{ "ticker": { "uuid": "c311ec2c-54af-4c82-a0e6-4b506c37599e", "symbol": "STN", "name": "Stantec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c311ec2c-54af-4c82-a0e6-4b506c37599e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c311ec2c-54af-4c82-a0e6-4b506c37599e/" }, "latest_snapshot": { "ticker": { "uuid": "c311ec2c-54af-4c82-a0e6-4b506c37599e", "symbol": "STN", "name": "Stantec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c311ec2c-54af-4c82-a0e6-4b506c37599e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c311ec2c-54af-4c82-a0e6-4b506c37599e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.64, "value": 0.75, "quality": 0.65, "momentum": 0.07, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 69.56, "market_cap": 7934500172.2, "pe_ratio": 17.463, "earnings_yield": 0.0686, "ebitda_to_ev": 0.1028, "shareholder_yield": 0.005, "roe": 0.1343, "piotroski_f_score": 5, "momentum_12_1": -0.3929, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.463, "ev_ebitda": 9.7323, "earnings_yield": 0.0686, "fcf_yield": 0.0823, "shareholder_yield": 0.005 }, "quality": { "roe": 0.1343, "roic": 0.0942, "gross_margin": 0.4008, "fcf_margin": 0.1077, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0089, "eps_growth_1y": 0.1817, "fcf_growth_1y": 0.1076 }, "momentum": { "price_return_12m": -0.3746, "momentum_12_1": -0.3929, "relative_strength": -0.5236 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.65, "momentum_percentile": 0.07, "growth_composite": 29, "yield_composite": 87, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.7, "os": 0.63, "value": 0.71, "quality": 0.67, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.5013, "earnings_yield": 0.0656, "shareholder_yield": 0.0046, "roe": 0.1343, "momentum_12_1": -0.174 }, { "week_end_date": "2026-06-14", "price": 72.08, "os": 0.67, "value": 0.73, "quality": 0.68, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0956, "earnings_yield": 0.0667, "shareholder_yield": 0.0047, "roe": 0.1343, "momentum_12_1": -0.2717 }, { "week_end_date": "2026-06-21", "price": 67.52, "os": 0.66, "value": 0.75, "quality": 0.67, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9512, "earnings_yield": 0.0702, "shareholder_yield": 0.005, "roe": 0.1343, "momentum_12_1": -0.2695 }, { "week_end_date": "2026-06-28", "price": 69.27, "os": 0.69, "value": 0.75, "quality": 0.67, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3895, "earnings_yield": 0.0689, "shareholder_yield": 0.0049, "roe": 0.1343, "momentum_12_1": -0.3065 }, { "week_end_date": "2026-07-05", "price": 70.03, "os": 0.66, "value": 0.75, "quality": 0.67, "momentum": 0.09, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.581, "earnings_yield": 0.0683, "shareholder_yield": 0.005, "roe": 0.1343, "momentum_12_1": -0.3278 }, { "week_end_date": "2026-07-12", "price": 69.25, "os": 0.64, "value": 0.75, "quality": 0.68, "momentum": 0.03, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.3852, "earnings_yield": 0.0689, "shareholder_yield": 0.005, "roe": 0.1343, "momentum_12_1": -0.3428 }, { "week_end_date": "2026-07-19", "price": 69.56, "os": 0.64, "value": 0.75, "quality": 0.65, "momentum": 0.07, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.463, "earnings_yield": 0.0686, "shareholder_yield": 0.005, "roe": 0.1343, "momentum_12_1": -0.3929 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8137563014, "cost_of_revenue": 4962852304, "gross_profit": 3174710710, "ebit": 733202001, "ebitda": 1084615388, "pretax_income": 616397267, "tax_provision": 137387946, "net_income": 479009320, "net_income_to_common": 479009320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 862196793, "capital_expenditure": 71841406, "free_cash_flow": 934038199, "dividends_paid": 100917691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000000, "cost_of_revenue": 4304300000, "gross_profit": 3195700000, "ebit": 583100000, "ebitda": 901700000, "pretax_income": 465300000, "tax_provision": 103800000, "net_income": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228500000, "total_current_assets": 2549000000, "total_assets": 6956100000, "short_term_debt": 305700000, "long_term_debt": 1208500000, "total_debt": 2042800000, "total_liabilities": 4011000000, "total_equity": 2945100000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3139500000 }, "cash_flow": { "operating_cash_flow": 603100000, "capital_expenditure": 99000000, "free_cash_flow": 702100000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -58100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000000, "cost_of_revenue": 4304300000, "gross_profit": 3195700000, "ebit": 583100000, "ebitda": 901700000, "pretax_income": 465300000, "tax_provision": 103800000, "net_income": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228500000, "total_current_assets": 2549000000, "total_assets": 6956100000, "short_term_debt": 305700000, "long_term_debt": 1208500000, "total_debt": 2042800000, "total_liabilities": 4011000000, "total_equity": 2945100000, "shares_outstanding": 114067000, "goodwill_and_intangibles": 3139500000 }, "cash_flow": { "operating_cash_flow": 603100000, "capital_expenditure": 99000000, "free_cash_flow": 702100000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -58100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 171141133, "ebitda": 266186121, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 171141133, "ebitda": 266186121, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 171141133, "ebitda": 266186121, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 171141133, "ebitda": 266186121, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 171141133, "ebitda": 266186121, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2073043482, "cost_of_revenue": 1251626195, "gross_profit": 821417287, "ebit": 175051212, "ebitda": 270096200, "pretax_income": 146978853, "tax_provision": 35892516, "net_income": 111086336, "net_income_to_common": 111086336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358624391, "total_current_assets": 2877717614, "total_assets": 8065489631, "short_term_debt": 390707087, "long_term_debt": 1577300000, "total_debt": 2594688076, "total_liabilities": 4681366705, "total_equity": 3384122926, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3841602123 }, "cash_flow": { "operating_cash_flow": -2305943, "capital_expenditure": 21555561, "free_cash_flow": 19249618, "dividends_paid": 25766415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2114075762, "cost_of_revenue": 1325319071, "gross_profit": 788756691, "ebit": 152875314, "ebitda": 256290968, "pretax_income": 122000496, "tax_provision": 28177018, "net_income": 93823477, "net_income_to_common": 93823477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397775574, "total_current_assets": 2788525682, "total_assets": 7950415651, "short_term_debt": 433846155, "long_term_debt": 1527300000, "total_debt": 3129747380, "total_liabilities": 4712656363, "total_equity": 3237759287, "shares_outstanding": 114066995, "goodwill_and_intangibles": 3813189966 }, "cash_flow": { "operating_cash_flow": 312045496, "capital_expenditure": 22481663, "free_cash_flow": 334527159, "dividends_paid": 25679056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218300000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }