{ "ticker": { "uuid": "c2fdd731-c8fc-46ae-b0c7-ef0abe697534", "symbol": "C3RY", "name": "Cherry SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c2fdd731-c8fc-46ae-b0c7-ef0abe697534/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2fdd731-c8fc-46ae-b0c7-ef0abe697534/" }, "ticker_metadata": { "id": 14381, "uuid": "c2fdd731-c8fc-46ae-b0c7-ef0abe697534", "symbol": "C3RY", "name": "Cherry SE", "asset_type": "equity", "market_cap": 11092950, "stock_exchange_id": 8, "industry": "Computer Hardware", "sector": "Technology", "description": "Cherry SE, together with its subsidiaries, manufactures and sells computer input devices in Germany. The company offers keyboards, mice, desktop sets, headsets, microphones, keyboard and desktop switches, and terminals; accessories, such as covers and mouse; and software and related services. It also provides e-health terminals and PIN pads for the healthcare sector. The company serves office and home office, gaming, healthcare, security, POS, and IOT sectors. It sells its products through distributors, resellers, system houses, retailers, and e-tailers. The company was founded in 1953 and is headquartered in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c2fdd731-c8fc-46ae-b0c7-ef0abe697534", "symbol": "C3RY", "name": "Cherry SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c2fdd731-c8fc-46ae-b0c7-ef0abe697534/", "api_url": "https://sharemaestro.com/factors/api/tickers/c2fdd731-c8fc-46ae-b0c7-ef0abe697534/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.64, "value": 0.53, "quality": 0.54, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 11178000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2324, "piotroski_f_score": 7, "momentum_12_1": -0.4882, "volatility_252d": 0.4162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.115216+00:00", "batch_id": "" }, "size": { "price_close": 0.46, "market_cap": 11178000, "market_cap_usd": 11178000, "enterprise_value": 44377000, "shares_outstanding": 24300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.291, "ptbv_ratio": 0.291, "ps_ratio": 0.1152, "pcf_ratio": 2.0469, "pfcf_ratio": -21.6628, "ev_ebitda": null, "ev_ebit": -1.1017, "ev_sales": 0.4573, "ev_fcf": -86.0019, "earnings_yield": null, "fcf_yield": -0.0116, "price_to_sales": 0.1152, "price_to_book": 0.291, "price_to_cashflow": 2.0469, "ebitda_to_ev": null, "sales_yield": 2.1869 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.4509, "total_yield": 0.4509 }, "quality": { "gross_margin": 0.1446, "operating_margin": -0.4151, "net_margin": -0.4878, "ebitda_margin": -0.4036, "fcf_margin": -0.0053, "roe": -1.2324, "roa": -0.4048, "roic": -0.4218, "roc_greenblatt": null, "asset_turnover": 0.8298, "cash_conversion": 0.0109, "accruals_ratio": -0.4515, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.0682, "revenue_stability_5y": 0.1824, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.12, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8476, "debt_to_assets": 0.3236, "interest_coverage": -13.8948, "current_ratio": 1.508, "quick_ratio": 1.508, "net_debt": 33199000, "local_beta": 0.5641, "volatility_252d": 0.4162, "volatility_60d": 0.8944, "max_drawdown_12m": -0.5528, "risk_adjusted_momentum": -1.173 }, "growth": { "revenue_growth_1y": -0.1266, "revenue_growth_3y_cagr": -0.1314, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3652, "revenue_growth": -0.1266, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0099, "price_return_3m": -0.0612, "price_return_6m": -0.2484, "price_return_9m": -0.3575, "price_return_12m": -0.4831, "price_return_12m_ex1m": -0.4882, "momentum_6m": -0.2484, "momentum_12m": -0.4831, "momentum_12_1": -0.4882, "distance_from_52w_high": -0.5325, "distance_from_52w_low": 0.0455, "relative_strength": -0.5019 }, "raw_ttm": { "revenue_ttm": 97047000, "gross_profit_ttm": 14033000, "ebit_ttm": -40281000, "ebitda_ttm": -39166000, "net_income_ttm": -47343000, "eps_diluted_ttm": -1.9483, "operating_cash_flow_ttm": 5461000, "capital_expenditure_ttm": -5977000, "fcf_ttm": -516000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2899000, "cash_and_equivalents": 4651000, "total_current_assets": 52384000, "total_current_liabilities": 34737000, "net_ppe": null, "total_assets": 116956000, "total_debt": 37850000, "total_equity": 38416000, "net_working_capital": 16513000, "book_value_per_share": 1.5809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5809 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.535, "os_score": 0.64, "value_percentile": 0.53, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7703, "ticker_id": 14381, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.115216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.46, "market_cap": 11178000, "market_cap_usd": 11178000, "enterprise_value": 44377000, "shares_outstanding": 24300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.29097251, "ptbv_ratio": 0.29097251, "ps_ratio": 0.1151813, "pcf_ratio": 2.04687786, "pfcf_ratio": -21.6627907, "ev_ebitda": null, "ev_ebit": -1.10168566, "ev_sales": 0.45727328, "ev_fcf": -86.00193798, "earnings_yield": null, "fcf_yield": -0.01162764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.45088567, "total_yield": 0.45088567, "gross_margin": 0.14460004, "operating_margin": -0.41506693, "net_margin": -0.48783579, "ebitda_margin": -0.40357765, "fcf_margin": -0.00531701, "roe": -1.23237713, "roa": -0.40479326, "roic": -0.42184947, "roc_greenblatt": null, "asset_turnover": 0.82977359, "cash_conversion": 0.01089918, "accruals_ratio": -0.45148603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84764847, "debt_to_assets": 0.32362598, "interest_coverage": -13.89479131, "current_ratio": 1.50801739, "quick_ratio": 1.50801739, "net_debt": 33199000, "revenue_growth_1y": -0.12662402, "revenue_growth_3y_cagr": -0.13137902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36519012, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.068184, "revenue_stability_5y": 0.18238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00987925, "price_return_3m": -0.06122449, "price_return_6m": -0.24836601, "price_return_9m": -0.3575419, "price_return_12m": -0.48314607, "price_return_12m_ex1m": -0.48820225, "distance_from_52w_high": -0.53252033, "distance_from_52w_low": 0.04545455, "relative_strength": -0.50185003, "local_beta": 0.5641, "volatility_252d": 0.4162, "volatility_60d": 0.894365, "max_drawdown_12m": -0.55284553, "revenue_ttm": 97047000, "gross_profit_ttm": 14033000, "ebit_ttm": -40281000, "ebitda_ttm": -39166000, "net_income_ttm": -47343000, "eps_diluted_ttm": -1.9482716, "operating_cash_flow_ttm": 5461000, "capital_expenditure_ttm": -5977000, "fcf_ttm": -516000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2899000, "cash_and_equivalents": 4651000, "total_current_assets": 52384000, "total_current_liabilities": 34737000, "net_ppe": null, "total_assets": 116956000, "total_debt": 37850000, "total_equity": 38416000, "net_working_capital": 16513000, "book_value_per_share": 1.58090535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.58090535, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.64, "value": 0.53, "quality": 0.54, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2324, "momentum_12_1": -0.4882, "complete_fields": { "id": 7703, "ticker_id": 14381, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.115216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.46, "market_cap": 11178000, "market_cap_usd": 11178000, "enterprise_value": 44377000, "shares_outstanding": 24300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.29097251, "ptbv_ratio": 0.29097251, "ps_ratio": 0.1151813, "pcf_ratio": 2.04687786, "pfcf_ratio": -21.6627907, "ev_ebitda": null, "ev_ebit": -1.10168566, "ev_sales": 0.45727328, "ev_fcf": -86.00193798, "earnings_yield": null, "fcf_yield": -0.01162764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.45088567, "total_yield": 0.45088567, "gross_margin": 0.14460004, "operating_margin": -0.41506693, "net_margin": -0.48783579, "ebitda_margin": -0.40357765, "fcf_margin": -0.00531701, "roe": -1.23237713, "roa": -0.40479326, "roic": -0.42184947, "roc_greenblatt": null, "asset_turnover": 0.82977359, "cash_conversion": 0.01089918, "accruals_ratio": -0.45148603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84764847, "debt_to_assets": 0.32362598, "interest_coverage": -13.89479131, "current_ratio": 1.50801739, "quick_ratio": 1.50801739, "net_debt": 33199000, "revenue_growth_1y": -0.12662402, "revenue_growth_3y_cagr": -0.13137902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36519012, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.068184, "revenue_stability_5y": 0.18238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00987925, "price_return_3m": -0.06122449, "price_return_6m": -0.24836601, "price_return_9m": -0.3575419, "price_return_12m": -0.48314607, "price_return_12m_ex1m": -0.48820225, "distance_from_52w_high": -0.53252033, "distance_from_52w_low": 0.04545455, "relative_strength": -0.50185003, "local_beta": 0.5641, "volatility_252d": 0.4162, "volatility_60d": 0.894365, "max_drawdown_12m": -0.55284553, "revenue_ttm": 97047000, "gross_profit_ttm": 14033000, "ebit_ttm": -40281000, "ebitda_ttm": -39166000, "net_income_ttm": -47343000, "eps_diluted_ttm": -1.9482716, "operating_cash_flow_ttm": 5461000, "capital_expenditure_ttm": -5977000, "fcf_ttm": -516000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2899000, "cash_and_equivalents": 4651000, "total_current_assets": 52384000, "total_current_liabilities": 34737000, "net_ppe": null, "total_assets": 116956000, "total_debt": 37850000, "total_equity": 38416000, "net_working_capital": 16513000, "book_value_per_share": 1.58090535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.58090535, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 110448000, "cost_of_revenue": 86526000, "gross_profit": 23922000, "ebit": -36215000, "ebitda": -35407000, "pretax_income": null, "tax_provision": null, "net_income": -45453000, "net_income_to_common": -45453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16370000, "total_current_assets": 93842000, "total_assets": 168140000, "short_term_debt": 1377000, "long_term_debt": 24975000, "total_debt": 43322000, "total_liabilities": null, "total_equity": 77516000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2843000, "capital_expenditure": -8362000, "free_cash_flow": -5519000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -23648000 }, "complete_fields": { "id": 384871, "ticker_id": 14381, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35407000", "netIncome": "-45453000", "grossProfit": "23922000", "totalRevenue": "110448000", "costOfRevenue": "86526000", "interestExpense": "2899000", "operatingIncome": "-36215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "11351000", "depreciationAndAmortization": "8334000" }, "balance": { "totalDebt": "43322000", "totalAssets": "168140000", "longTermDebt": "24975000", "shortTermDebt": "1377000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "93842000", "totalShareholderEquity": "77516000", "totalCurrentLiabilities": "43651000", "cashAndShortTermInvestments": "16370000" }, "cashflow": { "freeCashFlow": "-5519000", "dividendsPaid": null, "issuanceOfDebt": "1319000", "issuanceOfStock": null, "repaymentOfDebt": "-24967000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2843000", "repurchaseOfStock": "0", "capitalExpenditures": "-8362000" } }, "revenue": 110448000, "cost_of_revenue": 86526000, "gross_profit": 23922000, "research_and_development": 11351000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36215000, "depreciation_amortisation": 8334000, "ebitda": -35407000, "interest_expense": 2899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45453000, "net_income_continuing_ops": null, "net_income_to_common": -45453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168140000, "short_term_debt": 1377000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43651000, "long_term_debt": 24975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77516000, "shares_outstanding": 23189716, "operating_cash_flow": 2843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -23648000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35407000", "netIncome": "-45453000", "grossProfit": "23922000", "totalRevenue": "110448000", "costOfRevenue": "86526000", "interestExpense": "2899000", "operatingIncome": "-36215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "11351000", "depreciationAndAmortization": "8334000" }, "balance": { "totalDebt": "43322000", "totalAssets": "168140000", "longTermDebt": "24975000", "shortTermDebt": "1377000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "93842000", "totalShareholderEquity": "77516000", "totalCurrentLiabilities": "43651000", "cashAndShortTermInvestments": "16370000" }, "cashflow": { "freeCashFlow": "-5519000", "dividendsPaid": null, "issuanceOfDebt": "1319000", "issuanceOfStock": null, "repaymentOfDebt": "-24967000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2843000", "repurchaseOfStock": "0", "capitalExpenditures": "-8362000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 126461000, "cost_of_revenue": 123777000, "gross_profit": 2684000, "ebit": -75298000, "ebitda": -115218000, "pretax_income": null, "tax_provision": null, "net_income": -126881000, "net_income_to_common": -126881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46083000, "total_current_assets": 140877000, "total_assets": 238554000, "short_term_debt": 45071000, "long_term_debt": 52000, "total_debt": 65588000, "total_liabilities": null, "total_equity": 122109000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27880000, "capital_expenditure": -7287000, "free_cash_flow": -35167000, "dividends_paid": null, "share_repurchases": -2463000, "shares_issued": null, "net_debt_issued": -5404000 }, "complete_fields": { "id": 384873, "ticker_id": 14381, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-115218000", "netIncome": "-126881000", "grossProfit": "2684000", "totalRevenue": "126461000", "costOfRevenue": "123777000", "interestExpense": "3394000", "operatingIncome": "-75298000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "15749000", "depreciationAndAmortization": "15195000" }, "balance": { "totalDebt": "65588000", "totalAssets": "238554000", "longTermDebt": "52000", "shortTermDebt": "45071000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "140877000", "totalShareholderEquity": "122109000", "totalCurrentLiabilities": "88976000", "cashAndShortTermInvestments": "46083000" }, "cashflow": { "freeCashFlow": "-35167000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-27880000", "repurchaseOfStock": "-2463000", "capitalExpenditures": "-7287000" } }, "revenue": 126461000, "cost_of_revenue": 123777000, "gross_profit": 2684000, "research_and_development": 15749000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75298000, "depreciation_amortisation": 15195000, "ebitda": -115218000, "interest_expense": 3394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126881000, "net_income_continuing_ops": null, "net_income_to_common": -126881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 238554000, "short_term_debt": 45071000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88976000, "long_term_debt": 52000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122109000, "shares_outstanding": 23189716, "operating_cash_flow": -27880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2463000, "shares_issued": null, "net_debt_issued": -5404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-115218000", "netIncome": "-126881000", "grossProfit": "2684000", "totalRevenue": "126461000", "costOfRevenue": "123777000", "interestExpense": "3394000", "operatingIncome": "-75298000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "15749000", "depreciationAndAmortization": "15195000" }, "balance": { "totalDebt": "65588000", "totalAssets": "238554000", "longTermDebt": "52000", "shortTermDebt": "45071000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "140877000", "totalShareholderEquity": "122109000", "totalCurrentLiabilities": "88976000", "cashAndShortTermInvestments": "46083000" }, "cashflow": { "freeCashFlow": "-35167000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-27880000", "repurchaseOfStock": "-2463000", "capitalExpenditures": "-7287000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 132514000, "cost_of_revenue": 95644000, "gross_profit": 36870000, "ebit": -6695000, "ebitda": -21242000, "pretax_income": null, "tax_provision": null, "net_income": -35728000, "net_income_to_common": -35728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92848000, "total_current_assets": 176791000, "total_assets": 379066000, "short_term_debt": 208000, "long_term_debt": 45253000, "total_debt": 62386000, "total_liabilities": null, "total_equity": 251826000, "shares_outstanding": 23392883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5766000, "capital_expenditure": -9783000, "free_cash_flow": -4017000, "dividends_paid": null, "share_repurchases": -6841000, "shares_issued": 0, "net_debt_issued": -4368000 }, "complete_fields": { "id": 384874, "ticker_id": 14381, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21242000", "netIncome": "-35728000", "grossProfit": "36870000", "totalRevenue": "132514000", "costOfRevenue": "95644000", "interestExpense": "1871000", "operatingIncome": "-6695000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9042000", "depreciationAndAmortization": "15235000" }, "balance": { "totalDebt": "62386000", "totalAssets": "379066000", "longTermDebt": "45253000", "shortTermDebt": "208000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "23392883", "totalCurrentAssets": "176791000", "totalShareholderEquity": "251826000", "totalCurrentLiabilities": "47260000", "cashAndShortTermInvestments": "92848000" }, "cashflow": { "freeCashFlow": "-4017000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4368000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5766000", "repurchaseOfStock": "-6841000", "capitalExpenditures": "-9783000" } }, "revenue": 132514000, "cost_of_revenue": 95644000, "gross_profit": 36870000, "research_and_development": 9042000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6695000, "depreciation_amortisation": 15235000, "ebitda": -21242000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35728000, "net_income_continuing_ops": null, "net_income_to_common": -35728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92848000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 379066000, "short_term_debt": 208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47260000, "long_term_debt": 45253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251826000, "shares_outstanding": 23392883, "operating_cash_flow": 5766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6841000, "shares_issued": 0, "net_debt_issued": -4368000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21242000", "netIncome": "-35728000", "grossProfit": "36870000", "totalRevenue": "132514000", "costOfRevenue": "95644000", "interestExpense": "1871000", "operatingIncome": "-6695000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9042000", "depreciationAndAmortization": "15235000" }, "balance": { "totalDebt": "62386000", "totalAssets": "379066000", "longTermDebt": "45253000", "shortTermDebt": "208000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "23392883", "totalCurrentAssets": "176791000", "totalShareholderEquity": "251826000", "totalCurrentLiabilities": "47260000", "cashAndShortTermInvestments": "92848000" }, "cashflow": { "freeCashFlow": "-4017000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4368000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5766000", "repurchaseOfStock": "-6841000", "capitalExpenditures": "-9783000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 168526000, "cost_of_revenue": 99673000, "gross_profit": 68853000, "ebit": 28146000, "ebitda": 42578000, "pretax_income": null, "tax_provision": null, "net_income": 9287000, "net_income_to_common": 9287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109678000, "total_current_assets": 176626000, "total_assets": 410977000, "short_term_debt": 202000, "long_term_debt": 45833000, "total_debt": 64566000, "total_liabilities": null, "total_equity": 293152000, "shares_outstanding": 24300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7815000, "capital_expenditure": -9681000, "free_cash_flow": -1866000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 137600000, "net_debt_issued": -35203000 }, "complete_fields": { "id": 384875, "ticker_id": 14381, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42578000", "netIncome": "9287000", "grossProfit": "68853000", "totalRevenue": "168526000", "costOfRevenue": "99673000", "interestExpense": "14130000", "operatingIncome": "28146000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "6103000", "depreciationAndAmortization": "14954000" }, "balance": { "totalDebt": "64566000", "totalAssets": "410977000", "longTermDebt": "45833000", "shortTermDebt": "202000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "24300000", "totalCurrentAssets": "176626000", "totalShareholderEquity": "293152000", "totalCurrentLiabilities": "33131000", "cashAndShortTermInvestments": "109678000" }, "cashflow": { "freeCashFlow": "-1866000", "dividendsPaid": null, "issuanceOfDebt": "45045000", "issuanceOfStock": "137600000", "repaymentOfDebt": "-80248000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7815000", "repurchaseOfStock": "0", "capitalExpenditures": "-9681000" } }, "revenue": 168526000, "cost_of_revenue": 99673000, "gross_profit": 68853000, "research_and_development": 6103000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28146000, "depreciation_amortisation": 14954000, "ebitda": 42578000, "interest_expense": 14130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9287000, "net_income_continuing_ops": null, "net_income_to_common": 9287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 410977000, "short_term_debt": 202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33131000, "long_term_debt": 45833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 293152000, "shares_outstanding": 24300000, "operating_cash_flow": 7815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 137600000, "net_debt_issued": -35203000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42578000", "netIncome": "9287000", "grossProfit": "68853000", "totalRevenue": "168526000", "costOfRevenue": "99673000", "interestExpense": "14130000", "operatingIncome": "28146000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "6103000", "depreciationAndAmortization": "14954000" }, "balance": { "totalDebt": "64566000", "totalAssets": "410977000", "longTermDebt": "45833000", "shortTermDebt": "202000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "24300000", "totalCurrentAssets": "176626000", "totalShareholderEquity": "293152000", "totalCurrentLiabilities": "33131000", "cashAndShortTermInvestments": "109678000" }, "cashflow": { "freeCashFlow": "-1866000", "dividendsPaid": null, "issuanceOfDebt": "45045000", "issuanceOfStock": "137600000", "repaymentOfDebt": "-80248000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7815000", "repurchaseOfStock": "0", "capitalExpenditures": "-9681000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 20808000, "cost_of_revenue": 14020000, "gross_profit": 6788000, "ebit": -2979000, "ebitda": -1326000, "pretax_income": null, "tax_provision": null, "net_income": -3964000, "net_income_to_common": -3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4651000, "total_current_assets": 52384000, "total_assets": 116956000, "short_term_debt": 3517000, "long_term_debt": 22929000, "total_debt": 37850000, "total_liabilities": null, "total_equity": 38416000, "shares_outstanding": 24300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1321000, "capital_expenditure": -644000, "free_cash_flow": 677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1012000 }, "complete_fields": { "id": 384867, "ticker_id": 14381, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1326000", "netIncome": "-3964000", "grossProfit": "6788000", "totalRevenue": "20808000", "costOfRevenue": "14020000", "interestExpense": null, "operatingIncome": "-2979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1937000", "depreciationAndAmortization": "1653000" }, "balance": { "totalDebt": "37850000", "totalAssets": "116956000", "longTermDebt": "22929000", "shortTermDebt": "3517000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24300000", "totalCurrentAssets": "52384000", "totalShareholderEquity": "38416000", "totalCurrentLiabilities": "34737000", "cashAndShortTermInvestments": "4651000" }, "cashflow": { "freeCashFlow": "677000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1012000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1321000", "repurchaseOfStock": null, "capitalExpenditures": "-644000" } }, "revenue": 20808000, "cost_of_revenue": 14020000, "gross_profit": 6788000, "research_and_development": 1937000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2979000, "depreciation_amortisation": 1653000, "ebitda": -1326000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3964000, "net_income_continuing_ops": null, "net_income_to_common": -3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4651000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116956000, "short_term_debt": 3517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34737000, "long_term_debt": 22929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38416000, "shares_outstanding": 24300000, "operating_cash_flow": 1321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1326000", "netIncome": "-3964000", "grossProfit": "6788000", "totalRevenue": "20808000", "costOfRevenue": "14020000", "interestExpense": null, "operatingIncome": "-2979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1937000", "depreciationAndAmortization": "1653000" }, "balance": { "totalDebt": "37850000", "totalAssets": "116956000", "longTermDebt": "22929000", "shortTermDebt": "3517000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24300000", "totalCurrentAssets": "52384000", "totalShareholderEquity": "38416000", "totalCurrentLiabilities": "34737000", "cashAndShortTermInvestments": "4651000" }, "cashflow": { "freeCashFlow": "677000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1012000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1321000", "repurchaseOfStock": null, "capitalExpenditures": "-644000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 24660000, "cost_of_revenue": 19877000, "gross_profit": 4783000, "ebit": -5504000, "ebitda": -3247000, "pretax_income": null, "tax_provision": null, "net_income": -5954000, "net_income_to_common": -5954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7533000, "total_current_assets": 65841000, "total_assets": 130170000, "short_term_debt": 1924000, "long_term_debt": 23788000, "total_debt": 39211000, "total_liabilities": null, "total_equity": 56296000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1277000, "capital_expenditure": -1125000, "free_cash_flow": 152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 118000 }, "complete_fields": { "id": 384868, "ticker_id": 14381, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3247000", "netIncome": "-5954000", "grossProfit": "4783000", "totalRevenue": "24660000", "costOfRevenue": "19877000", "interestExpense": null, "operatingIncome": "-5504000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1753000", "depreciationAndAmortization": "2257000" }, "balance": { "totalDebt": "39211000", "totalAssets": "130170000", "longTermDebt": "23788000", "shortTermDebt": "1924000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "65841000", "totalShareholderEquity": "56296000", "totalCurrentLiabilities": "33029000", "cashAndShortTermInvestments": "7533000" }, "cashflow": { "freeCashFlow": "152000", "dividendsPaid": null, "issuanceOfDebt": "146000", "issuanceOfStock": null, "repaymentOfDebt": "-28000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1277000", "repurchaseOfStock": null, "capitalExpenditures": "-1125000" } }, "revenue": 24660000, "cost_of_revenue": 19877000, "gross_profit": 4783000, "research_and_development": 1753000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5504000, "depreciation_amortisation": 2257000, "ebitda": -3247000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5954000, "net_income_continuing_ops": null, "net_income_to_common": -5954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130170000, "short_term_debt": 1924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33029000, "long_term_debt": 23788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56296000, "shares_outstanding": 23189716, "operating_cash_flow": 1277000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3247000", "netIncome": "-5954000", "grossProfit": "4783000", "totalRevenue": "24660000", "costOfRevenue": "19877000", "interestExpense": null, "operatingIncome": "-5504000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1753000", "depreciationAndAmortization": "2257000" }, "balance": { "totalDebt": "39211000", "totalAssets": "130170000", "longTermDebt": "23788000", "shortTermDebt": "1924000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "65841000", "totalShareholderEquity": "56296000", "totalCurrentLiabilities": "33029000", "cashAndShortTermInvestments": "7533000" }, "cashflow": { "freeCashFlow": "152000", "dividendsPaid": null, "issuanceOfDebt": "146000", "issuanceOfStock": null, "repaymentOfDebt": "-28000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1277000", "repurchaseOfStock": null, "capitalExpenditures": "-1125000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 25327000, "cost_of_revenue": 18101000, "gross_profit": 7226000, "ebit": -4896000, "ebitda": -2238000, "pretax_income": null, "tax_provision": null, "net_income": -5774000, "net_income_to_common": -5774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6699000, "total_current_assets": 76958000, "total_assets": 149853000, "short_term_debt": 1955000, "long_term_debt": 24945000, "total_debt": 42773000, "total_liabilities": null, "total_equity": 71437000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7948000, "capital_expenditure": -1148000, "free_cash_flow": -9096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 592000 }, "complete_fields": { "id": 384869, "ticker_id": 14381, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2238000", "netIncome": "-5774000", "grossProfit": "7226000", "totalRevenue": "25327000", "costOfRevenue": "18101000", "interestExpense": null, "operatingIncome": "-4896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1549000", "depreciationAndAmortization": "2658000" }, "balance": { "totalDebt": "42773000", "totalAssets": "149853000", "longTermDebt": "24945000", "shortTermDebt": "1955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "76958000", "totalShareholderEquity": "71437000", "totalCurrentLiabilities": "32398000", "cashAndShortTermInvestments": "6699000" }, "cashflow": { "freeCashFlow": "-9096000", "dividendsPaid": null, "issuanceOfDebt": "637000", "issuanceOfStock": null, "repaymentOfDebt": "-45000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7948000", "repurchaseOfStock": null, "capitalExpenditures": "-1148000" } }, "revenue": 25327000, "cost_of_revenue": 18101000, "gross_profit": 7226000, "research_and_development": 1549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4896000, "depreciation_amortisation": 2658000, "ebitda": -2238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5774000, "net_income_continuing_ops": null, "net_income_to_common": -5774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149853000, "short_term_debt": 1955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32398000, "long_term_debt": 24945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71437000, "shares_outstanding": 23189716, "operating_cash_flow": -7948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 592000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2238000", "netIncome": "-5774000", "grossProfit": "7226000", "totalRevenue": "25327000", "costOfRevenue": "18101000", "interestExpense": null, "operatingIncome": "-4896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1549000", "depreciationAndAmortization": "2658000" }, "balance": { "totalDebt": "42773000", "totalAssets": "149853000", "longTermDebt": "24945000", "shortTermDebt": "1955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "76958000", "totalShareholderEquity": "71437000", "totalCurrentLiabilities": "32398000", "cashAndShortTermInvestments": "6699000" }, "cashflow": { "freeCashFlow": "-9096000", "dividendsPaid": null, "issuanceOfDebt": "637000", "issuanceOfStock": null, "repaymentOfDebt": "-45000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7948000", "repurchaseOfStock": null, "capitalExpenditures": "-1148000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 26252000, "cost_of_revenue": 31016000, "gross_profit": -4764000, "ebit": -26902000, "ebitda": -32355000, "pretax_income": null, "tax_provision": null, "net_income": -31651000, "net_income_to_common": -31651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16370000, "total_current_assets": 93842000, "total_assets": 168140000, "short_term_debt": 1377000, "long_term_debt": 24975000, "total_debt": 43322000, "total_liabilities": null, "total_equity": 77516000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10811000, "capital_expenditure": -3060000, "free_cash_flow": 7751000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4738000 }, "complete_fields": { "id": 384870, "ticker_id": 14381, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32355000", "netIncome": "-31651000", "grossProfit": "-4764000", "totalRevenue": "26252000", "costOfRevenue": "31016000", "interestExpense": null, "operatingIncome": "-26902000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5970000", "depreciationAndAmortization": "2073000" }, "balance": { "totalDebt": "43322000", "totalAssets": "168140000", "longTermDebt": "24975000", "shortTermDebt": "1377000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "93842000", "totalShareholderEquity": "77516000", "totalCurrentLiabilities": "43651000", "cashAndShortTermInvestments": "16370000" }, "cashflow": { "freeCashFlow": "7751000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4738000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10811000", "repurchaseOfStock": "0", "capitalExpenditures": "-3060000" } }, "revenue": 26252000, "cost_of_revenue": 31016000, "gross_profit": -4764000, "research_and_development": 5970000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26902000, "depreciation_amortisation": 2073000, "ebitda": -32355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31651000, "net_income_continuing_ops": null, "net_income_to_common": -31651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168140000, "short_term_debt": 1377000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43651000, "long_term_debt": 24975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77516000, "shares_outstanding": 23189716, "operating_cash_flow": 10811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32355000", "netIncome": "-31651000", "grossProfit": "-4764000", "totalRevenue": "26252000", "costOfRevenue": "31016000", "interestExpense": null, "operatingIncome": "-26902000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5970000", "depreciationAndAmortization": "2073000" }, "balance": { "totalDebt": "43322000", "totalAssets": "168140000", "longTermDebt": "24975000", "shortTermDebt": "1377000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "93842000", "totalShareholderEquity": "77516000", "totalCurrentLiabilities": "43651000", "cashAndShortTermInvestments": "16370000" }, "cashflow": { "freeCashFlow": "7751000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4738000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10811000", "repurchaseOfStock": "0", "capitalExpenditures": "-3060000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "income_statement": { "revenue": 22636000, "cost_of_revenue": 14869000, "gross_profit": 7767000, "ebit": -5994000, "ebitda": -3801000, "pretax_income": null, "tax_provision": null, "net_income": -7201000, "net_income_to_common": -7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8357000, "total_current_assets": 100735000, "total_assets": 198478000, "short_term_debt": 137000, "long_term_debt": 24988000, "total_debt": 43220000, "total_liabilities": null, "total_equity": 108829000, "shares_outstanding": 23189716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2622000, "capital_expenditure": -2574000, "free_cash_flow": -5196000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 }, "complete_fields": { "id": 384872, "ticker_id": 14381, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:06.229188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3801000", "netIncome": "-7201000", "grossProfit": "7767000", "totalRevenue": "22636000", "costOfRevenue": "14869000", "interestExpense": null, "operatingIncome": "-5994000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1715000", "depreciationAndAmortization": "2193000" }, "balance": { "totalDebt": "43220000", "totalAssets": "198478000", "longTermDebt": "24988000", "shortTermDebt": "137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "100735000", "totalShareholderEquity": "108829000", "totalCurrentLiabilities": "38135000", "cashAndShortTermInvestments": "8357000" }, "cashflow": { "freeCashFlow": "-5196000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-106000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-2622000", "repurchaseOfStock": "0", "capitalExpenditures": "-2574000" } }, "revenue": 22636000, "cost_of_revenue": 14869000, "gross_profit": 7767000, "research_and_development": 1715000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5994000, "depreciation_amortisation": 2193000, "ebitda": -3801000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7201000, "net_income_continuing_ops": null, "net_income_to_common": -7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 198478000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38135000, "long_term_debt": 24988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108829000, "shares_outstanding": 23189716, "operating_cash_flow": -2622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3801000", "netIncome": "-7201000", "grossProfit": "7767000", "totalRevenue": "22636000", "costOfRevenue": "14869000", "interestExpense": null, "operatingIncome": "-5994000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1715000", "depreciationAndAmortization": "2193000" }, "balance": { "totalDebt": "43220000", "totalAssets": "198478000", "longTermDebt": "24988000", "shortTermDebt": "137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23189716", "totalCurrentAssets": "100735000", "totalShareholderEquity": "108829000", "totalCurrentLiabilities": "38135000", "cashAndShortTermInvestments": "8357000" }, "cashflow": { "freeCashFlow": "-5196000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-106000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-2622000", "repurchaseOfStock": "0", "capitalExpenditures": "-2574000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }