{ "ticker": { "uuid": "c31e3693-7ba9-4809-8dd5-41330b49ae59", "symbol": "DRO", "name": "DroneShield Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c31e3693-7ba9-4809-8dd5-41330b49ae59/", "api_url": "https://sharemaestro.com/factors/api/tickers/c31e3693-7ba9-4809-8dd5-41330b49ae59/" }, "ticker_metadata": { "id": 22933, "uuid": "c31e3693-7ba9-4809-8dd5-41330b49ae59", "symbol": "DRO", "name": "DroneShield Limited", "asset_type": "equity", "market_cap": 3129826560, "stock_exchange_id": 9, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "DroneShield Limited engages in the development, commercialization, and sale of counter-drone hardware and software technology in Australia, the United States, Europe, Asia, the United Kingdon, and internationally. It provides DroneSentry-C2, a command-and-control platform; DroneSentry-C2 Enterprise, a browser-based monitoring platform; DroneSentry-C2 Tactical, a rugged command-and-control solution; RfPatrol-Plugin, a mobile-first ATAK-CIV plugin; Access Portal that provides centralized access to mission-critical support and resources. The company also offers RfPatrol Mk2, a wearable solution providing true airspace awareness for military, law enforcement, and executive security personnel; DroneGun Mk4, an ultra-portable handheld countermeasure; Immediate Response Kit, a rapidly deployable counter-drone solution; and DroneGun Tactical, a portable threat long range and highly effective countermeasure. In addition, it provides DroneSentry-X Mk2, a software-defined detection and adaptive disruption system; and Expeditionary Fixed Site (EFS) Kit that transforms the DroneSentry-X Mk2 into a sensor and effector solution for wide area operations. Further, the company offers DroneSentry, an autonomous interoperable detection and countermeasure; and SentryCiv, a drone detection system that delivers 360-degree radio frequency (RF) situational awareness using its RFAI engine. It serves defence and intelligence agencies; airports, ports, prisons, data centres, and other critical infrastructure; utilities, such as power plants, electricity grids, and gas pipelines; intelligence and national security agencies; stadiums and other public event venues and organizers; and assets owners. The company sells its products through third party distributors, as well as direct relationships with various customers. DroneShield Limited was founded in 2014 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c31e3693-7ba9-4809-8dd5-41330b49ae59", "symbol": "DRO", "name": "DroneShield Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c31e3693-7ba9-4809-8dd5-41330b49ae59/", "api_url": "https://sharemaestro.com/factors/api/tickers/c31e3693-7ba9-4809-8dd5-41330b49ae59/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.01, "quality": 0.06, "momentum": 0.96, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 2612374527.62, "pe_ratio": 741.9411, "earnings_yield": null, "ebitda_to_ev": 0.0052, "shareholder_yield": -0.0002, "roe": 0.0105, "piotroski_f_score": 3, "momentum_12_1": 1.3495, "volatility_252d": 1.1383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.111111+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 2612374527.62, "market_cap_usd": 2612374527.62, "enterprise_value": 2417139527.62, "shares_outstanding": 913417667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 741.9411, "pb_ratio": 7.7607, "ptbv_ratio": 7.7607, "ps_ratio": 12.0638, "pcf_ratio": null, "pfcf_ratio": -175.5392, "ev_ebitda": 193.9452, "ev_ebit": null, "ev_sales": 11.1622, "ev_fcf": -162.4203, "earnings_yield": null, "fcf_yield": -0.0062, "price_to_sales": 12.0638, "price_to_book": 7.7607, "price_to_cashflow": null, "ebitda_to_ev": 0.0052, "sales_yield": 0.0896 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": null, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.6088, "operating_margin": -0.0675, "net_margin": 0.0163, "ebitda_margin": 0.0576, "fcf_margin": -0.0687, "roe": 0.0105, "roa": 0.0085, "roic": -0.0776, "roc_greenblatt": null, "asset_turnover": 0.5254, "cash_conversion": -4.2266, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.0297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -15.6652, "debt_to_assets": 0.0346, "interest_coverage": -23.0995, "current_ratio": 5.7786, "quick_ratio": 5.7786, "net_debt": -195235000, "local_beta": 3.2292, "volatility_252d": 1.1383, "volatility_60d": 2.6213, "max_drawdown_12m": -0.7303, "risk_adjusted_momentum": 1.1855 }, "growth": { "revenue_growth_1y": 2.7641, "revenue_growth_3y_cagr": 1.3444, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0315, "revenue_growth": 2.7641, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2121, "price_return_3m": -0.2973, "price_return_6m": 0.5013, "price_return_9m": -0.0561, "price_return_12m": 0.8511, "price_return_12m_ex1m": 1.3495, "momentum_6m": 0.5013, "momentum_12m": 0.8511, "momentum_12_1": 1.3495, "distance_from_52w_high": -0.5503, "distance_from_52w_low": 0.6824, "relative_strength": 0.8383 }, "raw_ttm": { "revenue_ttm": 216547000, "gross_profit_ttm": 131841000, "ebit_ttm": -14622000, "ebitda_ttm": 12463000, "net_income_ttm": 3521000, "eps_diluted_ttm": 0.0039, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30826000, "fcf_ttm": -14882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 598000, "interest_expense_ttm": 633000, "cash_and_equivalents": 209490000, "total_current_assets": 334886000, "total_current_liabilities": 57953000, "net_ppe": null, "total_assets": 412185000, "total_debt": 14255000, "total_equity": 336616000, "net_working_capital": 70703000, "book_value_per_share": 0.3685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3685 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 81, "rank_roe": 72, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 52, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12 }, "composites": { "value_composite": 99, "quality_composite": 94, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 44, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0245, "os_score": 0.14, "value_percentile": 0.01, "quality_percentile": 0.06, "momentum_percentile": 0.96, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9917, "ticker_id": 22933, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.111111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 2612374527.62, "market_cap_usd": 2612374527.62, "enterprise_value": 2417139527.62, "shares_outstanding": 913417667, "fx_rate_to_usd": null, "pe_ratio": 741.94107572, "pb_ratio": 7.76069625, "ptbv_ratio": 7.76069625, "ps_ratio": 12.06377612, "pcf_ratio": null, "pfcf_ratio": -175.5392103, "ev_ebitda": 193.94524012, "ev_ebit": null, "ev_sales": 11.16219355, "ev_fcf": -162.42034186, "earnings_yield": null, "fcf_yield": -0.00615686, "dividend_yield": 0, "buyback_yield": -0.00022891, "shareholder_yield": -0.00022891, "debt_paydown_yield": null, "total_yield": -0.00022891, "gross_margin": 0.60883319, "operating_margin": -0.06752345, "net_margin": 0.01625975, "ebitda_margin": 0.05755333, "fcf_margin": -0.06872411, "roe": 0.01045999, "roa": 0.00854228, "roic": -0.077567, "roc_greenblatt": null, "asset_turnover": 0.52536361, "cash_conversion": -4.22664016, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.6651689, "debt_to_assets": 0.03458399, "interest_coverage": -23.09952607, "current_ratio": 5.77857919, "quick_ratio": 5.77857919, "net_debt": -195235000, "revenue_growth_1y": 2.76413635, "revenue_growth_3y_cagr": 1.3443532, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03147772, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.029706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21212121, "price_return_3m": -0.2972973, "price_return_6m": 0.50131234, "price_return_9m": -0.05610561, "price_return_12m": 0.85113269, "price_return_12m_ex1m": 1.34951456, "distance_from_52w_high": -0.55031447, "distance_from_52w_low": 0.68235294, "relative_strength": 0.8382859, "local_beta": 3.2292, "volatility_252d": 1.13834, "volatility_60d": 2.621291, "max_drawdown_12m": -0.73034591, "revenue_ttm": 216547000, "gross_profit_ttm": 131841000, "ebit_ttm": -14622000, "ebitda_ttm": 12463000, "net_income_ttm": 3521000, "eps_diluted_ttm": 0.00385475, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30826000, "fcf_ttm": -14882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 598000, "interest_expense_ttm": 633000, "cash_and_equivalents": 209490000, "total_current_assets": 334886000, "total_current_liabilities": 57953000, "net_ppe": null, "total_assets": 412185000, "total_debt": 14255000, "total_equity": 336616000, "net_working_capital": 70703000, "book_value_per_share": 0.36852364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36852364, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 81, "rank_roe": 72, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 52, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12, "value_composite": 99, "quality_composite": 94, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 44, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.14, "value": 0.01, "quality": 0.06, "momentum": 0.96, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 741.9411, "earnings_yield": null, "shareholder_yield": -0.0002, "roe": 0.0105, "momentum_12_1": 1.3495, "complete_fields": { "id": 9917, "ticker_id": 22933, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.111111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 2612374527.62, "market_cap_usd": 2612374527.62, "enterprise_value": 2417139527.62, "shares_outstanding": 913417667, "fx_rate_to_usd": null, "pe_ratio": 741.94107572, "pb_ratio": 7.76069625, "ptbv_ratio": 7.76069625, "ps_ratio": 12.06377612, "pcf_ratio": null, "pfcf_ratio": -175.5392103, "ev_ebitda": 193.94524012, "ev_ebit": null, "ev_sales": 11.16219355, "ev_fcf": -162.42034186, "earnings_yield": null, "fcf_yield": -0.00615686, "dividend_yield": 0, "buyback_yield": -0.00022891, "shareholder_yield": -0.00022891, "debt_paydown_yield": null, "total_yield": -0.00022891, "gross_margin": 0.60883319, "operating_margin": -0.06752345, "net_margin": 0.01625975, "ebitda_margin": 0.05755333, "fcf_margin": -0.06872411, "roe": 0.01045999, "roa": 0.00854228, "roic": -0.077567, "roc_greenblatt": null, "asset_turnover": 0.52536361, "cash_conversion": -4.22664016, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.6651689, "debt_to_assets": 0.03458399, "interest_coverage": -23.09952607, "current_ratio": 5.77857919, "quick_ratio": 5.77857919, "net_debt": -195235000, "revenue_growth_1y": 2.76413635, "revenue_growth_3y_cagr": 1.3443532, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03147772, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.029706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21212121, "price_return_3m": -0.2972973, "price_return_6m": 0.50131234, "price_return_9m": -0.05610561, "price_return_12m": 0.85113269, "price_return_12m_ex1m": 1.34951456, "distance_from_52w_high": -0.55031447, "distance_from_52w_low": 0.68235294, "relative_strength": 0.8382859, "local_beta": 3.2292, "volatility_252d": 1.13834, "volatility_60d": 2.621291, "max_drawdown_12m": -0.73034591, "revenue_ttm": 216547000, "gross_profit_ttm": 131841000, "ebit_ttm": -14622000, "ebitda_ttm": 12463000, "net_income_ttm": 3521000, "eps_diluted_ttm": 0.00385475, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30826000, "fcf_ttm": -14882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 598000, "interest_expense_ttm": 633000, "cash_and_equivalents": 209490000, "total_current_assets": 334886000, "total_current_liabilities": 57953000, "net_ppe": null, "total_assets": 412185000, "total_debt": 14255000, "total_equity": 336616000, "net_working_capital": 70703000, "book_value_per_share": 0.36852364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36852364, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 81, "rank_roe": 72, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 52, "rank_fcf_margin": 78, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12, "value_composite": 99, "quality_composite": 94, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 44, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": 216547000, "cost_of_revenue": 84706000, "gross_profit": 131841000, "ebit": -14622000, "ebitda": 12463000, "pretax_income": null, "tax_provision": null, "net_income": 3521000, "net_income_to_common": 3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209490000, "total_current_assets": 334886000, "total_assets": 412185000, "short_term_debt": null, "long_term_debt": 10995000, "total_debt": 14255000, "total_liabilities": null, "total_equity": 336616000, "shares_outstanding": 913417667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30826000, "free_cash_flow": -14882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 598000, "net_debt_issued": null }, "complete_fields": { "id": 411592, "ticker_id": 22933, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12463000", "netIncome": "3521000", "grossProfit": "131841000", "totalRevenue": "216547000", "costOfRevenue": "84706000", "interestExpense": "633000", "operatingIncome": "-14622000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "45374000", "depreciationAndAmortization": "10579000" }, "balance": { "totalDebt": "14255000", "totalAssets": "412185000", "longTermDebt": "10995000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "913417667", "totalCurrentAssets": "334886000", "totalShareholderEquity": "336616000", "totalCurrentLiabilities": "57953000", "propertyPlantEquipmentNet": "39979000", "cashAndShortTermInvestments": "209490000" }, "cashflow": { "freeCashFlow": "-14882000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "598000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30826000" } }, "revenue": 216547000, "cost_of_revenue": 84706000, "gross_profit": 131841000, "research_and_development": 45374000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14622000, "depreciation_amortisation": 10579000, "ebitda": 12463000, "interest_expense": 633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3521000, "net_income_continuing_ops": null, "net_income_to_common": 3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334886000, "net_ppe": 39979000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 412185000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57953000, "long_term_debt": 10995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336616000, "shares_outstanding": 913417667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 598000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12463000", "netIncome": "3521000", "grossProfit": "131841000", "totalRevenue": "216547000", "costOfRevenue": "84706000", "interestExpense": "633000", "operatingIncome": "-14622000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "45374000", "depreciationAndAmortization": "10579000" }, "balance": { "totalDebt": "14255000", "totalAssets": "412185000", "longTermDebt": "10995000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "913417667", "totalCurrentAssets": "334886000", "totalShareholderEquity": "336616000", "totalCurrentLiabilities": "57953000", "propertyPlantEquipmentNet": "39979000", "cashAndShortTermInvestments": "209490000" }, "cashflow": { "freeCashFlow": "-14882000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "598000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30826000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": 57529000, "cost_of_revenue": 16284000, "gross_profit": 41245000, "ebit": -17119000, "ebitda": -2710000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62620000, "total_current_assets": 317901000, "total_assets": 355879000, "short_term_debt": null, "long_term_debt": 8734000, "total_debt": 9107000, "total_liabilities": null, "total_equity": 311587000, "shares_outstanding": 872115159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13011000, "free_cash_flow": -75208000, "dividends_paid": null, "share_repurchases": -12115000, "shares_issued": 244872000, "net_debt_issued": null }, "complete_fields": { "id": 411594, "ticker_id": 22933, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2710000", "netIncome": "-1320000", "grossProfit": "41245000", "totalRevenue": "57529000", "costOfRevenue": "16284000", "interestExpense": "459000", "operatingIncome": "-17119000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21815000", "depreciationAndAmortization": "3617000" }, "balance": { "totalDebt": "9107000", "totalAssets": "355879000", "longTermDebt": "8734000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "872115159", "totalCurrentAssets": "317901000", "totalShareholderEquity": "311587000", "totalCurrentLiabilities": "27833000", "propertyPlantEquipmentNet": "16654000", "cashAndShortTermInvestments": "62620000" }, "cashflow": { "freeCashFlow": "-75208000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "244872000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12115000", "capitalExpenditures": "-13011000" } }, "revenue": 57529000, "cost_of_revenue": 16284000, "gross_profit": 41245000, "research_and_development": 21815000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17119000, "depreciation_amortisation": 3617000, "ebitda": -2710000, "interest_expense": 459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1320000, "net_income_continuing_ops": null, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317901000, "net_ppe": 16654000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355879000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27833000, "long_term_debt": 8734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311587000, "shares_outstanding": 872115159, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12115000, "shares_issued": 244872000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2710000", "netIncome": "-1320000", "grossProfit": "41245000", "totalRevenue": "57529000", "costOfRevenue": "16284000", "interestExpense": "459000", "operatingIncome": "-17119000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21815000", "depreciationAndAmortization": "3617000" }, "balance": { "totalDebt": "9107000", "totalAssets": "355879000", "longTermDebt": "8734000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "872115159", "totalCurrentAssets": "317901000", "totalShareholderEquity": "311587000", "totalCurrentLiabilities": "27833000", "propertyPlantEquipmentNet": "16654000", "cashAndShortTermInvestments": "62620000" }, "cashflow": { "freeCashFlow": "-75208000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "244872000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12115000", "capitalExpenditures": "-13011000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": 54088928, "cost_of_revenue": 15137250, "gross_profit": 38951678, "ebit": 1041427, "ebitda": 2564272, "pretax_income": null, "tax_provision": null, "net_income": 9334387, "net_income_to_common": 9334387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56696346, "total_current_assets": 84644562, "total_assets": 97051905, "short_term_debt": null, "long_term_debt": 2173969, "total_debt": 2625404, "total_liabilities": null, "total_equity": 74511293, "shares_outstanding": 611453611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2926014, "free_cash_flow": 6556462, "dividends_paid": null, "share_repurchases": -2247081, "shares_issued": 41941563, "net_debt_issued": null }, "complete_fields": { "id": 411595, "ticker_id": 22933, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2564272", "netIncome": "9334387", "grossProfit": "38951678", "totalRevenue": "54088928", "costOfRevenue": "15137250", "interestExpense": null, "operatingIncome": "1041427", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11061821", "depreciationAndAmortization": "1522845" }, "balance": { "totalDebt": "2625404", "totalAssets": "97051905", "longTermDebt": "2173969", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "611453611", "totalCurrentAssets": "84644562", "totalShareholderEquity": "74511293", "totalCurrentLiabilities": "20225932", "propertyPlantEquipmentNet": "5893437", "cashAndShortTermInvestments": "56696346" }, "cashflow": { "freeCashFlow": "6556462", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41941563", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2247081", "capitalExpenditures": "-2926014" } }, "revenue": 54088928, "cost_of_revenue": 15137250, "gross_profit": 38951678, "research_and_development": 11061821, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041427, "depreciation_amortisation": 1522845, "ebitda": 2564272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9334387, "net_income_continuing_ops": null, "net_income_to_common": 9334387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56696346, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84644562, "net_ppe": 5893437, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97051905, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20225932, "long_term_debt": 2173969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2625404, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74511293, "shares_outstanding": 611453611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2926014, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2247081, "shares_issued": 41941563, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6556462, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2564272", "netIncome": "9334387", "grossProfit": "38951678", "totalRevenue": "54088928", "costOfRevenue": "15137250", "interestExpense": null, "operatingIncome": "1041427", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11061821", "depreciationAndAmortization": "1522845" }, "balance": { "totalDebt": "2625404", "totalAssets": "97051905", "longTermDebt": "2173969", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "611453611", "totalCurrentAssets": "84644562", "totalShareholderEquity": "74511293", "totalCurrentLiabilities": "20225932", "propertyPlantEquipmentNet": "5893437", "cashAndShortTermInvestments": "56696346" }, "cashflow": { "freeCashFlow": "6556462", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41941563", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2247081", "capitalExpenditures": "-2926014" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": 16806723, "cost_of_revenue": 4976034, "gross_profit": 11830689, "ebit": -4210601, "ebitda": -3280444, "pretax_income": null, "tax_provision": null, "net_income": -949301, "net_income_to_common": -949301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10143861, "total_current_assets": 22268925, "total_assets": 25207052, "short_term_debt": 70052, "long_term_debt": null, "total_debt": 596097, "total_liabilities": null, "total_equity": 18999403, "shares_outstanding": 429980471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -832175, "free_cash_flow": -2598120, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3700000, "net_debt_issued": null }, "complete_fields": { "id": 411596, "ticker_id": 22933, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3280444", "netIncome": "-949301", "grossProfit": "11830689", "totalRevenue": "16806723", "costOfRevenue": "4976034", "interestExpense": null, "operatingIncome": "-4210601", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6616104", "depreciationAndAmortization": "930157" }, "balance": { "totalDebt": "596097", "totalAssets": "25207052", "longTermDebt": null, "shortTermDebt": "70052", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429980471", "totalCurrentAssets": "22268925", "totalShareholderEquity": "18999403", "totalCurrentLiabilities": "6142889", "propertyPlantEquipmentNet": "2895227", "cashAndShortTermInvestments": "10143861" }, "cashflow": { "freeCashFlow": "-2598120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3700000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-832175" } }, "revenue": 16806723, "cost_of_revenue": 4976034, "gross_profit": 11830689, "research_and_development": 6616104, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4210601, "depreciation_amortisation": 930157, "ebitda": -3280444, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -949301, "net_income_continuing_ops": null, "net_income_to_common": -949301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10143861, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22268925, "net_ppe": 2895227, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25207052, "short_term_debt": 70052, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6142889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 596097, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18999403, "shares_outstanding": 429980471, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -832175, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2598120, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3280444", "netIncome": "-949301", "grossProfit": "11830689", "totalRevenue": "16806723", "costOfRevenue": "4976034", "interestExpense": null, "operatingIncome": "-4210601", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6616104", "depreciationAndAmortization": "930157" }, "balance": { "totalDebt": "596097", "totalAssets": "25207052", "longTermDebt": null, "shortTermDebt": "70052", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429980471", "totalCurrentAssets": "22268925", "totalShareholderEquity": "18999403", "totalCurrentLiabilities": "6142889", "propertyPlantEquipmentNet": "2895227", "cashAndShortTermInvestments": "10143861" }, "cashflow": { "freeCashFlow": "-2598120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3700000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-832175" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 56584, "long_term_debt": 38802, "total_debt": 95386, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411597, "ticker_id": 22933, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38802", "shortTermDebt": "56584", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 56584, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 38802, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38802", "shortTermDebt": "56584", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209490000, "total_current_assets": 334886000, "total_assets": 412185000, "short_term_debt": 3260000, "long_term_debt": 10995000, "total_debt": 14255000, "total_liabilities": null, "total_equity": 336616000, "shares_outstanding": 913417667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411591, "ticker_id": 22933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14255000", "totalAssets": "412185000", "longTermDebt": "10995000", "shortTermDebt": "3260000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "913417667", "totalCurrentAssets": "334886000", "totalShareholderEquity": "336616000", "totalCurrentLiabilities": "57953000", "propertyPlantEquipmentNet": "39979000", "cashAndShortTermInvestments": "209490000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334886000, "net_ppe": 39979000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 412185000, "short_term_debt": 3260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57953000, "long_term_debt": 10995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336616000, "shares_outstanding": 913417667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14255000", "totalAssets": "412185000", "longTermDebt": "10995000", "shortTermDebt": "3260000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "913417667", "totalCurrentAssets": "334886000", "totalShareholderEquity": "336616000", "totalCurrentLiabilities": "57953000", "propertyPlantEquipmentNet": "39979000", "cashAndShortTermInvestments": "209490000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62620000, "total_current_assets": 317901000, "total_assets": 355879000, "short_term_debt": 373000, "long_term_debt": 8734000, "total_debt": 9107000, "total_liabilities": null, "total_equity": 311587000, "shares_outstanding": 872115159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411593, "ticker_id": 22933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:59.083200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9107000", "totalAssets": "355879000", "longTermDebt": "8734000", "shortTermDebt": "373000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "872115159", "totalCurrentAssets": "317901000", "totalShareholderEquity": "311587000", "totalCurrentLiabilities": "27833000", "propertyPlantEquipmentNet": "16654000", "cashAndShortTermInvestments": "62620000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317901000, "net_ppe": 16654000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355879000, "short_term_debt": 373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27833000, "long_term_debt": 8734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311587000, "shares_outstanding": 872115159, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9107000", "totalAssets": "355879000", "longTermDebt": "8734000", "shortTermDebt": "373000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "872115159", "totalCurrentAssets": "317901000", "totalShareholderEquity": "311587000", "totalCurrentLiabilities": "27833000", "propertyPlantEquipmentNet": "16654000", "cashAndShortTermInvestments": "62620000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }