{ "ticker": { "uuid": "c30e07ca-687e-42ca-93ac-558cf57c310d", "symbol": "THOMASCOTT", "name": "Thomas Scott (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c30e07ca-687e-42ca-93ac-558cf57c310d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c30e07ca-687e-42ca-93ac-558cf57c310d/" }, "ticker_metadata": { "id": 18333, "uuid": "c30e07ca-687e-42ca-93ac-558cf57c310d", "symbol": "THOMASCOTT", "name": "Thomas Scott (India) Limited", "asset_type": "equity", "market_cap": 4537548288, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Thomas Scott (India) Limited manufactures and trades in textile and textile related products in India. The company offers men's formal and casual wear, as well as semi-formal wear, such as business casual shirts. It sells its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brand names. The company was incorporated in 2010 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c30e07ca-687e-42ca-93ac-558cf57c310d", "symbol": "THOMASCOTT", "name": "Thomas Scott (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/c30e07ca-687e-42ca-93ac-558cf57c310d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c30e07ca-687e-42ca-93ac-558cf57c310d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.62, "quality": 0.27, "momentum": 0.26, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 253.5, "market_cap": 3718941330, "pe_ratio": 19.866, "earnings_yield": 0.0503, "ebitda_to_ev": 0.0721, "shareholder_yield": -0.1063, "roe": 0.1484, "piotroski_f_score": 4, "momentum_12_1": -0.0733, "volatility_252d": 0.7097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.455548+00:00", "batch_id": "" }, "size": { "price_close": 253.5, "market_cap": 3718941330, "market_cap_usd": 3718941330, "enterprise_value": 3984305330, "shares_outstanding": 14670380, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.866, "pb_ratio": 2.9474, "ptbv_ratio": 2.9474, "ps_ratio": 1.6551, "pcf_ratio": null, "pfcf_ratio": -8.2043, "ev_ebitda": 13.8668, "ev_ebit": 13.9199, "ev_sales": 1.7732, "ev_fcf": -8.7897, "earnings_yield": 0.0503, "fcf_yield": -0.1138, "price_to_sales": 1.6551, "price_to_book": 2.9474, "price_to_cashflow": null, "ebitda_to_ev": 0.0721, "sales_yield": 0.564 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1063, "shareholder_yield": -0.1063, "debt_paydown_yield": null, "total_yield": -0.1063 }, "quality": { "gross_margin": 0.493, "operating_margin": 0.1274, "net_margin": 0.0833, "ebitda_margin": 0.1279, "fcf_margin": -0.2017, "roe": 0.1484, "roa": 0.1043, "roic": 0.1406, "roc_greenblatt": null, "asset_turnover": 1.2522, "cash_conversion": -2.4214, "accruals_ratio": 0.3234, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2468, "revenue_stability_5y": 0.6332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6174, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9236, "debt_to_assets": 0.1485, "interest_coverage": 13.7386, "current_ratio": 3.1906, "quick_ratio": 3.1906, "net_debt": 265364000, "local_beta": 2.5061, "volatility_252d": 0.7097, "volatility_60d": 1.4373, "max_drawdown_12m": -0.4231, "risk_adjusted_momentum": -0.1033 }, "growth": { "revenue_growth_1y": 0.7645, "revenue_growth_3y_cagr": 0.7079, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0122, "eps_growth_3y_cagr": 1.7306, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6167, "revenue_growth": 0.7645, "earnings_growth": -0.0122 }, "momentum": { "price_return_1m": -0.1675, "price_return_3m": -0.0302, "price_return_6m": -0.2555, "price_return_9m": -0.2826, "price_return_12m": -0.2285, "price_return_12m_ex1m": -0.0733, "momentum_6m": -0.2555, "momentum_12m": -0.2285, "momentum_12_1": -0.0733, "distance_from_52w_high": -0.41, "distance_from_52w_low": 0.0228, "relative_strength": -0.1209 }, "raw_ttm": { "revenue_ttm": 2246951000, "gross_profit_ttm": 1107817000, "ebit_ttm": 286231000, "ebitda_ttm": 287326000, "net_income_ttm": 187201000, "eps_diluted_ttm": 12.7605, "operating_cash_flow_ttm": -393020000, "capital_expenditure_ttm": -60274000, "fcf_ttm": -453294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 395387000, "interest_expense_ttm": 20834000, "cash_and_equivalents": 1177000, "total_current_assets": 1625699000, "total_current_liabilities": 509526000, "net_ppe": null, "total_assets": 1794393000, "total_debt": 266541000, "total_equity": 1261782000, "net_working_capital": 1362120000, "book_value_per_share": 86.0088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.0088 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 30, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72 }, "composites": { "value_composite": 38, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 27, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.4091, "os_score": 0.36, "value_percentile": 0.62, "quality_percentile": 0.27, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7359, "ticker_id": 18333, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.455548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 253.5, "market_cap": 3718941330, "market_cap_usd": 3718941330, "enterprise_value": 3984305330, "shares_outstanding": 14670380, "fx_rate_to_usd": null, "pe_ratio": 19.86603346, "pb_ratio": 2.94737231, "ptbv_ratio": 2.94737231, "ps_ratio": 1.65510567, "pcf_ratio": null, "pfcf_ratio": -8.20425889, "ev_ebitda": 13.86684578, "ev_ebit": 13.91989453, "ev_sales": 1.77320526, "ev_fcf": -8.78967145, "earnings_yield": 0.05033717, "fcf_yield": -0.1137699, "dividend_yield": 0, "buyback_yield": -0.10631708, "shareholder_yield": -0.10631708, "debt_paydown_yield": null, "total_yield": -0.10631708, "gross_margin": 0.49303122, "operating_margin": 0.1273864, "net_margin": 0.08331334, "ebitda_margin": 0.12787373, "fcf_margin": -0.20173738, "roe": 0.1483624, "roa": 0.10432553, "roic": 0.14057153, "roc_greenblatt": null, "asset_turnover": 1.25220674, "cash_conversion": -2.42142937, "accruals_ratio": 0.32335224, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92356417, "debt_to_assets": 0.14854104, "interest_coverage": 13.73864836, "current_ratio": 3.19061049, "quick_ratio": 3.19061049, "net_debt": 265364000, "revenue_growth_1y": 0.76449859, "revenue_growth_3y_cagr": 0.7079374, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01223009, "eps_growth_3y_cagr": 1.73055787, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61671323, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.246772, "revenue_stability_5y": 0.633223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16748768, "price_return_3m": -0.03022186, "price_return_6m": -0.25550661, "price_return_9m": -0.28258102, "price_return_12m": -0.22854536, "price_return_12m_ex1m": -0.07334147, "distance_from_52w_high": -0.40998486, "distance_from_52w_low": 0.02279602, "relative_strength": -0.12086562, "local_beta": 2.5061, "volatility_252d": 0.709717, "volatility_60d": 1.437321, "max_drawdown_12m": -0.42313509, "revenue_ttm": 2246951000, "gross_profit_ttm": 1107817000, "ebit_ttm": 286231000, "ebitda_ttm": 287326000, "net_income_ttm": 187201000, "eps_diluted_ttm": 12.76047383, "operating_cash_flow_ttm": -393020000, "capital_expenditure_ttm": -60274000, "fcf_ttm": -453294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 395387000, "interest_expense_ttm": 20834000, "cash_and_equivalents": 1177000, "total_current_assets": 1625699000, "total_current_liabilities": 509526000, "net_ppe": null, "total_assets": 1794393000, "total_debt": 266541000, "total_equity": 1261782000, "net_working_capital": 1362120000, "book_value_per_share": 86.00881504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.00881504, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 30, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72, "value_composite": 38, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 27, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 253.5, "os": 0.36, "value": 0.62, "quality": 0.27, "momentum": 0.26, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 19.866, "earnings_yield": 0.0503, "shareholder_yield": -0.1063, "roe": 0.1484, "momentum_12_1": -0.0733, "complete_fields": { "id": 7359, "ticker_id": 18333, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.455548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 253.5, "market_cap": 3718941330, "market_cap_usd": 3718941330, "enterprise_value": 3984305330, "shares_outstanding": 14670380, "fx_rate_to_usd": null, "pe_ratio": 19.86603346, "pb_ratio": 2.94737231, "ptbv_ratio": 2.94737231, "ps_ratio": 1.65510567, "pcf_ratio": null, "pfcf_ratio": -8.20425889, "ev_ebitda": 13.86684578, "ev_ebit": 13.91989453, "ev_sales": 1.77320526, "ev_fcf": -8.78967145, "earnings_yield": 0.05033717, "fcf_yield": -0.1137699, "dividend_yield": 0, "buyback_yield": -0.10631708, "shareholder_yield": -0.10631708, "debt_paydown_yield": null, "total_yield": -0.10631708, "gross_margin": 0.49303122, "operating_margin": 0.1273864, "net_margin": 0.08331334, "ebitda_margin": 0.12787373, "fcf_margin": -0.20173738, "roe": 0.1483624, "roa": 0.10432553, "roic": 0.14057153, "roc_greenblatt": null, "asset_turnover": 1.25220674, "cash_conversion": -2.42142937, "accruals_ratio": 0.32335224, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92356417, "debt_to_assets": 0.14854104, "interest_coverage": 13.73864836, "current_ratio": 3.19061049, "quick_ratio": 3.19061049, "net_debt": 265364000, "revenue_growth_1y": 0.76449859, "revenue_growth_3y_cagr": 0.7079374, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01223009, "eps_growth_3y_cagr": 1.73055787, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61671323, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.246772, "revenue_stability_5y": 0.633223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16748768, "price_return_3m": -0.03022186, "price_return_6m": -0.25550661, "price_return_9m": -0.28258102, "price_return_12m": -0.22854536, "price_return_12m_ex1m": -0.07334147, "distance_from_52w_high": -0.40998486, "distance_from_52w_low": 0.02279602, "relative_strength": -0.12086562, "local_beta": 2.5061, "volatility_252d": 0.709717, "volatility_60d": 1.437321, "max_drawdown_12m": -0.42313509, "revenue_ttm": 2246951000, "gross_profit_ttm": 1107817000, "ebit_ttm": 286231000, "ebitda_ttm": 287326000, "net_income_ttm": 187201000, "eps_diluted_ttm": 12.76047383, "operating_cash_flow_ttm": -393020000, "capital_expenditure_ttm": -60274000, "fcf_ttm": -453294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 395387000, "interest_expense_ttm": 20834000, "cash_and_equivalents": 1177000, "total_current_assets": 1625699000, "total_current_liabilities": 509526000, "net_ppe": null, "total_assets": 1794393000, "total_debt": 266541000, "total_equity": 1261782000, "net_working_capital": 1362120000, "book_value_per_share": 86.00881504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.00881504, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 30, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 73, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72, "value_composite": 38, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 27, "vc1_composite": 34, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 1610322000, "cost_of_revenue": 969332000, "gross_profit": 640990000, "ebit": 188592000, "ebitda": 198949000, "pretax_income": null, "tax_provision": null, "net_income": 127976000, "net_income_to_common": 127976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000, "total_current_assets": 1251332000, "total_assets": 1409396000, "short_term_debt": 110535000, "long_term_debt": 24246000, "total_debt": 134781000, "total_liabilities": null, "total_equity": 1059519000, "shares_outstanding": 12662880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -393020000, "capital_expenditure": -60274000, "free_cash_flow": -453294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 395387000, "net_debt_issued": null }, "complete_fields": { "id": 381142, "ticker_id": 18333, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198949000", "netIncome": "127976000", "grossProfit": "640990000", "totalRevenue": "1610322000", "costOfRevenue": "969332000", "interestExpense": "17991000", "operatingIncome": "188592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22155000" }, "balance": { "totalDebt": "134781000", "totalAssets": "1409396000", "longTermDebt": "24246000", "shortTermDebt": "110535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12662880", "totalCurrentAssets": "1251332000", "totalShareholderEquity": "1059519000", "totalCurrentLiabilities": "321964000", "cashAndShortTermInvestments": "856000" }, "cashflow": { "freeCashFlow": "-453294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "395387000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-393020000", "repurchaseOfStock": null, "capitalExpenditures": "-60274000" } }, "revenue": 1610322000, "cost_of_revenue": 969332000, "gross_profit": 640990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188592000, "depreciation_amortisation": 22155000, "ebitda": 198949000, "interest_expense": 17991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127976000, "net_income_continuing_ops": null, "net_income_to_common": 127976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1251332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1409396000, "short_term_debt": 110535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321964000, "long_term_debt": 24246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1059519000, "shares_outstanding": 12662880, "operating_cash_flow": -393020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 395387000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -453294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198949000", "netIncome": "127976000", "grossProfit": "640990000", "totalRevenue": "1610322000", "costOfRevenue": "969332000", "interestExpense": "17991000", "operatingIncome": "188592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22155000" }, "balance": { "totalDebt": "134781000", "totalAssets": "1409396000", "longTermDebt": "24246000", "shortTermDebt": "110535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12662880", "totalCurrentAssets": "1251332000", "totalShareholderEquity": "1059519000", "totalCurrentLiabilities": "321964000", "cashAndShortTermInvestments": "856000" }, "cashflow": { "freeCashFlow": "-453294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "395387000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-393020000", "repurchaseOfStock": null, "capitalExpenditures": "-60274000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 912623000, "cost_of_revenue": 628658000, "gross_profit": 283965000, "ebit": 124865000, "ebitda": 129029000, "pretax_income": null, "tax_provision": null, "net_income": 100220000, "net_income_to_common": 100220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2047000, "total_current_assets": 598323000, "total_assets": 689160000, "short_term_debt": 46668000, "long_term_debt": 12298000, "total_debt": 58966000, "total_liabilities": null, "total_equity": 506941000, "shares_outstanding": 9795219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83978000, "capital_expenditure": -44853000, "free_cash_flow": -128831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273799000, "net_debt_issued": null }, "complete_fields": { "id": 381145, "ticker_id": 18333, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129029000", "netIncome": "100220000", "grossProfit": "283965000", "totalRevenue": "912623000", "costOfRevenue": "628658000", "interestExpense": "17351000", "operatingIncome": "124865000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11705000" }, "balance": { "totalDebt": "58966000", "totalAssets": "689160000", "longTermDebt": "12298000", "shortTermDebt": "46668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9795219", "totalCurrentAssets": "598323000", "totalShareholderEquity": "506941000", "totalCurrentLiabilities": "167042000", "cashAndShortTermInvestments": "2047000" }, "cashflow": { "freeCashFlow": "-128831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "273799000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-83978000", "repurchaseOfStock": null, "capitalExpenditures": "-44853000" } }, "revenue": 912623000, "cost_of_revenue": 628658000, "gross_profit": 283965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124865000, "depreciation_amortisation": 11705000, "ebitda": 129029000, "interest_expense": 17351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100220000, "net_income_continuing_ops": null, "net_income_to_common": 100220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 598323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 689160000, "short_term_debt": 46668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167042000, "long_term_debt": 12298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 506941000, "shares_outstanding": 9795219, "operating_cash_flow": -83978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273799000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -128831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129029000", "netIncome": "100220000", "grossProfit": "283965000", "totalRevenue": "912623000", "costOfRevenue": "628658000", "interestExpense": "17351000", "operatingIncome": "124865000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11705000" }, "balance": { "totalDebt": "58966000", "totalAssets": "689160000", "longTermDebt": "12298000", "shortTermDebt": "46668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9795219", "totalCurrentAssets": "598323000", "totalShareholderEquity": "506941000", "totalCurrentLiabilities": "167042000", "cashAndShortTermInvestments": "2047000" }, "cashflow": { "freeCashFlow": "-128831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "273799000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-83978000", "repurchaseOfStock": null, "capitalExpenditures": "-44853000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 627985000, "cost_of_revenue": 465670000, "gross_profit": 162315000, "ebit": 43198000, "ebitda": 46402000, "pretax_income": null, "tax_provision": null, "net_income": 28794000, "net_income_to_common": 28794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67417000, "total_current_assets": 629569000, "total_assets": 681018000, "short_term_debt": 91085000, "long_term_debt": 159487000, "total_debt": 250572000, "total_liabilities": null, "total_equity": 143426000, "shares_outstanding": 6356683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184217000, "capital_expenditure": -33886000, "free_cash_flow": -218103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12003000, "net_debt_issued": 159487000 }, "complete_fields": { "id": 381146, "ticker_id": 18333, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46402000", "netIncome": "28794000", "grossProfit": "162315000", "totalRevenue": "627985000", "costOfRevenue": "465670000", "interestExpense": "9928000", "operatingIncome": "43198000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6683000" }, "balance": { "totalDebt": "250572000", "totalAssets": "681018000", "longTermDebt": "159487000", "shortTermDebt": "91085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6356683", "totalCurrentAssets": "629569000", "totalShareholderEquity": "143426000", "totalCurrentLiabilities": "375902000", "cashAndShortTermInvestments": "67417000" }, "cashflow": { "freeCashFlow": "-218103000", "dividendsPaid": null, "issuanceOfDebt": "159487000", "issuanceOfStock": "12003000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-184217000", "repurchaseOfStock": null, "capitalExpenditures": "-33886000" } }, "revenue": 627985000, "cost_of_revenue": 465670000, "gross_profit": 162315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43198000, "depreciation_amortisation": 6683000, "ebitda": 46402000, "interest_expense": 9928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28794000, "net_income_continuing_ops": null, "net_income_to_common": 28794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 681018000, "short_term_debt": 91085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375902000, "long_term_debt": 159487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143426000, "shares_outstanding": 6356683, "operating_cash_flow": -184217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12003000, "net_debt_issued": 159487000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46402000", "netIncome": "28794000", "grossProfit": "162315000", "totalRevenue": "627985000", "costOfRevenue": "465670000", "interestExpense": "9928000", "operatingIncome": "43198000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6683000" }, "balance": { "totalDebt": "250572000", "totalAssets": "681018000", "longTermDebt": "159487000", "shortTermDebt": "91085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6356683", "totalCurrentAssets": "629569000", "totalShareholderEquity": "143426000", "totalCurrentLiabilities": "375902000", "cashAndShortTermInvestments": "67417000" }, "cashflow": { "freeCashFlow": "-218103000", "dividendsPaid": null, "issuanceOfDebt": "159487000", "issuanceOfStock": "12003000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-184217000", "repurchaseOfStock": null, "capitalExpenditures": "-33886000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 323219000, "cost_of_revenue": 247271000, "gross_profit": 75948000, "ebit": 10022000, "ebitda": 14160000, "pretax_income": null, "tax_provision": null, "net_income": 6286000, "net_income_to_common": 6286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31694000, "total_current_assets": 429260000, "total_assets": 454479000, "short_term_debt": 311000, "long_term_debt": 0, "total_debt": 311000, "total_liabilities": null, "total_equity": 102526000, "shares_outstanding": 5514402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31276000, "capital_expenditure": -12220000, "free_cash_flow": 19056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56042000, "net_debt_issued": -41726000 }, "complete_fields": { "id": 381147, "ticker_id": 18333, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14160000", "netIncome": "6286000", "grossProfit": "75948000", "totalRevenue": "323219000", "costOfRevenue": "247271000", "interestExpense": "4296000", "operatingIncome": "10022000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2903000" }, "balance": { "totalDebt": "311000", "totalAssets": "454479000", "longTermDebt": "0", "shortTermDebt": "311000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5514402", "totalCurrentAssets": "429260000", "totalShareholderEquity": "102526000", "totalCurrentLiabilities": "350179000", "cashAndShortTermInvestments": "31694000" }, "cashflow": { "freeCashFlow": "19056000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "56042000", "repaymentOfDebt": "-41726000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "31276000", "repurchaseOfStock": null, "capitalExpenditures": "-12220000" } }, "revenue": 323219000, "cost_of_revenue": 247271000, "gross_profit": 75948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10022000, "depreciation_amortisation": 2903000, "ebitda": 14160000, "interest_expense": 4296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6286000, "net_income_continuing_ops": null, "net_income_to_common": 6286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31694000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454479000, "short_term_debt": 311000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350179000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102526000, "shares_outstanding": 5514402, "operating_cash_flow": 31276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56042000, "net_debt_issued": -41726000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14160000", "netIncome": "6286000", "grossProfit": "75948000", "totalRevenue": "323219000", "costOfRevenue": "247271000", "interestExpense": "4296000", "operatingIncome": "10022000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2903000" }, "balance": { "totalDebt": "311000", "totalAssets": "454479000", "longTermDebt": "0", "shortTermDebt": "311000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5514402", "totalCurrentAssets": "429260000", "totalShareholderEquity": "102526000", "totalCurrentLiabilities": "350179000", "cashAndShortTermInvestments": "31694000" }, "cashflow": { "freeCashFlow": "19056000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "56042000", "repaymentOfDebt": "-41726000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "31276000", "repurchaseOfStock": null, "capitalExpenditures": "-12220000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 662534000, "cost_of_revenue": 287949000, "gross_profit": 374585000, "ebit": 71432000, "ebitda": 77341000, "pretax_income": null, "tax_provision": null, "net_income": 49677000, "net_income_to_common": 49677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381138, "ticker_id": 18333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77341000", "netIncome": "49677000", "grossProfit": "374585000", "totalRevenue": "662534000", "costOfRevenue": "287949000", "interestExpense": "6742000", "operatingIncome": "71432000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6917000" } }, "revenue": 662534000, "cost_of_revenue": 287949000, "gross_profit": 374585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71432000, "depreciation_amortisation": 6917000, "ebitda": 77341000, "interest_expense": 6742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49677000, "net_income_continuing_ops": null, "net_income_to_common": 49677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77341000", "netIncome": "49677000", "grossProfit": "374585000", "totalRevenue": "662534000", "costOfRevenue": "287949000", "interestExpense": "6742000", "operatingIncome": "71432000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6917000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 569331000, "cost_of_revenue": 302684000, "gross_profit": 266647000, "ebit": 78505000, "ebitda": 84652000, "pretax_income": null, "tax_provision": null, "net_income": 47155000, "net_income_to_common": 47155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1177000, "total_current_assets": 1625699000, "total_assets": 1794393000, "short_term_debt": 247124000, "long_term_debt": 19417000, "total_debt": 266541000, "total_liabilities": null, "total_equity": 1261782000, "shares_outstanding": 14670380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381139, "ticker_id": 18333, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84652000", "netIncome": "47155000", "grossProfit": "266647000", "totalRevenue": "569331000", "costOfRevenue": "302684000", "interestExpense": "5554000", "operatingIncome": "78505000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6111000" }, "balance": { "totalDebt": "266541000", "totalAssets": "1794393000", "longTermDebt": "19417000", "shortTermDebt": "247124000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14670380", "totalCurrentAssets": "1625699000", "totalShareholderEquity": "1261782000", "totalCurrentLiabilities": "509526000", "cashAndShortTermInvestments": "1177000" } }, "revenue": 569331000, "cost_of_revenue": 302684000, "gross_profit": 266647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78505000, "depreciation_amortisation": 6111000, "ebitda": 84652000, "interest_expense": 5554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47155000, "net_income_continuing_ops": null, "net_income_to_common": 47155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1625699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1794393000, "short_term_debt": 247124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509526000, "long_term_debt": 19417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 266541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1261782000, "shares_outstanding": 14670380, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84652000", "netIncome": "47155000", "grossProfit": "266647000", "totalRevenue": "569331000", "costOfRevenue": "302684000", "interestExpense": "5554000", "operatingIncome": "78505000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6111000" }, "balance": { "totalDebt": "266541000", "totalAssets": "1794393000", "longTermDebt": "19417000", "shortTermDebt": "247124000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14670380", "totalCurrentAssets": "1625699000", "totalShareholderEquity": "1261782000", "totalCurrentLiabilities": "509526000", "cashAndShortTermInvestments": "1177000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 538890000, "cost_of_revenue": 264143000, "gross_profit": 274747000, "ebit": 55495000, "ebitda": 61134000, "pretax_income": null, "tax_provision": null, "net_income": 34659000, "net_income_to_common": 34659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381140, "ticker_id": 18333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61134000", "netIncome": "34659000", "grossProfit": "274747000", "totalRevenue": "538890000", "costOfRevenue": "264143000", "interestExpense": "3471000", "operatingIncome": "55495000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5587000" } }, "revenue": 538890000, "cost_of_revenue": 264143000, "gross_profit": 274747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55495000, "depreciation_amortisation": 5587000, "ebitda": 61134000, "interest_expense": 3471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34659000, "net_income_continuing_ops": null, "net_income_to_common": 34659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61134000", "netIncome": "34659000", "grossProfit": "274747000", "totalRevenue": "538890000", "costOfRevenue": "264143000", "interestExpense": "3471000", "operatingIncome": "55495000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5587000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 476196000, "cost_of_revenue": 284358000, "gross_profit": 191838000, "ebit": 80799000, "ebitda": 64199000, "pretax_income": null, "tax_provision": null, "net_income": 55710000, "net_income_to_common": 55710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000, "total_current_assets": 1251332000, "total_assets": 1409396000, "short_term_debt": 110535000, "long_term_debt": 24246000, "total_debt": 134781000, "total_liabilities": null, "total_equity": 1059519000, "shares_outstanding": 12662880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381141, "ticker_id": 18333, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64199000", "netIncome": "55710000", "grossProfit": "191838000", "totalRevenue": "476196000", "costOfRevenue": "284358000", "interestExpense": "5067000", "operatingIncome": "80799000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2288000" }, "balance": { "totalDebt": "134781000", "totalAssets": "1409396000", "longTermDebt": "24246000", "shortTermDebt": "110535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12662880", "totalCurrentAssets": "1251332000", "totalShareholderEquity": "1059519000", "totalCurrentLiabilities": "321964000", "cashAndShortTermInvestments": "856000" } }, "revenue": 476196000, "cost_of_revenue": 284358000, "gross_profit": 191838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80799000, "depreciation_amortisation": 2288000, "ebitda": 64199000, "interest_expense": 5067000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55710000, "net_income_continuing_ops": null, "net_income_to_common": 55710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1251332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1409396000, "short_term_debt": 110535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321964000, "long_term_debt": 24246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1059519000, "shares_outstanding": 12662880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64199000", "netIncome": "55710000", "grossProfit": "191838000", "totalRevenue": "476196000", "costOfRevenue": "284358000", "interestExpense": "5067000", "operatingIncome": "80799000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2288000" }, "balance": { "totalDebt": "134781000", "totalAssets": "1409396000", "longTermDebt": "24246000", "shortTermDebt": "110535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12662880", "totalCurrentAssets": "1251332000", "totalShareholderEquity": "1059519000", "totalCurrentLiabilities": "321964000", "cashAndShortTermInvestments": "856000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": 453982000, "cost_of_revenue": 212958000, "gross_profit": 241024000, "ebit": 48569000, "ebitda": 57342000, "pretax_income": null, "tax_provision": null, "net_income": 30043000, "net_income_to_common": 30043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381143, "ticker_id": 18333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57342000", "netIncome": "30043000", "grossProfit": "241024000", "totalRevenue": "453982000", "costOfRevenue": "212958000", "interestExpense": "5535000", "operatingIncome": "48569000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6897000" } }, "revenue": 453982000, "cost_of_revenue": 212958000, "gross_profit": 241024000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48569000, "depreciation_amortisation": 6897000, "ebitda": 57342000, "interest_expense": 5535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30043000, "net_income_continuing_ops": null, "net_income_to_common": 30043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57342000", "netIncome": "30043000", "grossProfit": "241024000", "totalRevenue": "453982000", "costOfRevenue": "212958000", "interestExpense": "5535000", "operatingIncome": "48569000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6897000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000, "total_current_assets": 885181000, "total_assets": 1013308000, "short_term_debt": 162535000, "long_term_debt": 25862000, "total_debt": 188397000, "total_liabilities": null, "total_equity": 639164000, "shares_outstanding": 11295219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381144, "ticker_id": 18333, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:52.733704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "188397000", "totalAssets": "1013308000", "longTermDebt": "25862000", "shortTermDebt": "162535000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11295219", "totalCurrentAssets": "885181000", "totalShareholderEquity": "639164000", "totalCurrentLiabilities": "345400000", "cashAndShortTermInvestments": "605000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 885181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1013308000, "short_term_debt": 162535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345400000, "long_term_debt": 25862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639164000, "shares_outstanding": 11295219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "188397000", "totalAssets": "1013308000", "longTermDebt": "25862000", "shortTermDebt": "162535000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11295219", "totalCurrentAssets": "885181000", "totalShareholderEquity": "639164000", "totalCurrentLiabilities": "345400000", "cashAndShortTermInvestments": "605000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }