{ "ticker": { "uuid": "c320d1ef-a7c8-4845-b1e2-f454acafe0dd", "symbol": "TBBK", "name": "The Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c320d1ef-a7c8-4845-b1e2-f454acafe0dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c320d1ef-a7c8-4845-b1e2-f454acafe0dd/" }, "ticker_metadata": { "id": 8474, "uuid": "c320d1ef-a7c8-4845-b1e2-f454acafe0dd", "symbol": "TBBK", "name": "The Bancorp Inc", "asset_type": "equity", "market_cap": 2312793000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "The Bancorp, Inc. is the financial holding company of The Bancorp Bank offering banking products and services in the United States. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c320d1ef-a7c8-4845-b1e2-f454acafe0dd", "symbol": "TBBK", "name": "The Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c320d1ef-a7c8-4845-b1e2-f454acafe0dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c320d1ef-a7c8-4845-b1e2-f454acafe0dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.73, "quality": 0.85, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 54.11, "market_cap": 2304805926.64, "pe_ratio": 9.9728, "earnings_yield": 0.1003, "ebitda_to_ev": 0.1054, "shareholder_yield": 0, "roe": 0.3316, "piotroski_f_score": 5, "momentum_12_1": 0.092, "volatility_252d": 0.3903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.692685+00:00", "batch_id": "" }, "size": { "price_close": 54.11, "market_cap": 2304805926.64, "market_cap_usd": 2304805926.64, "enterprise_value": 2930969926.64, "shares_outstanding": 42594824, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9728, "pb_ratio": 3.307, "ptbv_ratio": 3.3111, "ps_ratio": 2.9591, "pcf_ratio": 10.5847, "pfcf_ratio": 10.1399, "ev_ebitda": 9.4919, "ev_ebit": 9.5624, "ev_sales": 3.7631, "ev_fcf": 12.8947, "earnings_yield": 0.1003, "fcf_yield": 0.0776, "price_to_sales": 2.9591, "price_to_book": 3.307, "price_to_cashflow": 10.5847, "ebitda_to_ev": 0.1054, "sales_yield": 0.2657 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6838, "operating_margin": 0.3935, "net_margin": 0.2967, "ebitda_margin": 0.3965, "fcf_margin": 0.2918, "roe": 0.3316, "roa": 0.0233, "roic": 0.1747, "roc_greenblatt": null, "asset_turnover": 0.0787, "cash_conversion": 0.9835, "accruals_ratio": 0.0013, "sbc_to_revenue": 0.0254, "piotroski_f_score": 5, "altman_z_score": -0.524, "earnings_stability_5y": 0.0517, "revenue_stability_5y": 0.3976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0538, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.203, "net_debt_to_ebitda": 2.0278, "debt_to_assets": 0.07, "interest_coverage": 2.2238, "current_ratio": 0.0155, "quick_ratio": 0.0155, "net_debt": 626164000, "local_beta": 0.0012, "volatility_252d": 0.3903, "volatility_60d": 0.8273, "max_drawdown_12m": -0.3462, "risk_adjusted_momentum": 0.2356 }, "growth": { "revenue_growth_1y": 0.029, "revenue_growth_3y_cagr": 0.1859, "revenue_growth_5y_cagr": 0.1851, "eps_growth_1y": 0.0588, "eps_growth_3y_cagr": 0.2057, "eps_growth_5y_cagr": 0.233, "fcf_growth_1y": -0.2244, "book_value_growth_1y": -0.0459, "revenue_growth": 0.029, "earnings_growth": 0.0588 }, "momentum": { "price_return_1m": -0.0507, "price_return_3m": 0.0275, "price_return_6m": -0.18, "price_return_9m": -0.2861, "price_return_12m": 0.0366, "price_return_12m_ex1m": 0.092, "momentum_6m": -0.18, "momentum_12m": 0.0366, "momentum_12_1": 0.092, "distance_from_52w_high": -0.3128, "distance_from_52w_low": 0.0694, "relative_strength": -0.1214 }, "raw_ttm": { "revenue_ttm": 778877000, "gross_profit_ttm": 532583000, "ebit_ttm": 306511000, "ebitda_ttm": 308788000, "net_income_ttm": 231109000, "eps_diluted_ttm": 5.4258, "operating_cash_flow_ttm": 217749000, "capital_expenditure_ttm": 9552000, "fcf_ttm": 227301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137829000, "cash_and_equivalents": 67183000, "total_current_assets": 130455000, "total_current_liabilities": 8430025000, "net_ppe": null, "total_assets": 9898764000, "total_debt": 693347000, "total_equity": 696950000, "net_working_capital": -7896753000, "book_value_per_share": 16.3623, "retained_earnings": 1067437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696094000, "tangible_book_per_share": 16.3422 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64 }, "composites": { "value_composite": 27, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 87, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7877, "os_score": 0.79, "value_percentile": 0.73, "quality_percentile": 0.85, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2975, "ticker_id": 8474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.692685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.11, "market_cap": 2304805926.64, "market_cap_usd": 2304805926.64, "enterprise_value": 2930969926.64, "shares_outstanding": 42594824, "fx_rate_to_usd": null, "pe_ratio": 9.97280905, "pb_ratio": 3.30698892, "ptbv_ratio": 3.31105559, "ps_ratio": 2.9591398, "pcf_ratio": 10.58469121, "pfcf_ratio": 10.13988468, "ev_ebitda": 9.49185178, "ev_ebit": 9.56236457, "ev_sales": 3.76307161, "ev_fcf": 12.89466358, "earnings_yield": 0.10027265, "fcf_yield": 0.07755146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68378319, "operating_margin": 0.3935294, "net_margin": 0.29672079, "ebitda_margin": 0.39645284, "fcf_margin": 0.2918317, "roe": 0.33160055, "roa": 0.02334726, "roic": 0.17467051, "roc_greenblatt": null, "asset_turnover": 0.07868427, "cash_conversion": 0.98352293, "accruals_ratio": 0.00134966, "sbc_to_revenue": 0.02538013, "debt_to_equity": 13.20297582, "net_debt_to_ebitda": 2.02781196, "debt_to_assets": 0.0700438, "interest_coverage": 2.22384984, "current_ratio": 0.01547504, "quick_ratio": 0.01547504, "net_debt": 626164000, "revenue_growth_1y": 0.02902466, "revenue_growth_3y_cagr": 0.18591781, "revenue_growth_5y_cagr": 0.18507655, "eps_growth_1y": 0.05875373, "eps_growth_3y_cagr": 0.20567062, "eps_growth_5y_cagr": 0.23298821, "fcf_growth_1y": -0.22435838, "book_value_growth_1y": -0.04586151, "piotroski_f_score": 5, "altman_z_score": -0.52401341, "earnings_stability_5y": 0.051677, "revenue_stability_5y": 0.397553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05070175, "price_return_3m": 0.02753513, "price_return_6m": -0.18002728, "price_return_9m": -0.28614776, "price_return_12m": 0.03659004, "price_return_12m_ex1m": 0.09195402, "distance_from_52w_high": -0.31280163, "distance_from_52w_low": 0.06936759, "relative_strength": -0.12135101, "local_beta": 0.0012, "volatility_252d": 0.390323, "volatility_60d": 0.82726, "max_drawdown_12m": -0.34620269, "revenue_ttm": 778877000, "gross_profit_ttm": 532583000, "ebit_ttm": 306511000, "ebitda_ttm": 308788000, "net_income_ttm": 231109000, "eps_diluted_ttm": 5.42575314, "operating_cash_flow_ttm": 217749000, "capital_expenditure_ttm": 9552000, "fcf_ttm": 227301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137829000, "cash_and_equivalents": 67183000, "total_current_assets": 130455000, "total_current_liabilities": 8430025000, "net_ppe": null, "total_assets": 9898764000, "total_debt": 693347000, "total_equity": 696950000, "net_working_capital": -7896753000, "book_value_per_share": 16.3623167, "retained_earnings": 1067437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696094000, "tangible_book_per_share": 16.34222036, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64, "value_composite": 27, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 87, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.11, "os": 0.79, "value": 0.73, "quality": 0.85, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.9728, "earnings_yield": 0.1003, "shareholder_yield": 0, "roe": 0.3316, "momentum_12_1": 0.092, "complete_fields": { "id": 2975, "ticker_id": 8474, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.692685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.11, "market_cap": 2304805926.64, "market_cap_usd": 2304805926.64, "enterprise_value": 2930969926.64, "shares_outstanding": 42594824, "fx_rate_to_usd": null, "pe_ratio": 9.97280905, "pb_ratio": 3.30698892, "ptbv_ratio": 3.31105559, "ps_ratio": 2.9591398, "pcf_ratio": 10.58469121, "pfcf_ratio": 10.13988468, "ev_ebitda": 9.49185178, "ev_ebit": 9.56236457, "ev_sales": 3.76307161, "ev_fcf": 12.89466358, "earnings_yield": 0.10027265, "fcf_yield": 0.07755146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68378319, "operating_margin": 0.3935294, "net_margin": 0.29672079, "ebitda_margin": 0.39645284, "fcf_margin": 0.2918317, "roe": 0.33160055, "roa": 0.02334726, "roic": 0.17467051, "roc_greenblatt": null, "asset_turnover": 0.07868427, "cash_conversion": 0.98352293, "accruals_ratio": 0.00134966, "sbc_to_revenue": 0.02538013, "debt_to_equity": 13.20297582, "net_debt_to_ebitda": 2.02781196, "debt_to_assets": 0.0700438, "interest_coverage": 2.22384984, "current_ratio": 0.01547504, "quick_ratio": 0.01547504, "net_debt": 626164000, "revenue_growth_1y": 0.02902466, "revenue_growth_3y_cagr": 0.18591781, "revenue_growth_5y_cagr": 0.18507655, "eps_growth_1y": 0.05875373, "eps_growth_3y_cagr": 0.20567062, "eps_growth_5y_cagr": 0.23298821, "fcf_growth_1y": -0.22435838, "book_value_growth_1y": -0.04586151, "piotroski_f_score": 5, "altman_z_score": -0.52401341, "earnings_stability_5y": 0.051677, "revenue_stability_5y": 0.397553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05070175, "price_return_3m": 0.02753513, "price_return_6m": -0.18002728, "price_return_9m": -0.28614776, "price_return_12m": 0.03659004, "price_return_12m_ex1m": 0.09195402, "distance_from_52w_high": -0.31280163, "distance_from_52w_low": 0.06936759, "relative_strength": -0.12135101, "local_beta": 0.0012, "volatility_252d": 0.390323, "volatility_60d": 0.82726, "max_drawdown_12m": -0.34620269, "revenue_ttm": 778877000, "gross_profit_ttm": 532583000, "ebit_ttm": 306511000, "ebitda_ttm": 308788000, "net_income_ttm": 231109000, "eps_diluted_ttm": 5.42575314, "operating_cash_flow_ttm": 217749000, "capital_expenditure_ttm": 9552000, "fcf_ttm": 227301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137829000, "cash_and_equivalents": 67183000, "total_current_assets": 130455000, "total_current_liabilities": 8430025000, "net_ppe": null, "total_assets": 9898764000, "total_debt": 693347000, "total_equity": 696950000, "net_working_capital": -7896753000, "book_value_per_share": 16.3623167, "retained_earnings": 1067437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696094000, "tangible_book_per_share": 16.34222036, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64, "value_composite": 27, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 32, "yield_composite": 87, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 690464000, "cost_of_revenue": 177693000, "gross_profit": 512771000, "ebit": 303037000, "ebitda": 303037000, "pretax_income": 303037000, "tax_provision": 74824000, "net_income": 228213000, "net_income_to_common": 228213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112649000, "total_current_assets": 175611000, "total_assets": 9352425000, "short_term_debt": 199000000, "long_term_debt": 223366000, "total_debt": 422366000, "total_liabilities": 8662629000, "total_equity": 689796000, "shares_outstanding": 46421672, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 265009000, "capital_expenditure": 7090000, "free_cash_flow": 272099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180608, "ticker_id": 8474, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "303037000", "netIncome": "228213000", "grossProfit": "512771000", "depreciation": "None", "totalRevenue": "690464000", "costOfRevenue": "177693000", "interestIncome": "551369000", "incomeBeforeTax": "303037000", "interestExpense": "175858000", "operatingIncome": "303037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74824000", "reportedCurrency": "USD", "netInterestIncome": "375511000", "nonInterestIncome": "None", "operatingExpenses": "209734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "142554000", "netIncomeFromContinuingOperations": "228213000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "9352425000", "longTermDebt": "223366000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "1007368000", "totalLiabilities": "8662629000", "otherCurrentAssets": "None", "totalCurrentAssets": "175611000", "currentLongTermDebt": "None", "longTermInvestments": "1671750000", "shortTermInvestments": "19872000", "currentNetReceivables": "43090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223366000", "totalShareholderEquity": "689796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8165496000", "totalCurrentLiabilities": "8165496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497133000", "cashAndShortTermInvestments": "112649000", "commonStockSharesOutstanding": "46421672", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "112649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265009000", "capitalExpenditures": "7090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341702000", "cashflowFromInvestment": "-1064185000", "stockBasedCompensation": "19604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690464000, "cost_of_revenue": 177693000, "gross_profit": 512771000, "research_and_development": null, "selling_general_admin": 142554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303037000, "depreciation_amortisation": null, "ebitda": 303037000, "interest_expense": 175858000, "interest_income": null, "other_non_operating": null, "pretax_income": 303037000, "tax_provision": 74824000, "effective_tax_rate": null, "net_income": 228213000, "net_income_continuing_ops": 228213000, "net_income_to_common": 228213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112649000, "short_term_investments": 19872000, "net_receivables": 43090000, "inventory": null, "other_current_assets": null, "total_current_assets": 175611000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 593000, "goodwill_and_intangibles": 856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9176814000, "total_assets": 9352425000, "short_term_debt": 199000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8165496000, "long_term_debt": 223366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497133000, "total_liabilities": 8662629000, "total_debt": 422366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007368000, "total_equity": 689796000, "shares_outstanding": 46421672, "operating_cash_flow": 265009000, "stock_based_compensation": 19604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341702000, "free_cash_flow": 272099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "303037000", "netIncome": "228213000", "grossProfit": "512771000", "depreciation": "None", "totalRevenue": "690464000", "costOfRevenue": "177693000", "interestIncome": "551369000", "incomeBeforeTax": "303037000", "interestExpense": "175858000", "operatingIncome": "303037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74824000", "reportedCurrency": "USD", "netInterestIncome": "375511000", "nonInterestIncome": "None", "operatingExpenses": "209734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "142554000", "netIncomeFromContinuingOperations": "228213000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "9352425000", "longTermDebt": "223366000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "1007368000", "totalLiabilities": "8662629000", "otherCurrentAssets": "None", "totalCurrentAssets": "175611000", "currentLongTermDebt": "None", "longTermInvestments": "1671750000", "shortTermInvestments": "19872000", "currentNetReceivables": "43090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223366000", "totalShareholderEquity": "689796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8165496000", "totalCurrentLiabilities": "8165496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497133000", "cashAndShortTermInvestments": "112649000", "commonStockSharesOutstanding": "46421672", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "112649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265009000", "capitalExpenditures": "7090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341702000", "cashflowFromInvestment": "-1064185000", "stockBasedCompensation": "19604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 710106000, "cost_of_revenue": 214725000, "gross_profit": 495381000, "ebit": 292156000, "ebitda": 296311000, "pretax_income": 292156000, "tax_provision": 74616000, "net_income": 217540000, "net_income_to_common": 217540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570123000, "total_current_assets": 1363039000, "total_assets": 8727543000, "short_term_debt": null, "long_term_debt": 123696000, "total_debt": 123696000, "total_liabilities": 7937760000, "total_equity": 789783000, "shares_outstanding": 50713000, "goodwill_and_intangibles": 1254000 }, "cash_flow": { "operating_cash_flow": 227653000, "capital_expenditure": 4974000, "free_cash_flow": 232627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180613, "ticker_id": 8474, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292156000", "ebitda": "296311000", "netIncome": "217540000", "grossProfit": "495381000", "depreciation": "None", "totalRevenue": "710106000", "costOfRevenue": "214725000", "interestIncome": "551592000", "incomeBeforeTax": "292156000", "interestExpense": "175351000", "operatingIncome": "292156000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74616000", "reportedCurrency": "USD", "netInterestIncome": "376241000", "nonInterestIncome": "None", "operatingExpenses": "203225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155000", "sellingGeneralAndAdministrative": "147117000", "netIncomeFromContinuingOperations": "217540000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "47713000", "currentDebt": "None", "investments": "None", "totalAssets": "8727543000", "longTermDebt": "123696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "779155000", "totalLiabilities": "7937760000", "otherCurrentAssets": "None", "totalCurrentAssets": "1363039000", "currentLongTermDebt": "None", "longTermInvestments": "1502860000", "shortTermInvestments": "50650000", "currentNetReceivables": "742266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7364504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123696000", "totalShareholderEquity": "789783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7746046000", "totalCurrentLiabilities": "7746046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191714000", "cashAndShortTermInvestments": "570123000", "commonStockSharesOutstanding": "50713000", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "570123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227653000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812742000", "cashflowFromInvestment": "-1508362000", "stockBasedCompensation": "14983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710106000, "cost_of_revenue": 214725000, "gross_profit": 495381000, "research_and_development": null, "selling_general_admin": 147117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292156000, "depreciation_amortisation": 4155000, "ebitda": 296311000, "interest_expense": 175351000, "interest_income": null, "other_non_operating": null, "pretax_income": 292156000, "tax_provision": 74616000, "effective_tax_rate": null, "net_income": 217540000, "net_income_continuing_ops": 217540000, "net_income_to_common": 217540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570123000, "short_term_investments": 50650000, "net_receivables": 742266000, "inventory": null, "other_current_assets": null, "total_current_assets": 1363039000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 991000, "goodwill_and_intangibles": 1254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7364504000, "total_assets": 8727543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7746046000, "long_term_debt": 123696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191714000, "total_liabilities": 7937760000, "total_debt": 123696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 779155000, "total_equity": 789783000, "shares_outstanding": 50713000, "operating_cash_flow": 227653000, "stock_based_compensation": 14983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 812742000, "free_cash_flow": 232627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292156000", "ebitda": "296311000", "netIncome": "217540000", "grossProfit": "495381000", "depreciation": "None", "totalRevenue": "710106000", "costOfRevenue": "214725000", "interestIncome": "551592000", "incomeBeforeTax": "292156000", "interestExpense": "175351000", "operatingIncome": "292156000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74616000", "reportedCurrency": "USD", "netInterestIncome": "376241000", "nonInterestIncome": "None", "operatingExpenses": "203225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155000", "sellingGeneralAndAdministrative": "147117000", "netIncomeFromContinuingOperations": "217540000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "47713000", "currentDebt": "None", "investments": "None", "totalAssets": "8727543000", "longTermDebt": "123696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "779155000", "totalLiabilities": "7937760000", "otherCurrentAssets": "None", "totalCurrentAssets": "1363039000", "currentLongTermDebt": "None", "longTermInvestments": "1502860000", "shortTermInvestments": "50650000", "currentNetReceivables": "742266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7364504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123696000", "totalShareholderEquity": "789783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7746046000", "totalCurrentLiabilities": "7746046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191714000", "cashAndShortTermInvestments": "570123000", "commonStockSharesOutstanding": "50713000", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "570123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227653000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812742000", "cashflowFromInvestment": "-1508362000", "stockBasedCompensation": "14983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 611601000, "cost_of_revenue": 163785000, "gross_profit": 447816000, "ebit": 256774000, "ebitda": 259848000, "pretax_income": 256774000, "tax_provision": 64478000, "net_income": 192296000, "net_income_to_common": 192296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038090000, "total_current_assets": 2508815000, "total_assets": 7705695000, "short_term_debt": 42000, "long_term_debt": 147821000, "total_debt": 147863000, "total_liabilities": 6898414000, "total_equity": 807281000, "shares_outstanding": 55053000, "goodwill_and_intangibles": 1651000 }, "cash_flow": { "operating_cash_flow": 186718000, "capital_expenditure": 12689000, "free_cash_flow": 199407000, "dividends_paid": 3273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180618, "ticker_id": 8474, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256774000", "ebitda": "259848000", "netIncome": "192296000", "grossProfit": "447816000", "depreciation": "None", "totalRevenue": "611601000", "costOfRevenue": "163785000", "interestIncome": "484344000", "incomeBeforeTax": "256774000", "interestExpense": "155455000", "operatingIncome": "256774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64478000", "reportedCurrency": "USD", "netInterestIncome": "338653000", "nonInterestIncome": "None", "operatingExpenses": "191042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3074000", "sellingGeneralAndAdministrative": "135131000", "netIncomeFromContinuingOperations": "188509000" }, "balance": { "goodwill": "263000", "inventory": "1000556000", "commonStock": "53203000", "currentDebt": "None", "investments": "None", "totalAssets": "7705695000", "longTermDebt": "147821000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "561615000", "totalLiabilities": "6898414000", "otherCurrentAssets": "1092573000", "totalCurrentAssets": "2508815000", "currentLongTermDebt": "None", "longTermInvestments": "747534000", "shortTermInvestments": "747534000", "currentNetReceivables": "723191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196880000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147821000", "totalShareholderEquity": "807281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6680910000", "totalCurrentLiabilities": "6680952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217462000", "cashAndShortTermInvestments": "1038090000", "commonStockSharesOutstanding": "55053000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "1038090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192296000", "profitLoss": "None", "dividendPayout": "3273000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186718000", "capitalExpenditures": "12689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452371000", "cashflowFromInvestment": "415554000", "stockBasedCompensation": "11392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611601000, "cost_of_revenue": 163785000, "gross_profit": 447816000, "research_and_development": null, "selling_general_admin": 135131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256774000, "depreciation_amortisation": 3074000, "ebitda": 259848000, "interest_expense": 155455000, "interest_income": null, "other_non_operating": null, "pretax_income": 256774000, "tax_provision": 64478000, "effective_tax_rate": null, "net_income": 192296000, "net_income_continuing_ops": 188509000, "net_income_to_common": 192296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038090000, "short_term_investments": 747534000, "net_receivables": 723191000, "inventory": 1000556000, "other_current_assets": null, "total_current_assets": 2508815000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1388000, "goodwill_and_intangibles": 1651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5196880000, "total_assets": 7705695000, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6680952000, "long_term_debt": 147821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217462000, "total_liabilities": 6898414000, "total_debt": 147863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561615000, "total_equity": 807281000, "shares_outstanding": 55053000, "operating_cash_flow": 186718000, "stock_based_compensation": 11392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 415554000, "dividends_paid": 3273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452371000, "free_cash_flow": 199407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256774000", "ebitda": "259848000", "netIncome": "192296000", "grossProfit": "447816000", "depreciation": "None", "totalRevenue": "611601000", "costOfRevenue": "163785000", "interestIncome": "484344000", "incomeBeforeTax": "256774000", "interestExpense": "155455000", "operatingIncome": "256774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64478000", "reportedCurrency": "USD", "netInterestIncome": "338653000", "nonInterestIncome": "None", "operatingExpenses": "191042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3074000", "sellingGeneralAndAdministrative": "135131000", "netIncomeFromContinuingOperations": "188509000" }, "balance": { "goodwill": "263000", "inventory": "1000556000", "commonStock": "53203000", "currentDebt": "None", "investments": "None", "totalAssets": "7705695000", "longTermDebt": "147821000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "561615000", "totalLiabilities": "6898414000", "otherCurrentAssets": "1092573000", "totalCurrentAssets": "2508815000", "currentLongTermDebt": "None", "longTermInvestments": "747534000", "shortTermInvestments": "747534000", "currentNetReceivables": "723191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196880000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147821000", "totalShareholderEquity": "807281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6680910000", "totalCurrentLiabilities": "6680952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217462000", "cashAndShortTermInvestments": "1038090000", "commonStockSharesOutstanding": "55053000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "1038090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192296000", "profitLoss": "None", "dividendPayout": "3273000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186718000", "capitalExpenditures": "12689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452371000", "cashflowFromInvestment": "415554000", "stockBasedCompensation": "11392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 413978000, "cost_of_revenue": 66562000, "gross_profit": 347416000, "ebit": 178312000, "ebitda": 181214000, "pretax_income": 177914000, "tax_provision": 47701000, "net_income": 130213000, "net_income_to_common": 130213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888189000, "total_current_assets": 822084000, "total_assets": 7903000000, "short_term_debt": 42000, "long_term_debt": 122479000, "total_debt": 122521000, "total_liabilities": 7208969000, "total_equity": 694031000, "shares_outstanding": 58411222, "goodwill_and_intangibles": 2049000 }, "cash_flow": { "operating_cash_flow": 119615000, "capital_expenditure": 5134000, "free_cash_flow": 124749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180623, "ticker_id": 8474, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178312000", "ebitda": "181214000", "netIncome": "130213000", "grossProfit": "347416000", "depreciation": "None", "totalRevenue": "413978000", "costOfRevenue": "66562000", "interestIncome": "308371000", "incomeBeforeTax": "177914000", "interestExpense": "59530000", "operatingIncome": "177914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47701000", "reportedCurrency": "USD", "netInterestIncome": "248841000", "nonInterestIncome": "None", "operatingExpenses": "169502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000", "sellingGeneralAndAdministrative": "118857000", "netIncomeFromContinuingOperations": "130213000" }, "balance": { "goodwill": "263000", "inventory": "21210000", "commonStock": "55690000", "currentDebt": "None", "investments": "None", "totalAssets": "7903000000", "longTermDebt": "122479000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "369319000", "totalLiabilities": "7208969000", "otherCurrentAssets": "-1496286000", "totalCurrentAssets": "822084000", "currentLongTermDebt": "0", "longTermInvestments": "766016000", "shortTermInvestments": "766016000", "currentNetReceivables": "664165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40153000", "currentAccountsPayable": "7030113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18401000", "shortLongTermDebtTotal": "122479000", "totalShareholderEquity": "694031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6559617000", "totalCurrentLiabilities": "7030155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10028000", "cashAndShortTermInvestments": "888189000", "commonStockSharesOutstanding": "58411222", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "888189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119615000", "capitalExpenditures": "5134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993522000", "cashflowFromInvestment": "-826732000", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413978000, "cost_of_revenue": 66562000, "gross_profit": 347416000, "research_and_development": null, "selling_general_admin": 118857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178312000, "depreciation_amortisation": 2902000, "ebitda": 181214000, "interest_expense": 59530000, "interest_income": null, "other_non_operating": null, "pretax_income": 177914000, "tax_provision": 47701000, "effective_tax_rate": null, "net_income": 130213000, "net_income_continuing_ops": 130213000, "net_income_to_common": 130213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888189000, "short_term_investments": 766016000, "net_receivables": 664165000, "inventory": 21210000, "other_current_assets": null, "total_current_assets": 822084000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1786000, "goodwill_and_intangibles": 2049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40153000, "total_assets": 7903000000, "short_term_debt": 42000, "accounts_payable": 7030113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7030155000, "long_term_debt": 122479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10028000, "total_liabilities": 7208969000, "total_debt": 122521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369319000, "total_equity": 694031000, "shares_outstanding": 58411222, "operating_cash_flow": 119615000, "stock_based_compensation": 7592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 993522000, "free_cash_flow": 124749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178312000", "ebitda": "181214000", "netIncome": "130213000", "grossProfit": "347416000", "depreciation": "None", "totalRevenue": "413978000", "costOfRevenue": "66562000", "interestIncome": "308371000", "incomeBeforeTax": "177914000", "interestExpense": "59530000", "operatingIncome": "177914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47701000", "reportedCurrency": "USD", "netInterestIncome": "248841000", "nonInterestIncome": "None", "operatingExpenses": "169502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000", "sellingGeneralAndAdministrative": "118857000", "netIncomeFromContinuingOperations": "130213000" }, "balance": { "goodwill": "263000", "inventory": "21210000", "commonStock": "55690000", "currentDebt": "None", "investments": "None", "totalAssets": "7903000000", "longTermDebt": "122479000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "369319000", "totalLiabilities": "7208969000", "otherCurrentAssets": "-1496286000", "totalCurrentAssets": "822084000", "currentLongTermDebt": "0", "longTermInvestments": "766016000", "shortTermInvestments": "766016000", "currentNetReceivables": "664165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40153000", "currentAccountsPayable": "7030113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18401000", "shortLongTermDebtTotal": "122479000", "totalShareholderEquity": "694031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6559617000", "totalCurrentLiabilities": "7030155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10028000", "cashAndShortTermInvestments": "888189000", "commonStockSharesOutstanding": "58411222", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "888189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119615000", "capitalExpenditures": "5134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993522000", "cashflowFromInvestment": "-826732000", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 326864000, "cost_of_revenue": 14349000, "gross_profit": 312515000, "ebit": 144165000, "ebitda": 147466000, "pretax_income": 144165000, "tax_provision": 33724000, "net_income": 110653000, "net_income_to_common": 110653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601784000, "total_current_assets": 2104376000, "total_assets": 6843239000, "short_term_debt": 42000, "long_term_debt": 151604000, "total_debt": 151646000, "total_liabilities": 151604000, "total_equity": 6691635000, "shares_outstanding": 58830437, "goodwill_and_intangibles": 2447000 }, "cash_flow": { "operating_cash_flow": 83892000, "capital_expenditure": 1549000, "free_cash_flow": 85441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180628, "ticker_id": 8474, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144165000", "ebitda": "147466000", "netIncome": "110653000", "grossProfit": "312515000", "depreciation": "None", "totalRevenue": "326864000", "costOfRevenue": "14349000", "interestIncome": "210876000", "incomeBeforeTax": "144165000", "interestExpense": "11239000", "operatingIncome": "144165000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33724000", "reportedCurrency": "USD", "netInterestIncome": "210876000", "nonInterestIncome": "None", "operatingExpenses": "168350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "120496000", "netIncomeFromContinuingOperations": "110441000" }, "balance": { "goodwill": "263000", "inventory": "1530000", "commonStock": "57371000", "currentDebt": "None", "investments": "None", "totalAssets": "6843239000", "longTermDebt": "151604000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2184000", "reportedCurrency": "USD", "retainedEarnings": "239106000", "totalLiabilities": "151604000", "otherCurrentAssets": "3766551000", "totalCurrentAssets": "2104376000", "currentLongTermDebt": "0", "longTermInvestments": "953709000", "shortTermInvestments": "953709000", "currentNetReceivables": "548883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972312000", "currentAccountsPayable": "5976911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16156000", "shortLongTermDebtTotal": "151604000", "totalShareholderEquity": "6691635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5561365000", "totalCurrentLiabilities": "5976953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151604000", "cashAndShortTermInvestments": "601784000", "commonStockSharesOutstanding": "58830437", "intangibleAssetsExcludingGoodwill": "2184000", "cashAndCashEquivalentsAtCarryingValue": "601784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83892000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478279000", "cashflowFromInvestment": "-305902000", "stockBasedCompensation": "8626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326864000, "cost_of_revenue": 14349000, "gross_profit": 312515000, "research_and_development": null, "selling_general_admin": 120496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144165000, "depreciation_amortisation": 3301000, "ebitda": 147466000, "interest_expense": 11239000, "interest_income": null, "other_non_operating": null, "pretax_income": 144165000, "tax_provision": 33724000, "effective_tax_rate": null, "net_income": 110653000, "net_income_continuing_ops": 110441000, "net_income_to_common": 110653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601784000, "short_term_investments": 953709000, "net_receivables": 548883000, "inventory": 1530000, "other_current_assets": null, "total_current_assets": 2104376000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 2184000, "goodwill_and_intangibles": 2447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972312000, "total_assets": 6843239000, "short_term_debt": 42000, "accounts_payable": 5976911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976953000, "long_term_debt": 151604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151604000, "total_liabilities": 151604000, "total_debt": 151646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239106000, "total_equity": 6691635000, "shares_outstanding": 58830437, "operating_cash_flow": 83892000, "stock_based_compensation": 8626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478279000, "free_cash_flow": 85441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144165000", "ebitda": "147466000", "netIncome": "110653000", "grossProfit": "312515000", "depreciation": "None", "totalRevenue": "326864000", "costOfRevenue": "14349000", "interestIncome": "210876000", "incomeBeforeTax": "144165000", "interestExpense": "11239000", "operatingIncome": "144165000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33724000", "reportedCurrency": "USD", "netInterestIncome": "210876000", "nonInterestIncome": "None", "operatingExpenses": "168350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "120496000", "netIncomeFromContinuingOperations": "110441000" }, "balance": { "goodwill": "263000", "inventory": "1530000", "commonStock": "57371000", "currentDebt": "None", "investments": "None", "totalAssets": "6843239000", "longTermDebt": "151604000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2184000", "reportedCurrency": "USD", "retainedEarnings": "239106000", "totalLiabilities": "151604000", "otherCurrentAssets": "3766551000", "totalCurrentAssets": "2104376000", "currentLongTermDebt": "0", "longTermInvestments": "953709000", "shortTermInvestments": "953709000", "currentNetReceivables": "548883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972312000", "currentAccountsPayable": "5976911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16156000", "shortLongTermDebtTotal": "151604000", "totalShareholderEquity": "6691635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5561365000", "totalCurrentLiabilities": "5976953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151604000", "cashAndShortTermInvestments": "601784000", "commonStockSharesOutstanding": "58830437", "intangibleAssetsExcludingGoodwill": "2184000", "cashAndCashEquivalentsAtCarryingValue": "601784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83892000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478279000", "cashflowFromInvestment": "-305902000", "stockBasedCompensation": "8626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 295399000, "cost_of_revenue": 22268000, "gross_profit": 273131000, "ebit": 108284000, "ebitda": 112042000, "pretax_income": 108284000, "tax_provision": 27688000, "net_income": 80084000, "net_income_to_common": 80084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345515000, "total_current_assets": 2034319000, "total_assets": 6277433000, "short_term_debt": 27322, "long_term_debt": 151992000, "total_debt": 152019322, "total_liabilities": 151992000, "total_equity": 6125441000, "shares_outstanding": 58411222, "goodwill_and_intangibles": 2710000 }, "cash_flow": { "operating_cash_flow": 120685000, "capital_expenditure": 3738000, "free_cash_flow": 124423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180633, "ticker_id": 8474, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108284000", "ebitda": "112042000", "netIncome": "80084000", "grossProfit": "273131000", "depreciation": "None", "totalRevenue": "295399000", "costOfRevenue": "22268000", "interestIncome": "194866000", "incomeBeforeTax": "108284000", "interestExpense": "15916000", "operatingIncome": "108284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27688000", "reportedCurrency": "USD", "netInterestIncome": "194866000", "nonInterestIncome": "None", "operatingExpenses": "164847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "119904000", "netIncomeFromContinuingOperations": "80596000" }, "balance": { "goodwill": "263000", "inventory": "-365973000", "commonStock": "57651000", "currentDebt": "None", "investments": "None", "totalAssets": "6277433000", "longTermDebt": "151992000", "shortTermDebt": "27322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2447000", "reportedCurrency": "USD", "retainedEarnings": "128453000", "totalLiabilities": "151992000", "otherCurrentAssets": "2984611000", "totalCurrentAssets": "2034319000", "currentLongTermDebt": "None", "longTermInvestments": "31294000", "shortTermInvestments": "1206164000", "currentNetReceivables": "482640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257513000", "currentAccountsPayable": "5462060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17608000", "shortLongTermDebtTotal": "151992000", "totalShareholderEquity": "6125441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27322000", "totalCurrentLiabilities": "27322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151992000", "cashAndShortTermInvestments": "345515000", "commonStockSharesOutstanding": "58411222", "intangibleAssetsExcludingGoodwill": "2447000", "cashAndCashEquivalentsAtCarryingValue": "345515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120685000", "capitalExpenditures": "3738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "509016000", "cashflowFromInvestment": "-1228658000", "stockBasedCompensation": "6429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295399000, "cost_of_revenue": 22268000, "gross_profit": 273131000, "research_and_development": null, "selling_general_admin": 119904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108284000, "depreciation_amortisation": 3758000, "ebitda": 112042000, "interest_expense": 15916000, "interest_income": null, "other_non_operating": null, "pretax_income": 108284000, "tax_provision": 27688000, "effective_tax_rate": null, "net_income": 80084000, "net_income_continuing_ops": 80596000, "net_income_to_common": 80084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345515000, "short_term_investments": 1206164000, "net_receivables": 482640000, "inventory": -365973000, "other_current_assets": null, "total_current_assets": 2034319000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 2447000, "goodwill_and_intangibles": 2710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257513000, "total_assets": 6277433000, "short_term_debt": 27322, "accounts_payable": 5462060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27322000, "long_term_debt": 151992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151992000, "total_liabilities": 151992000, "total_debt": 152019322, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128453000, "total_equity": 6125441000, "shares_outstanding": 58411222, "operating_cash_flow": 120685000, "stock_based_compensation": 6429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 509016000, "free_cash_flow": 124423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108284000", "ebitda": "112042000", "netIncome": "80084000", "grossProfit": "273131000", "depreciation": "None", "totalRevenue": "295399000", "costOfRevenue": "22268000", "interestIncome": "194866000", "incomeBeforeTax": "108284000", "interestExpense": "15916000", "operatingIncome": "108284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27688000", "reportedCurrency": "USD", "netInterestIncome": "194866000", "nonInterestIncome": "None", "operatingExpenses": "164847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "119904000", "netIncomeFromContinuingOperations": "80596000" }, "balance": { "goodwill": "263000", "inventory": "-365973000", "commonStock": "57651000", "currentDebt": "None", "investments": "None", "totalAssets": "6277433000", "longTermDebt": "151992000", "shortTermDebt": "27322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2447000", "reportedCurrency": "USD", "retainedEarnings": "128453000", "totalLiabilities": "151992000", "otherCurrentAssets": "2984611000", "totalCurrentAssets": "2034319000", "currentLongTermDebt": "None", "longTermInvestments": "31294000", "shortTermInvestments": "1206164000", "currentNetReceivables": "482640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257513000", "currentAccountsPayable": "5462060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17608000", "shortLongTermDebtTotal": "151992000", "totalShareholderEquity": "6125441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27322000", "totalCurrentLiabilities": "27322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151992000", "cashAndShortTermInvestments": "345515000", "commonStockSharesOutstanding": "58411222", "intangibleAssetsExcludingGoodwill": "2447000", "cashAndCashEquivalentsAtCarryingValue": "345515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120685000", "capitalExpenditures": "3738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "509016000", "cashflowFromInvestment": "-1228658000", "stockBasedCompensation": "6429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 283696000, "cost_of_revenue": 42681000, "gross_profit": 241015000, "ebit": 72494000, "ebitda": 77721000, "pretax_income": 72494000, "tax_provision": 21226000, "net_income": 51559000, "net_income_to_common": 51559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944472000, "total_current_assets": 2713243000, "total_assets": 5658570000, "short_term_debt": 82000, "long_term_debt": 54392000, "total_debt": 54474000, "total_liabilities": 54392000, "total_equity": 5604178000, "shares_outstanding": 57338985, "goodwill_and_intangibles": 2315000 }, "cash_flow": { "operating_cash_flow": 66880000, "capital_expenditure": 2012000, "free_cash_flow": 68892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180638, "ticker_id": 8474, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72494000", "ebitda": "77721000", "netIncome": "51559000", "grossProfit": "241015000", "depreciation": "None", "totalRevenue": "283696000", "costOfRevenue": "42681000", "interestIncome": "179569000", "incomeBeforeTax": "72494000", "interestExpense": "38281000", "operatingIncome": "72494000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21226000", "reportedCurrency": "USD", "netInterestIncome": "141288000", "nonInterestIncome": "None", "operatingExpenses": "168521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5227000", "sellingGeneralAndAdministrative": "110468000", "netIncomeFromContinuingOperations": "51268000" }, "balance": { "goodwill": "None", "inventory": "-958091000", "commonStock": "56941000", "currentDebt": "None", "investments": "None", "totalAssets": "5658570000", "longTermDebt": "54392000", "shortTermDebt": "82000", "treasuryStock": "-866000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2315000", "reportedCurrency": "USD", "retainedEarnings": "50742000", "totalLiabilities": "54392000", "otherCurrentAssets": "1479634000", "totalCurrentAssets": "2713243000", "currentLongTermDebt": "0", "longTermInvestments": "39154000", "shortTermInvestments": "1320692000", "currentNetReceivables": "448079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464086000", "currentAccountsPayable": "5052030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17538000", "shortLongTermDebtTotal": "54474000", "totalShareholderEquity": "5604178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5118074000", "totalCurrentLiabilities": "5118074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54392000", "cashAndShortTermInvestments": "944472000", "commonStockSharesOutstanding": "57338985", "intangibleAssetsExcludingGoodwill": "2315000", "cashAndCashEquivalentsAtCarryingValue": "944472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66880000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116563000", "cashflowFromInvestment": "-793273000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283696000, "cost_of_revenue": 42681000, "gross_profit": 241015000, "research_and_development": null, "selling_general_admin": 110468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72494000, "depreciation_amortisation": 5227000, "ebitda": 77721000, "interest_expense": 38281000, "interest_income": null, "other_non_operating": null, "pretax_income": 72494000, "tax_provision": 21226000, "effective_tax_rate": null, "net_income": 51559000, "net_income_continuing_ops": 51268000, "net_income_to_common": 51559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944472000, "short_term_investments": 1320692000, "net_receivables": 448079000, "inventory": -958091000, "other_current_assets": null, "total_current_assets": 2713243000, "net_ppe": null, "goodwill": null, "intangible_assets": 2315000, "goodwill_and_intangibles": 2315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464086000, "total_assets": 5658570000, "short_term_debt": 82000, "accounts_payable": 5052030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5118074000, "long_term_debt": 54392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54392000, "total_liabilities": 54392000, "total_debt": 54474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50742000, "total_equity": 5604178000, "shares_outstanding": 57338985, "operating_cash_flow": 66880000, "stock_based_compensation": 5689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1116563000, "free_cash_flow": 68892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72494000", "ebitda": "77721000", "netIncome": "51559000", "grossProfit": "241015000", "depreciation": "None", "totalRevenue": "283696000", "costOfRevenue": "42681000", "interestIncome": "179569000", "incomeBeforeTax": "72494000", "interestExpense": "38281000", "operatingIncome": "72494000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21226000", "reportedCurrency": "USD", "netInterestIncome": "141288000", "nonInterestIncome": "None", "operatingExpenses": "168521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5227000", "sellingGeneralAndAdministrative": "110468000", "netIncomeFromContinuingOperations": "51268000" }, "balance": { "goodwill": "None", "inventory": "-958091000", "commonStock": "56941000", "currentDebt": "None", "investments": "None", "totalAssets": "5658570000", "longTermDebt": "54392000", "shortTermDebt": "82000", "treasuryStock": "-866000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2315000", "reportedCurrency": "USD", "retainedEarnings": "50742000", "totalLiabilities": "54392000", "otherCurrentAssets": "1479634000", "totalCurrentAssets": "2713243000", "currentLongTermDebt": "0", "longTermInvestments": "39154000", "shortTermInvestments": "1320692000", "currentNetReceivables": "448079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464086000", "currentAccountsPayable": "5052030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17538000", "shortLongTermDebtTotal": "54474000", "totalShareholderEquity": "5604178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5118074000", "totalCurrentLiabilities": "5118074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54392000", "cashAndShortTermInvestments": "944472000", "commonStockSharesOutstanding": "57338985", "intangibleAssetsExcludingGoodwill": "2315000", "cashAndCashEquivalentsAtCarryingValue": "944472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66880000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116563000", "cashflowFromInvestment": "-793273000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 301755000, "cost_of_revenue": 30696000, "gross_profit": 271059000, "ebit": 119781000, "ebitda": 125309000, "pretax_income": 119781000, "tax_provision": 32241000, "net_income": 88677000, "net_income_to_common": 88677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554302000, "total_current_assets": 3035141000, "total_assets": 4454561000, "short_term_debt": 93000, "long_term_debt": 55075000, "total_debt": 55168000, "total_liabilities": 4047785000, "total_equity": 406776000, "shares_outstanding": 57068306, "goodwill_and_intangibles": 3846000 }, "cash_flow": { "operating_cash_flow": -173961000, "capital_expenditure": 2379000, "free_cash_flow": -171582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180643, "ticker_id": 8474, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119781000", "ebitda": "125309000", "netIncome": "88677000", "grossProfit": "271059000", "depreciation": "None", "totalRevenue": "301755000", "costOfRevenue": "30696000", "interestIncome": "147960000", "incomeBeforeTax": "119781000", "interestExpense": "27111000", "operatingIncome": "119781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32241000", "reportedCurrency": "USD", "netInterestIncome": "120849000", "nonInterestIncome": "None", "operatingExpenses": "151278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "96804000", "netIncomeFromContinuingOperations": "87540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56446000", "currentDebt": "None", "investments": "None", "totalAssets": "4454561000", "longTermDebt": "55075000", "shortTermDebt": "93000", "treasuryStock": "-866000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3846000", "reportedCurrency": "USD", "retainedEarnings": "-817000", "totalLiabilities": "4047785000", "otherCurrentAssets": "834191000", "totalCurrentAssets": "3035141000", "currentLongTermDebt": "None", "longTermInvestments": "59273000", "shortTermInvestments": "1236324000", "currentNetReceivables": "410324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402770000", "currentAccountsPayable": "3935714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18895000", "shortLongTermDebtTotal": "55168000", "totalShareholderEquity": "406776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3976060000", "totalCurrentLiabilities": "3976060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4047785000", "cashAndShortTermInvestments": "554302000", "commonStockSharesOutstanding": "57068306", "intangibleAssetsExcludingGoodwill": "3846000", "cashAndCashEquivalentsAtCarryingValue": "554302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173961000", "capitalExpenditures": "2379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265140000", "cashflowFromInvestment": "84663000", "stockBasedCompensation": "3450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301755000, "cost_of_revenue": 30696000, "gross_profit": 271059000, "research_and_development": null, "selling_general_admin": 96804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119781000, "depreciation_amortisation": 5528000, "ebitda": 125309000, "interest_expense": 27111000, "interest_income": null, "other_non_operating": null, "pretax_income": 119781000, "tax_provision": 32241000, "effective_tax_rate": null, "net_income": 88677000, "net_income_continuing_ops": 87540000, "net_income_to_common": 88677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554302000, "short_term_investments": 1236324000, "net_receivables": 410324000, "inventory": null, "other_current_assets": null, "total_current_assets": 3035141000, "net_ppe": null, "goodwill": null, "intangible_assets": 3846000, "goodwill_and_intangibles": 3846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1402770000, "total_assets": 4454561000, "short_term_debt": 93000, "accounts_payable": 3935714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3976060000, "long_term_debt": 55075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4047785000, "total_liabilities": 4047785000, "total_debt": 55168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817000, "total_equity": 406776000, "shares_outstanding": 57068306, "operating_cash_flow": -173961000, "stock_based_compensation": 3450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265140000, "free_cash_flow": -171582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119781000", "ebitda": "125309000", "netIncome": "88677000", "grossProfit": "271059000", "depreciation": "None", "totalRevenue": "301755000", "costOfRevenue": "30696000", "interestIncome": "147960000", "incomeBeforeTax": "119781000", "interestExpense": "27111000", "operatingIncome": "119781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32241000", "reportedCurrency": "USD", "netInterestIncome": "120849000", "nonInterestIncome": "None", "operatingExpenses": "151278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "96804000", "netIncomeFromContinuingOperations": "87540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56446000", "currentDebt": "None", "investments": "None", "totalAssets": "4454561000", "longTermDebt": "55075000", "shortTermDebt": "93000", "treasuryStock": "-866000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3846000", "reportedCurrency": "USD", "retainedEarnings": "-817000", "totalLiabilities": "4047785000", "otherCurrentAssets": "834191000", "totalCurrentAssets": "3035141000", "currentLongTermDebt": "None", "longTermInvestments": "59273000", "shortTermInvestments": "1236324000", "currentNetReceivables": "410324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402770000", "currentAccountsPayable": "3935714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18895000", "shortLongTermDebtTotal": "55168000", "totalShareholderEquity": "406776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3976060000", "totalCurrentLiabilities": "3976060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4047785000", "cashAndShortTermInvestments": "554302000", "commonStockSharesOutstanding": "57068306", "intangibleAssetsExcludingGoodwill": "3846000", "cashAndCashEquivalentsAtCarryingValue": "554302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173961000", "capitalExpenditures": "2379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265140000", "cashflowFromInvestment": "84663000", "stockBasedCompensation": "3450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 165339000, "cost_of_revenue": 27601000, "gross_profit": 137738000, "ebit": 78712000, "ebitda": 78712000, "pretax_income": 78712000, "tax_provision": 18643000, "net_income": 60069000, "net_income_to_common": 60069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67183000, "total_current_assets": 130455000, "total_assets": 9898764000, "short_term_debt": 470000000, "long_term_debt": 223347000, "total_debt": 693347000, "total_liabilities": 9201814000, "total_equity": 696950000, "shares_outstanding": 42594824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85240000, "capital_expenditure": 468000, "free_cash_flow": 85708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180606, "ticker_id": 8474, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "78712000", "netIncome": "60069000", "grossProfit": "137738000", "depreciation": "None", "totalRevenue": "165339000", "costOfRevenue": "27601000", "interestIncome": "129791000", "incomeBeforeTax": "78712000", "interestExpense": "10030000", "operatingIncome": "78712000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18643000", "reportedCurrency": "USD", "netInterestIncome": "88814000", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37477000", "netIncomeFromContinuingOperations": "60069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48750000", "currentDebt": "None", "investments": "None", "totalAssets": "9898764000", "longTermDebt": "223347000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1067437000", "totalLiabilities": "9201814000", "otherCurrentAssets": "-1646541000", "totalCurrentAssets": "130455000", "currentLongTermDebt": "None", "longTermInvestments": "1646541000", "shortTermInvestments": "21957000", "currentNetReceivables": "41315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9768309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223347000", "totalShareholderEquity": "696950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8430025000", "totalCurrentLiabilities": "8430025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "771789000", "cashAndShortTermInvestments": "67183000", "commonStockSharesOutstanding": "42594824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85240000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485239000", "cashflowFromInvestment": "-615945000", "stockBasedCompensation": "4755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165339000, "cost_of_revenue": 27601000, "gross_profit": 137738000, "research_and_development": null, "selling_general_admin": 37477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78712000, "depreciation_amortisation": null, "ebitda": 78712000, "interest_expense": 10030000, "interest_income": null, "other_non_operating": null, "pretax_income": 78712000, "tax_provision": 18643000, "effective_tax_rate": null, "net_income": 60069000, "net_income_continuing_ops": 60069000, "net_income_to_common": 60069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67183000, "short_term_investments": 21957000, "net_receivables": 41315000, "inventory": null, "other_current_assets": null, "total_current_assets": 130455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9768309000, "total_assets": 9898764000, "short_term_debt": 470000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8430025000, "long_term_debt": 223347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771789000, "total_liabilities": 9201814000, "total_debt": 693347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1067437000, "total_equity": 696950000, "shares_outstanding": 42594824, "operating_cash_flow": 85240000, "stock_based_compensation": 4755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485239000, "free_cash_flow": 85708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "78712000", "netIncome": "60069000", "grossProfit": "137738000", "depreciation": "None", "totalRevenue": "165339000", "costOfRevenue": "27601000", "interestIncome": "129791000", "incomeBeforeTax": "78712000", "interestExpense": "10030000", "operatingIncome": "78712000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18643000", "reportedCurrency": "USD", "netInterestIncome": "88814000", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37477000", "netIncomeFromContinuingOperations": "60069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48750000", "currentDebt": "None", "investments": "None", "totalAssets": "9898764000", "longTermDebt": "223347000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1067437000", "totalLiabilities": "9201814000", "otherCurrentAssets": "-1646541000", "totalCurrentAssets": "130455000", "currentLongTermDebt": "None", "longTermInvestments": "1646541000", "shortTermInvestments": "21957000", "currentNetReceivables": "41315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9768309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223347000", "totalShareholderEquity": "696950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8430025000", "totalCurrentLiabilities": "8430025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "771789000", "cashAndShortTermInvestments": "67183000", "commonStockSharesOutstanding": "42594824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85240000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485239000", "cashflowFromInvestment": "-615945000", "stockBasedCompensation": "4755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 169837000, "cost_of_revenue": 41423000, "gross_profit": 128414000, "ebit": 74995000, "ebitda": 74995000, "pretax_income": 74995000, "tax_provision": 18703000, "net_income": 56292000, "net_income_to_common": 56292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112649000, "total_current_assets": 175611000, "total_assets": 9352425000, "short_term_debt": 199000000, "long_term_debt": 223366000, "total_debt": 422366000, "total_liabilities": 8662629000, "total_equity": 689796000, "shares_outstanding": 44078506, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": -31624000, "capital_expenditure": 5175000, "free_cash_flow": -26449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180607, "ticker_id": 8474, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74995000", "netIncome": "56292000", "grossProfit": "128414000", "depreciation": "None", "totalRevenue": "169837000", "costOfRevenue": "41423000", "interestIncome": "132025000", "incomeBeforeTax": "74995000", "interestExpense": "39946000", "operatingIncome": "74995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18703000", "reportedCurrency": "USD", "netInterestIncome": "92079000", "nonInterestIncome": "None", "operatingExpenses": "53419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34401000", "netIncomeFromContinuingOperations": "56292000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "9352425000", "longTermDebt": "223366000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "1007368000", "totalLiabilities": "8662629000", "otherCurrentAssets": "None", "totalCurrentAssets": "175611000", "currentLongTermDebt": "None", "longTermInvestments": "1671750000", "shortTermInvestments": "19872000", "currentNetReceivables": "43090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223366000", "totalShareholderEquity": "689796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8165496000", "totalCurrentLiabilities": "8165496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497133000", "cashAndShortTermInvestments": "112649000", "commonStockSharesOutstanding": "44078506", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "112649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31624000", "capitalExpenditures": "5175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682209000", "cashflowFromInvestment": "-622615000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169837000, "cost_of_revenue": 41423000, "gross_profit": 128414000, "research_and_development": null, "selling_general_admin": 34401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74995000, "depreciation_amortisation": null, "ebitda": 74995000, "interest_expense": 39946000, "interest_income": null, "other_non_operating": null, "pretax_income": 74995000, "tax_provision": 18703000, "effective_tax_rate": null, "net_income": 56292000, "net_income_continuing_ops": 56292000, "net_income_to_common": 56292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112649000, "short_term_investments": 19872000, "net_receivables": 43090000, "inventory": null, "other_current_assets": null, "total_current_assets": 175611000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 593000, "goodwill_and_intangibles": 856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9176814000, "total_assets": 9352425000, "short_term_debt": 199000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8165496000, "long_term_debt": 223366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497133000, "total_liabilities": 8662629000, "total_debt": 422366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007368000, "total_equity": 689796000, "shares_outstanding": 44078506, "operating_cash_flow": -31624000, "stock_based_compensation": 4807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682209000, "free_cash_flow": -26449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74995000", "netIncome": "56292000", "grossProfit": "128414000", "depreciation": "None", "totalRevenue": "169837000", "costOfRevenue": "41423000", "interestIncome": "132025000", "incomeBeforeTax": "74995000", "interestExpense": "39946000", "operatingIncome": "74995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18703000", "reportedCurrency": "USD", "netInterestIncome": "92079000", "nonInterestIncome": "None", "operatingExpenses": "53419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34401000", "netIncomeFromContinuingOperations": "56292000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "9352425000", "longTermDebt": "223366000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "1007368000", "totalLiabilities": "8662629000", "otherCurrentAssets": "None", "totalCurrentAssets": "175611000", "currentLongTermDebt": "None", "longTermInvestments": "1671750000", "shortTermInvestments": "19872000", "currentNetReceivables": "43090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176814000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223366000", "totalShareholderEquity": "689796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8165496000", "totalCurrentLiabilities": "8165496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497133000", "cashAndShortTermInvestments": "112649000", "commonStockSharesOutstanding": "44078506", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "112649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31624000", "capitalExpenditures": "5175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682209000", "cashflowFromInvestment": "-622615000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 216810000, "cost_of_revenue": 87251000, "gross_profit": 129559000, "ebit": 73155000, "ebitda": 74307000, "pretax_income": 73155000, "tax_provision": 18228000, "net_income": 54927000, "net_income_to_common": 54927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84679000, "total_current_assets": 820167000, "total_assets": 8599424000, "short_term_debt": 200000000, "long_term_debt": 223259000, "total_debt": 423259000, "total_liabilities": 7821262000, "total_equity": 778162000, "shares_outstanding": 47209469, "goodwill_and_intangibles": 955000 }, "cash_flow": { "operating_cash_flow": 78217000, "capital_expenditure": 3028000, "free_cash_flow": 81245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180609, "ticker_id": 8474, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73155000", "ebitda": "74307000", "netIncome": "54927000", "grossProfit": "129559000", "depreciation": "None", "totalRevenue": "216810000", "costOfRevenue": "87251000", "interestIncome": "136394000", "incomeBeforeTax": "73155000", "interestExpense": "42197000", "operatingIncome": "73155000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18228000", "reportedCurrency": "USD", "netInterestIncome": "94197000", "nonInterestIncome": "None", "operatingExpenses": "56404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "41041000", "netIncomeFromContinuingOperations": "54927000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "8599424000", "longTermDebt": "223259000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "692000", "reportedCurrency": "USD", "retainedEarnings": "951076000", "totalLiabilities": "7821262000", "otherCurrentAssets": "None", "totalCurrentAssets": "820167000", "currentLongTermDebt": "None", "longTermInvestments": "1384256000", "shortTermInvestments": "13971000", "currentNetReceivables": "721517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7779257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223259000", "totalShareholderEquity": "778162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7330797000", "totalCurrentLiabilities": "7330797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490465000", "cashAndShortTermInvestments": "84679000", "commonStockSharesOutstanding": "47209469", "intangibleAssetsExcludingGoodwill": "692000", "cashAndCashEquivalentsAtCarryingValue": "84679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78217000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284873000", "cashflowFromInvestment": "-48930000", "stockBasedCompensation": "5031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216810000, "cost_of_revenue": 87251000, "gross_profit": 129559000, "research_and_development": null, "selling_general_admin": 41041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73155000, "depreciation_amortisation": 1152000, "ebitda": 74307000, "interest_expense": 42197000, "interest_income": null, "other_non_operating": null, "pretax_income": 73155000, "tax_provision": 18228000, "effective_tax_rate": null, "net_income": 54927000, "net_income_continuing_ops": 54927000, "net_income_to_common": 54927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84679000, "short_term_investments": 13971000, "net_receivables": 721517000, "inventory": null, "other_current_assets": null, "total_current_assets": 820167000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 692000, "goodwill_and_intangibles": 955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7779257000, "total_assets": 8599424000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7330797000, "long_term_debt": 223259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490465000, "total_liabilities": 7821262000, "total_debt": 423259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 951076000, "total_equity": 778162000, "shares_outstanding": 47209469, "operating_cash_flow": 78217000, "stock_based_compensation": 5031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284873000, "free_cash_flow": 81245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73155000", "ebitda": "74307000", "netIncome": "54927000", "grossProfit": "129559000", "depreciation": "None", "totalRevenue": "216810000", "costOfRevenue": "87251000", "interestIncome": "136394000", "incomeBeforeTax": "73155000", "interestExpense": "42197000", "operatingIncome": "73155000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18228000", "reportedCurrency": "USD", "netInterestIncome": "94197000", "nonInterestIncome": "None", "operatingExpenses": "56404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "41041000", "netIncomeFromContinuingOperations": "54927000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48404000", "currentDebt": "None", "investments": "None", "totalAssets": "8599424000", "longTermDebt": "223259000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "692000", "reportedCurrency": "USD", "retainedEarnings": "951076000", "totalLiabilities": "7821262000", "otherCurrentAssets": "None", "totalCurrentAssets": "820167000", "currentLongTermDebt": "None", "longTermInvestments": "1384256000", "shortTermInvestments": "13971000", "currentNetReceivables": "721517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7779257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223259000", "totalShareholderEquity": "778162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7330797000", "totalCurrentLiabilities": "7330797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490465000", "cashAndShortTermInvestments": "84679000", "commonStockSharesOutstanding": "47209469", "intangibleAssetsExcludingGoodwill": "692000", "cashAndCashEquivalentsAtCarryingValue": "84679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78217000", "capitalExpenditures": "3028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284873000", "cashflowFromInvestment": "-48930000", "stockBasedCompensation": "5031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 226891000, "cost_of_revenue": 90019000, "gross_profit": 136872000, "ebit": 79649000, "ebitda": 80774000, "pretax_income": 79649000, "tax_provision": 19828000, "net_income": 59821000, "net_income_to_common": 59821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340265000, "total_current_assets": 2546920000, "total_assets": 8839231000, "short_term_debt": null, "long_term_debt": 123690000, "total_debt": 123690000, "total_liabilities": 7978965000, "total_equity": 860266000, "shares_outstanding": 47565580, "goodwill_and_intangibles": 1055000 }, "cash_flow": { "operating_cash_flow": 85916000, "capital_expenditure": 881000, "free_cash_flow": 86797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180610, "ticker_id": 8474, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79649000", "ebitda": "80774000", "netIncome": "59821000", "grossProfit": "136872000", "depreciation": "None", "totalRevenue": "226891000", "costOfRevenue": "90019000", "interestIncome": "143148000", "incomeBeforeTax": "79649000", "interestExpense": "45656000", "operatingIncome": "79649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19828000", "reportedCurrency": "USD", "netInterestIncome": "97492000", "nonInterestIncome": "None", "operatingExpenses": "57223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "37547000", "netIncomeFromContinuingOperations": "59821000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48104000", "currentDebt": "None", "investments": "None", "totalAssets": "8839231000", "longTermDebt": "123690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "792000", "reportedCurrency": "USD", "retainedEarnings": "896149000", "totalLiabilities": "7978965000", "otherCurrentAssets": "None", "totalCurrentAssets": "2546920000", "currentLongTermDebt": "None", "longTermInvestments": "1481500000", "shortTermInvestments": "1481500000", "currentNetReceivables": "725155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6292311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123690000", "totalShareholderEquity": "860266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7765935000", "totalCurrentLiabilities": "7765935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213030000", "cashAndShortTermInvestments": "340265000", "commonStockSharesOutstanding": "47565580", "intangibleAssetsExcludingGoodwill": "792000", "cashAndCashEquivalentsAtCarryingValue": "340265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85916000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636513000", "cashflowFromInvestment": "-130407000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226891000, "cost_of_revenue": 90019000, "gross_profit": 136872000, "research_and_development": null, "selling_general_admin": 37547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79649000, "depreciation_amortisation": 1125000, "ebitda": 80774000, "interest_expense": 45656000, "interest_income": null, "other_non_operating": null, "pretax_income": 79649000, "tax_provision": 19828000, "effective_tax_rate": null, "net_income": 59821000, "net_income_continuing_ops": 59821000, "net_income_to_common": 59821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340265000, "short_term_investments": 1481500000, "net_receivables": 725155000, "inventory": null, "other_current_assets": null, "total_current_assets": 2546920000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 792000, "goodwill_and_intangibles": 1055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6292311000, "total_assets": 8839231000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7765935000, "long_term_debt": 123690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213030000, "total_liabilities": 7978965000, "total_debt": 123690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896149000, "total_equity": 860266000, "shares_outstanding": 47565580, "operating_cash_flow": 85916000, "stock_based_compensation": 5175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636513000, "free_cash_flow": 86797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79649000", "ebitda": "80774000", "netIncome": "59821000", "grossProfit": "136872000", "depreciation": "None", "totalRevenue": "226891000", "costOfRevenue": "90019000", "interestIncome": "143148000", "incomeBeforeTax": "79649000", "interestExpense": "45656000", "operatingIncome": "79649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19828000", "reportedCurrency": "USD", "netInterestIncome": "97492000", "nonInterestIncome": "None", "operatingExpenses": "57223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "37547000", "netIncomeFromContinuingOperations": "59821000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48104000", "currentDebt": "None", "investments": "None", "totalAssets": "8839231000", "longTermDebt": "123690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "792000", "reportedCurrency": "USD", "retainedEarnings": "896149000", "totalLiabilities": "7978965000", "otherCurrentAssets": "None", "totalCurrentAssets": "2546920000", "currentLongTermDebt": "None", "longTermInvestments": "1481500000", "shortTermInvestments": "1481500000", "currentNetReceivables": "725155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6292311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123690000", "totalShareholderEquity": "860266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7765935000", "totalCurrentLiabilities": "7765935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213030000", "cashAndShortTermInvestments": "340265000", "commonStockSharesOutstanding": "47565580", "intangibleAssetsExcludingGoodwill": "792000", "cashAndCashEquivalentsAtCarryingValue": "340265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85916000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636513000", "cashflowFromInvestment": "-130407000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 223444000, "cost_of_revenue": 94912000, "gross_profit": 128532000, "ebit": 75238000, "ebitda": 76342000, "pretax_income": 75238000, "tax_provision": 18065000, "net_income": 57173000, "net_income_to_common": 57173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021269000, "total_current_assets": 1807583000, "total_assets": 9385727000, "short_term_debt": null, "long_term_debt": 123692000, "total_debt": 123692000, "total_liabilities": 8556040000, "total_equity": 829687000, "shares_outstanding": 47959000, "goodwill_and_intangibles": 1154000 }, "cash_flow": { "operating_cash_flow": 132500000, "capital_expenditure": 2147000, "free_cash_flow": 134647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180611, "ticker_id": 8474, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75238000", "ebitda": "76342000", "netIncome": "57173000", "grossProfit": "128532000", "depreciation": "None", "totalRevenue": "223444000", "costOfRevenue": "94912000", "interestIncome": "139802000", "incomeBeforeTax": "75238000", "interestExpense": "48059000", "operatingIncome": "75238000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18065000", "reportedCurrency": "USD", "netInterestIncome": "91743000", "nonInterestIncome": "None", "operatingExpenses": "53294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "37547000", "netIncomeFromContinuingOperations": "57173000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48067000", "currentDebt": "None", "investments": "None", "totalAssets": "9385727000", "longTermDebt": "123692000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "891000", "reportedCurrency": "USD", "retainedEarnings": "836328000", "totalLiabilities": "8556040000", "otherCurrentAssets": "None", "totalCurrentAssets": "1807583000", "currentLongTermDebt": "None", "longTermInvestments": "1488184000", "shortTermInvestments": "47625000", "currentNetReceivables": "738689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7578144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123692000", "totalShareholderEquity": "829687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8364582000", "totalCurrentLiabilities": "8364582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191458000", "cashAndShortTermInvestments": "1021269000", "commonStockSharesOutstanding": "47959000", "intangibleAssetsExcludingGoodwill": "891000", "cashAndCashEquivalentsAtCarryingValue": "1021269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132500000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580879000", "cashflowFromInvestment": "-262233000", "stockBasedCompensation": "4591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223444000, "cost_of_revenue": 94912000, "gross_profit": 128532000, "research_and_development": null, "selling_general_admin": 37547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75238000, "depreciation_amortisation": 1104000, "ebitda": 76342000, "interest_expense": 48059000, "interest_income": null, "other_non_operating": null, "pretax_income": 75238000, "tax_provision": 18065000, "effective_tax_rate": null, "net_income": 57173000, "net_income_continuing_ops": 57173000, "net_income_to_common": 57173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021269000, "short_term_investments": 47625000, "net_receivables": 738689000, "inventory": null, "other_current_assets": null, "total_current_assets": 1807583000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 891000, "goodwill_and_intangibles": 1154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7578144000, "total_assets": 9385727000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8364582000, "long_term_debt": 123692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191458000, "total_liabilities": 8556040000, "total_debt": 123692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 836328000, "total_equity": 829687000, "shares_outstanding": 47959000, "operating_cash_flow": 132500000, "stock_based_compensation": 4591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580879000, "free_cash_flow": 134647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75238000", "ebitda": "76342000", "netIncome": "57173000", "grossProfit": "128532000", "depreciation": "None", "totalRevenue": "223444000", "costOfRevenue": "94912000", "interestIncome": "139802000", "incomeBeforeTax": "75238000", "interestExpense": "48059000", "operatingIncome": "75238000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18065000", "reportedCurrency": "USD", "netInterestIncome": "91743000", "nonInterestIncome": "None", "operatingExpenses": "53294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "37547000", "netIncomeFromContinuingOperations": "57173000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "48067000", "currentDebt": "None", "investments": "None", "totalAssets": "9385727000", "longTermDebt": "123692000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "891000", "reportedCurrency": "USD", "retainedEarnings": "836328000", "totalLiabilities": "8556040000", "otherCurrentAssets": "None", "totalCurrentAssets": "1807583000", "currentLongTermDebt": "None", "longTermInvestments": "1488184000", "shortTermInvestments": "47625000", "currentNetReceivables": "738689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7578144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123692000", "totalShareholderEquity": "829687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8364582000", "totalCurrentLiabilities": "8364582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191458000", "cashAndShortTermInvestments": "1021269000", "commonStockSharesOutstanding": "47959000", "intangibleAssetsExcludingGoodwill": "891000", "cashAndCashEquivalentsAtCarryingValue": "1021269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132500000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580879000", "cashflowFromInvestment": "-262233000", "stockBasedCompensation": "4591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 193734000, "cost_of_revenue": 65534000, "gross_profit": 128200000, "ebit": 76388000, "ebitda": 77520000, "pretax_income": 76388000, "tax_provision": 20480000, "net_income": 55908000, "net_income_to_common": 55908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570123000, "total_current_assets": 1363039000, "total_assets": 8727543000, "short_term_debt": null, "long_term_debt": 123696000, "total_debt": 123696000, "total_liabilities": 7937760000, "total_equity": 789783000, "shares_outstanding": 48640000, "goodwill_and_intangibles": 1254000 }, "cash_flow": { "operating_cash_flow": 86183000, "capital_expenditure": 607000, "free_cash_flow": 86790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180612, "ticker_id": 8474, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76388000", "ebitda": "77520000", "netIncome": "55908000", "grossProfit": "128200000", "depreciation": "None", "totalRevenue": "193734000", "costOfRevenue": "65534000", "interestIncome": "138804000", "incomeBeforeTax": "76388000", "interestExpense": "44508000", "operatingIncome": "76388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20480000", "reportedCurrency": "USD", "netInterestIncome": "94296000", "nonInterestIncome": "None", "operatingExpenses": "51812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "37609000", "netIncomeFromContinuingOperations": "55908000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "47713000", "currentDebt": "None", "investments": "None", "totalAssets": "8727543000", "longTermDebt": "123696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "779155000", "totalLiabilities": "7937760000", "otherCurrentAssets": "None", "totalCurrentAssets": "1363039000", "currentLongTermDebt": "None", "longTermInvestments": "1502860000", "shortTermInvestments": "50650000", "currentNetReceivables": "742266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7364504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123696000", "totalShareholderEquity": "789783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7746046000", "totalCurrentLiabilities": "7746046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191714000", "cashAndShortTermInvestments": "570123000", "commonStockSharesOutstanding": "48640000", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "570123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86183000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634794000", "cashflowFromInvestment": "-206619000", "stockBasedCompensation": "3961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193734000, "cost_of_revenue": 65534000, "gross_profit": 128200000, "research_and_development": null, "selling_general_admin": 37609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76388000, "depreciation_amortisation": 1132000, "ebitda": 77520000, "interest_expense": 44508000, "interest_income": null, "other_non_operating": null, "pretax_income": 76388000, "tax_provision": 20480000, "effective_tax_rate": null, "net_income": 55908000, "net_income_continuing_ops": 55908000, "net_income_to_common": 55908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570123000, "short_term_investments": 50650000, "net_receivables": 742266000, "inventory": null, "other_current_assets": null, "total_current_assets": 1363039000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 991000, "goodwill_and_intangibles": 1254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7364504000, "total_assets": 8727543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7746046000, "long_term_debt": 123696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191714000, "total_liabilities": 7937760000, "total_debt": 123696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 779155000, "total_equity": 789783000, "shares_outstanding": 48640000, "operating_cash_flow": 86183000, "stock_based_compensation": 3961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634794000, "free_cash_flow": 86790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76388000", "ebitda": "77520000", "netIncome": "55908000", "grossProfit": "128200000", "depreciation": "None", "totalRevenue": "193734000", "costOfRevenue": "65534000", "interestIncome": "138804000", "incomeBeforeTax": "76388000", "interestExpense": "44508000", "operatingIncome": "76388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20480000", "reportedCurrency": "USD", "netInterestIncome": "94296000", "nonInterestIncome": "None", "operatingExpenses": "51812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "37609000", "netIncomeFromContinuingOperations": "55908000" }, "balance": { "goodwill": "263000", "inventory": "None", "commonStock": "47713000", "currentDebt": "None", "investments": "None", "totalAssets": "8727543000", "longTermDebt": "123696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "991000", "reportedCurrency": "USD", "retainedEarnings": "779155000", "totalLiabilities": "7937760000", "otherCurrentAssets": "None", "totalCurrentAssets": "1363039000", "currentLongTermDebt": "None", "longTermInvestments": "1502860000", "shortTermInvestments": "50650000", "currentNetReceivables": "742266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7364504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123696000", "totalShareholderEquity": "789783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7746046000", "totalCurrentLiabilities": "7746046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191714000", "cashAndShortTermInvestments": "570123000", "commonStockSharesOutstanding": "48640000", "intangibleAssetsExcludingGoodwill": "991000", "cashAndCashEquivalentsAtCarryingValue": "570123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86183000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634794000", "cashflowFromInvestment": "-206619000", "stockBasedCompensation": "3961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 171709000, "cost_of_revenue": 49424000, "gross_profit": 122285000, "ebit": 69030000, "ebitda": 69878000, "pretax_income": 69030000, "tax_provision": 17513000, "net_income": 51517000, "net_income_to_common": 51517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55765000, "total_current_assets": 2386293000, "total_assets": 8094590000, "short_term_debt": 135000000, "long_term_debt": 147683000, "total_debt": 282683000, "total_liabilities": 7279264000, "total_equity": 815326000, "shares_outstanding": 49478000, "goodwill_and_intangibles": 1353000 }, "cash_flow": { "operating_cash_flow": 51221000, "capital_expenditure": 2050000, "free_cash_flow": 53271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180614, "ticker_id": 8474, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69030000", "ebitda": "69878000", "netIncome": "51517000", "grossProfit": "122285000", "depreciation": "None", "totalRevenue": "171709000", "costOfRevenue": "49424000", "interestIncome": "139680000", "incomeBeforeTax": "69030000", "interestExpense": "45948000", "operatingIncome": "69030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17513000", "reportedCurrency": "USD", "netInterestIncome": "93732000", "nonInterestIncome": "None", "operatingExpenses": "53255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "37705000", "netIncomeFromContinuingOperations": "51517000" }, "balance": { "goodwill": "263000", "inventory": "-160419000", "commonStock": "48231000", "currentDebt": "None", "investments": "None", "totalAssets": "8094590000", "longTermDebt": "147683000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1090000", "reportedCurrency": "USD", "retainedEarnings": "723247000", "totalLiabilities": "7279264000", "otherCurrentAssets": "160419000", "totalCurrentAssets": "2386293000", "currentLongTermDebt": "None", "longTermInvestments": "1588289000", "shortTermInvestments": "1588289000", "currentNetReceivables": "742239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147683000", "totalShareholderEquity": "815326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6925752000", "totalCurrentLiabilities": "6925752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353512000", "cashAndShortTermInvestments": "55765000", "commonStockSharesOutstanding": "49478000", "intangibleAssetsExcludingGoodwill": "1090000", "cashAndCashEquivalentsAtCarryingValue": "55765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51221000", "capitalExpenditures": "2050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145435000", "cashflowFromInvestment": "-255615000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171709000, "cost_of_revenue": 49424000, "gross_profit": 122285000, "research_and_development": null, "selling_general_admin": 37705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69030000, "depreciation_amortisation": 848000, "ebitda": 69878000, "interest_expense": 45948000, "interest_income": null, "other_non_operating": null, "pretax_income": 69030000, "tax_provision": 17513000, "effective_tax_rate": null, "net_income": 51517000, "net_income_continuing_ops": 51517000, "net_income_to_common": 51517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55765000, "short_term_investments": 1588289000, "net_receivables": 742239000, "inventory": -160419000, "other_current_assets": null, "total_current_assets": 2386293000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1090000, "goodwill_and_intangibles": 1353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5708297000, "total_assets": 8094590000, "short_term_debt": 135000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6925752000, "long_term_debt": 147683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353512000, "total_liabilities": 7279264000, "total_debt": 282683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723247000, "total_equity": 815326000, "shares_outstanding": 49478000, "operating_cash_flow": 51221000, "stock_based_compensation": 3864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145435000, "free_cash_flow": 53271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69030000", "ebitda": "69878000", "netIncome": "51517000", "grossProfit": "122285000", "depreciation": "None", "totalRevenue": "171709000", "costOfRevenue": "49424000", "interestIncome": "139680000", "incomeBeforeTax": "69030000", "interestExpense": "45948000", "operatingIncome": "69030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17513000", "reportedCurrency": "USD", "netInterestIncome": "93732000", "nonInterestIncome": "None", "operatingExpenses": "53255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "37705000", "netIncomeFromContinuingOperations": "51517000" }, "balance": { "goodwill": "263000", "inventory": "-160419000", "commonStock": "48231000", "currentDebt": "None", "investments": "None", "totalAssets": "8094590000", "longTermDebt": "147683000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1090000", "reportedCurrency": "USD", "retainedEarnings": "723247000", "totalLiabilities": "7279264000", "otherCurrentAssets": "160419000", "totalCurrentAssets": "2386293000", "currentLongTermDebt": "None", "longTermInvestments": "1588289000", "shortTermInvestments": "1588289000", "currentNetReceivables": "742239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147683000", "totalShareholderEquity": "815326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6925752000", "totalCurrentLiabilities": "6925752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353512000", "cashAndShortTermInvestments": "55765000", "commonStockSharesOutstanding": "49478000", "intangibleAssetsExcludingGoodwill": "1090000", "cashAndCashEquivalentsAtCarryingValue": "55765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51221000", "capitalExpenditures": "2050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145435000", "cashflowFromInvestment": "-255615000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 168021000, "cost_of_revenue": 44756000, "gross_profit": 123265000, "ebit": 71819000, "ebitda": 73045000, "pretax_income": 71819000, "tax_provision": 18133000, "net_income": 53686000, "net_income_to_common": 53686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405594000, "total_current_assets": 2729515000, "total_assets": 8145401000, "short_term_debt": null, "long_term_debt": 147721000, "total_debt": 147721000, "total_liabilities": 7368410000, "total_equity": 776991000, "shares_outstanding": 51337000, "goodwill_and_intangibles": 1452000 }, "cash_flow": { "operating_cash_flow": 16702000, "capital_expenditure": 1639000, "free_cash_flow": 18341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180615, "ticker_id": 8474, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71819000", "ebitda": "73045000", "netIncome": "53686000", "grossProfit": "123265000", "depreciation": "None", "totalRevenue": "168021000", "costOfRevenue": "44756000", "interestIncome": "137299000", "incomeBeforeTax": "71819000", "interestExpense": "43504000", "operatingIncome": "71819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18133000", "reportedCurrency": "USD", "netInterestIncome": "93795000", "nonInterestIncome": "None", "operatingExpenses": "51446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1226000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "53686000" }, "balance": { "goodwill": "263000", "inventory": "-49461000", "commonStock": "49268000", "currentDebt": "None", "investments": "None", "totalAssets": "8145401000", "longTermDebt": "147721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1189000", "reportedCurrency": "USD", "retainedEarnings": "671730000", "totalLiabilities": "7368410000", "otherCurrentAssets": "507175000", "totalCurrentAssets": "2729515000", "currentLongTermDebt": "None", "longTermInvestments": "1581006000", "shortTermInvestments": "1581006000", "currentNetReceivables": "742915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147721000", "totalShareholderEquity": "776991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7155688000", "totalCurrentLiabilities": "7155688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212722000", "cashAndShortTermInvestments": "405594000", "commonStockSharesOutstanding": "51337000", "intangibleAssetsExcludingGoodwill": "1189000", "cashAndCashEquivalentsAtCarryingValue": "405594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16702000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163942000", "cashflowFromInvestment": "-1025518000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168021000, "cost_of_revenue": 44756000, "gross_profit": 123265000, "research_and_development": null, "selling_general_admin": 37700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71819000, "depreciation_amortisation": 1226000, "ebitda": 73045000, "interest_expense": 43504000, "interest_income": null, "other_non_operating": null, "pretax_income": 71819000, "tax_provision": 18133000, "effective_tax_rate": null, "net_income": 53686000, "net_income_continuing_ops": 53686000, "net_income_to_common": 53686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405594000, "short_term_investments": 1581006000, "net_receivables": 742915000, "inventory": -49461000, "other_current_assets": null, "total_current_assets": 2729515000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1189000, "goodwill_and_intangibles": 1452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5415886000, "total_assets": 8145401000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155688000, "long_term_debt": 147721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212722000, "total_liabilities": 7368410000, "total_debt": 147721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671730000, "total_equity": 776991000, "shares_outstanding": 51337000, "operating_cash_flow": 16702000, "stock_based_compensation": 3841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163942000, "free_cash_flow": 18341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71819000", "ebitda": "73045000", "netIncome": "53686000", "grossProfit": "123265000", "depreciation": "None", "totalRevenue": "168021000", "costOfRevenue": "44756000", "interestIncome": "137299000", "incomeBeforeTax": "71819000", "interestExpense": "43504000", "operatingIncome": "71819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18133000", "reportedCurrency": "USD", "netInterestIncome": "93795000", "nonInterestIncome": "None", "operatingExpenses": "51446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1226000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "53686000" }, "balance": { "goodwill": "263000", "inventory": "-49461000", "commonStock": "49268000", "currentDebt": "None", "investments": "None", "totalAssets": "8145401000", "longTermDebt": "147721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1189000", "reportedCurrency": "USD", "retainedEarnings": "671730000", "totalLiabilities": "7368410000", "otherCurrentAssets": "507175000", "totalCurrentAssets": "2729515000", "currentLongTermDebt": "None", "longTermInvestments": "1581006000", "shortTermInvestments": "1581006000", "currentNetReceivables": "742915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147721000", "totalShareholderEquity": "776991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7155688000", "totalCurrentLiabilities": "7155688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212722000", "cashAndShortTermInvestments": "405594000", "commonStockSharesOutstanding": "51337000", "intangibleAssetsExcludingGoodwill": "1189000", "cashAndCashEquivalentsAtCarryingValue": "405594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16702000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163942000", "cashflowFromInvestment": "-1025518000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 165191000, "cost_of_revenue": 43560000, "gross_profit": 121631000, "ebit": 74919000, "ebitda": 75868000, "pretax_income": 74919000, "tax_provision": 18490000, "net_income": 56429000, "net_income_to_common": 56429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250468000, "total_current_assets": 2697245000, "total_assets": 7915856000, "short_term_debt": null, "long_term_debt": 147756000, "total_debt": 147756000, "total_liabilities": 7099091000, "total_equity": 816765000, "shares_outstanding": 53327000, "goodwill_and_intangibles": 1552000 }, "cash_flow": { "operating_cash_flow": 75230000, "capital_expenditure": 1604000, "free_cash_flow": 76834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180616, "ticker_id": 8474, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74919000", "ebitda": "75868000", "netIncome": "56429000", "grossProfit": "121631000", "depreciation": "None", "totalRevenue": "165191000", "costOfRevenue": "43560000", "interestIncome": "135809000", "incomeBeforeTax": "74919000", "interestExpense": "41391000", "operatingIncome": "74919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18490000", "reportedCurrency": "USD", "netInterestIncome": "94418000", "nonInterestIncome": "None", "operatingExpenses": "46712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "34103000", "netIncomeFromContinuingOperations": "56429000" }, "balance": { "goodwill": "135000", "inventory": "-46966000", "commonStock": "52253000", "currentDebt": "None", "investments": "None", "totalAssets": "7915856000", "longTermDebt": "147756000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "618044000", "totalLiabilities": "7099091000", "otherCurrentAssets": "1307888000", "totalCurrentAssets": "2697245000", "currentLongTermDebt": "None", "longTermInvestments": "718247000", "shortTermInvestments": "718247000", "currentNetReceivables": "728530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147756000", "totalShareholderEquity": "816765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890756000", "totalCurrentLiabilities": "6890756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208335000", "cashAndShortTermInvestments": "1250468000", "commonStockSharesOutstanding": "53327000", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "1250468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75230000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159441000", "cashflowFromInvestment": "-22487000", "stockBasedCompensation": "3317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165191000, "cost_of_revenue": 43560000, "gross_profit": 121631000, "research_and_development": null, "selling_general_admin": 34103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74919000, "depreciation_amortisation": 949000, "ebitda": 75868000, "interest_expense": 41391000, "interest_income": null, "other_non_operating": null, "pretax_income": 74919000, "tax_provision": 18490000, "effective_tax_rate": null, "net_income": 56429000, "net_income_continuing_ops": 56429000, "net_income_to_common": 56429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250468000, "short_term_investments": 718247000, "net_receivables": 728530000, "inventory": -46966000, "other_current_assets": null, "total_current_assets": 2697245000, "net_ppe": null, "goodwill": 135000, "intangible_assets": 1417000, "goodwill_and_intangibles": 1552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5218611000, "total_assets": 7915856000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6890756000, "long_term_debt": 147756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208335000, "total_liabilities": 7099091000, "total_debt": 147756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618044000, "total_equity": 816765000, "shares_outstanding": 53327000, "operating_cash_flow": 75230000, "stock_based_compensation": 3317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159441000, "free_cash_flow": 76834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74919000", "ebitda": "75868000", "netIncome": "56429000", "grossProfit": "121631000", "depreciation": "None", "totalRevenue": "165191000", "costOfRevenue": "43560000", "interestIncome": "135809000", "incomeBeforeTax": "74919000", "interestExpense": "41391000", "operatingIncome": "74919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18490000", "reportedCurrency": "USD", "netInterestIncome": "94418000", "nonInterestIncome": "None", "operatingExpenses": "46712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "34103000", "netIncomeFromContinuingOperations": "56429000" }, "balance": { "goodwill": "135000", "inventory": "-46966000", "commonStock": "52253000", "currentDebt": "None", "investments": "None", "totalAssets": "7915856000", "longTermDebt": "147756000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "618044000", "totalLiabilities": "7099091000", "otherCurrentAssets": "1307888000", "totalCurrentAssets": "2697245000", "currentLongTermDebt": "None", "longTermInvestments": "718247000", "shortTermInvestments": "718247000", "currentNetReceivables": "728530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147756000", "totalShareholderEquity": "816765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890756000", "totalCurrentLiabilities": "6890756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208335000", "cashAndShortTermInvestments": "1250468000", "commonStockSharesOutstanding": "53327000", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "1250468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75230000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159441000", "cashflowFromInvestment": "-22487000", "stockBasedCompensation": "3317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 149062000, "cost_of_revenue": 44228000, "gross_profit": 104834000, "ebit": 59224000, "ebitda": 60352000, "pretax_income": 59224000, "tax_provision": 15196000, "net_income": 44028000, "net_income_to_common": 44028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038090000, "total_current_assets": 2508815000, "total_assets": 7712006000, "short_term_debt": 42000, "long_term_debt": 147821000, "total_debt": 147863000, "total_liabilities": 6904725000, "total_equity": 807281000, "shares_outstanding": 54201000, "goodwill_and_intangibles": 1651000 }, "cash_flow": { "operating_cash_flow": 61353000, "capital_expenditure": 320000, "free_cash_flow": 61673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180617, "ticker_id": 8474, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59224000", "ebitda": "60352000", "netIncome": "44028000", "grossProfit": "104834000", "depreciation": "None", "totalRevenue": "149062000", "costOfRevenue": "44228000", "interestIncome": "132073000", "incomeBeforeTax": "59224000", "interestExpense": "39914000", "operatingIncome": "59224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15196000", "reportedCurrency": "USD", "netInterestIncome": "92159000", "nonInterestIncome": "None", "operatingExpenses": "45610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "31271000", "netIncomeFromContinuingOperations": "44028000" }, "balance": { "goodwill": "263000", "inventory": "314899000", "commonStock": "53203000", "currentDebt": "None", "investments": "None", "totalAssets": "7712006000", "longTermDebt": "147821000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "561615000", "totalLiabilities": "6904725000", "otherCurrentAssets": "1092573000", "totalCurrentAssets": "2508815000", "currentLongTermDebt": "None", "longTermInvestments": "747534000", "shortTermInvestments": "747534000", "currentNetReceivables": "723191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196880000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147863000", "totalShareholderEquity": "807281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6680910000", "totalCurrentLiabilities": "6680952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217462000", "cashAndShortTermInvestments": "1038090000", "commonStockSharesOutstanding": "54201000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "1038090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61353000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151438000", "cashflowFromInvestment": "-78115000", "stockBasedCompensation": "2698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149062000, "cost_of_revenue": 44228000, "gross_profit": 104834000, "research_and_development": null, "selling_general_admin": 31271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59224000, "depreciation_amortisation": 1128000, "ebitda": 60352000, "interest_expense": 39914000, "interest_income": null, "other_non_operating": null, "pretax_income": 59224000, "tax_provision": 15196000, "effective_tax_rate": null, "net_income": 44028000, "net_income_continuing_ops": 44028000, "net_income_to_common": 44028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038090000, "short_term_investments": 747534000, "net_receivables": 723191000, "inventory": 314899000, "other_current_assets": null, "total_current_assets": 2508815000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1388000, "goodwill_and_intangibles": 1651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5196880000, "total_assets": 7712006000, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6680952000, "long_term_debt": 147821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217462000, "total_liabilities": 6904725000, "total_debt": 147863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561615000, "total_equity": 807281000, "shares_outstanding": 54201000, "operating_cash_flow": 61353000, "stock_based_compensation": 2698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151438000, "free_cash_flow": 61673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59224000", "ebitda": "60352000", "netIncome": "44028000", "grossProfit": "104834000", "depreciation": "None", "totalRevenue": "149062000", "costOfRevenue": "44228000", "interestIncome": "132073000", "incomeBeforeTax": "59224000", "interestExpense": "39914000", "operatingIncome": "59224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15196000", "reportedCurrency": "USD", "netInterestIncome": "92159000", "nonInterestIncome": "None", "operatingExpenses": "45610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "31271000", "netIncomeFromContinuingOperations": "44028000" }, "balance": { "goodwill": "263000", "inventory": "314899000", "commonStock": "53203000", "currentDebt": "None", "investments": "None", "totalAssets": "7712006000", "longTermDebt": "147821000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "561615000", "totalLiabilities": "6904725000", "otherCurrentAssets": "1092573000", "totalCurrentAssets": "2508815000", "currentLongTermDebt": "None", "longTermInvestments": "747534000", "shortTermInvestments": "747534000", "currentNetReceivables": "723191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5196880000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147863000", "totalShareholderEquity": "807281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6680910000", "totalCurrentLiabilities": "6680952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217462000", "cashAndShortTermInvestments": "1038090000", "commonStockSharesOutstanding": "54201000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "1038090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61353000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151438000", "cashflowFromInvestment": "-78115000", "stockBasedCompensation": "2698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 155779000, "cost_of_revenue": 41869000, "gross_profit": 113910000, "ebit": 66451000, "ebitda": 66896000, "pretax_income": 66451000, "tax_provision": 16314000, "net_income": 50137000, "net_income_to_common": 50137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903414000, "total_current_assets": 2364417000, "total_assets": 7465767000, "short_term_debt": 42000, "long_term_debt": 119033000, "total_debt": 119075000, "total_liabilities": 6692079000, "total_equity": 773688000, "shares_outstanding": 54739000, "goodwill_and_intangibles": 1751000 }, "cash_flow": { "operating_cash_flow": 53239000, "capital_expenditure": 2898000, "free_cash_flow": 56137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180619, "ticker_id": 8474, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66451000", "ebitda": "66896000", "netIncome": "50137000", "grossProfit": "113910000", "depreciation": "None", "totalRevenue": "155779000", "costOfRevenue": "41869000", "interestIncome": "129002000", "incomeBeforeTax": "66451000", "interestExpense": "40120000", "operatingIncome": "66451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16314000", "reportedCurrency": "USD", "netInterestIncome": "88882000", "nonInterestIncome": "None", "operatingExpenses": "47459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "50137000" }, "balance": { "goodwill": "135000", "inventory": "-956329000", "commonStock": "53867000", "currentDebt": "None", "investments": "None", "totalAssets": "7465767000", "longTermDebt": "119033000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1616000", "reportedCurrency": "USD", "retainedEarnings": "517587000", "totalLiabilities": "6692079000", "otherCurrentAssets": "956329000", "totalCurrentAssets": "2364417000", "currentLongTermDebt": "None", "longTermInvestments": "756636000", "shortTermInvestments": "756636000", "currentNetReceivables": "695396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119033000", "totalShareholderEquity": "773688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6504471000", "totalCurrentLiabilities": "6504513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187566000", "cashAndShortTermInvestments": "903414000", "commonStockSharesOutstanding": "54739000", "intangibleAssetsExcludingGoodwill": "1616000", "cashAndCashEquivalentsAtCarryingValue": "903414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53239000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143579000", "cashflowFromInvestment": "113208000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155779000, "cost_of_revenue": 41869000, "gross_profit": 113910000, "research_and_development": null, "selling_general_admin": 34112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66451000, "depreciation_amortisation": 445000, "ebitda": 66896000, "interest_expense": 40120000, "interest_income": null, "other_non_operating": null, "pretax_income": 66451000, "tax_provision": 16314000, "effective_tax_rate": null, "net_income": 50137000, "net_income_continuing_ops": 50137000, "net_income_to_common": 50137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903414000, "short_term_investments": 756636000, "net_receivables": 695396000, "inventory": -956329000, "other_current_assets": null, "total_current_assets": 2364417000, "net_ppe": null, "goodwill": 135000, "intangible_assets": 1616000, "goodwill_and_intangibles": 1751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110321000, "total_assets": 7465767000, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6504513000, "long_term_debt": 119033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187566000, "total_liabilities": 6692079000, "total_debt": 119075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517587000, "total_equity": 773688000, "shares_outstanding": 54739000, "operating_cash_flow": 53239000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143579000, "free_cash_flow": 56137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66451000", "ebitda": "66896000", "netIncome": "50137000", "grossProfit": "113910000", "depreciation": "None", "totalRevenue": "155779000", "costOfRevenue": "41869000", "interestIncome": "129002000", "incomeBeforeTax": "66451000", "interestExpense": "40120000", "operatingIncome": "66451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16314000", "reportedCurrency": "USD", "netInterestIncome": "88882000", "nonInterestIncome": "None", "operatingExpenses": "47459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "50137000" }, "balance": { "goodwill": "135000", "inventory": "-956329000", "commonStock": "53867000", "currentDebt": "None", "investments": "None", "totalAssets": "7465767000", "longTermDebt": "119033000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1616000", "reportedCurrency": "USD", "retainedEarnings": "517587000", "totalLiabilities": "6692079000", "otherCurrentAssets": "956329000", "totalCurrentAssets": "2364417000", "currentLongTermDebt": "None", "longTermInvestments": "756636000", "shortTermInvestments": "756636000", "currentNetReceivables": "695396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119033000", "totalShareholderEquity": "773688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6504471000", "totalCurrentLiabilities": "6504513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187566000", "cashAndShortTermInvestments": "903414000", "commonStockSharesOutstanding": "54739000", "intangibleAssetsExcludingGoodwill": "1616000", "cashAndCashEquivalentsAtCarryingValue": "903414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53239000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143579000", "cashflowFromInvestment": "113208000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "income_statement": { "revenue": 155693000, "cost_of_revenue": 39523000, "gross_profit": 116170000, "ebit": 66227000, "ebitda": 67008000, "pretax_income": 66227000, "tax_provision": 17218000, "net_income": 49009000, "net_income_to_common": 49009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880546000, "total_current_assets": 2348334000, "total_assets": 7542906000, "short_term_debt": 42000, "long_term_debt": 119000000, "total_debt": 119042000, "total_liabilities": 6793739000, "total_equity": 749167000, "shares_outstanding": 55270000, "goodwill_and_intangibles": 1850000 }, "cash_flow": { "operating_cash_flow": 29384000, "capital_expenditure": 5797000, "free_cash_flow": 35181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180620, "ticker_id": 8474, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:06.618626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66227000", "ebitda": "67008000", "netIncome": "49009000", "grossProfit": "116170000", "depreciation": "None", "totalRevenue": "155693000", "costOfRevenue": "39523000", "interestIncome": "126322000", "incomeBeforeTax": "66227000", "interestExpense": "39095000", "operatingIncome": "66227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17218000", "reportedCurrency": "USD", "netInterestIncome": "87195000", "nonInterestIncome": "None", "operatingExpenses": "49943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "36308000", "netIncomeFromContinuingOperations": "49009000" }, "balance": { "goodwill": "263000", "inventory": "-935560000", "commonStock": "54542000", "currentDebt": "None", "investments": "None", "totalAssets": "7542906000", "longTermDebt": "119000000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1587000", "reportedCurrency": "USD", "retainedEarnings": "467450000", "totalLiabilities": "6793739000", "otherCurrentAssets": "935560000", "totalCurrentAssets": "2348334000", "currentLongTermDebt": "0", "longTermInvestments": "776410000", "shortTermInvestments": "776410000", "currentNetReceivables": "691378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000000", "totalShareholderEquity": "749167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6623051000", "totalCurrentLiabilities": "6623093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170646000", "cashAndShortTermInvestments": "880546000", "commonStockSharesOutstanding": "55270000", "intangibleAssetsExcludingGoodwill": "1587000", "cashAndCashEquivalentsAtCarryingValue": "880546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29384000", "capitalExpenditures": "5797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109780000", "cashflowFromInvestment": "173760000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155693000, "cost_of_revenue": 39523000, "gross_profit": 116170000, "research_and_development": null, "selling_general_admin": 36308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66227000, "depreciation_amortisation": 781000, "ebitda": 67008000, "interest_expense": 39095000, "interest_income": null, "other_non_operating": null, "pretax_income": 66227000, "tax_provision": 17218000, "effective_tax_rate": null, "net_income": 49009000, "net_income_continuing_ops": 49009000, "net_income_to_common": 49009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880546000, "short_term_investments": 776410000, "net_receivables": 691378000, "inventory": -935560000, "other_current_assets": null, "total_current_assets": 2348334000, "net_ppe": null, "goodwill": 263000, "intangible_assets": 1587000, "goodwill_and_intangibles": 1850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5194572000, "total_assets": 7542906000, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6623093000, "long_term_debt": 119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170646000, "total_liabilities": 6793739000, "total_debt": 119042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467450000, "total_equity": 749167000, "shares_outstanding": 55270000, "operating_cash_flow": 29384000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109780000, "free_cash_flow": 35181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66227000", "ebitda": "67008000", "netIncome": "49009000", "grossProfit": "116170000", "depreciation": "None", "totalRevenue": "155693000", "costOfRevenue": "39523000", "interestIncome": "126322000", "incomeBeforeTax": "66227000", "interestExpense": "39095000", "operatingIncome": "66227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17218000", "reportedCurrency": "USD", "netInterestIncome": "87195000", "nonInterestIncome": "None", "operatingExpenses": "49943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "36308000", "netIncomeFromContinuingOperations": "49009000" }, "balance": { "goodwill": "263000", "inventory": "-935560000", "commonStock": "54542000", "currentDebt": "None", "investments": "None", "totalAssets": "7542906000", "longTermDebt": "119000000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1587000", "reportedCurrency": "USD", "retainedEarnings": "467450000", "totalLiabilities": "6793739000", "otherCurrentAssets": "935560000", "totalCurrentAssets": "2348334000", "currentLongTermDebt": "0", "longTermInvestments": "776410000", "shortTermInvestments": "776410000", "currentNetReceivables": "691378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000000", "totalShareholderEquity": "749167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6623051000", "totalCurrentLiabilities": "6623093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170646000", "cashAndShortTermInvestments": "880546000", "commonStockSharesOutstanding": "55270000", "intangibleAssetsExcludingGoodwill": "1587000", "cashAndCashEquivalentsAtCarryingValue": "880546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29384000", "capitalExpenditures": "5797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109780000", "cashflowFromInvestment": "173760000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }