{ "ticker": { "uuid": "c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d", "symbol": "UONEK", "name": "Urban One Inc Class D", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d/" }, "latest_snapshot": { "ticker": { "uuid": "c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d", "symbol": "UONEK", "name": "Urban One Inc Class D", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2f758e3-e5b8-402b-9a5e-118e7e0bdb5d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "coverage": 0.818, "confidence": 0.793, "delta": -1 }, "headline_factors": { "price": 4.11, "market_cap": 18566698.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0957, "roe": -6.0084, "piotroski_f_score": 4, "momentum_12_1": -0.25, "volatility_252d": 1.0264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0677, "shareholder_yield": 0.0957 }, "quality": { "roe": -6.0084, "roic": -0.2266, "gross_margin": 0.609, "fcf_margin": 0.0858, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1776, "eps_growth_1y": null, "fcf_growth_1y": -0.3856 }, "momentum": { "price_return_12m": -0.3413, "momentum_12_1": -0.25, "relative_strength": -0.5374 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 59, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0835, "roe": -6.0084, "momentum_12_1": -0.2051 }, { "week_end_date": "2026-06-14", "price": 4.36, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0902, "roe": -6.0084, "momentum_12_1": -0.1691 }, { "week_end_date": "2026-06-21", "price": 4.68, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.084, "roe": -6.0084, "momentum_12_1": -0.2437 }, { "week_end_date": "2026-06-28", "price": 4.59, "os": 0.22, "value": 0.38, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0857, "roe": -6.0084, "momentum_12_1": -0.1322 }, { "week_end_date": "2026-07-05", "price": 4.84, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0812, "roe": -6.0084, "momentum_12_1": -0.3063 }, { "week_end_date": "2026-07-12", "price": 4.25, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0925, "roe": -6.0084, "momentum_12_1": -0.4689 }, { "week_end_date": "2026-07-19", "price": 4.11, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0957, "roe": -6.0084, "momentum_12_1": -0.25 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": -124083000, "ebitda": -59779000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": -124083000, "ebitda": -59779000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": -124083000, "ebitda": -59779000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": -124083000, "ebitda": -59779000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": -124083000, "ebitda": -59779000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374371000, "cost_of_revenue": 143517000, "gross_profit": 230854000, "ebit": 23448000, "ebitda": 87752000, "pretax_income": -162889000, "tax_provision": -16010000, "net_income": -146869000, "net_income_to_common": -146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4458325, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 10322000, "free_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": -2760000, "shares_issued": null, "net_debt_issued": -41878000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449674000, "cost_of_revenue": 135338000, "gross_profit": 314336000, "ebit": -45438000, "ebitda": 13555000, "pretax_income": -94420000, "tax_provision": 9759000, "net_income": -105394000, "net_income_to_common": -105394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137090000, "total_current_assets": 305379000, "total_assets": 944790000, "short_term_debt": 7428000, "long_term_debt": 579069000, "total_debt": 610870000, "total_liabilities": 765857000, "total_equity": 170945000, "shares_outstanding": 47402869, "goodwill_and_intangibles": 571912000 }, "cash_flow": { "operating_cash_flow": 37478000, "capital_expenditure": 7476000, "free_cash_flow": 44954000, "dividends_paid": null, "share_repurchases": -8132000, "shares_issued": null, "net_debt_issued": -114297000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449674000, "cost_of_revenue": 135338000, "gross_profit": 314336000, "ebit": -45438000, "ebitda": 13555000, "pretax_income": -94420000, "tax_provision": 9759000, "net_income": -105394000, "net_income_to_common": -105394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137090000, "total_current_assets": 305379000, "total_assets": 944790000, "short_term_debt": 7428000, "long_term_debt": 579069000, "total_debt": 610870000, "total_liabilities": 765857000, "total_equity": 170945000, "shares_outstanding": 47402869, "goodwill_and_intangibles": 571912000 }, "cash_flow": { "operating_cash_flow": 37478000, "capital_expenditure": 7476000, "free_cash_flow": 44954000, "dividends_paid": null, "share_repurchases": -8132000, "shares_issued": null, "net_debt_issued": -114297000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -135000, "ebitda": 6042000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 464493000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -135000, "ebitda": 6042000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 464493000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -135000, "ebitda": 6042000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 464493000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -135000, "ebitda": 6042000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 464493000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -135000, "ebitda": 6042000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 464493000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77651000, "cost_of_revenue": 36182000, "gross_profit": 41469000, "ebit": -2215000, "ebitda": 3962000, "pretax_income": -4542000, "tax_provision": -1441000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27198000, "total_current_assets": 149876000, "total_assets": 573403000, "short_term_debt": 17891000, "long_term_debt": 412110000, "total_debt": 52383000, "total_liabilities": 550401000, "total_equity": 23002000, "shares_outstanding": 4449258, "goodwill_and_intangibles": 156299000 }, "cash_flow": { "operating_cash_flow": 22072000, "capital_expenditure": 3352000, "free_cash_flow": 25424000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": -15759000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": -54785000, "ebitda": -36093000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": -54785000, "ebitda": -36093000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": -54785000, "ebitda": -36093000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": -54785000, "ebitda": -36093000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": -54785000, "ebitda": -36093000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97828000, "cost_of_revenue": 37577000, "gross_profit": 60251000, "ebit": 1164000, "ebitda": 19856000, "pretax_income": -63515000, "tax_provision": -9165000, "net_income": -54395000, "net_income_to_common": -54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26358000, "total_current_assets": 26358000, "total_assets": 592994000, "short_term_debt": 26148000, "long_term_debt": 429742000, "total_debt": 488433000, "total_liabilities": 565760000, "total_equity": 24603000, "shares_outstanding": 4444458, "goodwill_and_intangibles": 157009000 }, "cash_flow": { "operating_cash_flow": -8119999, "capital_expenditure": 3207000, "free_cash_flow": -4912999, "dividends_paid": null, "share_repurchases": -228000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }