{ "ticker": { "uuid": "c2fbcb25-7cff-4846-95e5-dae0a88c5061", "symbol": "GANDHAR", "name": "Gandhar Oil Refinery (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/c2fbcb25-7cff-4846-95e5-dae0a88c5061/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2fbcb25-7cff-4846-95e5-dae0a88c5061/" }, "ticker_metadata": { "id": 13494, "uuid": "c2fbcb25-7cff-4846-95e5-dae0a88c5061", "symbol": "GANDHAR", "name": "Gandhar Oil Refinery (India) Limited", "asset_type": "equity", "market_cap": 15266270208, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Gandhar Oil Refinery (India) Limited manufactures and sells white oils with focus on the consumer and healthcare sectors in India. It offers waxes, and jellies for consumer, healthcare, plastics, chemical, textiles, and fragrance industries; lubricants, including automotive oils and industrial oils for automobile, and industrial machines and equipment; and process and insulating oils comprising transformer oils and rubber processing oils for transformer manufacturers, power generation and distribution, and tyre and rubber product manufacturers. The company also involved in trading non-coking coal; and the provision of logistics services, including cargo handling and transportation. Further, it operates consignment and del-credere agency; and sells polymer products. The company sells its products under Divyol brand. It exports its products to the Americas, Europe, Africa, and the Asia-Pacific. Gandhar Oil Refinery (India) Limited was incorporated in 1992 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2fbcb25-7cff-4846-95e5-dae0a88c5061", "symbol": "GANDHAR", "name": "Gandhar Oil Refinery (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/c2fbcb25-7cff-4846-95e5-dae0a88c5061/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2fbcb25-7cff-4846-95e5-dae0a88c5061/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.95, "quality": 0.28, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 160.73, "market_cap": 15732176465.38, "pe_ratio": 11.623, "earnings_yield": 0.086, "ebitda_to_ev": 0.1333, "shareholder_yield": 0, "roe": 0.1001, "piotroski_f_score": 6, "momentum_12_1": -0.1398, "volatility_252d": 0.356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.700369+00:00", "batch_id": "" }, "size": { "price_close": 160.73, "market_cap": 15732176465.3819, "market_cap_usd": 15732176465.3819, "enterprise_value": 18601276465.3819, "shares_outstanding": 97879530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.623, "pb_ratio": 1.1633, "ptbv_ratio": 1.1633, "ps_ratio": 0.3725, "pcf_ratio": 12.3129, "pfcf_ratio": 32.7685, "ev_ebitda": 7.5003, "ev_ebit": 9.1005, "ev_sales": 0.4404, "ev_fcf": 38.7446, "earnings_yield": 0.086, "fcf_yield": 0.0258, "price_to_sales": 0.3725, "price_to_book": 1.1633, "price_to_cashflow": 12.3129, "ebitda_to_ev": 0.1333, "sales_yield": 2.2704 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1111, "operating_margin": 0.0484, "net_margin": 0.032, "ebitda_margin": 0.0587, "fcf_margin": 0.0114, "roe": 0.1001, "roa": 0.0608, "roic": 0.0935, "roc_greenblatt": null, "asset_turnover": 1.8979, "cash_conversion": 0.3547, "accruals_ratio": 0.0034, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3821, "revenue_stability_5y": 0.0348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1569, "debt_to_assets": 0.1416, "interest_coverage": 5.4367, "current_ratio": 2.6115, "quick_ratio": 2.6115, "net_debt": 2869100000, "local_beta": 0.9593, "volatility_252d": 0.356, "volatility_60d": 0.8773, "max_drawdown_12m": -0.2869, "risk_adjusted_momentum": -0.3926 }, "growth": { "revenue_growth_1y": 0.0883, "revenue_growth_3y_cagr": 0.0133, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6909, "eps_growth_3y_cagr": -0.1082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0941, "revenue_growth": 0.0883, "earnings_growth": 0.6909 }, "momentum": { "price_return_1m": 0.0613, "price_return_3m": 0.1955, "price_return_6m": 0.2965, "price_return_9m": 0.0819, "price_return_12m": -0.0871, "price_return_12m_ex1m": -0.1398, "momentum_6m": 0.2965, "momentum_12m": -0.0871, "momentum_12_1": -0.1398, "distance_from_52w_high": -0.0721, "distance_from_52w_low": 0.3011, "relative_strength": 0.0206 }, "raw_ttm": { "revenue_ttm": 42233040000, "gross_profit_ttm": 4690250000, "ebit_ttm": 2043990000, "ebitda_ttm": 2480070000, "net_income_ttm": 1353540000, "eps_diluted_ttm": 13.8286, "operating_cash_flow_ttm": 1277700000, "capital_expenditure_ttm": -797600000, "fcf_ttm": 480100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 375960000, "cash_and_equivalents": 281600000, "total_current_assets": 16730400000, "total_current_liabilities": 6406400000, "net_ppe": null, "total_assets": 22252300000, "total_debt": 3150700000, "total_equity": 13523800000, "net_working_capital": 11413900000, "book_value_per_share": 138.1678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.1678 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 6, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 55, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 53, "rank_piotroski": 36, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 49 }, "composites": { "value_composite": 5, "quality_composite": 72, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 20, "quality_value_composite": 0.5158, "os_score": 0.8, "value_percentile": 0.95, "quality_percentile": 0.28, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6017, "ticker_id": 13494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.700369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.73, "market_cap": 15732176465.3819, "market_cap_usd": 15732176465.3819, "enterprise_value": 18601276465.3819, "shares_outstanding": 97879530, "fx_rate_to_usd": null, "pe_ratio": 11.622986, "pb_ratio": 1.16329556, "ptbv_ratio": 1.16329556, "ps_ratio": 0.37250874, "pcf_ratio": 12.31288758, "pfcf_ratio": 32.76854086, "ev_ebitda": 7.500303, "ev_ebit": 9.10047332, "ev_sales": 0.4404437, "ev_fcf": 38.74458751, "earnings_yield": 0.08603641, "fcf_yield": 0.02581006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11105641, "operating_margin": 0.04839789, "net_margin": 0.03204931, "ebitda_margin": 0.05872345, "fcf_margin": 0.01136788, "roe": 0.10008577, "roa": 0.06082697, "roic": 0.09351564, "roc_greenblatt": null, "asset_turnover": 1.89791797, "cash_conversion": 0.35469953, "accruals_ratio": 0.00340819, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15686251, "debt_to_assets": 0.14158986, "interest_coverage": 5.43672199, "current_ratio": 2.61151349, "quick_ratio": 2.61151349, "net_debt": 2869100000, "revenue_growth_1y": 0.08833877, "revenue_growth_3y_cagr": 0.01333418, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69085686, "eps_growth_3y_cagr": -0.10822298, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09406652, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.382071, "revenue_stability_5y": 0.034779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06127434, "price_return_3m": 0.19546299, "price_return_6m": 0.29646315, "price_return_9m": 0.08190553, "price_return_12m": -0.08707853, "price_return_12m_ex1m": -0.13978749, "distance_from_52w_high": -0.07212718, "distance_from_52w_low": 0.3011414, "relative_strength": 0.02060121, "local_beta": 0.9593, "volatility_252d": 0.356011, "volatility_60d": 0.8773, "max_drawdown_12m": -0.2868778, "revenue_ttm": 42233040000, "gross_profit_ttm": 4690250000, "ebit_ttm": 2043990000, "ebitda_ttm": 2480070000, "net_income_ttm": 1353540000, "eps_diluted_ttm": 13.82863199, "operating_cash_flow_ttm": 1277700000, "capital_expenditure_ttm": -797600000, "fcf_ttm": 480100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 375960000, "cash_and_equivalents": 281600000, "total_current_assets": 16730400000, "total_current_liabilities": 6406400000, "net_ppe": null, "total_assets": 22252300000, "total_debt": 3150700000, "total_equity": 13523800000, "net_working_capital": 11413900000, "book_value_per_share": 138.16780689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.16780689, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 14, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 6, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 55, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 53, "rank_piotroski": 36, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 49, "value_composite": 5, "quality_composite": 72, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.73, "os": 0.8, "value": 0.95, "quality": 0.28, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.623, "earnings_yield": 0.086, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.1398, "complete_fields": { "id": 6017, "ticker_id": 13494, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:56.700369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.73, "market_cap": 15732176465.3819, "market_cap_usd": 15732176465.3819, "enterprise_value": 18601276465.3819, "shares_outstanding": 97879530, "fx_rate_to_usd": null, "pe_ratio": 11.622986, "pb_ratio": 1.16329556, "ptbv_ratio": 1.16329556, "ps_ratio": 0.37250874, "pcf_ratio": 12.31288758, "pfcf_ratio": 32.76854086, "ev_ebitda": 7.500303, "ev_ebit": 9.10047332, "ev_sales": 0.4404437, "ev_fcf": 38.74458751, "earnings_yield": 0.08603641, "fcf_yield": 0.02581006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11105641, "operating_margin": 0.04839789, "net_margin": 0.03204931, "ebitda_margin": 0.05872345, "fcf_margin": 0.01136788, "roe": 0.10008577, "roa": 0.06082697, "roic": 0.09351564, "roc_greenblatt": null, "asset_turnover": 1.89791797, "cash_conversion": 0.35469953, "accruals_ratio": 0.00340819, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15686251, "debt_to_assets": 0.14158986, "interest_coverage": 5.43672199, "current_ratio": 2.61151349, "quick_ratio": 2.61151349, "net_debt": 2869100000, "revenue_growth_1y": 0.08833877, "revenue_growth_3y_cagr": 0.01333418, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69085686, "eps_growth_3y_cagr": -0.10822298, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09406652, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.382071, "revenue_stability_5y": 0.034779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06127434, "price_return_3m": 0.19546299, "price_return_6m": 0.29646315, "price_return_9m": 0.08190553, "price_return_12m": -0.08707853, "price_return_12m_ex1m": -0.13978749, "distance_from_52w_high": -0.07212718, "distance_from_52w_low": 0.3011414, "relative_strength": 0.02060121, "local_beta": 0.9593, "volatility_252d": 0.356011, "volatility_60d": 0.8773, "max_drawdown_12m": -0.2868778, "revenue_ttm": 42233040000, "gross_profit_ttm": 4690250000, "ebit_ttm": 2043990000, "ebitda_ttm": 2480070000, "net_income_ttm": 1353540000, "eps_diluted_ttm": 13.82863199, "operating_cash_flow_ttm": 1277700000, "capital_expenditure_ttm": -797600000, "fcf_ttm": 480100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 375960000, "cash_and_equivalents": 281600000, "total_current_assets": 16730400000, "total_current_liabilities": 6406400000, "net_ppe": null, "total_assets": 22252300000, "total_debt": 3150700000, "total_equity": 13523800000, "net_working_capital": 11413900000, "book_value_per_share": 138.16780689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.16780689, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 14, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 6, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 81, "rank_shareholder_yield": 61, "rank_total_yield": 67, "rank_roe": 55, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 53, "rank_piotroski": 36, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 49, "value_composite": 5, "quality_composite": 72, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 75, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 42411800000, "cost_of_revenue": 37540800000, "gross_profit": 4871000000, "ebit": 2046000000, "ebitda": 2480000000, "pretax_income": null, "tax_provision": null, "net_income": 1353700000, "net_income_to_common": 1353700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281600000, "total_current_assets": 16730400000, "total_assets": 22252300000, "short_term_debt": 1371500000, "long_term_debt": 313100000, "total_debt": 3150700000, "total_liabilities": null, "total_equity": 13523800000, "shares_outstanding": 97879530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1277700000, "capital_expenditure": -797600000, "free_cash_flow": 480100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366672, "ticker_id": 13494, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2480000000", "netIncome": "1353700000", "grossProfit": "4871000000", "totalRevenue": "42411800000", "costOfRevenue": "37540800000", "interestExpense": "375900000", "operatingIncome": "2046000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298700000" }, "balance": { "totalDebt": "3150700000", "totalAssets": "22252300000", "longTermDebt": "313100000", "shortTermDebt": "1371500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16730400000", "totalShareholderEquity": "13523800000", "totalCurrentLiabilities": "6406400000", "cashAndShortTermInvestments": "281600000" }, "cashflow": { "freeCashFlow": "480100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1277700000", "repurchaseOfStock": null, "capitalExpenditures": "-797600000" } }, "revenue": 42411800000, "cost_of_revenue": 37540800000, "gross_profit": 4871000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2046000000, "depreciation_amortisation": 298700000, "ebitda": 2480000000, "interest_expense": 375900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1353700000, "net_income_continuing_ops": null, "net_income_to_common": 1353700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16730400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22252300000, "short_term_debt": 1371500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6406400000, "long_term_debt": 313100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3150700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13523800000, "shares_outstanding": 97879530, "operating_cash_flow": 1277700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -797600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 480100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2480000000", "netIncome": "1353700000", "grossProfit": "4871000000", "totalRevenue": "42411800000", "costOfRevenue": "37540800000", "interestExpense": "375900000", "operatingIncome": "2046000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298700000" }, "balance": { "totalDebt": "3150700000", "totalAssets": "22252300000", "longTermDebt": "313100000", "shortTermDebt": "1371500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16730400000", "totalShareholderEquity": "13523800000", "totalCurrentLiabilities": "6406400000", "cashAndShortTermInvestments": "281600000" }, "cashflow": { "freeCashFlow": "480100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1277700000", "repurchaseOfStock": null, "capitalExpenditures": "-797600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 38969300000, "cost_of_revenue": 34698100000, "gross_profit": 4271200000, "ebit": 1497600000, "ebitda": 1885500000, "pretax_income": null, "tax_provision": null, "net_income": 800600000, "net_income_to_common": 800600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505970000, "total_current_assets": 14894930000, "total_assets": 19590930000, "short_term_debt": 1532340000, "long_term_debt": 283550000, "total_debt": 3045990000, "total_liabilities": null, "total_equity": 12361040000, "shares_outstanding": 97879530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147200000, "capital_expenditure": -576400000, "free_cash_flow": -429200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000, "net_debt_issued": null }, "complete_fields": { "id": 366677, "ticker_id": 13494, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1885500000", "netIncome": "800600000", "grossProfit": "4271200000", "totalRevenue": "38969300000", "costOfRevenue": "34698100000", "interestExpense": "484000000", "operatingIncome": "1497600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "39980000", "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "3045990000", "totalAssets": "19590930000", "longTermDebt": "283550000", "shortTermDebt": "1532340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "14894930000", "totalShareholderEquity": "12361040000", "totalCurrentLiabilities": "5118550000", "cashAndShortTermInvestments": "505970000" }, "cashflow": { "freeCashFlow": "-429200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "147200000", "repurchaseOfStock": null, "capitalExpenditures": "-576400000" } }, "revenue": 38969300000, "cost_of_revenue": 34698100000, "gross_profit": 4271200000, "research_and_development": 39980000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1497600000, "depreciation_amortisation": 259000000, "ebitda": 1885500000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 800600000, "net_income_continuing_ops": null, "net_income_to_common": 800600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14894930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19590930000, "short_term_debt": 1532340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5118550000, "long_term_debt": 283550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3045990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12361040000, "shares_outstanding": 97879530, "operating_cash_flow": 147200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -429200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1885500000", "netIncome": "800600000", "grossProfit": "4271200000", "totalRevenue": "38969300000", "costOfRevenue": "34698100000", "interestExpense": "484000000", "operatingIncome": "1497600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "39980000", "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "3045990000", "totalAssets": "19590930000", "longTermDebt": "283550000", "shortTermDebt": "1532340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "14894930000", "totalShareholderEquity": "12361040000", "totalCurrentLiabilities": "5118550000", "cashAndShortTermInvestments": "505970000" }, "cashflow": { "freeCashFlow": "-429200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "147200000", "repurchaseOfStock": null, "capitalExpenditures": "-576400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 41106040000, "cost_of_revenue": 36243810000, "gross_profit": 4862230000, "ebit": 2558440000, "ebitda": 2761890000, "pretax_income": null, "tax_provision": null, "net_income": 1405210000, "net_income_to_common": 1405210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714280000, "total_current_assets": 15520650000, "total_assets": 19399940000, "short_term_debt": 1721380000, "long_term_debt": 310040000, "total_debt": 2709920000, "total_liabilities": null, "total_equity": 11722110000, "shares_outstanding": 97869822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -693370000, "capital_expenditure": -553150000, "free_cash_flow": -1246520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3020000000, "net_debt_issued": null }, "complete_fields": { "id": 366679, "ticker_id": 13494, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2761890000", "netIncome": "1405210000", "grossProfit": "4862230000", "totalRevenue": "41106040000", "costOfRevenue": "36243810000", "interestExpense": "457570000", "operatingIncome": "2558440000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "40360000", "depreciationAndAmortization": "201280000" }, "balance": { "totalDebt": "2709920000", "totalAssets": "19399940000", "longTermDebt": "310040000", "shortTermDebt": "1721380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "15520650000", "totalShareholderEquity": "11722110000", "totalCurrentLiabilities": "6161300000", "cashAndShortTermInvestments": "714280000" }, "cashflow": { "freeCashFlow": "-1246520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3020000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-693370000", "repurchaseOfStock": null, "capitalExpenditures": "-553150000" } }, "revenue": 41106040000, "cost_of_revenue": 36243810000, "gross_profit": 4862230000, "research_and_development": 40360000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2558440000, "depreciation_amortisation": 201280000, "ebitda": 2761890000, "interest_expense": 457570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1405210000, "net_income_continuing_ops": null, "net_income_to_common": 1405210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15520650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19399940000, "short_term_debt": 1721380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6161300000, "long_term_debt": 310040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2709920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11722110000, "shares_outstanding": 97869822, "operating_cash_flow": -693370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -553150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3020000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1246520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2761890000", "netIncome": "1405210000", "grossProfit": "4862230000", "totalRevenue": "41106040000", "costOfRevenue": "36243810000", "interestExpense": "457570000", "operatingIncome": "2558440000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "40360000", "depreciationAndAmortization": "201280000" }, "balance": { "totalDebt": "2709920000", "totalAssets": "19399940000", "longTermDebt": "310040000", "shortTermDebt": "1721380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "15520650000", "totalShareholderEquity": "11722110000", "totalCurrentLiabilities": "6161300000", "cashAndShortTermInvestments": "714280000" }, "cashflow": { "freeCashFlow": "-1246520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3020000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-693370000", "repurchaseOfStock": null, "capitalExpenditures": "-553150000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 40759480000, "cost_of_revenue": 35596240000, "gross_profit": 5163240000, "ebit": 3074040000, "ebitda": 3227550000, "pretax_income": null, "tax_provision": null, "net_income": 1908770000, "net_income_to_common": 1908770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468460000, "total_current_assets": 12551410000, "total_assets": 16317700000, "short_term_debt": 1472270000, "long_term_debt": 222980000, "total_debt": 2199840000, "total_liabilities": null, "total_equity": 7434050000, "shares_outstanding": 97869822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 879270000, "capital_expenditure": -556560000, "free_cash_flow": 322710000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366680, "ticker_id": 13494, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3227550000", "netIncome": "1908770000", "grossProfit": "5163240000", "totalRevenue": "40759480000", "costOfRevenue": "35596240000", "interestExpense": "341110000", "operatingIncome": "3074040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36890000", "depreciationAndAmortization": "167870000" }, "balance": { "totalDebt": "2199840000", "totalAssets": "16317700000", "longTermDebt": "222980000", "shortTermDebt": "1472270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "12551410000", "totalShareholderEquity": "7434050000", "totalCurrentLiabilities": "7813520000", "cashAndShortTermInvestments": "468460000" }, "cashflow": { "freeCashFlow": "322710000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "879270000", "repurchaseOfStock": null, "capitalExpenditures": "-556560000" } }, "revenue": 40759480000, "cost_of_revenue": 35596240000, "gross_profit": 5163240000, "research_and_development": 36890000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3074040000, "depreciation_amortisation": 167870000, "ebitda": 3227550000, "interest_expense": 341110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1908770000, "net_income_continuing_ops": null, "net_income_to_common": 1908770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12551410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16317700000, "short_term_debt": 1472270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7813520000, "long_term_debt": 222980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2199840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7434050000, "shares_outstanding": 97869822, "operating_cash_flow": 879270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 322710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3227550000", "netIncome": "1908770000", "grossProfit": "5163240000", "totalRevenue": "40759480000", "costOfRevenue": "35596240000", "interestExpense": "341110000", "operatingIncome": "3074040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36890000", "depreciationAndAmortization": "167870000" }, "balance": { "totalDebt": "2199840000", "totalAssets": "16317700000", "longTermDebt": "222980000", "shortTermDebt": "1472270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "12551410000", "totalShareholderEquity": "7434050000", "totalCurrentLiabilities": "7813520000", "cashAndShortTermInvestments": "468460000" }, "cashflow": { "freeCashFlow": "322710000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "879270000", "repurchaseOfStock": null, "capitalExpenditures": "-556560000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -456000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366681, "ticker_id": 13494, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33180000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-456000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -456000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33180000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-456000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 10933700000, "cost_of_revenue": 9568300000, "gross_profit": 1365400000, "ebit": 558900000, "ebitda": 677500000, "pretax_income": null, "tax_provision": null, "net_income": 406800000, "net_income_to_common": 406800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281600000, "total_current_assets": 16730400000, "total_assets": 22252300000, "short_term_debt": 1371500000, "long_term_debt": 313100000, "total_debt": 3150700000, "total_liabilities": null, "total_equity": 13523800000, "shares_outstanding": 97879530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366671, "ticker_id": 13494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "677500000", "netIncome": "406800000", "grossProfit": "1365400000", "totalRevenue": "10933700000", "costOfRevenue": "9568300000", "interestExpense": "76100000", "operatingIncome": "558900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76600000" }, "balance": { "totalDebt": "3150700000", "totalAssets": "22252300000", "longTermDebt": "313100000", "shortTermDebt": "1371500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16730400000", "totalShareholderEquity": "13523800000", "totalCurrentLiabilities": "6406400000", "cashAndShortTermInvestments": "281600000" } }, "revenue": 10933700000, "cost_of_revenue": 9568300000, "gross_profit": 1365400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558900000, "depreciation_amortisation": 76600000, "ebitda": 677500000, "interest_expense": 76100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406800000, "net_income_continuing_ops": null, "net_income_to_common": 406800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16730400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22252300000, "short_term_debt": 1371500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6406400000, "long_term_debt": 313100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3150700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13523800000, "shares_outstanding": 97879530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "677500000", "netIncome": "406800000", "grossProfit": "1365400000", "totalRevenue": "10933700000", "costOfRevenue": "9568300000", "interestExpense": "76100000", "operatingIncome": "558900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76600000" }, "balance": { "totalDebt": "3150700000", "totalAssets": "22252300000", "longTermDebt": "313100000", "shortTermDebt": "1371500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16730400000", "totalShareholderEquity": "13523800000", "totalCurrentLiabilities": "6406400000", "cashAndShortTermInvestments": "281600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 11670600000, "cost_of_revenue": 10578000000, "gross_profit": 1092600000, "ebit": 516600000, "ebitda": 627000000, "pretax_income": null, "tax_provision": null, "net_income": 323900000, "net_income_to_common": 323900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366673, "ticker_id": 13494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "627000000", "netIncome": "323900000", "grossProfit": "1092600000", "totalRevenue": "11670600000", "costOfRevenue": "10578000000", "interestExpense": "101000000", "operatingIncome": "516600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74600000" } }, "revenue": 11670600000, "cost_of_revenue": 10578000000, "gross_profit": 1092600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516600000, "depreciation_amortisation": 74600000, "ebitda": 627000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323900000, "net_income_continuing_ops": null, "net_income_to_common": 323900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "627000000", "netIncome": "323900000", "grossProfit": "1092600000", "totalRevenue": "11670600000", "costOfRevenue": "10578000000", "interestExpense": "101000000", "operatingIncome": "516600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 10599130000, "cost_of_revenue": 9379170000, "gross_profit": 1219960000, "ebit": 581520000, "ebitda": 689060000, "pretax_income": null, "tax_provision": null, "net_income": 360550000, "net_income_to_common": 360550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287860000, "total_current_assets": 16842870000, "total_assets": 21967270000, "short_term_debt": 1642170000, "long_term_debt": 294650000, "total_debt": 3314730000, "total_liabilities": null, "total_equity": 12898830000, "shares_outstanding": 97879530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366674, "ticker_id": 13494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689060000", "netIncome": "360550000", "grossProfit": "1219960000", "totalRevenue": "10599130000", "costOfRevenue": "9379170000", "interestExpense": "102740000", "operatingIncome": "581520000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74860000" }, "balance": { "totalDebt": "3314730000", "totalAssets": "21967270000", "longTermDebt": "294650000", "shortTermDebt": "1642170000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16842870000", "totalShareholderEquity": "12898830000", "totalCurrentLiabilities": "6801360000", "cashAndShortTermInvestments": "287860000" } }, "revenue": 10599130000, "cost_of_revenue": 9379170000, "gross_profit": 1219960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581520000, "depreciation_amortisation": 74860000, "ebitda": 689060000, "interest_expense": 102740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360550000, "net_income_continuing_ops": null, "net_income_to_common": 360550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16842870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21967270000, "short_term_debt": 1642170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6801360000, "long_term_debt": 294650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3314730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12898830000, "shares_outstanding": 97879530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689060000", "netIncome": "360550000", "grossProfit": "1219960000", "totalRevenue": "10599130000", "costOfRevenue": "9379170000", "interestExpense": "102740000", "operatingIncome": "581520000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74860000" }, "balance": { "totalDebt": "3314730000", "totalAssets": "21967270000", "longTermDebt": "294650000", "shortTermDebt": "1642170000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "16842870000", "totalShareholderEquity": "12898830000", "totalCurrentLiabilities": "6801360000", "cashAndShortTermInvestments": "287860000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 9029610000, "cost_of_revenue": 8017320000, "gross_profit": 1012290000, "ebit": 386970000, "ebitda": 486510000, "pretax_income": null, "tax_provision": null, "net_income": 262290000, "net_income_to_common": 262290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366675, "ticker_id": 13494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486510000", "netIncome": "262290000", "grossProfit": "1012290000", "totalRevenue": "9029610000", "costOfRevenue": "8017320000", "interestExpense": "96120000", "operatingIncome": "386970000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72610000" } }, "revenue": 9029610000, "cost_of_revenue": 8017320000, "gross_profit": 1012290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386970000, "depreciation_amortisation": 72610000, "ebitda": 486510000, "interest_expense": 96120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262290000, "net_income_continuing_ops": null, "net_income_to_common": 262290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486510000", "netIncome": "262290000", "grossProfit": "1012290000", "totalRevenue": "9029610000", "costOfRevenue": "8017320000", "interestExpense": "96120000", "operatingIncome": "386970000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72610000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": 9617200000, "cost_of_revenue": 8487300000, "gross_profit": 1129900000, "ebit": 267400000, "ebitda": 371200000, "pretax_income": null, "tax_provision": null, "net_income": 116700000, "net_income_to_common": 116700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505970000, "total_current_assets": 14894930000, "total_assets": 19590930000, "short_term_debt": 1532340000, "long_term_debt": 283550000, "total_debt": 3045990000, "total_liabilities": null, "total_equity": 12361040000, "shares_outstanding": 97879530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366676, "ticker_id": 13494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371200000", "netIncome": "116700000", "grossProfit": "1129900000", "totalRevenue": "9617200000", "costOfRevenue": "8487300000", "interestExpense": "135100000", "operatingIncome": "267400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" }, "balance": { "totalDebt": "3045990000", "totalAssets": "19590930000", "longTermDebt": "283550000", "shortTermDebt": "1532340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "14894930000", "totalShareholderEquity": "12361040000", "totalCurrentLiabilities": "5118550000", "cashAndShortTermInvestments": "505970000" } }, "revenue": 9617200000, "cost_of_revenue": 8487300000, "gross_profit": 1129900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267400000, "depreciation_amortisation": 68400000, "ebitda": 371200000, "interest_expense": 135100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116700000, "net_income_continuing_ops": null, "net_income_to_common": 116700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14894930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19590930000, "short_term_debt": 1532340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5118550000, "long_term_debt": 283550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3045990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12361040000, "shares_outstanding": 97879530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371200000", "netIncome": "116700000", "grossProfit": "1129900000", "totalRevenue": "9617200000", "costOfRevenue": "8487300000", "interestExpense": "135100000", "operatingIncome": "267400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" }, "balance": { "totalDebt": "3045990000", "totalAssets": "19590930000", "longTermDebt": "283550000", "shortTermDebt": "1532340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "97879530", "totalCurrentAssets": "14894930000", "totalShareholderEquity": "12361040000", "totalCurrentLiabilities": "5118550000", "cashAndShortTermInvestments": "505970000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598260000, "total_current_assets": 16669820000, "total_assets": 20696180000, "short_term_debt": 1308390000, "long_term_debt": 277690000, "total_debt": 2249740000, "total_liabilities": null, "total_equity": 12074280000, "shares_outstanding": 97869822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366678, "ticker_id": 13494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:15.672732+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2249740000", "totalAssets": "20696180000", "longTermDebt": "277690000", "shortTermDebt": "1308390000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "16669820000", "totalShareholderEquity": "12074280000", "totalCurrentLiabilities": "7100000000", "cashAndShortTermInvestments": "598260000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16669820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20696180000, "short_term_debt": 1308390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7100000000, "long_term_debt": 277690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2249740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12074280000, "shares_outstanding": 97869822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2249740000", "totalAssets": "20696180000", "longTermDebt": "277690000", "shortTermDebt": "1308390000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "97869822", "totalCurrentAssets": "16669820000", "totalShareholderEquity": "12074280000", "totalCurrentLiabilities": "7100000000", "cashAndShortTermInvestments": "598260000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }