123000", "totalCurrentAssets": "47941879000", "currentLongTermDebt": "12058922000", "longTermInvestments": "5273962000", "shortTermInvestments": "14127583000", "currentNetReceivables": "5664848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39437052000", "currentAccountsPayable": "19207083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27927948000", "shortLongTermDebtTotal": "28391519000", "totalShareholderEquity": "14451657000", "capitalLeaseObligations": "9788032000", "otherCurrentLiabilities": "12451295000", "totalCurrentLiabilities": "48103612000", "otherNonCurrentLiabilities": "5712171000", "totalNonCurrentLiabilities": "20914786000", "cashAndShortTermInvestments": "13723951000", "commonStockSharesOutstanding": "1652857917", "intangibleAssetsExcludingGoodwill": "239599000", "cashAndCashEquivalentsAtCarryingValue": "13723951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10925565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "-193855000", "operatingCashflow": "-11596779000", "capitalExpenditures": "5038630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052665000", "cashflowFromInvestment": "2216539000", "stockBasedCompensation": "1199443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8771735000, "cost_of_revenue": 8684779000, "gross_profit": 86956000, "research_and_development": 3344572000, "selling_general_admin": 2856603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6074115000, "depreciation_amortisation": 705278000, "ebitda": -5954639000, "interest_expense": 82440000, "interest_income": null, "other_non_operating": null, "pretax_income": -6037079000, "tax_provision": 18671000, "effective_tax_rate": null, "net_income": -6121936000, "net_income_continuing_ops": -6055750000, "net_income_to_common": -6121936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13723951000, "short_term_investments": 14127583000, "net_receivables": 5664848000, "inventory": 8493374000, "other_current_assets": null, "total_current_assets": 47941879000, "net_ppe": null, "goodwill": null, "intangible_assets": 239599000, "goodwill_and_intangibles": 239599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39437052000, "total_assets": 87378931000, "short_term_debt": 13430120000, "accounts_payable": 19207083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48103612000, "long_term_debt": 6544565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20914786000, "total_liabilities": 69018398000, "total_debt": 19974685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80692558000, "total_equity": 14451657000, "shares_outstanding": 1652857917, "operating_cash_flow": -11596779000, "stock_based_compensation": 1199443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5038630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2216539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2052665000, "free_cash_flow": -6558149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6074115000", "ebitda": "-5954639000", "netIncome": "-6121936000", "grossProfit": "86956000", "depreciation": "None", "totalRevenue": "8771735000", "costOfRevenue": "8684779000", "interestIncome": "247180000", "incomeBeforeTax": "-6037079000", "interestExpense": "82440000", "operatingIncome": "-6074115000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18671000", "reportedCurrency": "CNY", "netInterestIncome": "164740000", "nonInterestIncome": "None", "operatingExpenses": "6161071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3344572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8684779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705278000", "sellingGeneralAndAdministrative": "2856603000", "netIncomeFromContinuingOperations": "-6055750000" }, "balance": { "goodwill": "None", "inventory": "8493374000", "commonStock": "2933000", "currentDebt": "None", "investments": "None", "totalAssets": "87378931000", "longTermDebt": "6544565000", "shortTermDebt": "13430120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "239599000", "reportedCurrency": "CNY", "retainedEarnings": "-80692558000", "totalLiabilities": "69018398000", "otherCurrentAssets": "5932123000", "totalCurrentAssets": "47941879000", "currentLongTermDebt": "12058922000", "longTermInvestments": "5273962000", "shortTermInvestments": "14127583000", "currentNetReceivables": "5664848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39437052000", "currentAccountsPayable": "19207083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27927948000", "shortLongTermDebtTotal": "28391519000", "totalShareholderEquity": "14451657000", "capitalLeaseObligations": "9788032000", "otherCurrentLiabilities": "12451295000", "totalCurrentLiabilities": "48103612000", "otherNonCurrentLiabilities": "5712171000", "totalNonCurrentLiabilities": "20914786000", "cashAndShortTermInvestments": "13723951000", "commonStockSharesOutstanding": "1652857917", "intangibleAssetsExcludingGoodwill": "239599000", "cashAndCashEquivalentsAtCarryingValue": "13723951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10925565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "-193855000", "operatingCashflow": "-11596779000", "capitalExpenditures": "5038630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052665000", "cashflowFromInvestment": "2216539000", "stockBasedCompensation": "1199443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }