{ "ticker": { "uuid": "c311ec2c-54af-4c82-a0e6-4b506c37599e", "symbol": "STN", "name": "Stantec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c311ec2c-54af-4c82-a0e6-4b506c37599e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c311ec2c-54af-4c82-a0e6-4b506c37599e/" }, "ticker_metadata": { "id": 3811, "uuid": "c311ec2c-54af-4c82-a0e6-4b506c37599e", "symbol": "STN", "name": "Stantec Inc", "asset_type": "equity", "market_cap": 8617762000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Stantec Inc. provides professional consulting services in the area of infrastructure and facilities in Canada, the United States and internationally. The company is headquartered in Edmonton, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c311ec2c-54af-4c82-a0e6-4b506c37599e", "symbol": "STN", "name": "Stantec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c311ec2c-54af-4c82-a0e6-4b506c37599e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c311ec2c-54af-4c82-a0e6-4b506c37599e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.7, "quality": 0.31, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 73.88, "market_cap": 8427269590.6, "pe_ratio": 18.5475, "earnings_yield": 0.0539, "ebitda_to_ev": 0.1045, "shareholder_yield": 0.0122, "roe": 0.1343, "piotroski_f_score": 5, "momentum_12_1": -0.1719, "volatility_252d": 0.2678 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.855626+00:00", "batch_id": "" }, "size": { "price_close": 73.88, "market_cap": 8427269590.6, "market_cap_usd": 8427269590.6, "enterprise_value": 10036652286.6, "shares_outstanding": 114066995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5475, "pb_ratio": 2.4902, "ptbv_ratio": null, "ps_ratio": 1.0845, "pcf_ratio": 11.0938, "pfcf_ratio": 10.0687, "ev_ebitda": 9.5683, "ev_ebit": 14.2983, "ev_sales": 1.2917, "ev_fcf": 11.9916, "earnings_yield": 0.0539, "fcf_yield": 0.0834, "price_to_sales": 1.0845, "price_to_book": 2.4902, "price_to_cashflow": 11.0938, "ebitda_to_ev": 0.1045, "sales_yield": 0.7742 }, "yield": { "dividend_yield": 0.0122, "buyback_yield": 0, "shareholder_yield": 0.0122, "debt_paydown_yield": null, "total_yield": 0.0122 }, "quality": { "gross_margin": 0.4008, "operating_margin": 0.0903, "net_margin": 0.0585, "ebitda_margin": 0.135, "fcf_margin": 0.1077, "roe": 0.1343, "roa": 0.0563, "roic": 0.1066, "roc_greenblatt": null, "asset_turnover": 0.9634, "cash_conversion": 1.8421, "accruals_ratio": -0.0378, "sbc_to_revenue": 0.0055, "piotroski_f_score": 5, "altman_z_score": 2.7592, "earnings_stability_5y": 0.1897, "revenue_stability_5y": 0.3122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3862, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3833, "net_debt_to_ebitda": 1.5343, "debt_to_assets": 0.244, "interest_coverage": 6.721, "current_ratio": 1.3458, "quick_ratio": 1.3458, "net_debt": 1609382696, "local_beta": 0.0011, "volatility_252d": 0.2678, "volatility_60d": 0.6465, "max_drawdown_12m": -0.3374, "risk_adjusted_momentum": -0.642 }, "growth": { "revenue_growth_1y": 0.0089, "revenue_growth_3y_cagr": 0.1275, "revenue_growth_5y_cagr": 0.1699, "eps_growth_1y": 0.1817, "eps_growth_3y_cagr": 0.247, "eps_growth_5y_cagr": 0.2896, "fcf_growth_1y": 0.1076, "book_value_growth_1y": 0.0994, "revenue_growth": 0.0089, "earnings_growth": 0.1817 }, "momentum": { "price_return_1m": -0.1535, "price_return_3m": -0.1805, "price_return_6m": -0.2183, "price_return_9m": -0.3115, "price_return_12m": -0.299, "price_return_12m_ex1m": -0.1719, "momentum_6m": -0.2183, "momentum_12m": -0.299, "momentum_12_1": -0.1719, "distance_from_52w_high": -0.3374, "distance_from_52w_low": 0, "relative_strength": -0.399 }, "raw_ttm": { "revenue_ttm": 7770397593, "gross_profit_ttm": 3114656478, "ebit_ttm": 701946877, "ebitda_ttm": 1048947168, "net_income_ttm": 454361112, "eps_diluted_ttm": 3.9833, "operating_cash_flow_ttm": 759639553, "capital_expenditure_ttm": 77337224, "fcf_ttm": 836976777, "dividends_paid_ttm": 102845471, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104440951, "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_current_liabilities": 2138311719, "net_ppe": null, "total_assets": 8065489631, "total_debt": 1968007087, "total_equity": 3384122926, "net_working_capital": 771488591, "book_value_per_share": 29.6679, "retained_earnings": 1834628945, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457479197, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 31, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 57, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84 }, "composites": { "value_composite": 30, "quality_composite": 69, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4658, "os_score": 0.44, "value_percentile": 0.7, "quality_percentile": 0.31, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4991, "ticker_id": 3811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.855626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.88, "market_cap": 8427269590.6, "market_cap_usd": 8427269590.6, "enterprise_value": 10036652286.6, "shares_outstanding": 114066995, "fx_rate_to_usd": null, "pe_ratio": 18.54751511, "pb_ratio": 2.49023743, "ptbv_ratio": null, "ps_ratio": 1.08453518, "pcf_ratio": 11.09377409, "pfcf_ratio": 10.06870181, "ev_ebitda": 9.56831058, "ev_ebit": 14.29830749, "ev_sales": 1.29165235, "ev_fcf": 11.99155408, "earnings_yield": 0.05391558, "fcf_yield": 0.08339203, "dividend_yield": 0.01220389, "buyback_yield": 0, "shareholder_yield": 0.01220389, "debt_paydown_yield": null, "total_yield": 0.01220389, "gross_margin": 0.40083618, "operating_margin": 0.09033603, "net_margin": 0.05847334, "ebitda_margin": 0.13499273, "fcf_margin": 0.10771351, "roe": 0.13426259, "roa": 0.05633398, "roic": 0.10657003, "roc_greenblatt": null, "asset_turnover": 0.963413, "cash_conversion": 1.84209598, "accruals_ratio": -0.03784996, "sbc_to_revenue": 0.00545661, "debt_to_equity": 1.38333235, "net_debt_to_ebitda": 1.53428385, "debt_to_assets": 0.24400342, "interest_coverage": 6.72099277, "current_ratio": 1.34578957, "quick_ratio": 1.34578957, "net_debt": 1609382696, "revenue_growth_1y": 0.0088543, "revenue_growth_3y_cagr": 0.1275091, "revenue_growth_5y_cagr": 0.16992681, "eps_growth_1y": 0.1816934, "eps_growth_3y_cagr": 0.24704561, "eps_growth_5y_cagr": 0.28959303, "fcf_growth_1y": 0.10755164, "book_value_growth_1y": 0.09937164, "piotroski_f_score": 5, "altman_z_score": 2.75918221, "earnings_stability_5y": 0.189679, "revenue_stability_5y": 0.312181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1534862, "price_return_3m": -0.18045244, "price_return_6m": -0.21825566, "price_return_9m": -0.31154981, "price_return_12m": -0.29902796, "price_return_12m_ex1m": -0.17193076, "distance_from_52w_high": -0.33743476, "distance_from_52w_low": 0, "relative_strength": -0.39899154, "local_beta": 0.0011, "volatility_252d": 0.267787, "volatility_60d": 0.646457, "max_drawdown_12m": -0.33743476, "revenue_ttm": 7770397593, "gross_profit_ttm": 3114656478, "ebit_ttm": 701946877, "ebitda_ttm": 1048947168, "net_income_ttm": 454361112, "eps_diluted_ttm": 3.98328291, "operating_cash_flow_ttm": 759639553, "capital_expenditure_ttm": 77337224, "fcf_ttm": 836976777, "dividends_paid_ttm": 102845471, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104440951, "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_current_liabilities": 2138311719, "net_ppe": null, "total_assets": 8065489631, "total_debt": 1968007087, "total_equity": 3384122926, "net_working_capital": 771488591, "book_value_per_share": 29.66785376, "retained_earnings": 1834628945, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457479197, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 31, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 57, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84, "value_composite": 30, "quality_composite": 69, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.88, "os": 0.44, "value": 0.7, "quality": 0.31, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.5475, "earnings_yield": 0.0539, "shareholder_yield": 0.0122, "roe": 0.1343, "momentum_12_1": -0.1719, "complete_fields": { "id": 4991, "ticker_id": 3811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.855626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.88, "market_cap": 8427269590.6, "market_cap_usd": 8427269590.6, "enterprise_value": 10036652286.6, "shares_outstanding": 114066995, "fx_rate_to_usd": null, "pe_ratio": 18.54751511, "pb_ratio": 2.49023743, "ptbv_ratio": null, "ps_ratio": 1.08453518, "pcf_ratio": 11.09377409, "pfcf_ratio": 10.06870181, "ev_ebitda": 9.56831058, "ev_ebit": 14.29830749, "ev_sales": 1.29165235, "ev_fcf": 11.99155408, "earnings_yield": 0.05391558, "fcf_yield": 0.08339203, "dividend_yield": 0.01220389, "buyback_yield": 0, "shareholder_yield": 0.01220389, "debt_paydown_yield": null, "total_yield": 0.01220389, "gross_margin": 0.40083618, "operating_margin": 0.09033603, "net_margin": 0.05847334, "ebitda_margin": 0.13499273, "fcf_margin": 0.10771351, "roe": 0.13426259, "roa": 0.05633398, "roic": 0.10657003, "roc_greenblatt": null, "asset_turnover": 0.963413, "cash_conversion": 1.84209598, "accruals_ratio": -0.03784996, "sbc_to_revenue": 0.00545661, "debt_to_equity": 1.38333235, "net_debt_to_ebitda": 1.53428385, "debt_to_assets": 0.24400342, "interest_coverage": 6.72099277, "current_ratio": 1.34578957, "quick_ratio": 1.34578957, "net_debt": 1609382696, "revenue_growth_1y": 0.0088543, "revenue_growth_3y_cagr": 0.1275091, "revenue_growth_5y_cagr": 0.16992681, "eps_growth_1y": 0.1816934, "eps_growth_3y_cagr": 0.24704561, "eps_growth_5y_cagr": 0.28959303, "fcf_growth_1y": 0.10755164, "book_value_growth_1y": 0.09937164, "piotroski_f_score": 5, "altman_z_score": 2.75918221, "earnings_stability_5y": 0.189679, "revenue_stability_5y": 0.312181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1534862, "price_return_3m": -0.18045244, "price_return_6m": -0.21825566, "price_return_9m": -0.31154981, "price_return_12m": -0.29902796, "price_return_12m_ex1m": -0.17193076, "distance_from_52w_high": -0.33743476, "distance_from_52w_low": 0, "relative_strength": -0.39899154, "local_beta": 0.0011, "volatility_252d": 0.267787, "volatility_60d": 0.646457, "max_drawdown_12m": -0.33743476, "revenue_ttm": 7770397593, "gross_profit_ttm": 3114656478, "ebit_ttm": 701946877, "ebitda_ttm": 1048947168, "net_income_ttm": 454361112, "eps_diluted_ttm": 3.98328291, "operating_cash_flow_ttm": 759639553, "capital_expenditure_ttm": 77337224, "fcf_ttm": 836976777, "dividends_paid_ttm": 102845471, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104440951, "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_current_liabilities": 2138311719, "net_ppe": null, "total_assets": 8065489631, "total_debt": 1968007087, "total_equity": 3384122926, "net_working_capital": 771488591, "book_value_per_share": 29.66785376, "retained_earnings": 1834628945, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457479197, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 31, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 57, "rank_fcf_margin": 68, "rank_piotroski": 63, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84, "value_composite": 30, "quality_composite": 69, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 1961146155, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334902, "ticker_id": 3811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "733202001", "ebitda": "1084615388", "netIncome": "479009320", "grossProfit": "3174710710", "depreciation": "None", "totalRevenue": "8137563014", "costOfRevenue": "4962852304", "interestIncome": "14900000", "incomeBeforeTax": "616397267", "interestExpense": "116804734", "operatingIncome": "747690184", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137387946", "reportedCurrency": "CAD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "2427020525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4962852304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351413387", "sellingGeneralAndAdministrative": "2457500000", "netIncomeFromContinuingOperations": "479400000" }, "balance": { "goodwill": "3219174445", "inventory": "None", "commonStock": "1270263974", "currentDebt": "None", "investments": "None", "totalAssets": "7950415651", "longTermDebt": "1527300000", "shortTermDebt": "433846155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "594015521", "reportedCurrency": "CAD", "retainedEarnings": "1745576310", "totalLiabilities": "4712656363", "otherCurrentAssets": "85829996", "totalCurrentAssets": "2788525682", "currentLongTermDebt": "320600000", "longTermInvestments": "278700000", "shortTermInvestments": "17600000", "currentNetReceivables": "2304920110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5161889968", "currentAccountsPayable": "503089680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853800000", "shortLongTermDebtTotal": "3129747380", "totalShareholderEquity": "3237759287", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "745991569", "totalCurrentLiabilities": "2264153359", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "2448503004", "cashAndShortTermInvestments": "397775574", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "594015521", "cashAndCashEquivalentsAtCarryingValue": "397775574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479009320", "profitLoss": "None", "dividendPayout": "100917691", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "862196793", "capitalExpenditures": "71841406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139386316", "cashflowFromInvestment": "-533664743", "stockBasedCompensation": "40300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100917691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351413387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "research_and_development": null, "selling_general_admin": 2457500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733202001, "depreciation_amortisation": 351413387, "ebitda": 1084615388, "interest_expense": 116804734, "interest_income": null, "other_non_operating": null, "pretax_income": 616397267, "tax_provision": 137387946, "effective_tax_rate": null, "net_income": 479009320, "net_income_continuing_ops": 479400000, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397775574, "short_term_investments": 17600000, "net_receivables": 2304920110, "inventory": null, "other_current_assets": null, "total_current_assets": 2788525682, "net_ppe": null, "goodwill": 3219174445, "intangible_assets": 594015521, "goodwill_and_intangibles": 3813189966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5161889968, "total_assets": 7950415651, "short_term_debt": 433846155, "accounts_payable": 503089680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264153359, "long_term_debt": 1527300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2448503004, "total_liabilities": 4712656363, "total_debt": 1961146155, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745576310, "total_equity": 3237759287, "shares_outstanding": 114066995, "operating_cash_flow": 862196793, "stock_based_compensation": 40300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71841406, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533664743, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139386316, "free_cash_flow": 934038199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "733202001", "ebitda": "1084615388", "netIncome": "479009320", "grossProfit": "3174710710", "depreciation": "None", "totalRevenue": "8137563014", "costOfRevenue": "4962852304", "interestIncome": "14900000", "incomeBeforeTax": "616397267", "interestExpense": "116804734", "operatingIncome": "747690184", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137387946", "reportedCurrency": "CAD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "2427020525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4962852304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351413387", "sellingGeneralAndAdministrative": "2457500000", "netIncomeFromContinuingOperations": "479400000" }, "balance": { "goodwill": "3219174445", "inventory": "None", "commonStock": "1270263974", "currentDebt": "None", "investments": "None", "totalAssets": "7950415651", "longTermDebt": "1527300000", "shortTermDebt": "433846155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "594015521", "reportedCurrency": "CAD", "retainedEarnings": "1745576310", "totalLiabilities": "4712656363", "otherCurrentAssets": "85829996", "totalCurrentAssets": "2788525682", "currentLongTermDebt": "320600000", "longTermInvestments": "278700000", "shortTermInvestments": "17600000", "currentNetReceivables": "2304920110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5161889968", "currentAccountsPayable": "503089680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853800000", "shortLongTermDebtTotal": "3129747380", "totalShareholderEquity": "3237759287", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "745991569", "totalCurrentLiabilities": "2264153359", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "2448503004", "cashAndShortTermInvestments": "397775574", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "594015521", "cashAndCashEquivalentsAtCarryingValue": "397775574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479009320", "profitLoss": "None", "dividendPayout": "100917691", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "862196793", "capitalExpenditures": "71841406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139386316", "cashflowFromInvestment": "-533664743", "stockBasedCompensation": "40300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100917691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351413387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 7500000000, "cost_of_revenue": 4304300000, "gross_profit": 3195700000, "ebit": 583100000, "ebitda": 901700000, "pretax_income": 465300000, "tax_provision": 103800000, "net_income": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228500000, "total_current_assets": 2549000000, "total_assets": 6956100000, "short_term_debt": 305700000, "long_term_debt": 1208500000, "total_debt": 1514200000, "total_liabilities": 4011000000, "total_equity": 2945100000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3139500000 }, "cash_flow": { "operating_cash_flow": 603100000, "capital_expenditure": 99000000, "free_cash_flow": 702100000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334907, "ticker_id": 3811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583100000", "ebitda": "901700000", "netIncome": "361500000", "grossProfit": "3195700000", "depreciation": "None", "totalRevenue": "7500000000", "costOfRevenue": "4304300000", "interestIncome": "14200000", "incomeBeforeTax": "465300000", "interestExpense": "117800000", "operatingIncome": "591000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103800000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "2604700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4304300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318600000", "sellingGeneralAndAdministrative": "2286100000", "netIncomeFromContinuingOperations": "361500000" }, "balance": { "goodwill": "2712500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6956100000", "longTermDebt": "1208500000", "shortTermDebt": "305700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "427000000", "reportedCurrency": "CAD", "retainedEarnings": "1370400000", "totalLiabilities": "4011000000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "192100000", "longTermInvestments": "283700000", "shortTermInvestments": "26200000", "currentNetReceivables": "2228700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407100000", "currentAccountsPayable": "447600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773300000", "shortLongTermDebtTotal": "2042800000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "642200000", "otherCurrentLiabilities": "691000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "228500000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "228500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361500000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "603100000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152100000", "cashflowFromInvestment": "-605000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7500000000, "cost_of_revenue": 4304300000, "gross_profit": 3195700000, "research_and_development": null, "selling_general_admin": 2286100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583100000, "depreciation_amortisation": 318600000, "ebitda": 901700000, "interest_expense": 117800000, "interest_income": null, "other_non_operating": null, "pretax_income": 465300000, "tax_provision": 103800000, "effective_tax_rate": null, "net_income": 361500000, "net_income_continuing_ops": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228500000, "short_term_investments": 26200000, "net_receivables": 2228700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2549000000, "net_ppe": null, "goodwill": 2712500000, "intangible_assets": 427000000, "goodwill_and_intangibles": 3139500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4407100000, "total_assets": 6956100000, "short_term_debt": 305700000, "accounts_payable": 447600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979000000, "long_term_debt": 1208500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2032000000, "total_liabilities": 4011000000, "total_debt": 1514200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1370400000, "total_equity": 2945100000, "shares_outstanding": 114067000, "operating_cash_flow": 603100000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152100000, "free_cash_flow": 702100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583100000", "ebitda": "901700000", "netIncome": "361500000", "grossProfit": "3195700000", "depreciation": "None", "totalRevenue": "7500000000", "costOfRevenue": "4304300000", "interestIncome": "14200000", "incomeBeforeTax": "465300000", "interestExpense": "117800000", "operatingIncome": "591000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103800000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "2604700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4304300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318600000", "sellingGeneralAndAdministrative": "2286100000", "netIncomeFromContinuingOperations": "361500000" }, "balance": { "goodwill": "2712500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6956100000", "longTermDebt": "1208500000", "shortTermDebt": "305700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "427000000", "reportedCurrency": "CAD", "retainedEarnings": "1370400000", "totalLiabilities": "4011000000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "192100000", "longTermInvestments": "283700000", "shortTermInvestments": "26200000", "currentNetReceivables": "2228700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407100000", "currentAccountsPayable": "447600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773300000", "shortLongTermDebtTotal": "2042800000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "642200000", "otherCurrentLiabilities": "691000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "228500000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "228500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361500000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "603100000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152100000", "cashflowFromInvestment": "-605000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 6479600000, "cost_of_revenue": 3734900000, "gross_profit": 2744700000, "ebit": 510400000, "ebitda": 794000000, "pretax_income": 407700000, "tax_provision": 91200000, "net_income": 316500000, "net_income_to_common": 316500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352900000, "total_current_assets": 2272500000, "total_assets": 5766300000, "short_term_debt": 248900000, "long_term_debt": 982300000, "total_debt": 1231200000, "total_liabilities": 3315200000, "total_equity": 2451100000, "shares_outstanding": 111228491, "goodwill_and_intangibles": 2339300000 }, "cash_flow": { "operating_cash_flow": 544700000, "capital_expenditure": 100600000, "free_cash_flow": 645300000, "dividends_paid": 84900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334912, "ticker_id": 3811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510400000", "ebitda": "794000000", "netIncome": "316500000", "grossProfit": "2744700000", "depreciation": "None", "totalRevenue": "6479600000", "costOfRevenue": "3734900000", "interestIncome": "11700000", "incomeBeforeTax": "407700000", "interestExpense": "102700000", "operatingIncome": "495800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91200000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "2248900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283600000", "sellingGeneralAndAdministrative": "1945800000", "netIncomeFromContinuingOperations": "331200000" }, "balance": { "goodwill": "2073600000", "inventory": "-15800000", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766300000", "longTermDebt": "982300000", "shortTermDebt": "248900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265700000", "reportedCurrency": "CAD", "retainedEarnings": "1104500000", "totalLiabilities": "3315200000", "otherCurrentAssets": "55100000", "totalCurrentAssets": "2272500000", "currentLongTermDebt": "170300000", "longTermInvestments": "262500000", "shortTermInvestments": "15800000", "currentNetReceivables": "1848700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3493800000", "currentAccountsPayable": "351900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710400000", "shortLongTermDebtTotal": "1700900000", "totalShareholderEquity": "2451100000", "capitalLeaseObligations": "579100000", "otherCurrentLiabilities": "597200000", "totalCurrentLiabilities": "1616900000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1698300000", "cashAndShortTermInvestments": "352900000", "commonStockSharesOutstanding": "111228491", "intangibleAssetsExcludingGoodwill": "265700000", "cashAndCashEquivalentsAtCarryingValue": "352900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331200000", "profitLoss": "None", "dividendPayout": "84900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544700000", "capitalExpenditures": "100600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-201700000", "stockBasedCompensation": "60100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6479600000, "cost_of_revenue": 3734900000, "gross_profit": 2744700000, "research_and_development": null, "selling_general_admin": 1945800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510400000, "depreciation_amortisation": 283600000, "ebitda": 794000000, "interest_expense": 102700000, "interest_income": null, "other_non_operating": null, "pretax_income": 407700000, "tax_provision": 91200000, "effective_tax_rate": null, "net_income": 316500000, "net_income_continuing_ops": 331200000, "net_income_to_common": 316500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352900000, "short_term_investments": 15800000, "net_receivables": 1848700000, "inventory": -15800000, "other_current_assets": null, "total_current_assets": 2272500000, "net_ppe": null, "goodwill": 2073600000, "intangible_assets": 265700000, "goodwill_and_intangibles": 2339300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3493800000, "total_assets": 5766300000, "short_term_debt": 248900000, "accounts_payable": 351900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616900000, "long_term_debt": 982300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1698300000, "total_liabilities": 3315200000, "total_debt": 1231200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104500000, "total_equity": 2451100000, "shares_outstanding": 111228491, "operating_cash_flow": 544700000, "stock_based_compensation": 60100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201700000, "dividends_paid": 84900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000000, "free_cash_flow": 645300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510400000", "ebitda": "794000000", "netIncome": "316500000", "grossProfit": "2744700000", "depreciation": "None", "totalRevenue": "6479600000", "costOfRevenue": "3734900000", "interestIncome": "11700000", "incomeBeforeTax": "407700000", "interestExpense": "102700000", "operatingIncome": "495800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91200000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "2248900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283600000", "sellingGeneralAndAdministrative": "1945800000", "netIncomeFromContinuingOperations": "331200000" }, "balance": { "goodwill": "2073600000", "inventory": "-15800000", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766300000", "longTermDebt": "982300000", "shortTermDebt": "248900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265700000", "reportedCurrency": "CAD", "retainedEarnings": "1104500000", "totalLiabilities": "3315200000", "otherCurrentAssets": "55100000", "totalCurrentAssets": "2272500000", "currentLongTermDebt": "170300000", "longTermInvestments": "262500000", "shortTermInvestments": "15800000", "currentNetReceivables": "1848700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3493800000", "currentAccountsPayable": "351900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710400000", "shortLongTermDebtTotal": "1700900000", "totalShareholderEquity": "2451100000", "capitalLeaseObligations": "579100000", "otherCurrentLiabilities": "597200000", "totalCurrentLiabilities": "1616900000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1698300000", "cashAndShortTermInvestments": "352900000", "commonStockSharesOutstanding": "111228491", "intangibleAssetsExcludingGoodwill": "265700000", "cashAndCashEquivalentsAtCarryingValue": "352900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331200000", "profitLoss": "None", "dividendPayout": "84900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544700000", "capitalExpenditures": "100600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-201700000", "stockBasedCompensation": "60100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 5677200000, "cost_of_revenue": 3259900000, "gross_profit": 2417300000, "ebit": 394700000, "ebitda": 678200000, "pretax_income": 325100000, "tax_provision": 78100000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148300000, "total_current_assets": 1937800000, "total_assets": 5652900000, "short_term_debt": 216600000, "long_term_debt": 1183600000, "total_debt": 1400200000, "total_liabilities": 3366500000, "total_equity": 2286000000, "shares_outstanding": 111616665, "goodwill_and_intangibles": 2666800000 }, "cash_flow": { "operating_cash_flow": 304300000, "capital_expenditure": 74900000, "free_cash_flow": 379200000, "dividends_paid": 78200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334917, "ticker_id": 3811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394700000", "ebitda": "678200000", "netIncome": "247000000", "grossProfit": "2417300000", "depreciation": "None", "totalRevenue": "5677200000", "costOfRevenue": "3259900000", "interestIncome": "5600000", "incomeBeforeTax": "325100000", "interestExpense": "69600000", "operatingIncome": "391300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "78100000", "reportedCurrency": "CAD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "2026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500000", "sellingGeneralAndAdministrative": "1742500000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "2346400000", "inventory": "48600000", "commonStock": "983800000", "currentDebt": "None", "investments": "None", "totalAssets": "5652900000", "longTermDebt": "1183600000", "shortTermDebt": "216600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "320400000", "reportedCurrency": "CAD", "retainedEarnings": "1154900000", "totalLiabilities": "3366500000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "1937800000", "currentLongTermDebt": "117600000", "longTermInvestments": "208400000", "shortTermInvestments": "9100000", "currentNetReceivables": "1730700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3715100000", "currentAccountsPayable": "300600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721100000", "shortLongTermDebtTotal": "1957200000", "totalShareholderEquity": "2286000000", "capitalLeaseObligations": "621400000", "otherCurrentLiabilities": "539200000", "totalCurrentLiabilities": "1410000000", "otherNonCurrentLiabilities": "33200000", "totalNonCurrentLiabilities": "1956500000", "cashAndShortTermInvestments": "148300000", "commonStockSharesOutstanding": "111616665", "intangibleAssetsExcludingGoodwill": "320400000", "cashAndCashEquivalentsAtCarryingValue": "148300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "78200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-22800000", "operatingCashflow": "304300000", "capitalExpenditures": "74900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296700000", "cashflowFromInvestment": "-73800000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5677200000, "cost_of_revenue": 3259900000, "gross_profit": 2417300000, "research_and_development": null, "selling_general_admin": 1742500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394700000, "depreciation_amortisation": 283500000, "ebitda": 678200000, "interest_expense": 69600000, "interest_income": null, "other_non_operating": null, "pretax_income": 325100000, "tax_provision": 78100000, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148300000, "short_term_investments": 9100000, "net_receivables": 1730700000, "inventory": 48600000, "other_current_assets": null, "total_current_assets": 1937800000, "net_ppe": null, "goodwill": 2346400000, "intangible_assets": 320400000, "goodwill_and_intangibles": 2666800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3715100000, "total_assets": 5652900000, "short_term_debt": 216600000, "accounts_payable": 300600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410000000, "long_term_debt": 1183600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1956500000, "total_liabilities": 3366500000, "total_debt": 1400200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154900000, "total_equity": 2286000000, "shares_outstanding": 111616665, "operating_cash_flow": 304300000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73800000, "dividends_paid": 78200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296700000, "free_cash_flow": 379200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394700000", "ebitda": "678200000", "netIncome": "247000000", "grossProfit": "2417300000", "depreciation": "None", "totalRevenue": "5677200000", "costOfRevenue": "3259900000", "interestIncome": "5600000", "incomeBeforeTax": "325100000", "interestExpense": "69600000", "operatingIncome": "391300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "78100000", "reportedCurrency": "CAD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "2026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500000", "sellingGeneralAndAdministrative": "1742500000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "2346400000", "inventory": "48600000", "commonStock": "983800000", "currentDebt": "None", "investments": "None", "totalAssets": "5652900000", "longTermDebt": "1183600000", "shortTermDebt": "216600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "320400000", "reportedCurrency": "CAD", "retainedEarnings": "1154900000", "totalLiabilities": "3366500000", "otherCurrentAssets": "10200000", "totalCurrentAssets": "1937800000", "currentLongTermDebt": "117600000", "longTermInvestments": "208400000", "shortTermInvestments": "9100000", "currentNetReceivables": "1730700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3715100000", "currentAccountsPayable": "300600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721100000", "shortLongTermDebtTotal": "1957200000", "totalShareholderEquity": "2286000000", "capitalLeaseObligations": "621400000", "otherCurrentLiabilities": "539200000", "totalCurrentLiabilities": "1410000000", "otherNonCurrentLiabilities": "33200000", "totalNonCurrentLiabilities": "1956500000", "cashAndShortTermInvestments": "148300000", "commonStockSharesOutstanding": "111616665", "intangibleAssetsExcludingGoodwill": "320400000", "cashAndCashEquivalentsAtCarryingValue": "148300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "78200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-22800000", "operatingCashflow": "304300000", "capitalExpenditures": "74900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296700000", "cashflowFromInvestment": "-73800000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 4576800000, "cost_of_revenue": 2613500000, "gross_profit": 1963300000, "ebit": 305700000, "ebitda": 527500000, "pretax_income": 263000000, "tax_provision": 62300000, "net_income": 200700000, "net_income_to_common": 200700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193900000, "total_current_assets": 1664400000, "total_assets": 5226400000, "short_term_debt": 182100000, "long_term_debt": 1194100000, "total_debt": 1376200000, "total_liabilities": 3224200000, "total_equity": 2001700000, "shares_outstanding": 111616665, "goodwill_and_intangibles": 2557600000 }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": 50600000, "free_cash_flow": 447600000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334922, "ticker_id": 3811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305700000", "ebitda": "527500000", "netIncome": "200700000", "grossProfit": "1963300000", "depreciation": "None", "totalRevenue": "4576800000", "costOfRevenue": "2613500000", "interestIncome": "4800000", "incomeBeforeTax": "263000000", "interestExpense": "42700000", "operatingIncome": "317900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62300000", "reportedCurrency": "CAD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "1645400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2613500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221800000", "sellingGeneralAndAdministrative": "1423600000", "netIncomeFromContinuingOperations": "200700000" }, "balance": { "goodwill": "2184300000", "inventory": "45800000", "commonStock": "972400000", "currentDebt": "None", "investments": "None", "totalAssets": "5226400000", "longTermDebt": "1194100000", "shortTermDebt": "182100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "373300000", "reportedCurrency": "CAD", "retainedEarnings": "1043400000", "totalLiabilities": "3224200000", "otherCurrentAssets": "23500000", "totalCurrentAssets": "1664400000", "currentLongTermDebt": "58200000", "longTermInvestments": "216000000", "shortTermInvestments": "21400000", "currentNetReceivables": "1401200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562000000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710200000", "shortLongTermDebtTotal": "1952200000", "totalShareholderEquity": "2001700000", "capitalLeaseObligations": "668900000", "otherCurrentLiabilities": "492800000", "totalCurrentLiabilities": "1179400000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "2044800000", "cashAndShortTermInvestments": "193900000", "commonStockSharesOutstanding": "111616665", "intangibleAssetsExcludingGoodwill": "373300000", "cashAndCashEquivalentsAtCarryingValue": "193900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200700000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "65800000", "operatingCashflow": "397000000", "capitalExpenditures": "50600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276500000", "cashflowFromInvestment": "-764800000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576800000, "cost_of_revenue": 2613500000, "gross_profit": 1963300000, "research_and_development": null, "selling_general_admin": 1423600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305700000, "depreciation_amortisation": 221800000, "ebitda": 527500000, "interest_expense": 42700000, "interest_income": null, "other_non_operating": null, "pretax_income": 263000000, "tax_provision": 62300000, "effective_tax_rate": null, "net_income": 200700000, "net_income_continuing_ops": 200700000, "net_income_to_common": 200700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193900000, "short_term_investments": 21400000, "net_receivables": 1401200000, "inventory": 45800000, "other_current_assets": null, "total_current_assets": 1664400000, "net_ppe": null, "goodwill": 2184300000, "intangible_assets": 373300000, "goodwill_and_intangibles": 2557600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562000000, "total_assets": 5226400000, "short_term_debt": 182100000, "accounts_payable": 213100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179400000, "long_term_debt": 1194100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2044800000, "total_liabilities": 3224200000, "total_debt": 1376200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043400000, "total_equity": 2001700000, "shares_outstanding": 111616665, "operating_cash_flow": 397000000, "stock_based_compensation": 46700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764800000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276500000, "free_cash_flow": 447600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305700000", "ebitda": "527500000", "netIncome": "200700000", "grossProfit": "1963300000", "depreciation": "None", "totalRevenue": "4576800000", "costOfRevenue": "2613500000", "interestIncome": "4800000", "incomeBeforeTax": "263000000", "interestExpense": "42700000", "operatingIncome": "317900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62300000", "reportedCurrency": "CAD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "1645400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2613500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221800000", "sellingGeneralAndAdministrative": "1423600000", "netIncomeFromContinuingOperations": "200700000" }, "balance": { "goodwill": "2184300000", "inventory": "45800000", "commonStock": "972400000", "currentDebt": "None", "investments": "None", "totalAssets": "5226400000", "longTermDebt": "1194100000", "shortTermDebt": "182100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "373300000", "reportedCurrency": "CAD", "retainedEarnings": "1043400000", "totalLiabilities": "3224200000", "otherCurrentAssets": "23500000", "totalCurrentAssets": "1664400000", "currentLongTermDebt": "58200000", "longTermInvestments": "216000000", "shortTermInvestments": "21400000", "currentNetReceivables": "1401200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562000000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710200000", "shortLongTermDebtTotal": "1952200000", "totalShareholderEquity": "2001700000", "capitalLeaseObligations": "668900000", "otherCurrentLiabilities": "492800000", "totalCurrentLiabilities": "1179400000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "2044800000", "cashAndShortTermInvestments": "193900000", "commonStockSharesOutstanding": "111616665", "intangibleAssetsExcludingGoodwill": "373300000", "cashAndCashEquivalentsAtCarryingValue": "193900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200700000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "65800000", "operatingCashflow": "397000000", "capitalExpenditures": "50600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276500000", "cashflowFromInvestment": "-764800000", "stockBasedCompensation": "46700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 3712794348, "cost_of_revenue": 2377080062, "gross_profit": 1335714285, "ebit": 206200942, "ebitda": 385792778, "pretax_income": 161852433, "tax_provision": 36970172, "net_income": 134301412, "net_income_to_common": 134301412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 1565100000, "total_assets": 4388900000, "short_term_debt": 154900000, "long_term_debt": 634200000, "total_debt": 789100000, "total_liabilities": 2459600000, "total_equity": 1928500000, "shares_outstanding": 111949305, "goodwill_and_intangibles": 1855800000 }, "cash_flow": { "operating_cash_flow": 603800000, "capital_expenditure": 34200000, "free_cash_flow": 638000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334927, "ticker_id": 3811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206200942", "ebitda": "385792778", "netIncome": "134301412", "grossProfit": "1335714285", "depreciation": "None", "totalRevenue": "3712794348", "costOfRevenue": "2377080062", "interestIncome": "3900000", "incomeBeforeTax": "161852433", "interestExpense": "45525902", "operatingIncome": "266091051", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36970172", "reportedCurrency": "CAD", "netInterestIncome": "-49200000", "nonInterestIncome": "None", "operatingExpenses": "1069623233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2377080062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179591836", "sellingGeneralAndAdministrative": "1352900000", "netIncomeFromContinuingOperations": "159100000" }, "balance": { "goodwill": "1673800000", "inventory": "43900000", "commonStock": "932200000", "currentDebt": "None", "investments": "None", "totalAssets": "4388900000", "longTermDebt": "634200000", "shortTermDebt": "154900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "182000000", "reportedCurrency": "CAD", "retainedEarnings": "958600000", "totalLiabilities": "2459600000", "otherCurrentAssets": "42100000", "totalCurrentAssets": "1565100000", "currentLongTermDebt": "51300000", "longTermInvestments": "178500000", "shortTermInvestments": "34700000", "currentNetReceivables": "1194100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2823800000", "currentAccountsPayable": "217600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687100000", "shortLongTermDebtTotal": "1315300000", "totalShareholderEquity": "1928500000", "capitalLeaseObligations": "629800000", "otherCurrentLiabilities": "393200000", "totalCurrentLiabilities": "987200000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "1472400000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "111949305", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171100000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "603800000", "capitalExpenditures": "34200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412600000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3712794348, "cost_of_revenue": 2377080062, "gross_profit": 1335714285, "research_and_development": null, "selling_general_admin": 1352900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206200942, "depreciation_amortisation": 179591836, "ebitda": 385792778, "interest_expense": 45525902, "interest_income": null, "other_non_operating": null, "pretax_income": 161852433, "tax_provision": 36970172, "effective_tax_rate": null, "net_income": 134301412, "net_income_continuing_ops": 159100000, "net_income_to_common": 134301412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": 34700000, "net_receivables": 1194100000, "inventory": 43900000, "other_current_assets": null, "total_current_assets": 1565100000, "net_ppe": null, "goodwill": 1673800000, "intangible_assets": 182000000, "goodwill_and_intangibles": 1855800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2823800000, "total_assets": 4388900000, "short_term_debt": 154900000, "accounts_payable": 217600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987200000, "long_term_debt": 634200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472400000, "total_liabilities": 2459600000, "total_debt": 789100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958600000, "total_equity": 1928500000, "shares_outstanding": 111949305, "operating_cash_flow": 603800000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412600000, "free_cash_flow": 638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206200942", "ebitda": "385792778", "netIncome": "134301412", "grossProfit": "1335714285", "depreciation": "None", "totalRevenue": "3712794348", "costOfRevenue": "2377080062", "interestIncome": "3900000", "incomeBeforeTax": "161852433", "interestExpense": "45525902", "operatingIncome": "266091051", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36970172", "reportedCurrency": "CAD", "netInterestIncome": "-49200000", "nonInterestIncome": "None", "operatingExpenses": "1069623233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2377080062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179591836", "sellingGeneralAndAdministrative": "1352900000", "netIncomeFromContinuingOperations": "159100000" }, "balance": { "goodwill": "1673800000", "inventory": "43900000", "commonStock": "932200000", "currentDebt": "None", "investments": "None", "totalAssets": "4388900000", "longTermDebt": "634200000", "shortTermDebt": "154900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "182000000", "reportedCurrency": "CAD", "retainedEarnings": "958600000", "totalLiabilities": "2459600000", "otherCurrentAssets": "42100000", "totalCurrentAssets": "1565100000", "currentLongTermDebt": "51300000", "longTermInvestments": "178500000", "shortTermInvestments": "34700000", "currentNetReceivables": "1194100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2823800000", "currentAccountsPayable": "217600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687100000", "shortLongTermDebtTotal": "1315300000", "totalShareholderEquity": "1928500000", "capitalLeaseObligations": "629800000", "otherCurrentLiabilities": "393200000", "totalCurrentLiabilities": "987200000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "1472400000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "111949305", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171100000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "603800000", "capitalExpenditures": "34200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412600000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 3722614227, "cost_of_revenue": 2359591285, "gross_profit": 1363022941, "ebit": 254482360, "ebitda": 440254482, "pretax_income": 195874300, "tax_provision": 45961056, "net_income": 149296317, "net_income_to_common": 149296317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208100000, "total_current_assets": 1580100000, "total_assets": 4561500000, "short_term_debt": 166300000, "long_term_debt": 814000000, "total_debt": 980300000, "total_liabilities": 2684400000, "total_equity": 1875500000, "shares_outstanding": 111550424, "goodwill_and_intangibles": 1871400000 }, "cash_flow": { "operating_cash_flow": 452500000, "capital_expenditure": 60300000, "free_cash_flow": 512800000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334932, "ticker_id": 3811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254482360", "ebitda": "440254482", "netIncome": "149296317", "grossProfit": "1363022941", "depreciation": "None", "totalRevenue": "3722614227", "costOfRevenue": "2359591285", "interestIncome": "3700000", "incomeBeforeTax": "195874300", "interestExpense": "59224985", "operatingIncome": "249546944", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45961056", "reportedCurrency": "CAD", "netInterestIncome": "-72700000", "nonInterestIncome": "None", "operatingExpenses": "1113475997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2359591285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185772122", "sellingGeneralAndAdministrative": "4100000", "netIncomeFromContinuingOperations": "194400000" }, "balance": { "goodwill": "1651800000", "inventory": "42900000", "commonStock": "879800000", "currentDebt": "None", "investments": "None", "totalAssets": "4561500000", "longTermDebt": "814000000", "shortTermDebt": "166300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "219600000", "reportedCurrency": "CAD", "retainedEarnings": "917700000", "totalLiabilities": "2684400000", "otherCurrentAssets": "18100000", "totalCurrentAssets": "1580100000", "currentLongTermDebt": "66400000", "longTermInvestments": "8800000", "shortTermInvestments": "15400000", "currentNetReceivables": "1295600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981400000", "currentAccountsPayable": "225500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000000", "shortLongTermDebtTotal": "1585000000", "totalShareholderEquity": "1875500000", "capitalLeaseObligations": "688900000", "otherCurrentLiabilities": "386900000", "totalCurrentLiabilities": "1006300000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1678100000", "cashAndShortTermInvestments": "208100000", "commonStockSharesOutstanding": "111550424", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "208100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "452500000", "capitalExpenditures": "60300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-135200000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3722614227, "cost_of_revenue": 2359591285, "gross_profit": 1363022941, "research_and_development": 0, "selling_general_admin": 4100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254482360, "depreciation_amortisation": 185772122, "ebitda": 440254482, "interest_expense": 59224985, "interest_income": null, "other_non_operating": null, "pretax_income": 195874300, "tax_provision": 45961056, "effective_tax_rate": null, "net_income": 149296317, "net_income_continuing_ops": 194400000, "net_income_to_common": 149296317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208100000, "short_term_investments": 15400000, "net_receivables": 1295600000, "inventory": 42900000, "other_current_assets": null, "total_current_assets": 1580100000, "net_ppe": null, "goodwill": 1651800000, "intangible_assets": 219600000, "goodwill_and_intangibles": 1871400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2981400000, "total_assets": 4561500000, "short_term_debt": 166300000, "accounts_payable": 225500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006300000, "long_term_debt": 814000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1678100000, "total_liabilities": 2684400000, "total_debt": 980300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917700000, "total_equity": 1875500000, "shares_outstanding": 111550424, "operating_cash_flow": 452500000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135200000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 512800000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "254482360", "ebitda": "440254482", "netIncome": "149296317", "grossProfit": "1363022941", "depreciation": "None", "totalRevenue": "3722614227", "costOfRevenue": "2359591285", "interestIncome": "3700000", "incomeBeforeTax": "195874300", "interestExpense": "59224985", "operatingIncome": "249546944", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45961056", "reportedCurrency": "CAD", "netInterestIncome": "-72700000", "nonInterestIncome": "None", "operatingExpenses": "1113475997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2359591285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185772122", "sellingGeneralAndAdministrative": "4100000", "netIncomeFromContinuingOperations": "194400000" }, "balance": { "goodwill": "1651800000", "inventory": "42900000", "commonStock": "879800000", "currentDebt": "None", "investments": "None", "totalAssets": "4561500000", "longTermDebt": "814000000", "shortTermDebt": "166300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "219600000", "reportedCurrency": "CAD", "retainedEarnings": "917700000", "totalLiabilities": "2684400000", "otherCurrentAssets": "18100000", "totalCurrentAssets": "1580100000", "currentLongTermDebt": "66400000", "longTermInvestments": "8800000", "shortTermInvestments": "15400000", "currentNetReceivables": "1295600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981400000", "currentAccountsPayable": "225500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000000", "shortLongTermDebtTotal": "1585000000", "totalShareholderEquity": "1875500000", "capitalLeaseObligations": "688900000", "otherCurrentLiabilities": "386900000", "totalCurrentLiabilities": "1006300000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1678100000", "cashAndShortTermInvestments": "208100000", "commonStockSharesOutstanding": "111550424", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "208100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "452500000", "capitalExpenditures": "60300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-135200000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 4283800000, "cost_of_revenue": 2468600000, "gross_profit": 1815200000, "ebit": 255100000, "ebitda": 370200000, "pretax_income": 226300000, "tax_provision": 55000000, "net_income": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185200000, "total_current_assets": 1635500000, "total_assets": 4009900000, "short_term_debt": 51400000, "long_term_debt": 885200000, "total_debt": 936600000, "total_liabilities": 2101200000, "total_equity": 1906900000, "shares_outstanding": 113822318, "goodwill_and_intangibles": 1868900000 }, "cash_flow": { "operating_cash_flow": 172600000, "capital_expenditure": 134200000, "free_cash_flow": 306800000, "dividends_paid": 61300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334937, "ticker_id": 3811, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255100000", "ebitda": "370200000", "netIncome": "47400000", "grossProfit": "1815200000", "depreciation": "None", "totalRevenue": "4283800000", "costOfRevenue": "2468600000", "interestIncome": "2900000", "incomeBeforeTax": "226300000", "interestExpense": "28700000", "operatingIncome": "261900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "CAD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "1553300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2468600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115100000", "sellingGeneralAndAdministrative": "1443800000", "netIncomeFromContinuingOperations": "171300000" }, "balance": { "goodwill": "1621200000", "inventory": "56800000", "commonStock": "867800000", "currentDebt": "None", "investments": "None", "totalAssets": "4009900000", "longTermDebt": "885200000", "shortTermDebt": "51400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "247700000", "reportedCurrency": "CAD", "retainedEarnings": "851200000", "totalLiabilities": "2101200000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1635500000", "currentLongTermDebt": "48500000", "longTermInvestments": "9400000", "shortTermInvestments": "18100000", "currentNetReceivables": "1370300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374400000", "currentAccountsPayable": "222600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289400000", "shortLongTermDebtTotal": "933700000", "totalShareholderEquity": "1906900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "407300000", "totalCurrentLiabilities": "858600000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "1242600000", "cashAndShortTermInvestments": "185200000", "commonStockSharesOutstanding": "113822318", "intangibleAssetsExcludingGoodwill": "247700000", "cashAndCashEquivalentsAtCarryingValue": "185200000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "61300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "172600000", "capitalExpenditures": "134200000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-266100000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4283800000, "cost_of_revenue": 2468600000, "gross_profit": 1815200000, "research_and_development": 0, "selling_general_admin": 1443800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255100000, "depreciation_amortisation": 115100000, "ebitda": 370200000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": 226300000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 47400000, "net_income_continuing_ops": 171300000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185200000, "short_term_investments": 18100000, "net_receivables": 1370300000, "inventory": 56800000, "other_current_assets": null, "total_current_assets": 1635500000, "net_ppe": null, "goodwill": 1621200000, "intangible_assets": 247700000, "goodwill_and_intangibles": 1868900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374400000, "total_assets": 4009900000, "short_term_debt": 51400000, "accounts_payable": 222600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858600000, "long_term_debt": 885200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242600000, "total_liabilities": 2101200000, "total_debt": 936600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851200000, "total_equity": 1906900000, "shares_outstanding": 113822318, "operating_cash_flow": 172600000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266100000, "dividends_paid": 61300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": 306800000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "255100000", "ebitda": "370200000", "netIncome": "47400000", "grossProfit": "1815200000", "depreciation": "None", "totalRevenue": "4283800000", "costOfRevenue": "2468600000", "interestIncome": "2900000", "incomeBeforeTax": "226300000", "interestExpense": "28700000", "operatingIncome": "261900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "CAD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "1553300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2468600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115100000", "sellingGeneralAndAdministrative": "1443800000", "netIncomeFromContinuingOperations": "171300000" }, "balance": { "goodwill": "1621200000", "inventory": "56800000", "commonStock": "867800000", "currentDebt": "None", "investments": "None", "totalAssets": "4009900000", "longTermDebt": "885200000", "shortTermDebt": "51400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "247700000", "reportedCurrency": "CAD", "retainedEarnings": "851200000", "totalLiabilities": "2101200000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1635500000", "currentLongTermDebt": "48500000", "longTermInvestments": "9400000", "shortTermInvestments": "18100000", "currentNetReceivables": "1370300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374400000", "currentAccountsPayable": "222600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289400000", "shortLongTermDebtTotal": "933700000", "totalShareholderEquity": "1906900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "407300000", "totalCurrentLiabilities": "858600000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "1242600000", "cashAndShortTermInvestments": "185200000", "commonStockSharesOutstanding": "113822318", "intangibleAssetsExcludingGoodwill": "247700000", "cashAndCashEquivalentsAtCarryingValue": "185200000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "47400000", "profitLoss": "None", "dividendPayout": "61300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "172600000", "capitalExpenditures": "134200000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-266100000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 175051212, "ebitda": 270096200, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 1968007087, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334900, "ticker_id": 3811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175051212", "ebitda": "270096200", "netIncome": "111086336", "grossProfit": "821417287", "depreciation": "None", "totalRevenue": "2073043482", "costOfRevenue": "1251626195", "interestIncome": "None", "incomeBeforeTax": "146978853", "interestExpense": "24162280", "operatingIncome": "175051212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35892516", "reportedCurrency": "CAD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "646366075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251626195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95044988", "sellingGeneralAndAdministrative": "648300000", "netIncomeFromContinuingOperations": "110800000" }, "balance": { "goodwill": "3278951836", "inventory": "None", "commonStock": "1274585375", "currentDebt": "None", "investments": "None", "totalAssets": "8065489631", "longTermDebt": "1577300000", "shortTermDebt": "390707087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "562650287", "reportedCurrency": "CAD", "retainedEarnings": "1834628945", "totalLiabilities": "4681366705", "otherCurrentAssets": "119307526", "totalCurrentAssets": "2877717614", "currentLongTermDebt": "283000000", "longTermInvestments": "248900000", "shortTermInvestments": "16500000", "currentNetReceivables": "2399785695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187772017", "currentAccountsPayable": "1019928972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594688076", "totalShareholderEquity": "3384122926", "capitalLeaseObligations": "727700000", "otherCurrentLiabilities": "154197459", "totalCurrentLiabilities": "2138311719", "otherNonCurrentLiabilities": "58200000", "totalNonCurrentLiabilities": "2543054986", "cashAndShortTermInvestments": "358624391", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "562650287", "cashAndCashEquivalentsAtCarryingValue": "358624391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111086336", "profitLoss": "None", "dividendPayout": "25766415", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2305943", "capitalExpenditures": "21555561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63363325", "cashflowFromInvestment": "3408786", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25766415", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95044988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "research_and_development": null, "selling_general_admin": 648300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175051212, "depreciation_amortisation": 95044988, "ebitda": 270096200, "interest_expense": 24162280, "interest_income": null, "other_non_operating": null, "pretax_income": 146978853, "tax_provision": 35892516, "effective_tax_rate": null, "net_income": 111086336, "net_income_continuing_ops": 110800000, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358624391, "short_term_investments": 16500000, "net_receivables": 2399785695, "inventory": null, "other_current_assets": null, "total_current_assets": 2877717614, "net_ppe": null, "goodwill": 3278951836, "intangible_assets": 562650287, "goodwill_and_intangibles": 3841602123, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5187772017, "total_assets": 8065489631, "short_term_debt": 390707087, "accounts_payable": 1019928972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138311719, "long_term_debt": 1577300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2543054986, "total_liabilities": 4681366705, "total_debt": 1968007087, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1834628945, "total_equity": 3384122926, "shares_outstanding": 114066995, "operating_cash_flow": -2305943, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21555561, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3408786, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63363325, "free_cash_flow": 19249618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175051212", "ebitda": "270096200", "netIncome": "111086336", "grossProfit": "821417287", "depreciation": "None", "totalRevenue": "2073043482", "costOfRevenue": "1251626195", "interestIncome": "None", "incomeBeforeTax": "146978853", "interestExpense": "24162280", "operatingIncome": "175051212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35892516", "reportedCurrency": "CAD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "646366075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251626195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95044988", "sellingGeneralAndAdministrative": "648300000", "netIncomeFromContinuingOperations": "110800000" }, "balance": { "goodwill": "3278951836", "inventory": "None", "commonStock": "1274585375", "currentDebt": "None", "investments": "None", "totalAssets": "8065489631", "longTermDebt": "1577300000", "shortTermDebt": "390707087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "562650287", "reportedCurrency": "CAD", "retainedEarnings": "1834628945", "totalLiabilities": "4681366705", "otherCurrentAssets": "119307526", "totalCurrentAssets": "2877717614", "currentLongTermDebt": "283000000", "longTermInvestments": "248900000", "shortTermInvestments": "16500000", "currentNetReceivables": "2399785695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187772017", "currentAccountsPayable": "1019928972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594688076", "totalShareholderEquity": "3384122926", "capitalLeaseObligations": "727700000", "otherCurrentLiabilities": "154197459", "totalCurrentLiabilities": "2138311719", "otherNonCurrentLiabilities": "58200000", "totalNonCurrentLiabilities": "2543054986", "cashAndShortTermInvestments": "358624391", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "562650287", "cashAndCashEquivalentsAtCarryingValue": "358624391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111086336", "profitLoss": "None", "dividendPayout": "25766415", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2305943", "capitalExpenditures": "21555561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63363325", "cashflowFromInvestment": "3408786", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25766415", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95044988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 1961146155, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334901, "ticker_id": 3811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152875314", "ebitda": "256290968", "netIncome": "93823477", "grossProfit": "788756691", "depreciation": "None", "totalRevenue": "2114075762", "costOfRevenue": "1325319071", "interestIncome": "None", "incomeBeforeTax": "122000496", "interestExpense": "30874818", "operatingIncome": "184049887", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28177018", "reportedCurrency": "CAD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "604706801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325319071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103415654", "sellingGeneralAndAdministrative": "631200000", "netIncomeFromContinuingOperations": "93900000" }, "balance": { "goodwill": "3219174445", "inventory": "None", "commonStock": "1270263974", "currentDebt": "None", "investments": "None", "totalAssets": "7950415651", "longTermDebt": "1527300000", "shortTermDebt": "433846155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "594015521", "reportedCurrency": "CAD", "retainedEarnings": "1745576310", "totalLiabilities": "4712656363", "otherCurrentAssets": "85829996", "totalCurrentAssets": "2788525682", "currentLongTermDebt": "320600000", "longTermInvestments": "278700000", "shortTermInvestments": "17600000", "currentNetReceivables": "2304920110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5161889968", "currentAccountsPayable": "1124382954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853800000", "shortLongTermDebtTotal": "3129747380", "totalShareholderEquity": "3237759287", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "124698296", "totalCurrentLiabilities": "2264153359", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "2448503004", "cashAndShortTermInvestments": "397775574", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "594015521", "cashAndCashEquivalentsAtCarryingValue": "397775574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93823477", "profitLoss": "None", "dividendPayout": "25679056", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "312045496", "capitalExpenditures": "22481663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243801156", "cashflowFromInvestment": "-22381745", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25679056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103415654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "research_and_development": null, "selling_general_admin": 631200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152875314, "depreciation_amortisation": 103415654, "ebitda": 256290968, "interest_expense": 30874818, "interest_income": null, "other_non_operating": null, "pretax_income": 122000496, "tax_provision": 28177018, "effective_tax_rate": null, "net_income": 93823477, "net_income_continuing_ops": 93900000, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397775574, "short_term_investments": 17600000, "net_receivables": 2304920110, "inventory": null, "other_current_assets": null, "total_current_assets": 2788525682, "net_ppe": null, "goodwill": 3219174445, "intangible_assets": 594015521, "goodwill_and_intangibles": 3813189966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5161889968, "total_assets": 7950415651, "short_term_debt": 433846155, "accounts_payable": 1124382954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264153359, "long_term_debt": 1527300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2448503004, "total_liabilities": 4712656363, "total_debt": 1961146155, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745576310, "total_equity": 3237759287, "shares_outstanding": 114066995, "operating_cash_flow": 312045496, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22481663, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22381745, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243801156, "free_cash_flow": 334527159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152875314", "ebitda": "256290968", "netIncome": "93823477", "grossProfit": "788756691", "depreciation": "None", "totalRevenue": "2114075762", "costOfRevenue": "1325319071", "interestIncome": "None", "incomeBeforeTax": "122000496", "interestExpense": "30874818", "operatingIncome": "184049887", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28177018", "reportedCurrency": "CAD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "604706801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325319071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103415654", "sellingGeneralAndAdministrative": "631200000", "netIncomeFromContinuingOperations": "93900000" }, "balance": { "goodwill": "3219174445", "inventory": "None", "commonStock": "1270263974", "currentDebt": "None", "investments": "None", "totalAssets": "7950415651", "longTermDebt": "1527300000", "shortTermDebt": "433846155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "594015521", "reportedCurrency": "CAD", "retainedEarnings": "1745576310", "totalLiabilities": "4712656363", "otherCurrentAssets": "85829996", "totalCurrentAssets": "2788525682", "currentLongTermDebt": "320600000", "longTermInvestments": "278700000", "shortTermInvestments": "17600000", "currentNetReceivables": "2304920110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5161889968", "currentAccountsPayable": "1124382954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853800000", "shortLongTermDebtTotal": "3129747380", "totalShareholderEquity": "3237759287", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "124698296", "totalCurrentLiabilities": "2264153359", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "2448503004", "cashAndShortTermInvestments": "397775574", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "594015521", "cashAndCashEquivalentsAtCarryingValue": "397775574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93823477", "profitLoss": "None", "dividendPayout": "25679056", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "312045496", "capitalExpenditures": "22481663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243801156", "cashflowFromInvestment": "-22381745", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25679056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103415654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 2140500000, "cost_of_revenue": 1212600000, "gross_profit": 927900000, "ebit": 226900000, "ebitda": 316900000, "pretax_income": 198800000, "tax_provision": 48800000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361500000, "total_current_assets": 2917000000, "total_assets": 8120300000, "short_term_debt": 422300000, "long_term_debt": 1697300000, "total_debt": 2119600000, "total_liabilities": 4890500000, "total_equity": 3229800000, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3851000000 }, "cash_flow": { "operating_cash_flow": 315900000, "capital_expenditure": 14300000, "free_cash_flow": 330200000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334903, "ticker_id": 3811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226900000", "ebitda": "316900000", "netIncome": "150000000", "grossProfit": "927900000", "depreciation": "None", "totalRevenue": "2140500000", "costOfRevenue": "1212600000", "interestIncome": "None", "incomeBeforeTax": "198800000", "interestExpense": "28100000", "operatingIncome": "221900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48800000", "reportedCurrency": "CAD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "3277500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "8120300000", "longTermDebt": "1697300000", "shortTermDebt": "422300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "573500000", "reportedCurrency": "CAD", "retainedEarnings": "1678800000", "totalLiabilities": "4890500000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "2917000000", "currentLongTermDebt": "301400000", "longTermInvestments": "293000000", "shortTermInvestments": "20800000", "currentNetReceivables": "2462100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5203300000", "currentAccountsPayable": "1161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "874100000", "shortLongTermDebtTotal": "2707900000", "totalShareholderEquity": "3229800000", "capitalLeaseObligations": "709200000", "otherCurrentLiabilities": "121500000", "totalCurrentLiabilities": "2296800000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "2593700000", "cashAndShortTermInvestments": "361500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "573500000", "cashAndCashEquivalentsAtCarryingValue": "361500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "315900000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123800000", "cashflowFromInvestment": "-430800000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140500000, "cost_of_revenue": 1212600000, "gross_profit": 927900000, "research_and_development": null, "selling_general_admin": 616000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226900000, "depreciation_amortisation": 90000000, "ebitda": 316900000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": 198800000, "tax_provision": 48800000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361500000, "short_term_investments": 20800000, "net_receivables": 2462100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917000000, "net_ppe": null, "goodwill": 3277500000, "intangible_assets": 573500000, "goodwill_and_intangibles": 3851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5203300000, "total_assets": 8120300000, "short_term_debt": 422300000, "accounts_payable": 1161900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296800000, "long_term_debt": 1697300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2593700000, "total_liabilities": 4890500000, "total_debt": 2119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1678800000, "total_equity": 3229800000, "shares_outstanding": 114066995, "operating_cash_flow": 315900000, "stock_based_compensation": 8300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430800000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123800000, "free_cash_flow": 330200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226900000", "ebitda": "316900000", "netIncome": "150000000", "grossProfit": "927900000", "depreciation": "None", "totalRevenue": "2140500000", "costOfRevenue": "1212600000", "interestIncome": "None", "incomeBeforeTax": "198800000", "interestExpense": "28100000", "operatingIncome": "221900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48800000", "reportedCurrency": "CAD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "3277500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "8120300000", "longTermDebt": "1697300000", "shortTermDebt": "422300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "573500000", "reportedCurrency": "CAD", "retainedEarnings": "1678800000", "totalLiabilities": "4890500000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "2917000000", "currentLongTermDebt": "301400000", "longTermInvestments": "293000000", "shortTermInvestments": "20800000", "currentNetReceivables": "2462100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5203300000", "currentAccountsPayable": "1161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "874100000", "shortLongTermDebtTotal": "2707900000", "totalShareholderEquity": "3229800000", "capitalLeaseObligations": "709200000", "otherCurrentLiabilities": "121500000", "totalCurrentLiabilities": "2296800000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "2593700000", "cashAndShortTermInvestments": "361500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "573500000", "cashAndCashEquivalentsAtCarryingValue": "361500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "315900000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123800000", "cashflowFromInvestment": "-430800000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1442778349, "cost_of_revenue": 866195849, "gross_profit": 576582500, "ebit": 147120351, "ebitda": 205660000, "pretax_income": 131548949, "tax_provision": 32097649, "net_income": 99451299, "net_income_to_common": 99451299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344500000, "total_current_assets": 2628500000, "total_assets": 6971800000, "short_term_debt": 322400000, "long_term_debt": 1332900000, "total_debt": 1655300000, "total_liabilities": 3928700000, "total_equity": 3043100000, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3104100000 }, "cash_flow": { "operating_cash_flow": 134000000, "capital_expenditure": 19000000, "free_cash_flow": 153000000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334904, "ticker_id": 3811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147120351", "ebitda": "205660000", "netIncome": "99451299", "grossProfit": "576582500", "depreciation": "None", "totalRevenue": "1442778349", "costOfRevenue": "866195849", "interestIncome": "None", "incomeBeforeTax": "131548949", "interestExpense": "21303853", "operatingIncome": "135809050", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32097649", "reportedCurrency": "CAD", "netInterestIncome": "-21200000", "nonInterestIncome": "None", "operatingExpenses": "440773449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866195849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58539649", "sellingGeneralAndAdministrative": "598300000", "netIncomeFromContinuingOperations": "135400000" }, "balance": { "goodwill": "2701500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6971800000", "longTermDebt": "1332900000", "shortTermDebt": "322400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402600000", "reportedCurrency": "CAD", "retainedEarnings": "1554500000", "totalLiabilities": "3928700000", "otherCurrentAssets": "78600000", "totalCurrentAssets": "2628500000", "currentLongTermDebt": "204600000", "longTermInvestments": "287600000", "shortTermInvestments": "19200000", "currentNetReceivables": "2186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343300000", "currentAccountsPayable": "889700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737300000", "shortLongTermDebtTotal": "2141300000", "totalShareholderEquity": "3043100000", "capitalLeaseObligations": "603800000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "1824200000", "otherNonCurrentLiabilities": "45900000", "totalNonCurrentLiabilities": "2104500000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "402600000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135400000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34500000", "cashflowFromInvestment": "-59300000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442778349, "cost_of_revenue": 866195849, "gross_profit": 576582500, "research_and_development": null, "selling_general_admin": 598300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147120351, "depreciation_amortisation": 58539649, "ebitda": 205660000, "interest_expense": 21303853, "interest_income": null, "other_non_operating": null, "pretax_income": 131548949, "tax_provision": 32097649, "effective_tax_rate": null, "net_income": 99451299, "net_income_continuing_ops": 135400000, "net_income_to_common": 99451299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344500000, "short_term_investments": 19200000, "net_receivables": 2186200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2628500000, "net_ppe": null, "goodwill": 2701500000, "intangible_assets": 402600000, "goodwill_and_intangibles": 3104100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4343300000, "total_assets": 6971800000, "short_term_debt": 322400000, "accounts_payable": 889700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824200000, "long_term_debt": 1332900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2104500000, "total_liabilities": 3928700000, "total_debt": 1655300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1554500000, "total_equity": 3043100000, "shares_outstanding": 114066995, "operating_cash_flow": 134000000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59300000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34500000, "free_cash_flow": 153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147120351", "ebitda": "205660000", "netIncome": "99451299", "grossProfit": "576582500", "depreciation": "None", "totalRevenue": "1442778349", "costOfRevenue": "866195849", "interestIncome": "None", "incomeBeforeTax": "131548949", "interestExpense": "21303853", "operatingIncome": "135809050", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32097649", "reportedCurrency": "CAD", "netInterestIncome": "-21200000", "nonInterestIncome": "None", "operatingExpenses": "440773449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866195849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58539649", "sellingGeneralAndAdministrative": "598300000", "netIncomeFromContinuingOperations": "135400000" }, "balance": { "goodwill": "2701500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6971800000", "longTermDebt": "1332900000", "shortTermDebt": "322400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402600000", "reportedCurrency": "CAD", "retainedEarnings": "1554500000", "totalLiabilities": "3928700000", "otherCurrentAssets": "78600000", "totalCurrentAssets": "2628500000", "currentLongTermDebt": "204600000", "longTermInvestments": "287600000", "shortTermInvestments": "19200000", "currentNetReceivables": "2186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343300000", "currentAccountsPayable": "889700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737300000", "shortLongTermDebtTotal": "2141300000", "totalShareholderEquity": "3043100000", "capitalLeaseObligations": "603800000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "1824200000", "otherNonCurrentLiabilities": "45900000", "totalNonCurrentLiabilities": "2104500000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "402600000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135400000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34500000", "cashflowFromInvestment": "-59300000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1923600000, "cost_of_revenue": 1080100000, "gross_profit": 843500000, "ebit": 151000000, "ebitda": 229500000, "pretax_income": 130000000, "tax_provision": 29900000, "net_income": 100100000, "net_income_to_common": 100100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254000000, "total_current_assets": 2528900000, "total_assets": 6938800000, "short_term_debt": 308700000, "long_term_debt": 1231300000, "total_debt": 1540000000, "total_liabilities": 3899500000, "total_equity": 3039300000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3148500000 }, "cash_flow": { "operating_cash_flow": 100700000, "capital_expenditure": 16100000, "free_cash_flow": 116800000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334905, "ticker_id": 3811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "229500000", "netIncome": "100100000", "grossProfit": "843500000", "depreciation": "None", "totalRevenue": "1923600000", "costOfRevenue": "1080100000", "interestIncome": "None", "incomeBeforeTax": "130000000", "interestExpense": "21000000", "operatingIncome": "153000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29900000", "reportedCurrency": "CAD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "690500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "612000000", "netIncomeFromContinuingOperations": "100100000" }, "balance": { "goodwill": "2728900000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6938800000", "longTermDebt": "1231300000", "shortTermDebt": "308700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "419600000", "reportedCurrency": "CAD", "retainedEarnings": "1444800000", "totalLiabilities": "3899500000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "2528900000", "currentLongTermDebt": "193600000", "longTermInvestments": "285000000", "shortTermInvestments": "28800000", "currentNetReceivables": "2067500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409900000", "currentAccountsPayable": "898300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762000000", "shortLongTermDebtTotal": "2054900000", "totalShareholderEquity": "3039300000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "118300000", "totalCurrentLiabilities": "1830900000", "otherNonCurrentLiabilities": "57100000", "totalNonCurrentLiabilities": "2068600000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "419600000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100100000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "100700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53800000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1923600000, "cost_of_revenue": 1080100000, "gross_profit": 843500000, "research_and_development": null, "selling_general_admin": 612000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 78500000, "ebitda": 229500000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 100100000, "net_income_continuing_ops": 100100000, "net_income_to_common": 100100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254000000, "short_term_investments": 28800000, "net_receivables": 2067500000, "inventory": null, "other_current_assets": null, "total_current_assets": 2528900000, "net_ppe": null, "goodwill": 2728900000, "intangible_assets": 419600000, "goodwill_and_intangibles": 3148500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4409900000, "total_assets": 6938800000, "short_term_debt": 308700000, "accounts_payable": 898300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1830900000, "long_term_debt": 1231300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068600000, "total_liabilities": 3899500000, "total_debt": 1540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1444800000, "total_equity": 3039300000, "shares_outstanding": 114067000, "operating_cash_flow": 100700000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21600000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53800000, "free_cash_flow": 116800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "229500000", "netIncome": "100100000", "grossProfit": "843500000", "depreciation": "None", "totalRevenue": "1923600000", "costOfRevenue": "1080100000", "interestIncome": "None", "incomeBeforeTax": "130000000", "interestExpense": "21000000", "operatingIncome": "153000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29900000", "reportedCurrency": "CAD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "690500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "612000000", "netIncomeFromContinuingOperations": "100100000" }, "balance": { "goodwill": "2728900000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6938800000", "longTermDebt": "1231300000", "shortTermDebt": "308700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "419600000", "reportedCurrency": "CAD", "retainedEarnings": "1444800000", "totalLiabilities": "3899500000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "2528900000", "currentLongTermDebt": "193600000", "longTermInvestments": "285000000", "shortTermInvestments": "28800000", "currentNetReceivables": "2067500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409900000", "currentAccountsPayable": "898300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762000000", "shortLongTermDebtTotal": "2054900000", "totalShareholderEquity": "3039300000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "118300000", "totalCurrentLiabilities": "1830900000", "otherNonCurrentLiabilities": "57100000", "totalNonCurrentLiabilities": "2068600000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "419600000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100100000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "100700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53800000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1959500000, "cost_of_revenue": 1146100000, "gross_profit": 813400000, "ebit": 165900000, "ebitda": 239400000, "pretax_income": 126100000, "tax_provision": 28100000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228500000, "total_current_assets": 2549000000, "total_assets": 6956100000, "short_term_debt": 305700000, "long_term_debt": 1208500000, "total_debt": 1514200000, "total_liabilities": 4011000000, "total_equity": 2945100000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3139500000 }, "cash_flow": { "operating_cash_flow": 306800000, "capital_expenditure": 3100000, "free_cash_flow": 309900000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334906, "ticker_id": 3811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165900000", "ebitda": "239400000", "netIncome": "98000000", "grossProfit": "813400000", "depreciation": "None", "totalRevenue": "1959500000", "costOfRevenue": "1146100000", "interestIncome": "None", "incomeBeforeTax": "126100000", "interestExpense": "25882614", "operatingIncome": "149600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "CAD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "663800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1146100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "590300000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "2712500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6956100000", "longTermDebt": "1208500000", "shortTermDebt": "305700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "427000000", "reportedCurrency": "CAD", "retainedEarnings": "1370400000", "totalLiabilities": "4011000000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "192100000", "longTermInvestments": "283700000", "shortTermInvestments": "26200000", "currentNetReceivables": "2228700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407100000", "currentAccountsPayable": "447600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773300000", "shortLongTermDebtTotal": "2042800000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "642200000", "otherCurrentLiabilities": "691000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "228500000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "228500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "306800000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1959500000, "cost_of_revenue": 1146100000, "gross_profit": 813400000, "research_and_development": null, "selling_general_admin": 590300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165900000, "depreciation_amortisation": 73500000, "ebitda": 239400000, "interest_expense": 25882614, "interest_income": null, "other_non_operating": null, "pretax_income": 126100000, "tax_provision": 28100000, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228500000, "short_term_investments": 26200000, "net_receivables": 2228700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2549000000, "net_ppe": null, "goodwill": 2712500000, "intangible_assets": 427000000, "goodwill_and_intangibles": 3139500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4407100000, "total_assets": 6956100000, "short_term_debt": 305700000, "accounts_payable": 447600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979000000, "long_term_debt": 1208500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2032000000, "total_liabilities": 4011000000, "total_debt": 1514200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1370400000, "total_equity": 2945100000, "shares_outstanding": 114067000, "operating_cash_flow": 306800000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": 309900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165900000", "ebitda": "239400000", "netIncome": "98000000", "grossProfit": "813400000", "depreciation": "None", "totalRevenue": "1959500000", "costOfRevenue": "1146100000", "interestIncome": "None", "incomeBeforeTax": "126100000", "interestExpense": "25882614", "operatingIncome": "149600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "CAD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "663800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1146100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "590300000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "2712500000", "inventory": "None", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6956100000", "longTermDebt": "1208500000", "shortTermDebt": "305700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "427000000", "reportedCurrency": "CAD", "retainedEarnings": "1370400000", "totalLiabilities": "4011000000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "192100000", "longTermInvestments": "283700000", "shortTermInvestments": "26200000", "currentNetReceivables": "2228700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407100000", "currentAccountsPayable": "447600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773300000", "shortLongTermDebtTotal": "2042800000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "642200000", "otherCurrentLiabilities": "691000000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "228500000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "228500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "306800000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1929400000, "cost_of_revenue": 1101300000, "gross_profit": 828100000, "ebit": 158900000, "ebitda": 244700000, "pretax_income": 132200000, "tax_provision": 29000000, "net_income": 103200000, "net_income_to_common": 103200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262500000, "total_current_assets": 2621800000, "total_assets": 6939500000, "short_term_debt": 315700000, "long_term_debt": 1475800000, "total_debt": 1791500000, "total_liabilities": 4206200000, "total_equity": 2733300000, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3074300000 }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": 35100000, "free_cash_flow": 214000000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334908, "ticker_id": 3811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158900000", "ebitda": "244700000", "netIncome": "103200000", "grossProfit": "828100000", "depreciation": "None", "totalRevenue": "1929400000", "costOfRevenue": "1101300000", "interestIncome": "None", "incomeBeforeTax": "132200000", "interestExpense": "26700000", "operatingIncome": "170700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "CAD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "657400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "571600000", "netIncomeFromContinuingOperations": "103200000" }, "balance": { "goodwill": "2636700000", "inventory": "-16700000", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6939500000", "longTermDebt": "1475800000", "shortTermDebt": "315700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "437600000", "reportedCurrency": "CAD", "retainedEarnings": "1296400000", "totalLiabilities": "4206200000", "otherCurrentAssets": "61300000", "totalCurrentAssets": "2621800000", "currentLongTermDebt": "205700000", "longTermInvestments": "279100000", "shortTermInvestments": "16700000", "currentNetReceivables": "2281300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317700000", "currentAccountsPayable": "987400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "779000000", "shortLongTermDebtTotal": "2331200000", "totalShareholderEquity": "2733300000", "capitalLeaseObligations": "649700000", "otherCurrentLiabilities": "87800000", "totalCurrentLiabilities": "1851400000", "otherNonCurrentLiabilities": "41900000", "totalNonCurrentLiabilities": "2354800000", "cashAndShortTermInvestments": "262500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "437600000", "cashAndCashEquivalentsAtCarryingValue": "262500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "178900000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1929400000, "cost_of_revenue": 1101300000, "gross_profit": 828100000, "research_and_development": null, "selling_general_admin": 571600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158900000, "depreciation_amortisation": 85800000, "ebitda": 244700000, "interest_expense": 26700000, "interest_income": null, "other_non_operating": null, "pretax_income": 132200000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 103200000, "net_income_continuing_ops": 103200000, "net_income_to_common": 103200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262500000, "short_term_investments": 16700000, "net_receivables": 2281300000, "inventory": -16700000, "other_current_assets": null, "total_current_assets": 2621800000, "net_ppe": null, "goodwill": 2636700000, "intangible_assets": 437600000, "goodwill_and_intangibles": 3074300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4317700000, "total_assets": 6939500000, "short_term_debt": 315700000, "accounts_payable": 987400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851400000, "long_term_debt": 1475800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2354800000, "total_liabilities": 4206200000, "total_debt": 1791500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1296400000, "total_equity": 2733300000, "shares_outstanding": 114066995, "operating_cash_flow": 178900000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32700000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000000, "free_cash_flow": 214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158900000", "ebitda": "244700000", "netIncome": "103200000", "grossProfit": "828100000", "depreciation": "None", "totalRevenue": "1929400000", "costOfRevenue": "1101300000", "interestIncome": "None", "incomeBeforeTax": "132200000", "interestExpense": "26700000", "operatingIncome": "170700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "CAD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "657400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "571600000", "netIncomeFromContinuingOperations": "103200000" }, "balance": { "goodwill": "2636700000", "inventory": "-16700000", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6939500000", "longTermDebt": "1475800000", "shortTermDebt": "315700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "437600000", "reportedCurrency": "CAD", "retainedEarnings": "1296400000", "totalLiabilities": "4206200000", "otherCurrentAssets": "61300000", "totalCurrentAssets": "2621800000", "currentLongTermDebt": "205700000", "longTermInvestments": "279100000", "shortTermInvestments": "16700000", "currentNetReceivables": "2281300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317700000", "currentAccountsPayable": "987400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "779000000", "shortLongTermDebtTotal": "2331200000", "totalShareholderEquity": "2733300000", "capitalLeaseObligations": "649700000", "otherCurrentLiabilities": "87800000", "totalCurrentLiabilities": "1851400000", "otherNonCurrentLiabilities": "41900000", "totalNonCurrentLiabilities": "2354800000", "cashAndShortTermInvestments": "262500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "437600000", "cashAndCashEquivalentsAtCarryingValue": "262500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "178900000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1889700000, "cost_of_revenue": 1078000000, "gross_profit": 811700000, "ebit": 152300000, "ebitda": 233300000, "pretax_income": 107500000, "tax_provision": 24300000, "net_income": 83200000, "net_income_to_common": 83200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218200000, "total_current_assets": 2451100000, "total_assets": 7110300000, "short_term_debt": 327700000, "long_term_debt": 1511400000, "total_debt": 1839100000, "total_liabilities": 4147500000, "total_equity": 2962800000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3397600000 }, "cash_flow": { "operating_cash_flow": 74700000, "capital_expenditure": 40300000, "free_cash_flow": 115000000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334909, "ticker_id": 3811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152300000", "ebitda": "233300000", "netIncome": "83200000", "grossProfit": "811700000", "depreciation": "None", "totalRevenue": "1889700000", "costOfRevenue": "1078000000", "interestIncome": "None", "incomeBeforeTax": "107500000", "interestExpense": "27400000", "operatingIncome": "152300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24300000", "reportedCurrency": "CAD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "659400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "576600000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "2942500000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "7110300000", "longTermDebt": "1511400000", "shortTermDebt": "327700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "455100000", "reportedCurrency": "CAD", "retainedEarnings": "1506300000", "totalLiabilities": "4147500000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "2451100000", "currentLongTermDebt": "222600000", "longTermInvestments": "268900000", "shortTermInvestments": "15700000", "currentNetReceivables": "2144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659200000", "currentAccountsPayable": "904700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "798500000", "shortLongTermDebtTotal": "2392200000", "totalShareholderEquity": "2962800000", "capitalLeaseObligations": "658200000", "otherCurrentLiabilities": "88500000", "totalCurrentLiabilities": "1761500000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "218200000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "455100000", "cashAndCashEquivalentsAtCarryingValue": "218200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "74700000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104500000", "cashflowFromInvestment": "-164400000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1889700000, "cost_of_revenue": 1078000000, "gross_profit": 811700000, "research_and_development": null, "selling_general_admin": 576600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152300000, "depreciation_amortisation": 81000000, "ebitda": 233300000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": 107500000, "tax_provision": 24300000, "effective_tax_rate": null, "net_income": 83200000, "net_income_continuing_ops": 84600000, "net_income_to_common": 83200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218200000, "short_term_investments": 15700000, "net_receivables": 2144000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2451100000, "net_ppe": null, "goodwill": 2942500000, "intangible_assets": 455100000, "goodwill_and_intangibles": 3397600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4659200000, "total_assets": 7110300000, "short_term_debt": 327700000, "accounts_payable": 904700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761500000, "long_term_debt": 1511400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386000000, "total_liabilities": 4147500000, "total_debt": 1839100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506300000, "total_equity": 2962800000, "shares_outstanding": 114067000, "operating_cash_flow": 74700000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164400000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104500000, "free_cash_flow": 115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152300000", "ebitda": "233300000", "netIncome": "83200000", "grossProfit": "811700000", "depreciation": "None", "totalRevenue": "1889700000", "costOfRevenue": "1078000000", "interestIncome": "None", "incomeBeforeTax": "107500000", "interestExpense": "27400000", "operatingIncome": "152300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24300000", "reportedCurrency": "CAD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "659400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "576600000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "2942500000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "7110300000", "longTermDebt": "1511400000", "shortTermDebt": "327700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "455100000", "reportedCurrency": "CAD", "retainedEarnings": "1506300000", "totalLiabilities": "4147500000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "2451100000", "currentLongTermDebt": "222600000", "longTermInvestments": "268900000", "shortTermInvestments": "15700000", "currentNetReceivables": "2144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659200000", "currentAccountsPayable": "904700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "798500000", "shortLongTermDebtTotal": "2392200000", "totalShareholderEquity": "2962800000", "capitalLeaseObligations": "658200000", "otherCurrentLiabilities": "88500000", "totalCurrentLiabilities": "1761500000", "otherNonCurrentLiabilities": "38800000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "218200000", "commonStockSharesOutstanding": "114067000", "intangibleAssetsExcludingGoodwill": "455100000", "cashAndCashEquivalentsAtCarryingValue": "218200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "74700000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104500000", "cashflowFromInvestment": "-164400000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1721400000, "cost_of_revenue": 978900000, "gross_profit": 742500000, "ebit": 123400000, "ebitda": 201700000, "pretax_income": 99400000, "tax_provision": 22300000, "net_income": 77100000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199500000, "total_current_assets": 2276600000, "total_assets": 6695800000, "short_term_debt": 323400000, "long_term_debt": 1315800000, "total_debt": 1639200000, "total_liabilities": 3838400000, "total_equity": 2857400000, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3226100000 }, "cash_flow": { "operating_cash_flow": 42700000, "capital_expenditure": 20500000, "free_cash_flow": 63200000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334910, "ticker_id": 3811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123400000", "ebitda": "201700000", "netIncome": "77100000", "grossProfit": "742500000", "depreciation": "None", "totalRevenue": "1721400000", "costOfRevenue": "978900000", "interestIncome": "None", "incomeBeforeTax": "99400000", "interestExpense": "24242223", "operatingIncome": "118300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22300000", "reportedCurrency": "CAD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "624200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "542900000", "netIncomeFromContinuingOperations": "79400000" }, "balance": { "goodwill": "2796200000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6695800000", "longTermDebt": "1315800000", "shortTermDebt": "323400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "429900000", "reportedCurrency": "CAD", "retainedEarnings": "1445600000", "totalLiabilities": "3838400000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "2276600000", "currentLongTermDebt": "210100000", "longTermInvestments": "232400000", "shortTermInvestments": "19200000", "currentNetReceivables": "1981800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419200000", "currentAccountsPayable": "801300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158600000", "totalShareholderEquity": "2857400000", "capitalLeaseObligations": "632700000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "1696400000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "2142000000", "cashAndShortTermInvestments": "199500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "429900000", "cashAndCashEquivalentsAtCarryingValue": "199500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "42700000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208400000", "cashflowFromInvestment": "-408100000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1721400000, "cost_of_revenue": 978900000, "gross_profit": 742500000, "research_and_development": null, "selling_general_admin": 542900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123400000, "depreciation_amortisation": 78300000, "ebitda": 201700000, "interest_expense": 24242223, "interest_income": null, "other_non_operating": null, "pretax_income": 99400000, "tax_provision": 22300000, "effective_tax_rate": null, "net_income": 77100000, "net_income_continuing_ops": 79400000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199500000, "short_term_investments": 19200000, "net_receivables": 1981800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2276600000, "net_ppe": null, "goodwill": 2796200000, "intangible_assets": 429900000, "goodwill_and_intangibles": 3226100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4419200000, "total_assets": 6695800000, "short_term_debt": 323400000, "accounts_payable": 801300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1696400000, "long_term_debt": 1315800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2142000000, "total_liabilities": 3838400000, "total_debt": 1639200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1445600000, "total_equity": 2857400000, "shares_outstanding": 114066995, "operating_cash_flow": 42700000, "stock_based_compensation": 16200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408100000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208400000, "free_cash_flow": 63200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123400000", "ebitda": "201700000", "netIncome": "77100000", "grossProfit": "742500000", "depreciation": "None", "totalRevenue": "1721400000", "costOfRevenue": "978900000", "interestIncome": "None", "incomeBeforeTax": "99400000", "interestExpense": "24242223", "operatingIncome": "118300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22300000", "reportedCurrency": "CAD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "624200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "542900000", "netIncomeFromContinuingOperations": "79400000" }, "balance": { "goodwill": "2796200000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6695800000", "longTermDebt": "1315800000", "shortTermDebt": "323400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "429900000", "reportedCurrency": "CAD", "retainedEarnings": "1445600000", "totalLiabilities": "3838400000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "2276600000", "currentLongTermDebt": "210100000", "longTermInvestments": "232400000", "shortTermInvestments": "19200000", "currentNetReceivables": "1981800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419200000", "currentAccountsPayable": "801300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158600000", "totalShareholderEquity": "2857400000", "capitalLeaseObligations": "632700000", "otherCurrentLiabilities": "122300000", "totalCurrentLiabilities": "1696400000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "2142000000", "cashAndShortTermInvestments": "199500000", "commonStockSharesOutstanding": "114066995", "intangibleAssetsExcludingGoodwill": "429900000", "cashAndCashEquivalentsAtCarryingValue": "199500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "42700000", "capitalExpenditures": "20500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208400000", "cashflowFromInvestment": "-408100000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1609000000, "cost_of_revenue": 939400000, "gross_profit": 669600000, "ebit": 130400000, "ebitda": 199500000, "pretax_income": 95800000, "tax_provision": 21400000, "net_income": 74400000, "net_income_to_common": 74400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352900000, "total_current_assets": 2272500000, "total_assets": 6076700000, "short_term_debt": 271600000, "long_term_debt": 982300000, "total_debt": 1253900000, "total_liabilities": 3320100000, "total_equity": 2756600000, "shares_outstanding": 112727272, "goodwill_and_intangibles": 2649700000 }, "cash_flow": { "operating_cash_flow": 263600000, "capital_expenditure": 20300000, "free_cash_flow": 283900000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334911, "ticker_id": 3811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130400000", "ebitda": "199500000", "netIncome": "74400000", "grossProfit": "669600000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "939400000", "interestIncome": "None", "incomeBeforeTax": "95800000", "interestExpense": "22300000", "operatingIncome": "117400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "CAD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "552200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69100000", "sellingGeneralAndAdministrative": "483100000", "netIncomeFromContinuingOperations": "74400000" }, "balance": { "goodwill": "2384000000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6076700000", "longTermDebt": "982300000", "shortTermDebt": "271600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265700000", "reportedCurrency": "CAD", "retainedEarnings": "1390100000", "totalLiabilities": "3320100000", "otherCurrentAssets": "70900000", "totalCurrentAssets": "2272500000", "currentLongTermDebt": "170300000", "longTermInvestments": "262500000", "shortTermInvestments": "15800000", "currentNetReceivables": "1848700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804200000", "currentAccountsPayable": "351900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1731700000", "totalShareholderEquity": "2756600000", "capitalLeaseObligations": "579100000", "otherCurrentLiabilities": "573300000", "totalCurrentLiabilities": "1615700000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1704400000", "cashAndShortTermInvestments": "352900000", "commonStockSharesOutstanding": "112727272", "intangibleAssetsExcludingGoodwill": "265700000", "cashAndCashEquivalentsAtCarryingValue": "352900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74400000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "263600000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54500000", "cashflowFromInvestment": "-26800000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609000000, "cost_of_revenue": 939400000, "gross_profit": 669600000, "research_and_development": null, "selling_general_admin": 483100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130400000, "depreciation_amortisation": 69100000, "ebitda": 199500000, "interest_expense": 22300000, "interest_income": null, "other_non_operating": null, "pretax_income": 95800000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 74400000, "net_income_continuing_ops": 74400000, "net_income_to_common": 74400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352900000, "short_term_investments": 15800000, "net_receivables": 1848700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2272500000, "net_ppe": null, "goodwill": 2384000000, "intangible_assets": 265700000, "goodwill_and_intangibles": 2649700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3804200000, "total_assets": 6076700000, "short_term_debt": 271600000, "accounts_payable": 351900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1615700000, "long_term_debt": 982300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1704400000, "total_liabilities": 3320100000, "total_debt": 1253900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390100000, "total_equity": 2756600000, "shares_outstanding": 112727272, "operating_cash_flow": 263600000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26800000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54500000, "free_cash_flow": 283900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130400000", "ebitda": "199500000", "netIncome": "74400000", "grossProfit": "669600000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "939400000", "interestIncome": "None", "incomeBeforeTax": "95800000", "interestExpense": "22300000", "operatingIncome": "117400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "CAD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "552200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69100000", "sellingGeneralAndAdministrative": "483100000", "netIncomeFromContinuingOperations": "74400000" }, "balance": { "goodwill": "2384000000", "inventory": "1", "commonStock": "1271300000", "currentDebt": "None", "investments": "None", "totalAssets": "6076700000", "longTermDebt": "982300000", "shortTermDebt": "271600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265700000", "reportedCurrency": "CAD", "retainedEarnings": "1390100000", "totalLiabilities": "3320100000", "otherCurrentAssets": "70900000", "totalCurrentAssets": "2272500000", "currentLongTermDebt": "170300000", "longTermInvestments": "262500000", "shortTermInvestments": "15800000", "currentNetReceivables": "1848700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804200000", "currentAccountsPayable": "351900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1731700000", "totalShareholderEquity": "2756600000", "capitalLeaseObligations": "579100000", "otherCurrentLiabilities": "573300000", "totalCurrentLiabilities": "1615700000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1704400000", "cashAndShortTermInvestments": "352900000", "commonStockSharesOutstanding": "112727272", "intangibleAssetsExcludingGoodwill": "265700000", "cashAndCashEquivalentsAtCarryingValue": "352900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74400000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "263600000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54500000", "cashflowFromInvestment": "-26800000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1246364520, "cost_of_revenue": 767457859, "gross_profit": 478906660, "ebit": 115273260, "ebitda": 167168310, "pretax_income": 95987440, "tax_provision": 21420510, "net_income": 74566930, "net_income_to_common": 74566930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 2251200000, "total_assets": 6087700000, "short_term_debt": 277800000, "long_term_debt": 1257900000, "total_debt": 1535700000, "total_liabilities": 3624500000, "total_equity": 2463200000, "shares_outstanding": 110958545, "goodwill_and_intangibles": 2700200000 }, "cash_flow": { "operating_cash_flow": 213400000, "capital_expenditure": 39900000, "free_cash_flow": 253300000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334913, "ticker_id": 3811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115273260", "ebitda": "167168310", "netIncome": "74566930", "grossProfit": "478906660", "depreciation": "None", "totalRevenue": "1246364520", "costOfRevenue": "767457859", "interestIncome": "None", "incomeBeforeTax": "95987440", "interestExpense": "19285820", "operatingIncome": "127934180", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21420510", "reportedCurrency": "CAD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "350972480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767457859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51895050", "sellingGeneralAndAdministrative": "487100000", "netIncomeFromContinuingOperations": "103900000" }, "balance": { "goodwill": "2409000000", "inventory": "50500000", "commonStock": "993500000", "currentDebt": "None", "investments": "None", "totalAssets": "6087700000", "longTermDebt": "1257900000", "shortTermDebt": "277800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "291200000", "reportedCurrency": "CAD", "retainedEarnings": "1338000000", "totalLiabilities": "3624500000", "otherCurrentAssets": "9900000", "totalCurrentAssets": "2251200000", "currentLongTermDebt": "175800000", "longTermInvestments": "252000000", "shortTermInvestments": "8700000", "currentNetReceivables": "2018800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3836500000", "currentAccountsPayable": "855800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720000000", "shortLongTermDebtTotal": "2035700000", "totalShareholderEquity": "2463200000", "capitalLeaseObligations": "587900000", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "1622300000", "otherNonCurrentLiabilities": "40700000", "totalNonCurrentLiabilities": "2002200000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "110958545", "intangibleAssetsExcludingGoodwill": "291200000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103900000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-54000000", "operatingCashflow": "213400000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224800000", "cashflowFromInvestment": "-174900000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246364520, "cost_of_revenue": 767457859, "gross_profit": 478906660, "research_and_development": null, "selling_general_admin": 487100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115273260, "depreciation_amortisation": 51895050, "ebitda": 167168310, "interest_expense": 19285820, "interest_income": null, "other_non_operating": null, "pretax_income": 95987440, "tax_provision": 21420510, "effective_tax_rate": null, "net_income": 74566930, "net_income_continuing_ops": 103900000, "net_income_to_common": 74566930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": 8700000, "net_receivables": 2018800000, "inventory": 50500000, "other_current_assets": null, "total_current_assets": 2251200000, "net_ppe": null, "goodwill": 2409000000, "intangible_assets": 291200000, "goodwill_and_intangibles": 2700200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3836500000, "total_assets": 6087700000, "short_term_debt": 277800000, "accounts_payable": 855800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622300000, "long_term_debt": 1257900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2002200000, "total_liabilities": 3624500000, "total_debt": 1535700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1338000000, "total_equity": 2463200000, "shares_outstanding": 110958545, "operating_cash_flow": 213400000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174900000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224800000, "free_cash_flow": 253300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115273260", "ebitda": "167168310", "netIncome": "74566930", "grossProfit": "478906660", "depreciation": "None", "totalRevenue": "1246364520", "costOfRevenue": "767457859", "interestIncome": "None", "incomeBeforeTax": "95987440", "interestExpense": "19285820", "operatingIncome": "127934180", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21420510", "reportedCurrency": "CAD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "350972480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767457859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51895050", "sellingGeneralAndAdministrative": "487100000", "netIncomeFromContinuingOperations": "103900000" }, "balance": { "goodwill": "2409000000", "inventory": "50500000", "commonStock": "993500000", "currentDebt": "None", "investments": "None", "totalAssets": "6087700000", "longTermDebt": "1257900000", "shortTermDebt": "277800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "291200000", "reportedCurrency": "CAD", "retainedEarnings": "1338000000", "totalLiabilities": "3624500000", "otherCurrentAssets": "9900000", "totalCurrentAssets": "2251200000", "currentLongTermDebt": "175800000", "longTermInvestments": "252000000", "shortTermInvestments": "8700000", "currentNetReceivables": "2018800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3836500000", "currentAccountsPayable": "855800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720000000", "shortLongTermDebtTotal": "2035700000", "totalShareholderEquity": "2463200000", "capitalLeaseObligations": "587900000", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "1622300000", "otherNonCurrentLiabilities": "40700000", "totalNonCurrentLiabilities": "2002200000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "110958545", "intangibleAssetsExcludingGoodwill": "291200000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103900000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-54000000", "operatingCashflow": "213400000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224800000", "cashflowFromInvestment": "-174900000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "income_statement": { "revenue": 1235858080, "cost_of_revenue": 766093200, "gross_profit": 469764880, "ebit": 102900160, "ebitda": 156688880, "pretax_income": 85624400, "tax_provision": 19237200, "net_income": 66387200, "net_income_to_common": 66387200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 2231100000, "total_assets": 5985800000, "short_term_debt": 290700000, "long_term_debt": 1409700000, "total_debt": 1700400000, "total_liabilities": 3644800000, "total_equity": 2341000000, "shares_outstanding": 111015228, "goodwill_and_intangibles": 2678900000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 18600000, "free_cash_flow": 49600000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334914, "ticker_id": 3811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:26.736002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102900160", "ebitda": "156688880", "netIncome": "66387200", "grossProfit": "469764880", "depreciation": "None", "totalRevenue": "1235858080", "costOfRevenue": "766093200", "interestIncome": "None", "incomeBeforeTax": "85624400", "interestExpense": "17275760", "operatingIncome": "111726640", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19237200", "reportedCurrency": "CAD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "358038240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766093200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53788720", "sellingGeneralAndAdministrative": "487300000", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "2378300000", "inventory": "61900000", "commonStock": "993500000", "currentDebt": "None", "investments": "None", "totalAssets": "5985800000", "longTermDebt": "1409700000", "shortTermDebt": "290700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "300600000", "reportedCurrency": "CAD", "retainedEarnings": "1255700000", "totalLiabilities": "3644800000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "2231100000", "currentLongTermDebt": "185600000", "longTermInvestments": "241500000", "shortTermInvestments": "11100000", "currentNetReceivables": "1929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754700000", "currentAccountsPayable": "793400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707000000", "shortLongTermDebtTotal": "2209300000", "totalShareholderEquity": "2341000000", "capitalLeaseObligations": "597600000", "otherCurrentLiabilities": "75600000", "totalCurrentLiabilities": "1521600000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "2123200000", "cashAndShortTermInvestments": "227800000", "commonStockSharesOutstanding": "111015228", "intangibleAssetsExcludingGoodwill": "300600000", "cashAndCashEquivalentsAtCarryingValue": "227800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-4600000", "operatingCashflow": "31000000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173500000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1235858080, "cost_of_revenue": 766093200, "gross_profit": 469764880, "research_and_development": null, "selling_general_admin": 487300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102900160, "depreciation_amortisation": 53788720, "ebitda": 156688880, "interest_expense": 17275760, "interest_income": null, "other_non_operating": null, "pretax_income": 85624400, "tax_provision": 19237200, "effective_tax_rate": null, "net_income": 66387200, "net_income_continuing_ops": 88000000, "net_income_to_common": 66387200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227800000, "short_term_investments": 11100000, "net_receivables": 1929000000, "inventory": 61900000, "other_current_assets": null, "total_current_assets": 2231100000, "net_ppe": null, "goodwill": 2378300000, "intangible_assets": 300600000, "goodwill_and_intangibles": 2678900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754700000, "total_assets": 5985800000, "short_term_debt": 290700000, "accounts_payable": 793400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521600000, "long_term_debt": 1409700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123200000, "total_liabilities": 3644800000, "total_debt": 1700400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1255700000, "total_equity": 2341000000, "shares_outstanding": 111015228, "operating_cash_flow": 31000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128400000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173500000, "free_cash_flow": 49600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102900160", "ebitda": "156688880", "netIncome": "66387200", "grossProfit": "469764880", "depreciation": "None", "totalRevenue": "1235858080", "costOfRevenue": "766093200", "interestIncome": "None", "incomeBeforeTax": "85624400", "interestExpense": "17275760", "operatingIncome": "111726640", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19237200", "reportedCurrency": "CAD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "358038240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766093200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53788720", "sellingGeneralAndAdministrative": "487300000", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "2378300000", "inventory": "61900000", "commonStock": "993500000", "currentDebt": "None", "investments": "None", "totalAssets": "5985800000", "longTermDebt": "1409700000", "shortTermDebt": "290700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "300600000", "reportedCurrency": "CAD", "retainedEarnings": "1255700000", "totalLiabilities": "3644800000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "2231100000", "currentLongTermDebt": "185600000", "longTermInvestments": "241500000", "shortTermInvestments": "11100000", "currentNetReceivables": "1929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754700000", "currentAccountsPayable": "793400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707000000", "shortLongTermDebtTotal": "2209300000", "totalShareholderEquity": "2341000000", "capitalLeaseObligations": "597600000", "otherCurrentLiabilities": "75600000", "totalCurrentLiabilities": "1521600000", "otherNonCurrentLiabilities": "33500000", "totalNonCurrentLiabilities": "2123200000", "cashAndShortTermInvestments": "227800000", "commonStockSharesOutstanding": "111015228", "intangibleAssetsExcludingGoodwill": "300600000", "cashAndCashEquivalentsAtCarryingValue": "227800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-4600000", "operatingCashflow": "31000000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173500000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }