{ "ticker": { "uuid": "c2f673bc-05c1-4a68-aca1-3796626d993c", "symbol": "SUPX", "name": "SuperX AI Technology Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c2f673bc-05c1-4a68-aca1-3796626d993c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2f673bc-05c1-4a68-aca1-3796626d993c/" }, "ticker_metadata": { "id": 8424, "uuid": "c2f673bc-05c1-4a68-aca1-3796626d993c", "symbol": "SUPX", "name": "SuperX AI Technology Limited", "asset_type": "equity", "market_cap": 433312000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "SuperX AI Technology Limited, through its subsidiary, OPS Interior Design Consultant Limited, provides interior design, fit-out, and maintenance services to residential and commercial clients in the interior design market in Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2f673bc-05c1-4a68-aca1-3796626d993c", "symbol": "SUPX", "name": "SuperX AI Technology Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c2f673bc-05c1-4a68-aca1-3796626d993c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2f673bc-05c1-4a68-aca1-3796626d993c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.17, "quality": 0.02, "momentum": 0.14, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 8.9, "market_cap": 134118897.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0699, "piotroski_f_score": 1, "momentum_12_1": -0.2748, "volatility_252d": 1.5746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.378385+00:00", "batch_id": "" }, "size": { "price_close": 8.9, "market_cap": 134118897.1, "market_cap_usd": 134118897.1, "enterprise_value": 118111318.1, "shares_outstanding": 15069539, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.764, "ptbv_ratio": 6.764, "ps_ratio": 37.2907, "pcf_ratio": null, "pfcf_ratio": -16.7476, "ev_ebitda": null, "ev_ebit": -5.5615, "ev_sales": 32.8399, "ev_fcf": -14.7487, "earnings_yield": null, "fcf_yield": -0.0678, "price_to_sales": 37.2907, "price_to_book": 6.764, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0305 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1016, "operating_margin": -5.9048, "net_margin": -5.8985, "ebitda_margin": -5.6523, "fcf_margin": -2.2266, "roe": -1.0699, "roa": -0.4076, "roic": -4.1687, "roc_greenblatt": null, "asset_turnover": 0.0691, "cash_conversion": 0.3775, "accruals_ratio": -0.2479, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 0.7851, "earnings_stability_5y": null, "revenue_stability_5y": 0.4099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6251, "net_debt_to_ebitda": 0.7874, "debt_to_assets": 0.023, "interest_coverage": -1732.9428, "current_ratio": 1.2253, "quick_ratio": 1.2253, "net_debt": -16007579, "local_beta": 0.0035, "volatility_252d": 1.5746, "volatility_60d": 2.8371, "max_drawdown_12m": -0.9057, "risk_adjusted_momentum": -0.1745 }, "growth": { "revenue_growth_1y": 0.2388, "revenue_growth_3y_cagr": -0.2796, "revenue_growth_5y_cagr": -0.1119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.1021, "revenue_growth": 0.2388, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2109, "price_return_3m": -0.1674, "price_return_6m": -0.5487, "price_return_9m": -0.8202, "price_return_12m": -0.1219, "price_return_12m_ex1m": -0.2748, "momentum_6m": -0.5487, "momentum_12m": -0.1219, "momentum_12_1": -0.2748, "distance_from_52w_high": -0.8813, "distance_from_52w_low": 0.2588, "relative_strength": -0.2798 }, "raw_ttm": { "revenue_ttm": 3596575, "gross_profit_ttm": 365350, "ebit_ttm": -21237214, "ebitda_ttm": -20328752, "net_income_ttm": -21214460, "eps_diluted_ttm": -1.4078, "operating_cash_flow_ttm": -8309214, "capital_expenditure_ttm": 300955, "fcf_ttm": -8008259, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12255, "cash_and_equivalents": 17206993, "total_current_assets": 39008786, "total_current_liabilities": 31837248, "net_ppe": null, "total_assets": 52051147, "total_debt": 1199414, "total_equity": 19828396, "net_working_capital": -8836041, "book_value_per_share": 1.3158, "retained_earnings": -22316677, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3158 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 92, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77 }, "composites": { "value_composite": 83, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0583, "os_score": 0.01, "value_percentile": 0.17, "quality_percentile": 0.02, "momentum_percentile": 0.14, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2878, "ticker_id": 8424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.378385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 134118897.1, "market_cap_usd": 134118897.1, "enterprise_value": 118111318.1, "shares_outstanding": 15069539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.76398117, "ptbv_ratio": 6.76398117, "ps_ratio": 37.29072718, "pcf_ratio": null, "pfcf_ratio": -16.74757236, "ev_ebitda": null, "ev_ebit": -5.56152601, "ev_sales": 32.83994303, "ev_fcf": -14.74868859, "earnings_yield": null, "fcf_yield": -0.06780264, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10158276, "operating_margin": -5.90484391, "net_margin": -5.89851734, "ebitda_margin": -5.65225305, "fcf_margin": -2.22663478, "roe": -1.06990298, "roa": -0.4075695, "roic": -4.1687185, "roc_greenblatt": null, "asset_turnover": 0.06909694, "cash_conversion": 0.37749059, "accruals_ratio": -0.24793394, "sbc_to_revenue": null, "debt_to_equity": 1.62508107, "net_debt_to_ebitda": 0.7874354, "debt_to_assets": 0.02304299, "interest_coverage": -1732.94279886, "current_ratio": 1.22525622, "quick_ratio": 1.22525622, "net_debt": -16007579, "revenue_growth_1y": 0.23884025, "revenue_growth_3y_cagr": -0.27961813, "revenue_growth_5y_cagr": -0.11194881, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.10208659, "piotroski_f_score": 1, "altman_z_score": 0.78511157, "earnings_stability_5y": null, "revenue_stability_5y": 0.409893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21088435, "price_return_3m": -0.16744621, "price_return_6m": -0.54868154, "price_return_9m": -0.82023834, "price_return_12m": -0.12185496, "price_return_12m_ex1m": -0.27479033, "distance_from_52w_high": -0.88133333, "distance_from_52w_low": 0.25884017, "relative_strength": -0.27979601, "local_beta": 0.0035, "volatility_252d": 1.574551, "volatility_60d": 2.837134, "max_drawdown_12m": -0.90573333, "revenue_ttm": 3596575, "gross_profit_ttm": 365350, "ebit_ttm": -21237214, "ebitda_ttm": -20328752, "net_income_ttm": -21214460, "eps_diluted_ttm": -1.407771, "operating_cash_flow_ttm": -8309214, "capital_expenditure_ttm": 300955, "fcf_ttm": -8008259, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12255, "cash_and_equivalents": 17206993, "total_current_assets": 39008786, "total_current_liabilities": 31837248, "net_ppe": null, "total_assets": 52051147, "total_debt": 1199414, "total_equity": 19828396, "net_working_capital": -8836041, "book_value_per_share": 1.31579314, "retained_earnings": -22316677, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31579314, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 92, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77, "value_composite": 83, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.9, "os": 0.01, "value": 0.17, "quality": 0.02, "momentum": 0.14, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0699, "momentum_12_1": -0.2748, "complete_fields": { "id": 2878, "ticker_id": 8424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.378385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 134118897.1, "market_cap_usd": 134118897.1, "enterprise_value": 118111318.1, "shares_outstanding": 15069539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.76398117, "ptbv_ratio": 6.76398117, "ps_ratio": 37.29072718, "pcf_ratio": null, "pfcf_ratio": -16.74757236, "ev_ebitda": null, "ev_ebit": -5.56152601, "ev_sales": 32.83994303, "ev_fcf": -14.74868859, "earnings_yield": null, "fcf_yield": -0.06780264, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10158276, "operating_margin": -5.90484391, "net_margin": -5.89851734, "ebitda_margin": -5.65225305, "fcf_margin": -2.22663478, "roe": -1.06990298, "roa": -0.4075695, "roic": -4.1687185, "roc_greenblatt": null, "asset_turnover": 0.06909694, "cash_conversion": 0.37749059, "accruals_ratio": -0.24793394, "sbc_to_revenue": null, "debt_to_equity": 1.62508107, "net_debt_to_ebitda": 0.7874354, "debt_to_assets": 0.02304299, "interest_coverage": -1732.94279886, "current_ratio": 1.22525622, "quick_ratio": 1.22525622, "net_debt": -16007579, "revenue_growth_1y": 0.23884025, "revenue_growth_3y_cagr": -0.27961813, "revenue_growth_5y_cagr": -0.11194881, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.10208659, "piotroski_f_score": 1, "altman_z_score": 0.78511157, "earnings_stability_5y": null, "revenue_stability_5y": 0.409893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21088435, "price_return_3m": -0.16744621, "price_return_6m": -0.54868154, "price_return_9m": -0.82023834, "price_return_12m": -0.12185496, "price_return_12m_ex1m": -0.27479033, "distance_from_52w_high": -0.88133333, "distance_from_52w_low": 0.25884017, "relative_strength": -0.27979601, "local_beta": 0.0035, "volatility_252d": 1.574551, "volatility_60d": 2.837134, "max_drawdown_12m": -0.90573333, "revenue_ttm": 3596575, "gross_profit_ttm": 365350, "ebit_ttm": -21237214, "ebitda_ttm": -20328752, "net_income_ttm": -21214460, "eps_diluted_ttm": -1.407771, "operating_cash_flow_ttm": -8309214, "capital_expenditure_ttm": 300955, "fcf_ttm": -8008259, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12255, "cash_and_equivalents": 17206993, "total_current_assets": 39008786, "total_current_liabilities": 31837248, "net_ppe": null, "total_assets": 52051147, "total_debt": 1199414, "total_equity": 19828396, "net_working_capital": -8836041, "book_value_per_share": 1.31579314, "retained_earnings": -22316677, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31579314, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 92, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77, "value_composite": 83, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 3596575, "cost_of_revenue": 3231225, "gross_profit": 365350, "ebit": -21237214, "ebitda": -20328752, "pretax_income": -21249468, "tax_provision": -35008, "net_income": -21214460, "net_income_to_common": -21214460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17206993, "total_current_assets": 39008786, "total_assets": 52051147, "short_term_debt": 1199414, "long_term_debt": null, "total_debt": 1199414, "total_liabilities": 32222751, "total_equity": 19828396, "shares_outstanding": 15069539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8309214, "capital_expenditure": 300955, "free_cash_flow": -8008259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178485, "ticker_id": 8424, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21237214", "ebitda": "-20328752", "netIncome": "-21214460", "grossProfit": "365350", "depreciation": "None", "totalRevenue": "3596575", "costOfRevenue": "3231225", "interestIncome": "None", "incomeBeforeTax": "-21249468", "interestExpense": "12255", "operatingIncome": "-12024375", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-35008", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12389725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3231225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908462", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33104858", "currentDebt": "None", "investments": "None", "totalAssets": "52051147", "longTermDebt": "None", "shortTermDebt": "1199414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22316677", "totalLiabilities": "32222751", "otherCurrentAssets": "1001780", "totalCurrentAssets": "39008786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20800013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042361", "currentAccountsPayable": "416105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584917", "totalShareholderEquity": "19828396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30171740", "totalCurrentLiabilities": "31837248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385503", "cashAndShortTermInvestments": "17206993", "commonStockSharesOutstanding": "15069539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17206993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21214460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8309214", "capitalExpenditures": "300955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30669247", "cashflowFromInvestment": "-12418435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "908462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3596575, "cost_of_revenue": 3231225, "gross_profit": 365350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21237214, "depreciation_amortisation": 908462, "ebitda": -20328752, "interest_expense": 12255, "interest_income": null, "other_non_operating": null, "pretax_income": -21249468, "tax_provision": -35008, "effective_tax_rate": null, "net_income": -21214460, "net_income_continuing_ops": null, "net_income_to_common": -21214460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17206993, "short_term_investments": null, "net_receivables": 20800013, "inventory": null, "other_current_assets": null, "total_current_assets": 39008786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13042361, "total_assets": 52051147, "short_term_debt": 1199414, "accounts_payable": 416105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31837248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385503, "total_liabilities": 32222751, "total_debt": 1199414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22316677, "total_equity": 19828396, "shares_outstanding": 15069539, "operating_cash_flow": -8309214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300955, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12418435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30669247, "free_cash_flow": -8008259, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21237214", "ebitda": "-20328752", "netIncome": "-21214460", "grossProfit": "365350", "depreciation": "None", "totalRevenue": "3596575", "costOfRevenue": "3231225", "interestIncome": "None", "incomeBeforeTax": "-21249468", "interestExpense": "12255", "operatingIncome": "-12024375", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-35008", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12389725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3231225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908462", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33104858", "currentDebt": "None", "investments": "None", "totalAssets": "52051147", "longTermDebt": "None", "shortTermDebt": "1199414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22316677", "totalLiabilities": "32222751", "otherCurrentAssets": "1001780", "totalCurrentAssets": "39008786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20800013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042361", "currentAccountsPayable": "416105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584917", "totalShareholderEquity": "19828396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30171740", "totalCurrentLiabilities": "31837248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385503", "cashAndShortTermInvestments": "17206993", "commonStockSharesOutstanding": "15069539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17206993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21214460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8309214", "capitalExpenditures": "300955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30669247", "cashflowFromInvestment": "-12418435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "908462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 2903179, "cost_of_revenue": 2085296, "gross_profit": 817883, "ebit": -1037851, "ebitda": -938489, "pretax_income": -847619, "tax_provision": 7308, "net_income": -854927, "net_income_to_common": -854927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7244941, "total_current_assets": 7865193, "total_assets": 8006374, "short_term_debt": 250367, "long_term_debt": 80643, "total_debt": 331010, "total_liabilities": 1041386, "total_equity": 6964988, "shares_outstanding": 11127135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -751704, "capital_expenditure": 6535, "free_cash_flow": -745169, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178488, "ticker_id": 8424, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1037851", "ebitda": "-938489", "netIncome": "-854927", "grossProfit": "817883", "depreciation": "None", "totalRevenue": "2903179", "costOfRevenue": "2085296", "interestIncome": "None", "incomeBeforeTax": "-847619", "interestExpense": "11598", "operatingIncome": "-1037851", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7308", "reportedCurrency": "USD", "netInterestIncome": "52125", "nonInterestIncome": "None", "operatingExpenses": "1855734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99362", "sellingGeneralAndAdministrative": "1848149", "netIncomeFromContinuingOperations": "-854927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6710390", "currentDebt": "None", "investments": "None", "totalAssets": "8006374", "longTermDebt": "80643", "shortTermDebt": "250367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102217", "totalLiabilities": "1041386", "otherCurrentAssets": "43317", "totalCurrentAssets": "7865193", "currentLongTermDebt": "164741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141181", "currentAccountsPayable": "451208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338286", "totalShareholderEquity": "6964988", "capitalLeaseObligations": "92902", "otherCurrentLiabilities": "115173", "totalCurrentLiabilities": "953467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87919", "cashAndShortTermInvestments": "7244941", "commonStockSharesOutstanding": "11127135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7244941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751704", "capitalExpenditures": "6535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7425576", "cashflowFromInvestment": "-6535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2903179, "cost_of_revenue": 2085296, "gross_profit": 817883, "research_and_development": null, "selling_general_admin": 1848149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1037851, "depreciation_amortisation": 99362, "ebitda": -938489, "interest_expense": 11598, "interest_income": null, "other_non_operating": null, "pretax_income": -847619, "tax_provision": 7308, "effective_tax_rate": null, "net_income": -854927, "net_income_continuing_ops": -854927, "net_income_to_common": -854927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7244941, "short_term_investments": null, "net_receivables": 576935, "inventory": null, "other_current_assets": null, "total_current_assets": 7865193, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141181, "total_assets": 8006374, "short_term_debt": 250367, "accounts_payable": 451208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953467, "long_term_debt": 80643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87919, "total_liabilities": 1041386, "total_debt": 331010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102217, "total_equity": 6964988, "shares_outstanding": 11127135, "operating_cash_flow": -751704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6535, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7425576, "free_cash_flow": -745169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1037851", "ebitda": "-938489", "netIncome": "-854927", "grossProfit": "817883", "depreciation": "None", "totalRevenue": "2903179", "costOfRevenue": "2085296", "interestIncome": "None", "incomeBeforeTax": "-847619", "interestExpense": "11598", "operatingIncome": "-1037851", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7308", "reportedCurrency": "USD", "netInterestIncome": "52125", "nonInterestIncome": "None", "operatingExpenses": "1855734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99362", "sellingGeneralAndAdministrative": "1848149", "netIncomeFromContinuingOperations": "-854927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6710390", "currentDebt": "None", "investments": "None", "totalAssets": "8006374", "longTermDebt": "80643", "shortTermDebt": "250367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102217", "totalLiabilities": "1041386", "otherCurrentAssets": "43317", "totalCurrentAssets": "7865193", "currentLongTermDebt": "164741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141181", "currentAccountsPayable": "451208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338286", "totalShareholderEquity": "6964988", "capitalLeaseObligations": "92902", "otherCurrentLiabilities": "115173", "totalCurrentLiabilities": "953467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87919", "cashAndShortTermInvestments": "7244941", "commonStockSharesOutstanding": "11127135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7244941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-854927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751704", "capitalExpenditures": "6535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7425576", "cashflowFromInvestment": "-6535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 6140731, "cost_of_revenue": 4862424, "gross_profit": 1278307, "ebit": -77126, "ebitda": 18916, "pretax_income": 94643, "tax_provision": 55965, "net_income": 38678, "net_income_to_common": 38678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558386, "total_current_assets": 1437600, "total_assets": 2462702, "short_term_debt": 158807, "long_term_debt": 237325, "total_debt": 396132, "total_liabilities": 1370035, "total_equity": 1092667, "shares_outstanding": 12714286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45067, "capital_expenditure": 14620, "free_cash_flow": 59687, "dividends_paid": 153061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178489, "ticker_id": 8424, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77126", "ebitda": "18916", "netIncome": "38678", "grossProfit": "1278307", "depreciation": "None", "totalRevenue": "6140731", "costOfRevenue": "4862424", "interestIncome": "None", "incomeBeforeTax": "94643", "interestExpense": "11904", "operatingIncome": "-98590", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55965", "reportedCurrency": "USD", "netInterestIncome": "-11904", "nonInterestIncome": "None", "operatingExpenses": "1376897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96042", "sellingGeneralAndAdministrative": "1356927", "netIncomeFromContinuingOperations": "38678" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2462702", "longTermDebt": "237325", "shortTermDebt": "158807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247290", "totalLiabilities": "1370035", "otherCurrentAssets": "31537", "totalCurrentAssets": "1437600", "currentLongTermDebt": "151544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025102", "currentAccountsPayable": "752485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396132", "totalShareholderEquity": "1092667", "capitalLeaseObligations": "7263", "otherCurrentLiabilities": "86999", "totalCurrentLiabilities": "1132710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237325", "cashAndShortTermInvestments": "558386", "commonStockSharesOutstanding": "12714286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38678", "profitLoss": "None", "dividendPayout": "153061", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45067", "capitalExpenditures": "14620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473280", "cashflowFromInvestment": "-14620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6140731, "cost_of_revenue": 4862424, "gross_profit": 1278307, "research_and_development": null, "selling_general_admin": 1356927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77126, "depreciation_amortisation": 96042, "ebitda": 18916, "interest_expense": 11904, "interest_income": null, "other_non_operating": null, "pretax_income": 94643, "tax_provision": 55965, "effective_tax_rate": null, "net_income": 38678, "net_income_continuing_ops": 38678, "net_income_to_common": 38678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558386, "short_term_investments": null, "net_receivables": 847677, "inventory": null, "other_current_assets": null, "total_current_assets": 1437600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1025102, "total_assets": 2462702, "short_term_debt": 158807, "accounts_payable": 752485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132710, "long_term_debt": 237325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237325, "total_liabilities": 1370035, "total_debt": 396132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247290, "total_equity": 1092667, "shares_outstanding": 12714286, "operating_cash_flow": 45067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14620, "dividends_paid": 153061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473280, "free_cash_flow": 59687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77126", "ebitda": "18916", "netIncome": "38678", "grossProfit": "1278307", "depreciation": "None", "totalRevenue": "6140731", "costOfRevenue": "4862424", "interestIncome": "None", "incomeBeforeTax": "94643", "interestExpense": "11904", "operatingIncome": "-98590", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55965", "reportedCurrency": "USD", "netInterestIncome": "-11904", "nonInterestIncome": "None", "operatingExpenses": "1376897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96042", "sellingGeneralAndAdministrative": "1356927", "netIncomeFromContinuingOperations": "38678" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2462702", "longTermDebt": "237325", "shortTermDebt": "158807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247290", "totalLiabilities": "1370035", "otherCurrentAssets": "31537", "totalCurrentAssets": "1437600", "currentLongTermDebt": "151544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025102", "currentAccountsPayable": "752485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396132", "totalShareholderEquity": "1092667", "capitalLeaseObligations": "7263", "otherCurrentLiabilities": "86999", "totalCurrentLiabilities": "1132710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237325", "cashAndShortTermInvestments": "558386", "commonStockSharesOutstanding": "12714286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38678", "profitLoss": "None", "dividendPayout": "153061", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45067", "capitalExpenditures": "14620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473280", "cashflowFromInvestment": "-14620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 9620570, "cost_of_revenue": 8172607, "gross_profit": 1447963, "ebit": -224437, "ebitda": -115229, "pretax_income": -12050, "tax_provision": 53861, "net_income": -65911, "net_income_to_common": -65911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999227, "total_current_assets": 2096115, "total_assets": 3057463, "short_term_debt": 233293, "long_term_debt": 387069, "total_debt": 620362, "total_liabilities": 1853344, "total_equity": 1204119, "shares_outstanding": 14285715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229081, "capital_expenditure": 11365, "free_cash_flow": -217716, "dividends_paid": 174359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178490, "ticker_id": 8424, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224437", "ebitda": "-115229", "netIncome": "-65911", "grossProfit": "1447963", "depreciation": "None", "totalRevenue": "9620570", "costOfRevenue": "8172607", "interestIncome": "None", "incomeBeforeTax": "-12050", "interestExpense": "15690", "operatingIncome": "-224437", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "53861", "reportedCurrency": "USD", "netInterestIncome": "-15690", "nonInterestIncome": "None", "operatingExpenses": "1672400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8172607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109208", "sellingGeneralAndAdministrative": "1648773", "netIncomeFromContinuingOperations": "-65911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3057463", "longTermDebt": "387069", "shortTermDebt": "233293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132907", "totalLiabilities": "1853344", "otherCurrentAssets": "47283", "totalCurrentAssets": "2096115", "currentLongTermDebt": "147640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961348", "currentAccountsPayable": "976360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627607", "totalShareholderEquity": "1204119", "capitalLeaseObligations": "92898", "otherCurrentLiabilities": "148224", "totalCurrentLiabilities": "1459030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394314", "cashAndShortTermInvestments": "999227", "commonStockSharesOutstanding": "14285715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65911", "profitLoss": "None", "dividendPayout": "174359", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229081", "capitalExpenditures": "11365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209130", "cashflowFromInvestment": "-11365", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9620570, "cost_of_revenue": 8172607, "gross_profit": 1447963, "research_and_development": null, "selling_general_admin": 1648773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224437, "depreciation_amortisation": 109208, "ebitda": -115229, "interest_expense": 15690, "interest_income": null, "other_non_operating": null, "pretax_income": -12050, "tax_provision": 53861, "effective_tax_rate": null, "net_income": -65911, "net_income_continuing_ops": -65911, "net_income_to_common": -65911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999227, "short_term_investments": null, "net_receivables": 1049605, "inventory": null, "other_current_assets": null, "total_current_assets": 2096115, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961348, "total_assets": 3057463, "short_term_debt": 233293, "accounts_payable": 976360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1459030, "long_term_debt": 387069, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394314, "total_liabilities": 1853344, "total_debt": 620362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132907, "total_equity": 1204119, "shares_outstanding": 14285715, "operating_cash_flow": -229081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11365, "dividends_paid": 174359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209130, "free_cash_flow": -217716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224437", "ebitda": "-115229", "netIncome": "-65911", "grossProfit": "1447963", "depreciation": "None", "totalRevenue": "9620570", "costOfRevenue": "8172607", "interestIncome": "None", "incomeBeforeTax": "-12050", "interestExpense": "15690", "operatingIncome": "-224437", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "53861", "reportedCurrency": "USD", "netInterestIncome": "-15690", "nonInterestIncome": "None", "operatingExpenses": "1672400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8172607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109208", "sellingGeneralAndAdministrative": "1648773", "netIncomeFromContinuingOperations": "-65911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3057463", "longTermDebt": "387069", "shortTermDebt": "233293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132907", "totalLiabilities": "1853344", "otherCurrentAssets": "47283", "totalCurrentAssets": "2096115", "currentLongTermDebt": "147640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961348", "currentAccountsPayable": "976360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627607", "totalShareholderEquity": "1204119", "capitalLeaseObligations": "92898", "otherCurrentLiabilities": "148224", "totalCurrentLiabilities": "1459030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394314", "cashAndShortTermInvestments": "999227", "commonStockSharesOutstanding": "14285715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65911", "profitLoss": "None", "dividendPayout": "174359", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229081", "capitalExpenditures": "11365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209130", "cashflowFromInvestment": "-11365", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 6299004, "cost_of_revenue": 5113000, "gross_profit": 1186004, "ebit": 465849, "ebitda": 588301, "pretax_income": 454907, "tax_provision": 29781, "net_income": 425126, "net_income_to_common": 425126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 847387, "total_current_assets": 3457133, "total_assets": 3510009, "short_term_debt": 126763, "long_term_debt": 427673, "total_debt": 554436, "total_liabilities": 2018824, "total_equity": 1491185, "shares_outstanding": 14285715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 607657, "capital_expenditure": 0, "free_cash_flow": 607657, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178491, "ticker_id": 8424, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465849", "ebitda": "588301", "netIncome": "425126", "grossProfit": "1186004", "depreciation": "None", "totalRevenue": "6299004", "costOfRevenue": "5113000", "interestIncome": "None", "incomeBeforeTax": "454907", "interestExpense": "10942", "operatingIncome": "273552", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "29781", "reportedCurrency": "USD", "netInterestIncome": "-10942", "nonInterestIncome": "None", "operatingExpenses": "912452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122452", "sellingGeneralAndAdministrative": "897349", "netIncomeFromContinuingOperations": "425126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3510009", "longTermDebt": "427673", "shortTermDebt": "126763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140696", "totalLiabilities": "2018824", "otherCurrentAssets": "405230", "totalCurrentAssets": "3457133", "currentLongTermDebt": "120996", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2204516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52876", "currentAccountsPayable": "591538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554436", "totalShareholderEquity": "1491185", "capitalLeaseObligations": "5767", "otherCurrentLiabilities": "350821", "totalCurrentLiabilities": "1591151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427673", "cashAndShortTermInvestments": "847387", "commonStockSharesOutstanding": "14285715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "847387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425126", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607657", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205521", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6299004, "cost_of_revenue": 5113000, "gross_profit": 1186004, "research_and_development": null, "selling_general_admin": 897349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465849, "depreciation_amortisation": 122452, "ebitda": 588301, "interest_expense": 10942, "interest_income": null, "other_non_operating": null, "pretax_income": 454907, "tax_provision": 29781, "effective_tax_rate": null, "net_income": 425126, "net_income_continuing_ops": 425126, "net_income_to_common": 425126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 847387, "short_term_investments": null, "net_receivables": 2204516, "inventory": null, "other_current_assets": null, "total_current_assets": 3457133, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52876, "total_assets": 3510009, "short_term_debt": 126763, "accounts_payable": 591538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591151, "long_term_debt": 427673, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427673, "total_liabilities": 2018824, "total_debt": 554436, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140696, "total_equity": 1491185, "shares_outstanding": 14285715, "operating_cash_flow": 607657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205521, "free_cash_flow": 607657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465849", "ebitda": "588301", "netIncome": "425126", "grossProfit": "1186004", "depreciation": "None", "totalRevenue": "6299004", "costOfRevenue": "5113000", "interestIncome": "None", "incomeBeforeTax": "454907", "interestExpense": "10942", "operatingIncome": "273552", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "29781", "reportedCurrency": "USD", "netInterestIncome": "-10942", "nonInterestIncome": "None", "operatingExpenses": "912452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122452", "sellingGeneralAndAdministrative": "897349", "netIncomeFromContinuingOperations": "425126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3510009", "longTermDebt": "427673", "shortTermDebt": "126763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140696", "totalLiabilities": "2018824", "otherCurrentAssets": "405230", "totalCurrentAssets": "3457133", "currentLongTermDebt": "120996", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2204516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52876", "currentAccountsPayable": "591538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554436", "totalShareholderEquity": "1491185", "capitalLeaseObligations": "5767", "otherCurrentLiabilities": "350821", "totalCurrentLiabilities": "1591151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427673", "cashAndShortTermInvestments": "847387", "commonStockSharesOutstanding": "14285715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "847387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425126", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607657", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205521", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 6511771, "cost_of_revenue": 5732186, "gross_profit": 779585, "ebit": -198198, "ebitda": -74756, "pretax_income": -198200, "tax_provision": -6628, "net_income": -191572, "net_income_to_common": -191572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640986, "total_current_assets": 2889948, "total_assets": 3093256, "short_term_debt": 1319158, "long_term_debt": null, "total_debt": 1319158, "total_liabilities": 2023901, "total_equity": 1069355, "shares_outstanding": 12714286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -326784, "capital_expenditure": 43295, "free_cash_flow": -283489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178492, "ticker_id": 8424, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198198", "ebitda": "-74756", "netIncome": "-191572", "grossProfit": "779585", "depreciation": "None", "totalRevenue": "6511771", "costOfRevenue": "5732186", "interestIncome": "None", "incomeBeforeTax": "-198200", "interestExpense": "None", "operatingIncome": "-221285", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5732186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123442", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3093256", "longTermDebt": "None", "shortTermDebt": "1319158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-284430", "totalLiabilities": "2023901", "otherCurrentAssets": "19510", "totalCurrentAssets": "2889948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2229452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203307", "currentAccountsPayable": "374460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324940", "totalShareholderEquity": "1069355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200803", "totalCurrentLiabilities": "2018119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5781", "cashAndShortTermInvestments": "640986", "commonStockSharesOutstanding": "12714286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-326784", "capitalExpenditures": "43295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175867", "cashflowFromInvestment": "-43297", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6511771, "cost_of_revenue": 5732186, "gross_profit": 779585, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198198, "depreciation_amortisation": 123442, "ebitda": -74756, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -198200, "tax_provision": -6628, "effective_tax_rate": null, "net_income": -191572, "net_income_continuing_ops": null, "net_income_to_common": -191572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640986, "short_term_investments": null, "net_receivables": 2229452, "inventory": null, "other_current_assets": null, "total_current_assets": 2889948, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203307, "total_assets": 3093256, "short_term_debt": 1319158, "accounts_payable": 374460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5781, "total_liabilities": 2023901, "total_debt": 1319158, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284430, "total_equity": 1069355, "shares_outstanding": 12714286, "operating_cash_flow": -326784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175867, "free_cash_flow": -283489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198198", "ebitda": "-74756", "netIncome": "-191572", "grossProfit": "779585", "depreciation": "None", "totalRevenue": "6511771", "costOfRevenue": "5732186", "interestIncome": "None", "incomeBeforeTax": "-198200", "interestExpense": "None", "operatingIncome": "-221285", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5732186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123442", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3093256", "longTermDebt": "None", "shortTermDebt": "1319158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-284430", "totalLiabilities": "2023901", "otherCurrentAssets": "19510", "totalCurrentAssets": "2889948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2229452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203307", "currentAccountsPayable": "374460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324940", "totalShareholderEquity": "1069355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200803", "totalCurrentLiabilities": "2018119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5781", "cashAndShortTermInvestments": "640986", "commonStockSharesOutstanding": "12714286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-326784", "capitalExpenditures": "43295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175867", "cashflowFromInvestment": "-43297", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 2858594, "cost_of_revenue": 2539819, "gross_profit": 318775, "ebit": -15090546, "ebitda": -14511843, "pretax_income": -15113010, "tax_provision": -8158, "net_income": -15104852, "net_income_to_common": -15104852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17206993, "total_current_assets": 39008786, "total_assets": 52051147, "short_term_debt": 1199414, "long_term_debt": null, "total_debt": 1199414, "total_liabilities": 32222751, "total_equity": 19828396, "shares_outstanding": 15069539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5412600, "capital_expenditure": 42089, "free_cash_flow": -5370511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178484, "ticker_id": 8424, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15090546", "ebitda": "-14511843", "netIncome": "-15104852", "grossProfit": "318775", "depreciation": "None", "totalRevenue": "2858594", "costOfRevenue": "2539819", "interestIncome": "None", "incomeBeforeTax": "-15113010", "interestExpense": "None", "operatingIncome": "-5749555", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8158", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6068330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33104858", "currentDebt": "None", "investments": "None", "totalAssets": "52051147", "longTermDebt": "None", "shortTermDebt": "1199414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22316677", "totalLiabilities": "32222751", "otherCurrentAssets": "1001780", "totalCurrentAssets": "39008786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20800013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042361", "currentAccountsPayable": "416105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584917", "totalShareholderEquity": "19828396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30171740", "totalCurrentLiabilities": "31837248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385503", "cashAndShortTermInvestments": "17206993", "commonStockSharesOutstanding": "15069539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17206993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15104852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5412600", "capitalExpenditures": "42089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30513435", "cashflowFromInvestment": "-11079675", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2858594, "cost_of_revenue": 2539819, "gross_profit": 318775, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15090546, "depreciation_amortisation": 578703, "ebitda": -14511843, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15113010, "tax_provision": -8158, "effective_tax_rate": null, "net_income": -15104852, "net_income_continuing_ops": null, "net_income_to_common": -15104852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17206993, "short_term_investments": null, "net_receivables": 20800013, "inventory": null, "other_current_assets": null, "total_current_assets": 39008786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13042361, "total_assets": 52051147, "short_term_debt": 1199414, "accounts_payable": 416105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31837248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385503, "total_liabilities": 32222751, "total_debt": 1199414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22316677, "total_equity": 19828396, "shares_outstanding": 15069539, "operating_cash_flow": -5412600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42089, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11079675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30513435, "free_cash_flow": -5370511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15090546", "ebitda": "-14511843", "netIncome": "-15104852", "grossProfit": "318775", "depreciation": "None", "totalRevenue": "2858594", "costOfRevenue": "2539819", "interestIncome": "None", "incomeBeforeTax": "-15113010", "interestExpense": "None", "operatingIncome": "-5749555", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8158", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6068330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33104858", "currentDebt": "None", "investments": "None", "totalAssets": "52051147", "longTermDebt": "None", "shortTermDebt": "1199414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22316677", "totalLiabilities": "32222751", "otherCurrentAssets": "1001780", "totalCurrentAssets": "39008786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20800013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042361", "currentAccountsPayable": "416105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584917", "totalShareholderEquity": "19828396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30171740", "totalCurrentLiabilities": "31837248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385503", "cashAndShortTermInvestments": "17206993", "commonStockSharesOutstanding": "15069539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17206993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15104852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5412600", "capitalExpenditures": "42089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30513435", "cashflowFromInvestment": "-11079675", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 737981, "cost_of_revenue": 691406, "gross_profit": 46575, "ebit": -6274820, "ebitda": -6235338, "pretax_income": -6136458, "tax_provision": 26850, "net_income": -6109608, "net_income_to_common": -6109608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3233000, "total_current_assets": 4334588, "total_assets": 6421290, "short_term_debt": 883992, "long_term_debt": 22902, "total_debt": 906894, "total_liabilities": 2385224, "total_equity": 4036066, "shares_outstanding": 12993984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2896614, "capital_expenditure": 258859, "free_cash_flow": -2637755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178486, "ticker_id": 8424, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6274820", "ebitda": "-6235338", "netIncome": "-6109608", "grossProfit": "46575", "depreciation": "None", "totalRevenue": "737981", "costOfRevenue": "691406", "interestIncome": "None", "incomeBeforeTax": "-6136458", "interestExpense": "None", "operatingIncome": "-6274820", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26850", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6321395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39482", "sellingGeneralAndAdministrative": "6318303", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6935390", "currentDebt": "None", "investments": "None", "totalAssets": "6421290", "longTermDebt": "22902", "shortTermDebt": "883992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7211825", "totalLiabilities": "2385224", "otherCurrentAssets": "728859", "totalCurrentAssets": "4334588", "currentLongTermDebt": "266597", "longTermInvestments": "480000", "shortTermInvestments": "None", "currentNetReceivables": "372729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086702", "currentAccountsPayable": "482741", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1090831", "totalShareholderEquity": "4036066", "capitalLeaseObligations": "801332", "otherCurrentLiabilities": "426288", "totalCurrentLiabilities": "2178385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206839", "cashAndShortTermInvestments": "3233000", "commonStockSharesOutstanding": "12993984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6109608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2896614", "capitalExpenditures": "258859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155812", "cashflowFromInvestment": "-1338760", "stockBasedCompensation": "3111726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737981, "cost_of_revenue": 691406, "gross_profit": 46575, "research_and_development": null, "selling_general_admin": 6318303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6274820, "depreciation_amortisation": 39482, "ebitda": -6235338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6136458, "tax_provision": 26850, "effective_tax_rate": null, "net_income": -6109608, "net_income_continuing_ops": null, "net_income_to_common": -6109608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3233000, "short_term_investments": null, "net_receivables": 372729, "inventory": null, "other_current_assets": null, "total_current_assets": 4334588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086702, "total_assets": 6421290, "short_term_debt": 883992, "accounts_payable": 482741, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178385, "long_term_debt": 22902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206839, "total_liabilities": 2385224, "total_debt": 906894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7211825, "total_equity": 4036066, "shares_outstanding": 12993984, "operating_cash_flow": -2896614, "stock_based_compensation": 3111726, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258859, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155812, "free_cash_flow": -2637755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6274820", "ebitda": "-6235338", "netIncome": "-6109608", "grossProfit": "46575", "depreciation": "None", "totalRevenue": "737981", "costOfRevenue": "691406", "interestIncome": "None", "incomeBeforeTax": "-6136458", "interestExpense": "None", "operatingIncome": "-6274820", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26850", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6321395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39482", "sellingGeneralAndAdministrative": "6318303", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6935390", "currentDebt": "None", "investments": "None", "totalAssets": "6421290", "longTermDebt": "22902", "shortTermDebt": "883992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7211825", "totalLiabilities": "2385224", "otherCurrentAssets": "728859", "totalCurrentAssets": "4334588", "currentLongTermDebt": "266597", "longTermInvestments": "480000", "shortTermInvestments": "None", "currentNetReceivables": "372729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086702", "currentAccountsPayable": "482741", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1090831", "totalShareholderEquity": "4036066", "capitalLeaseObligations": "801332", "otherCurrentLiabilities": "426288", "totalCurrentLiabilities": "2178385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206839", "cashAndShortTermInvestments": "3233000", "commonStockSharesOutstanding": "12993984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6109608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2896614", "capitalExpenditures": "258859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155812", "cashflowFromInvestment": "-1338760", "stockBasedCompensation": "3111726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "income_statement": { "revenue": 1240894, "cost_of_revenue": 830088, "gross_profit": 410806, "ebit": -723858, "ebitda": -718348, "pretax_income": -620516, "tax_provision": 4020, "net_income": -624536, "net_income_to_common": -624536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7244941, "total_current_assets": 7865193, "total_assets": 8006374, "short_term_debt": 250367, "long_term_debt": 80643, "total_debt": 331010, "total_liabilities": 1041386, "total_equity": 6964988, "shares_outstanding": 11539984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -815512, "capital_expenditure": 0, "free_cash_flow": -815512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178487, "ticker_id": 8424, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:56.337689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723858", "ebitda": "-718348", "netIncome": "-624536", "grossProfit": "410806", "depreciation": "None", "totalRevenue": "1240894", "costOfRevenue": "830088", "interestIncome": "None", "incomeBeforeTax": "-620516", "interestExpense": "None", "operatingIncome": "-723858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4020", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1134664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5510", "sellingGeneralAndAdministrative": "1130518", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6710390", "currentDebt": "None", "investments": "None", "totalAssets": "8006374", "longTermDebt": "80643", "shortTermDebt": "250367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102217", "totalLiabilities": "1041386", "otherCurrentAssets": "43317", "totalCurrentAssets": "7865193", "currentLongTermDebt": "164741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141181", "currentAccountsPayable": "451208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338286", "totalShareholderEquity": "6964988", "capitalLeaseObligations": "92902", "otherCurrentLiabilities": "115173", "totalCurrentLiabilities": "953467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87919", "cashAndShortTermInvestments": "7244941", "commonStockSharesOutstanding": "11539984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7244941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-815512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7669902", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240894, "cost_of_revenue": 830088, "gross_profit": 410806, "research_and_development": null, "selling_general_admin": 1130518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723858, "depreciation_amortisation": 5510, "ebitda": -718348, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -620516, "tax_provision": 4020, "effective_tax_rate": null, "net_income": -624536, "net_income_continuing_ops": null, "net_income_to_common": -624536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7244941, "short_term_investments": null, "net_receivables": 576935, "inventory": null, "other_current_assets": null, "total_current_assets": 7865193, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141181, "total_assets": 8006374, "short_term_debt": 250367, "accounts_payable": 451208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953467, "long_term_debt": 80643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87919, "total_liabilities": 1041386, "total_debt": 331010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102217, "total_equity": 6964988, "shares_outstanding": 11539984, "operating_cash_flow": -815512, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7669902, "free_cash_flow": -815512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723858", "ebitda": "-718348", "netIncome": "-624536", "grossProfit": "410806", "depreciation": "None", "totalRevenue": "1240894", "costOfRevenue": "830088", "interestIncome": "None", "incomeBeforeTax": "-620516", "interestExpense": "None", "operatingIncome": "-723858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4020", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1134664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5510", "sellingGeneralAndAdministrative": "1130518", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6710390", "currentDebt": "None", "investments": "None", "totalAssets": "8006374", "longTermDebt": "80643", "shortTermDebt": "250367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102217", "totalLiabilities": "1041386", "otherCurrentAssets": "43317", "totalCurrentAssets": "7865193", "currentLongTermDebt": "164741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141181", "currentAccountsPayable": "451208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338286", "totalShareholderEquity": "6964988", "capitalLeaseObligations": "92902", "otherCurrentLiabilities": "115173", "totalCurrentLiabilities": "953467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87919", "cashAndShortTermInvestments": "7244941", "commonStockSharesOutstanding": "11539984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7244941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-815512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7669902", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }